CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2011	Dec. 31, 2010	Dec. 31, 2009
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$ 2,216	$ 1,302	$ 798
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses	2,848	2,325	3,911
Amortization of premiums and discounts on securities, net	1,932	1,567	449
Depreciation and amortization	1,298	1,201	1,241
Deferred income taxes	(908)	(548)	716
FHLB stock dividend	(6)	(6)	(4)
Gain on sale of securities, net	(348)	(11)	(20)
Loss on sale of other assets, net	142	157	97
Changes in:
Interest receivable	97	333	498
Cash value of life insurance, net	(229)	(221)	(218)
Other assets	1,539	2,771	2,472
Interest payable	(142)	(137)	(461)
Other liabilities	184	(639)	(1,169)
Net cash provided by operating activities	8,623	8,094	8,310
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of securities available-for-sale	(70,588)	(86,530)	(62,345)
Proceeds of maturities and calls of securities available-for-sale	59,102	70,346	23,139
Proceeds from sales of securities available-for-sale	6,310	0	0
Proceeds of maturities and calls of held-to-maturity	28,147	18,570	230
Purchase of securities held-to-maturity	(36,340)	(37,185)	(9,614)
Sale of other securities	0	296	0
Additions to premises and equipment	(178)	(124)	(730)
Proceeds of sale of other assets	1,241	3,063	2,251
Purchase of bank-owned life insurance	(5)	(21)	0
Redemption of bank-owned life insurance	0	36	60
Changes in:
Loans	5,663	12,861	30,438
Federal funds sold	7,275	(10,720)	(20,550)
Certificates of deposits with other banks	952	(1,482)	(98)
Net cash provided by (used in) investing activities	1,579	(30,890)	(37,219)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of preferred stock	0	0	17,388
Dividends paid on common stock	(1,442)	(1,442)	(1,441)
Dividends paid on preferred stock	(358)	(845)	(354)
Reissuance of treasury stock	2	1	12
Repayment of debt	(2,661)	(1,942)	(5,016)
Changes in:
Deposits	(117)	25,243	26,017
Federal funds purchased	0	0	(8,000)
Net cash provided by (used in) financing activities	(4,576)	21,015	28,606
Net increase (decrease) in cash and cash equivalents	5,626	(1,781)	(303)
Cash and cash equivalents at beginning of year	15,264	17,045	17,348
Cash and cash equivalents at end of year	20,890	15,264	17,045
Cash paid during the year for:
Interest	2,915	4,413	5,834
Income taxes	308	256	56
Noncash activities:
Transfers of loans to other real estate and repossessed inventory	6,539	5,569	10,993
Transfers of other real estate to premises and equipment	430	0	0
Transfers of other real estate to loans	$ 667	$ 1,681	$ 817

SECURITY CAPITAL CORP/MS 10-K/A