10-Q 1 jun09b.txt UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark One) X QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For The Quarterly Period Ended: June 30, 2009 _ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the Transition Period from _________to ___________. Commission File Number: 0-16468 MOTHER LODE GOLD MINES CONSOLIDATED (Exact name of Registrant as specified in its charter) CALIFORNIA 94-2236016 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) 1312 CONCANNON BOULEVARD, LIVERMORE, CA 94550-6004 (Address of principal executive offices) (925) 606-5939 (Registrants telephone number) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that he registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ? Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files). Yes ? No X Indicate by a check mark whether the registrant is a large accelerated filer, a nonaccelerated filer or a small reporting company. Large accelerated filer ? Accelerated filer ? Non-accelerated filer ? Smaller reporting company X Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange act Yes ? No X APPLICABLE ONLY TO CORPORATE ISSUERS Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. TRADING SYMBOL: MLGM Class Outstanding Common Stock, without par value, as of June 30, 2009 7,614,770 Total Pages: 14 Exhibit Index on Page: 9 PART I - FINANCIAL INFORMATION Item 1. Financial information required by Item 310(b) of Regulation S-B and by Rule 10.01 of Regulation SX, for the Company's fiscal quarter ended June 30, 2009. The Company has prepared this information without independent audit or review. MOTHER LODE GOLD MINES CONSOLIDATED CONSOLIDATED FINANCIAL STATEMENTS JUNE 30, 2009 TABLE OF CONTENTS Balance Sheets as of June 30, 2009 and December 31, 2008 3 Statement of Operations for the 6-month periods ending June 30, 2009 and 2008. 4 Statement of Cash Flows for the 6-month period ending June 30, 2009 and 2008 5 Statements of Stockholders Equity from December 31, 2006 to June 30, 2009 6 Notes to Consolidated Statements 7 (The balance of this page is intentionally left blank) MOTHER LODE GOLD MINES CONSOLIDATED BALANCE SHEETS June 30, 2009 and December 31, 2008 (Unaudited) ASSETS

~~September~~June 30 December 31 2009 2008 ~~2007~~ (Unaudited) (Unaudited) Current Assets ~~Cash~~Checking $ ~~496~~484 $~~1,158~~ 257 Total Current Assets ~~496~~484 ~~1,158~~257 Other Assets Loan Receivable, Amador United Gold Mines ~~206~~214,~~480~~539 209,~~041~~261 Investment, Amador United Gold Mines (8297,~~462~~865) (6595,~~189~~055) ~~Loan Receivable, Pacific FarEast Minerals, Inc 37,503 24,494~~ Investment, Pacific FarEast Minerals, Inc. (93116,~~716)~~881 (4372,~~232~~056) Pre-paid State Taxes 25 25 Pacific FarEast Minerals common stock 10,560 10,560 Pacific FarEast Mine4rals Warrants 939 939 Total other assets 6711,~~830~~317 ~~125~~53,~~139~~674 Total Assets $6811,~~327~~801 $~~126~~53,~~297~~931 LIABILITIES AND SHAREHOLDERS EQUITY Current Liabilities Accounts payable $34,~~600~~200 $ 23,~~400~~600 Total current liabilities 34,~~300~~200 23,~~400~~600 ~~Stockholders~~Shareholders equity Common stock, without par value, Authorized, 15,000,000 shares: Issued and outstanding, ~~September~~March ~~30,~~31 ~~2008~~2009: 7,614,770 ~~2007~~2008: 7,~~353~~572,~~611~~618 7,434,235 7,~~410~~434,~~741~~235 ~~Paid-in capital representing rights to acquire a maximum of 0 shares (See Note 3) 0 23,495~~ Deficit accumulated (7,~~369~~426,~~508~~635) (7,~~310~~383,~~339~~904) Net Stockholders equity 647,~~727~~601 ~~123~~50,~~897~~331 Total Liabilities and Shareholders Equity $6811,~~327~~801 $~~126~~53,~~297~~931

See accompanying notes MOTHER LODE GOLD MINES CONSOLIDATED STATEMENTS OF OPERATIONS Three Months and Six Months for Periods Ending June 30, 2009 and 2008 (Unaudited)

Three Months Ended ~~Nine~~Six Months Ended ~~Sep~~Jun 30 ~~Sep~~Jun 30 ~~Sep~~Jun 30 ~~Sep~~Jun 30 2009 2008 ~~2007~~2009 2008 ~~2007~~ (Unaudited) (Unaudited)(Unaudited)(Unaudited) Pre-operating revenues: Interest Income 32,~~393~~656 34,~~066~~549 95,~~986~~253 96,~~308~~594 Miscellaneous Income 0 1565 ~~135~~361 ~~350~~134 32,~~393~~656 34,~~081~~614 105,~~121~~614 96,~~658~~728 Pre-operating Expenses Legal and accounting 0 ~~100~~0 0 25 ~~145~~ Interest expense 0 0 0 ~~270~~0 ~~Office Rent 300 600 1,200 1,200~~ Other administrative expense 46342 ~~120~~642 ~~286~~684 ~~229~~1,165 California Franchise tax 0 0 25 100 ~~346~~342 ~~820~~642 709 1,~~536~~190 1Net Operating Income (Loss) 2,~~854~~314 3,073 4,905 5,539 Investment Income Amador United Gold Mines (Loss) (81,~~167~~414) 12(1,~~226~~372) (282,~~526~~810) 9(20,~~060~~359) Pacific FarEast Minerals (Loss) 44(25,~~757~~066) 42(48,~~679~~965) (3944,~~230~~825) (1083,~~175~~987) 36(26,~~590~~480) 54(50,~~905~~337) (6747,~~756~~635) (1104,~~115~~346) Net Income (Loss) $39(24,~~637~~166) $57(45,~~165~~722) $(5942,~~170~~730) $6(98,~~689~~807) Primary gain/(loss) per share $(0.~~005~~003) $(0.~~008~~006) $(0.~~008~~006) $(0.~~001~~013) Fully diluted gain/(loss) per share $(0.~~005~~003) $(0.~~008~~006) $(0.~~008~~006) $(0.~~001~~013)

(The balance of this page is intentionally left blank) See accompanying notes MOTHER LODE GOLD MINES CONSOLIDATED STATEMENTS OF CASH FLOW For Six Month Periods Ending June 30, 2009 and 2008 (Unaudited)

~~Nine~~Six Months Ended ~~Sep~~Jun 30 ~~Sep~~Jun 30 2009 2008 ~~2007~~ (Unaudited) (Unaudited) Cash flows from Operations: $(5942,~~170~~730) $6(98,~~689~~807) Adjustments to reconcile net loss to net cash used in operations: (Inc) Dec in loans receivable (105,~~448~~278) (~~690~~7,055) Inc (Dec) in accounts payables ~~1,200~~600 ~~1,200~~900 Inc (Dec) in income taxes payable ~~0 (~~25) 0 Net cash provided (used) in operations (68 47,~~418~~383) 7(104,~~174~~962) Cash flow from Financing: Changes in notes payable 0 ~~(7,929~~0) Net cash provided (used) financing 0 ~~(7,929)~~0 Investment Income Amador United Gold Mines 282,~~526~~810 (920,~~060)~~359 Pacific FarEast Minerals, Inc. 3944,~~230~~825 1083,~~175~~987 Net Cash provided by Investment 6747,~~756~~635 1104,~~115~~346 Net increase (decrease) in cash $ ~~(662)~~252 $ ~~360~~(616) Cash, beginning of period 232 1,158 43 Cash, end of period $ ~~496~~484 $~~403~~ 542 A. Supplemental disclosures of cash flow information $ 25 $ 25

(The balance of this page is intentionally left blank) See accompanying notes

Common Stock Total Issued and Outstanding Paid- in Accumulated Shareholders Shares Amount Capital(1) Deficit Equity Balance at December 31, ~~2005~~2007 7,~~114~~530,~~410~~466 $7,~~176~~410,~~955~~740 $~~257~~23,~~280~~495 $(67,~~988~~310,~~557~~338) $~~445~~123,~~678~~897 Issuance of common stock upon exercise of Series A stock options ~~208~~84,~~028~~304 ~~154~~26,~~978~~495 (~~154~~23,~~978~~495) 0 Net gain/(loss) 0 0 0 (~~145~~73,~~627~~566) (~~145~~73,~~627~~566) Balance at December 31, ~~2006~~2008 7,~~322~~614,~~438~~770 $7,~~331~~434,~~933~~235 $~~102,302~~ 0 $(7,~~134~~383,~~184~~904) $~~300~~ 50,~~051~~331 Issuance of common stock upon exercise of Series A stock options ~~208,028 78,807 (78,807)~~ 0 ~~Net gain/(loss)~~ 0 0 0 ~~(94,666) (94,666) Balance at December 31, 2007 7,530,466 $7,410,740 $23,495 $(7,228,850) $205,305 Issuance of common stock upon exercise of Series A stock options 84,304 23,495 (23,495) 0~~ Net gain/(loss) 0 0 0 (~~140~~ 42,~~658~~730) (~~140~~42,~~658~~730) Balance at ~~September~~June 30, ~~2008~~2009 7,614,770 $7,434,235 $0 $(7,~~369~~426,~~508~~634) $64 7,~~647~~601 (1) Paid-in capital represents Series A options to acquire a cumulative maximum of common shares: December 31, ~~2006~~2008 ~~125~~84,~~872~~304 shares December 31, ~~2007~~2009 ~~84,304~~0 shares ~~September~~June 30, ~~2008~~2009 0 shares

(The balance of this page is intentionally left blank) MOTHER LODE GOLD MINES CONSOLIDATED NOTES TO FINANCIAL STATEMENTS JUNE 30, 2009 1. BASIS OF PRESENTATION The accompanying unaudited financial statements have been prepared by the Company in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10QSB and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the six-month period ended June 30, 2009 are not necessarily indicative of the results that may be expected for the year ending December 31, 2009. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's Form 10KSB for the year ended December 31, 2008 2. MINING PROPERTIES As of the date of this report, the Company holds no mining properties directly. Amador United Gold Mines, an investee company, holds mineral rights to 204.03 acres of the Argonaut Mine, one of California's largest past gold producers. 3. STOCK OPTION PLANS A. The Company has no active stock option plans and there are no options outstanding as of March 31, 2009. B. Compensatory options for a Series A had been issued for services and/or in satisfaction of Company indebtedness to officers and others. As of March 31, 2009 there are no compensatory options that are in effect. The last options were exercised in June 2008. 4. OTHER As of December 31, 2008, the Company agreed to a conversion of its loan made to its investee company, Pacific FarEast Minerals, Inc. The principal of the loan, $10,559.50 was converted to 52,795 shares of common stock valued at $0.20 per share for a total value of $10,339.50. The accrued, but unpaid interest of $939.10 was converted to 4,695 warrants, valued at $0.20 per share, to purchase a like number of common shares. The warrants expire on the fifth anniversary date of the December 31, 2008 date of issue. 4. OFFICE LEASE The Company does not lease office space, but shares 875 square feet provided by Pacific FarEast Minerals, Inc. at 1312 Concannon Boulevard, Livermore, California, a one-story office building in a suburban office park. PFEM charges the Company $100 per month as its fair share of the monthly rent and related expenses. (The balance of this page is intentionally left blank) Part I - Financial Information (continued) Item 2. Management's Plan of Operations Plan of Operations. The sole activity of the Company during the Second Quarter of 2009 was to assist Pacific FarEast Minerals, Inc. in the identification, management, administration and exploration/development of properties in the People's Republic of China, which may have economic potential for the recovery of minerals, especially gold. The Company owns 23.67% of the common stock of Pacific FarEast Minerals, Inc., the only outstanding security of Pacific FarEast Minerals, Inc. Other than minor cash payment for the transfer of stock, the Company has no cash income. Income from this source through the Second Quarter 2009 was $135. The company's minimal expenses to maintain operations of the Company are, when required, paid by private loans from officers and directors of the Company. Summary of Financial Results. Mother Lode Gold Mines Consolidated (the Company) showed a Second Quarter 2009 loss of $42,730, compared with a gain of $6,688 for the Second Quarter 2008. Sources of cash flow to the Company had historically been derived from: (1) mining contracts with other mining companies, (2) securities offerings and (3) drilling programs. As of June 30, 2009, there were 7,614,770 shares of common stock issued and outstanding. Preparation of Financial Statements. The financial statements of June 30, 2009, and for the six-month period then ended, were prepared by the Company and have not been audited or reviewed by independent auditors prior to filing. Investee Companies A. - Amador United Gold Mines (AUGM). There was no activity by this corporation during the Second Quarter 2009. The Company owns 48.20% of the common stock (the only outstanding security) of AUGM. AUGM holds 43,000 shares of Sutter Gold Mining Inc (SGM) and 204.03 acres of mineral rights to the Argonaut Mine, one of California's largest past gold producers. B. - Pacific FarEast Minerals, Inc. (PFEM). During the Second Quarter of 2009, PFEM, through its 100% owned subsidiary, The Chengde Great Wall Minerals Company, LTD., continued to perform the necessary work requirements on its permitted 151 square kilometers of prospective targets within its area of interest in Weichang, Hebei Province, China During 2008, through a Private Placement Memorandum, dated February xx, 2008, PFEM raised $656,201, which corresponds to 1,051,673 common shares of PFEM. The offering price was $0.60 per common share As of June 30, 2009, there were 11,038,500 total issued and outstanding common shares (the only outstanding security) of Pacific FarEast Minerals, Inc. The Company currently owns 2,127,386 shares, or 19.27%, of the common stock of Pacific FarEast Minerals, Inc. Item 3. Disclosure Controls and Procedures (a) The principal executive and financials officers of the Company are of the opinion that all required disclosures have been properly made (b) The have been no changes in the internal controls for financial reporting. PART II - OTHER INFORMATION Item 1. Legal Proceedings: Not Applicable. Item 2. Changes in Security: Not Applicable. Item 3. Default Upon Senior Securities: Not applicable. Item 4. Submission of Matters to a Vote of Security Holders: Not applicable. Item 5. Other Information: Item 6. Exhibits Exhibit 11, Statement re Computation of Per Share Earnings Page 14 Note: Exhibits 2,3,4,10,15,18, 19, 22,23,24,31, 32, 99 and 100, as specified under Item 601 of Regulation S-B are not applicable and therefore are not included as Exhibits with this Form 10-QSB. SIGNATURES In accordance with the requirements of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned thereunto duly authorized. MOTHER LODE GOLD MINES CONSOLIDATED Date: August 2, 2010 o/s Frank M. Orrell Frank M. Orrell Chairman, CEO Date: August 2, 2010 o/s Byron S. James Byron S. James, Chief Financial Officer CERTIFICATION OF PERIODIC REPORT We, Frank M. Orrell, Chief Executive Officer and Byron S. James, Chief Financial Officer, respectively of Mother Lode Gold Mines Consolidated (the "Company"), do certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that: (1) the Quarterly Report on Form 10QSB of the Company for the quarterly period ended June 30, 2009 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d); and (2) the information contained in this unaudited Report fairly presents, in all material respects, the financial condition and results of operations of the Company to the best of our knowledge. Date: August 2, 2010 o/s Frank M. Orrell Frank M. Orrell Chairman, CEO Date: August 2, 2010 o/s Byron S. James Byron S. James, Chief Financial Officer (The balance of this page is intentionally left blank) I, Frank M. Orrell, certify that: 1. I have reviewed this quarterly report on Form l0-Q of Mother Lode Gold Mines Consolidated; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements and other financial information included in this quarterly report, fairly present in all material respects the financial condition of this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined m Exchange Act Rules l3a-14 and 15d-14) for the registrant and we have: a) designated such disclosure contro1s and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: August 2, 2010 o/s Frank M. Orrell Chairman, CEO I, Byron S. James, certify that: 1. I have reviewed this quarterly report on Form l0-Q of Mother Lode Gold Mines Consolidated; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements and other financial information included in this quarterly report, fairly present in all material respects the financial condition of this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined m Exchange Act Rules l3a-14 and 15d-14) for the registrant and we have: a) designated such disclosure contro1s and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries is made known to us by others within those entities particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: August 2, 2010 o/s Byron S. James Secretary, CFO MOTHER LODE GOLD MINES CONSOLIDATED EARNINGS PER SHARE (FULLY DILUTED)

CUMULATIVE 3 MO TO 3 MO TO 96 MO TO 96 MO TO 12 MO TO DATE SHARES SHARES MONTHS 96/30/0809 96/30/0708 96/30/0809 96/30/0708 12/31/0708 For the period 2/8/74 thru 12/31/0506 (A) 01/01/0607 (A) 52,007 7,~~114~~322,~~410~~438 3 03/31/0607 (ABA) ~~265~~10,~~575~~391 7,~~166~~332,~~417~~829 3 06/30/0607 (A) 5210,~~007~~391 7,~~218~~343,~~424~~220 3 09/30/0607 (A) 5210,~~007~~391 7,~~270~~353,~~431~~611 3 12/31/0607 (A) 52176,~~007~~855 7,~~322~~530,~~438~~466 3 2122,~~967~~591,~~314~~398 2122,~~967~~591,~~314~~398 03/31/0708 (A) 1042,~~391~~152 7,~~332~~572,~~829~~618 3 ~~21,998,487 21,998,487 06/30/07 (A) 10,391 7,343,220 3~~ 22,~~029~~717,~~660~~854 22,~~029~~717,~~660~~854 22,~~029~~717,~~660~~854 0906/30/0708 (A) 1042,~~391~~152 7,~~353~~614,~~611~~770 3 22,~~060~~844,~~833~~310 1209/3130/0708 ~~(A)~~0 ~~176,855~~ 7,~~530~~614,~~466~~770 3 22,~~591~~844,~~398~~310 0312/31/08 ~~(A)~~0 ~~42,152~~ 7,~~572~~614,~~618~~770 3 22,~~717~~844,~~854~~310 0603/3031/0809 ~~(A)~~0 ~~42,152~~ 7,614,770 3 22,844,310 22,844,.310 0906/30/0809 0 7,614,770 0 22,~~844~~841,310 22,~~029~~717,~~660~~854 6845,~~153~~688,~~562~~620 6545,~~995~~309,~~461~~252 8890,~~056~~997,~~294~~872 MONTHS 3 3 6 6 12 WEIGHTED AVERAGE SHARES 7,614,770 7,~~343~~572,~~220~~618 7,~~572~~614,~~618~~770 7,~~332~~551,~~829~~542 7 7,~~338~~583,~~055~~156 NET INCOME/LOSS) $39(24,~~637~~166) $57(52,~~165~~443) $(5942,~~170~~730) $6,688 $(~~176~~73,~~154~~566) EARNINGS/LOSS PER SHARE, FULLY DILUTED $(0.~~005~~003) $(0.~~008~~007) $(0.~~008~~006) $0.001 $(0.~~024~~010) Notes: (A) conversion to common stock of Series A preferred shares previously issued.

(The balance of this page is intentionally left blank) MOTHER LODE GOLD MINES CONSOLIDATED EARNINGS PER SHARE (PRIMARY)

CUMULATIVE 3 MO TO 3 MO TO 96 MO TO 96 MO TO 12 MO TO DATE SHARES SHARES MONTHS 96/30/0809 96/30/0708 96/30/0809 96/30/0708 12/31/0708 For the period 2/8/74 thru 12/31/0506 (A) 01/01/0607 (A) 52,007 7,~~114~~322,~~410~~438 3 03/31/0607 (ABA) ~~265~~10,~~575~~391 7,~~166~~332,~~417~~829 3 06/30/0607 (A) 5210,~~007~~391 7,~~218~~343,~~424~~220 3 09/30/0607 (A) 5210,~~007~~391 7,~~270~~353,~~431~~611 3 12/31/0607 (A) 52176,~~007~~855 7,~~322~~530,~~438~~466 3 2122,~~967~~591,~~314~~398 2122,~~967~~591,~~314~~398 03/31/0708 (A) 1042,~~391~~152 7,~~332~~572,~~829~~618 3 ~~21,998,487 21,998,487 06/30/07 (A) 10,391 7,343,220 3~~ 22,~~029~~717,~~660~~854 22,~~029~~717,~~660~~854 22,~~029~~717,~~660~~854 0906/30/0708 (A) 1042,~~391~~152 7,~~353~~614,~~611~~770 3 22,~~060~~844,~~833~~310 1209/3130/0708 ~~(A)~~0 ~~176,855~~ 7,~~530~~614,~~466~~770 3 22,~~591~~844,~~398~~310 0312/31/08 ~~(A)~~0 ~~42,152~~ 7,~~572~~614,~~618~~770 3 22,~~717~~844,~~854~~310 0603/3031/0809 ~~(A)~~0 ~~42,152~~ 7,614,770 3 22,844,310 22,844,.310 0906/30/0809 0 7,614,770 0 22,~~844~~841,310 22,~~029~~717,~~660~~854 6845,~~153~~688,~~562~~620 6545,~~995~~309,~~461~~252 8890,~~056~~997,~~294~~872 MONTHS 3 3 6 6 12 WEIGHTED AVERAGE SHARES 7,614,770 7,~~343~~572,~~220~~618 7,~~572~~614,~~618~~770 7,~~332~~551,~~829~~542 7 7,~~338~~583,~~055~~156 NET INCOME/LOSS) $39(24,~~637~~166) $57(52,~~165~~443) $(5942,~~170~~730) $6,688 $(~~176~~73,~~154~~566) EARNINGS/LOSS PER SHARE, PRIMARY $(0.~~005~~003) $(0.~~008~~007) $(0.~~008~~006) $0.001 $(0.~~024~~010) Notes: (A) conversion to common stock of Series A preferred shares previously issued.

(The balance of this page is intentionally left blank) MOTHER LODE GOLD MINES CONSOLIDATED EARNINGS PER SHARE NOTES TO FULLY DILUTED AND PRIMARY TABLES NOTES: (A) Actions taken prior to December 31, 2007 (1) Share amounts have been restated for the following: 5:1 stock split - 1977; 15:1 stock split - 1978; 10% stock dividend - 1984. (2) Includes February 1992 cancellation of shares held by Northern Mines, Inc., an 82% owned subsidiary of Mother Lode Gold Mines Consolidated. (3) Includes 993,177 shares issued for conversion of MLGM long term obligations and 98,130 shares for assumption of AUGM debt. (4) Includes 416,486 shares issued by MLGM to shareholders of Northern Mines Inc., an 82% owned subsidiary of MLGM, upon the dissolution of NMI. (B) Conversion to common stock of Series A preferred shares previously issued. (C) Includes 213,568 shares of common stock issued for cancellation of debt. (The balance of this page is intentionally left blank) Sequential Page Number 1

Filing Compare · MOTHER LODE GOLD MINES CONSOLIDATED