Ameriquest Mortgage Securities Inc., AssetBacked PassThrough Certificates, Series ARSI 2006M3

Description of the Total Collateral

Collateral Summary

Statistics given below are for the Mortgage Loans in the pool as of the Cutoff Date. Balances and percentages are based on the Cutoff date scheduled balances of such Mortgage loans (except in the case of the DebttoIncome and FICO, which are determined at origination).

	Summary Statistics	Range (if applicable)

Number of Mortgage Loans	9,612

Aggregate Current Principal Balance	$1,992,427,569
Average Current Principal Balance	$207,285	$21,000 to $998,988

Aggregate Original Balance	$1,993,217,958
Average Original Balance	$207,368	$21,000 to $1,000,000

Fully Amortizing Mortgage Loans	100.00%

1st Lien	98.80%

Wtd. Avg. Gross Coupon	8.336%	5.800% to 13.200%

Wtd. Avg. Original Term (months)	359	120 to 360
Wtd. Avg. Remaining Term (months)	358	120 to 360

Margin (ARM Loans Only)	5.890%	4.250% to 7.125%

Maximum Rate (ARM Loans Only)	14.457%	11.800% to 18.950%

Minimum Rate (ARM Loans Only)	8.457%	5.800% to 12.950%

Wtd. Avg. Original LTV*	81.01%	12.60% to 100.00%

Wtd. Avg. Borrower FICO	626	500 to 817

Retail Originations	6.76%

Geographic Distribution (Top 5)	CA(28.32%),FL(12.23%),IL(7.34%),AZ(6.07%),NY(5.78%)

*The loan-to-value("OLTV") of a first-lien mortgage at any given time is a fraction, expressed as a percentage, the numerator of which is the principal balance of the mortgage loan at the date of origination and the denominator of which is the lesser of the sales price of the related mortgage property and its appraised value determined in an appraisal obtained by the originator at origination of the mortgage loan. The OLTV of a second lien mortgage loan at any given time is a fraction, expressed as a percentage the numerator of which is (i) the sum of (a) the principal balance of such mortgage loan at the date of origination plus (b) the outstanding balance of the senior mortgage loan at the date of origination of such mortgage loan and the denominator of which is (ii) the lesser of the sales price of the related mortgage property and its appraised value determined in an appraisal obtained by the originator at origination of the mortgage loan.

Collateral Type

Collateral Type	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
2YR/6MO LIB		3,028		558,597,524.76		28.04		359		40.30		8.881		604		81.56
2YR/6MO LIB - 40YR		1,038		279,473,195.27		14.03		359		42.90		8.340		631		82.91
2YR/6MO LIB - 5YR IO		719		232,470,064.08		11.67		359		40.46		7.704		657		81.15
3YR/6MO LIB		1,329		258,029,934.84		12.95		359		39.78		8.695		604		80.89
3YR/6MO LIB - 40YR		451		110,563,530.19		5.55		359		42.76		8.145		629		84.01
3YR/6MO LIB - 5YR IO		257		72,919,857.73		3.66		359		40.94		7.688		650		82.81
FIXED RATE		2,384		371,829,444.47		18.66		354		39.62		8.092		638		77.74
FIXED RATE - 40YR		281		71,011,054.74		3.56		359		41.02		7.574		633		79.71
FIXED RATE - 5YR IO		125		37,532,962.71		1.88		358		39.53		7.347		665		81.38
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Range of Principal Balances at Origination ($)**

Range of Principal Balances at Origination ($)**	Number of Mortgage Loans		Principal Balance at Origination ($)		% of Principal Balance as of Origination		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
25,000.00 or less		28		643,598.00		0.03		359		39.92		11.308		659		100.00
25,000.01 - 50,000.00		260		10,093,761.00		0.51		354		40.12		11.342		640		92.01
50,000.01 - 100,000.00		1,765		136,132,348.00		6.83		354		38.40		9.452		606		82.21
100,000.01 - 150,000.00		1,892		236,753,668.40		11.88		357		40.09		8.862		607		80.91
150,000.01 - 200,000.00		1,722		300,442,275.50		15.07		358		40.55		8.481		615		81.47
200,000.01 - 250,000.00		1,210		272,274,286.00		13.66		358		40.84		8.309		618		80.44
250,000.01 - 300,000.00		855		234,326,960.00		11.76		358		40.89		8.179		624		81.39
300,000.01 - 350,000.00		573		184,821,146.00		9.27		359		41.08		7.923		632		80.20
350,000.01 - 400,000.00		381		142,120,887.00		7.13		359		40.78		8.003		640		82.13
400,000.01 - 450,000.00		273		117,224,538.00		5.88		359		41.31		7.975		640		81.36
450,000.01 - 500,000.00		283		134,601,736.00		6.75		359		41.33		8.011		645		80.51
500,000.01 - 550,000.00		132		69,272,710.00		3.48		358		40.95		7.998		642		81.65
550,000.01 - 600,000.00		92		53,009,929.00		2.66		359		42.03		8.049		644		82.22
600,000.01 - 650,000.00		53		33,013,932.00		1.66		359		39.30		7.603		660		77.55
650,000.01 - 700,000.00		45		30,244,683.00		1.52		359		39.36		8.061		644		80.01
700,000.01 - 750,000.00		21		15,318,850.00		0.77		359		43.04		7.840		655		74.58
750,000.01 or greater		27		22,922,650.00		1.15		359		44.00		7.513		664		73.19
Total:		9,612		1,993,217,957.90		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

**Based on original balances of the Mortgage Loans.

Range of Principal Balances as of the Cut-off Date ($)

Range of Principal Balances as of the Cut-off Date ($)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
25,000.00 or less		28		643,349.33		0.03		359		39.92		11.309		659		100.00
25,000.01 - 50,000.00		264		10,289,408.48		0.52		353		40.07		11.299		638		91.73
50,000.01 - 100,000.00		1,763		136,050,870.79		6.83		354		38.40		9.453		606		82.20
100,000.01 - 150,000.00		1,890		236,434,991.60		11.87		357		40.09		8.862		607		80.92
150,000.01 - 200,000.00		1,722		300,317,759.90		15.07		358		40.55		8.481		615		81.47
200,000.01 - 250,000.00		1,210		272,174,099.84		13.66		358		40.84		8.309		618		80.44
250,000.01 - 300,000.00		856		234,537,914.50		11.77		358		40.87		8.178		624		81.40
300,000.01 - 350,000.00		572		184,453,929.59		9.26		359		41.10		7.923		632		80.19
350,000.01 - 400,000.00		381		142,077,069.02		7.13		359		40.78		8.003		640		82.13
400,000.01 - 450,000.00		273		117,190,697.76		5.88		359		41.31		7.975		640		81.36
450,000.01 - 500,000.00		283		134,557,248.69		6.75		359		41.33		8.012		645		80.51
500,000.01 - 550,000.00		132		69,245,970.69		3.48		358		40.95		7.998		642		81.65
550,000.01 - 600,000.00		92		52,995,471.49		2.66		359		42.03		8.049		644		82.22
600,000.01 - 650,000.00		53		33,000,583.58		1.66		359		39.30		7.603		660		77.55
650,000.01 - 700,000.00		45		30,233,724.86		1.52		359		39.36		8.061		644		80.01
700,000.01 - 750,000.00		21		15,314,371.52		0.77		359		43.04		7.841		655		74.58
750,000.01 or greater		27		22,910,107.15		1.15		359		44.00		7.513		664		73.19
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Range of Months Remaining

Range of Months Remaining	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
<= 120		2		131,000.00		0.01		120		32.16		10.189		631		25.12
121 - 180		68		7,951,878.15		0.40		179		39.77		8.198		622		72.33
181 - 240		46		5,255,163.11		0.26		239		39.00		7.985		636		71.96
241 - 300		11		1,527,232.89		0.08		299		40.64		7.953		653		77.30
301 - 360		9,485		1,977,562,294.64		99.25		359		40.67		8.338		626		81.08
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Range of Current Mortgage Rates (%)

Range of Current Mortgage Rates (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
5.500 - 5.999		24		7,697,759.88		0.39		356		34.67		5.931		731		59.80
6.000 - 6.499		195		69,770,621.82		3.50		356		38.59		6.187		713		63.31
6.500 - 6.999		493		144,530,936.31		7.25		358		40.52		6.809		651		77.26
7.000 - 7.499		988		264,821,763.96		13.29		358		40.03		7.244		640		79.67
7.500 - 7.999		1,798		427,579,652.19		21.46		358		40.90		7.756		631		80.08
8.000 - 8.499		1,246		278,957,672.60		14.00		358		41.57		8.238		624		80.84
8.500 - 8.999		1,502		298,943,468.06		15.00		358		41.30		8.743		609		81.69
9.000 - 9.499		829		147,850,694.82		7.42		358		40.64		9.227		609		83.72
9.500 - 9.999		1,007		164,303,796.25		8.25		358		39.82		9.736		598		85.81
10.000 - 10.499		507		73,290,438.01		3.68		359		40.73		10.219		599		86.22
10.500 - 10.999		423		56,165,006.50		2.82		358		40.23		10.713		593		87.72
11.000 - 11.499		166		20,296,571.41		1.02		359		38.92		11.203		600		89.43
11.500 - 11.999		183		20,310,875.82		1.02		357		41.53		11.727		620		91.42
12.000 - 12.499		137		11,097,903.02		0.56		359		40.41		12.180		636		92.27
12.500 - 12.999		101		6,196,504.22		0.31		357		42.49		12.698		611		93.21
13.000 - 13.499		13		613,903.92		0.03		359		40.45		13.045		624		100.00
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Range of Original Loan-to-Value Ratios (%)

Range of Original Loan-to-Value Ratios (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
0.01 - 25.00		28		2,583,254.63		0.13		343		36.31		7.994		639		19.91
25.01 - 30.00		29		3,629,089.21		0.18		351		37.26		7.563		645		27.98
30.01 - 35.00		31		4,443,169.96		0.22		353		39.55		8.050		623		32.69
35.01 - 40.00		48		6,871,643.50		0.34		353		36.95		8.076		640		37.55
40.01 - 45.00		59		11,055,630.82		0.55		358		39.94		7.791		611		42.50
45.01 - 50.00		77		14,609,553.50		0.73		348		36.39		7.691		636		48.01
50.01 - 55.00		144		30,716,092.24		1.54		356		37.96		7.424		647		53.05
55.01 - 60.00		209		46,577,835.24		2.34		356		39.98		7.496		632		57.98
60.01 - 65.00		341		77,994,814.04		3.91		357		39.62		7.644		626		63.50
65.01 - 70.00		390		78,171,937.72		3.92		358		41.00		8.171		590		68.49
70.01 - 75.00		580		119,705,069.33		6.01		358		41.42		8.262		591		74.10
75.01 - 80.00		3,138		759,675,163.12		38.13		358		41.01		8.031		638		79.80
80.01 - 85.00		922		193,620,902.41		9.72		358		40.53		8.252		603		84.28
85.01 - 90.00		2,019		380,954,070.54		19.12		358		39.70		8.744		616		89.63
90.01 - 95.00		1,011		206,413,154.41		10.36		359		41.70		8.873		637		94.75
95.01 - 100.00		586		55,406,188.12		2.78		359		42.71		11.010		654		99.96
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Range of FICO Scores at Origination

Range of FICO Scores at Origination	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
500 - 519		448		72,776,074.77		3.65		359		42.04		9.277		510		75.81
520 - 539		599		102,497,913.23		5.14		358		40.72		9.056		530		76.48
540 - 559		672		118,161,277.20		5.93		357		41.45		8.905		551		79.73
560 - 579		715		125,347,675.48		6.29		359		40.79		8.750		569		79.30
580 - 599		901		173,285,961.42		8.70		358		40.69		8.651		589		82.06
600 - 619		1,384		284,898,714.77		14.30		358		41.08		8.334		609		82.39
620 - 639		1,557		339,530,947.84		17.04		358		41.40		8.224		629		82.89
640 - 659		1,236		275,078,401.00		13.81		358		40.47		8.142		649		82.58
660 - 679		742		170,981,016.45		8.58		358		40.13		8.067		669		81.76
680 - 699		556		132,869,405.60		6.67		358		39.99		7.921		689		81.31
700 - 719		335		78,658,770.10		3.95		358		39.97		7.959		709		80.74
720 - 739		171		38,426,130.81		1.93		358		38.27		7.934		728		80.49
740 - 759		136		35,196,697.78		1.77		359		38.12		7.658		749		78.95
760 - 779		92		24,730,657.17		1.24		357		38.19		7.251		769		72.50
780 - 799		48		14,147,264.43		0.71		355		37.71		6.970		789		67.56
800 or greater		20		5,840,660.74		0.29		359		37.15		7.176		805		67.22
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Range of Debt-to-Income Ratios (%)

Range of Debt-to-Income Ratios (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
20.00 or less		395		75,775,847.62		3.80		358		14.16		8.350		633		79.63
20.01 - 25.00		426		75,656,918.24		3.80		358		23.21		8.357		629		78.96
25.01 - 30.00		637		122,166,875.49		6.13		357		28.30		8.259		631		79.81
30.01 - 35.00		1,013		194,458,073.89		9.76		358		33.23		8.292		624		79.35
35.01 - 40.00		1,435		294,762,413.25		14.79		358		38.18		8.272		630		80.54
40.01 - 45.00		2,309		493,418,476.78		24.76		358		43.12		8.355		627		81.96
45.01 - 50.00		3,075		669,410,788.91		33.60		358		48.06		8.388		624		82.86
50.01 - 55.00		322		66,778,174.61		3.35		357		53.33		8.194		588		68.59
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

State

State	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Alabama		55		7,221,937.10		0.36		350		41.97		8.879		607		83.66
Alaska		12		2,456,317.18		0.12		359		37.49		8.754		584		83.12
Arizona		659		120,948,760.00		6.07		359		41.07		8.500		627		82.48
Arkansas		29		3,437,622.03		0.17		355		37.63		9.145		603		87.70
California		1,616		564,325,123.66		28.32		359		41.29		7.965		644		78.69
Colorado		196		34,446,479.17		1.73		358		40.40		7.968		626		84.58
Connecticut		126		24,747,158.79		1.24		358		39.84		8.350		626		78.44
Delaware		29		5,331,244.32		0.27		359		38.09		8.520		596		81.85
District of Columbia		1		174,878.95		0.01		359		36.00		7.850		610		52.44
Florida		1,240		243,632,397.25		12.23		358		40.78		8.384		621		80.28
Georgia		38		4,980,006.20		0.25		352		39.47		9.403		602		82.72
Hawaii		46		13,489,589.77		0.68		359		39.42		7.435		641		75.63
Idaho		29		4,450,243.13		0.22		359		40.93		8.308		627		82.18
Illinois		781		146,156,125.58		7.34		358		41.71		8.708		618		83.70
Indiana		174		15,812,820.24		0.79		356		37.64		9.225		616		86.87
Iowa		57		4,849,387.32		0.24		359		38.51		9.786		585		87.00
Kansas		39		4,950,706.50		0.25		355		40.60		9.329		605		87.47
Kentucky		35		4,051,053.92		0.20		352		39.89		8.905		593		86.88
Louisiana		144		17,350,263.38		0.87		358		40.70		9.184		603		84.46
Maine		11		2,449,326.67		0.12		359		36.99		8.162		616		79.71
Maryland		386		86,932,863.75		4.36		359		41.12		7.975		607		79.58
Massachusetts		157		39,708,331.24		1.99		359		40.96		8.219		625		79.88
Michigan		281		31,575,479.52		1.58		359		39.05		9.256		603		86.16
Minnesota		114		21,758,724.04		1.09		355		41.02		8.436		611		84.11
Mississippi		35		3,583,898.08		0.18		359		42.46		9.431		589		87.74
Missouri		225		24,763,939.97		1.24		358		39.67		9.364		600		87.52
Montana		5		796,861.90		0.04		359		49.39		8.335		610		81.50
Nebraska		61		5,917,114.67		0.30		354		40.60		8.974		612		85.59
Nevada		161		39,281,244.28		1.97		359		41.27		8.231		634		82.74
New Hampshire		16		2,517,027.29		0.13		358		40.23		8.503		642		81.03
New Jersey		355		93,547,785.80		4.70		358		40.43		8.239		616		79.82
New Mexico		64		11,964,613.32		0.60		359		41.79		8.863		612		84.64
New York		361		115,248,328.13		5.78		359		40.00		7.926		637		78.27
North Carolina		101		13,512,159.68		0.68		356		39.36		9.210		605		85.88
North Dakota		2		225,498.53		0.01		359		38.36		8.035		603		81.03
Ohio		224		23,902,392.22		1.20		356		38.76		9.142		590		86.08
Oklahoma		80		7,811,306.84		0.39		350		36.57		9.156		606		86.28
Oregon		60		12,053,383.33		0.60		359		37.18		8.255		622		80.83
Pennsylvania		284		37,423,700.79		1.88		355		38.49		8.644		597		82.55
Rhode Island		55		12,495,242.56		0.63		359		38.88		7.855		635		80.96
South Carolina		62		8,458,466.99		0.42		358		39.71		9.003		610		86.85
South Dakota		5		553,886.51		0.03		359		40.16		8.717		601		89.99
Tennessee		69		7,598,605.23		0.38		352		40.69		9.288		577		86.55
Texas		556		65,368,389.99		3.28		355		38.94		8.993		610		84.18
Utah		170		29,161,489.66		1.46		358		39.27		8.543		634		83.51
Vermont		4		539,180.87		0.03		359		42.27		8.605		605		57.78
Washington		190		42,401,134.05		2.13		359		40.88		7.961		632		79.23
Wisconsin		194		25,706,319.27		1.29		358		41.06		9.426		603		84.85
Wyoming		18		2,358,759.12		0.12		359		42.59		8.795		596		86.55
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Occupancy Status

Occupancy Status	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Primary		8,594		1,830,032,611.46		91.85		358		41.17		8.266		624		80.75
Investor		923		143,338,971.95		7.19		359		34.32		9.257		647		84.21
Second Home		95		19,055,985.38		0.96		354		39.31		8.218		657		82.12
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Documentation Type

Documentation Type	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Full Documentation		5,651		1,093,702,585.81		54.89		358		40.28		8.024		614		79.80
Stated Documentation		3,156		720,529,687.51		36.16		359		41.44		8.794		646		82.78
Limited Documentation		805		178,195,295.47		8.94		358		39.87		8.405		614		81.32
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Loan Purpose

Loan Purpose	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Purchase		4,095		850,181,957.11		42.67		359		40.68		8.483		645		84.12
Refinance-Debt Consolidation Cash Out**		5,039		1,050,426,283.91		52.72		357		40.70		8.254		609		78.62
Refinance-Debt Consolidation No Cash Out***		478		91,819,327.77		4.61		356		40.06		7.919		638		79.69
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

** Cash proceeds to the borrower inclusive of debt consolidation payments exceed 2% or $2,000 of the original principal balance of the related loan. Also includes all home equity loans originated in Texas with any cash proceeds.

*** Cash proceeds to the borrower inclusive of debt consolidation payments do not exceed 2% or $2,000 of the original principal balance of the related loan. Excludesl home equity loans originated in Texas with any cash proceeds.

Risk Category

Risk Category	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
I		8,560		1,811,021,675.87		90.90		359		40.59		8.314		628		81.49
II		128		21,220,163.97		1.07		357		39.90		8.604		595		81.79
III		30		6,251,459.66		0.31		359		36.81		8.769		574		73.06
IV		98		16,834,460.05		0.84		355		41.59		9.204		564		69.85
V		9		2,324,809.18		0.12		359		41.64		8.751		557		61.05
8A		25		3,826,177.58		0.19		344		38.89		6.659		749		72.37
7A		12		2,354,654.31		0.12		341		36.45		7.050		696		76.38
6A		81		15,401,838.28		0.77		351		41.61		7.600		669		78.58
5A		94		18,606,434.64		0.93		347		39.46		7.687		650		78.84
4A		99		16,466,204.53		0.83		345		40.84		8.379		630		80.10
3A		83		14,451,563.60		0.73		354		42.20		8.544		612		78.28
2A		88		15,318,959.02		0.77		353		42.76		8.893		608		77.16
A		135		21,500,767.55		1.08		356		42.98		8.872		572		76.00
B		89		14,005,492.05		0.70		356		43.07		9.005		559		71.76
C		58		9,483,803.79		0.48		358		42.44		9.492		543		73.31
D		23		3,359,104.71		0.17		358		44.65		10.081		527		66.97
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Property Type

Property Type	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Single Family Detached		7,150		1,442,722,993.08		72.41		358		40.77		8.330		623		80.91
PUD Detached		1,069		246,456,111.59		12.37		359		41.03		8.250		627		81.50
Two-to Four-Family		606		158,634,329.04		7.96		359		39.10		8.335		640		80.01
Condominium		730		133,403,153.32		6.70		359		40.55		8.585		637		82.30
PUD Attached		38		7,704,007.01		0.39		359		42.45		7.971		620		82.42
Single Family Attached		19		3,506,974.75		0.18		359		40.92		8.621		631		80.80
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Prepayment Charge Term at Origination (months)

Prepayment Charge Term at Origination (months)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
No Prepayment Penalty		3,606		722,397,238.92		36.26		358		40.84		8.724		622		82.25
12 months		455		130,854,360.86		6.57		359		39.71		8.113		642		80.16
24 months		3,431		734,805,154.39		36.88		359		41.03		8.265		622		81.98
30 months		5		923,589.11		0.05		340		41.58		8.141		628		78.96
36 months		2,115		403,447,225.51		20.25		356		39.98		7.845		632		77.32
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Conforming Balance

Conforming Balance	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Conforming		8,749		1,571,894,571.41		78.89		358		40.42		8.416		620		81.16
Non-conforming		863		420,532,997.38		21.11		359		41.55		8.040		645		80.46
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Range of Maximum Mortgage Rates (%)

Range of Maximum Mortgage Rates (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
11.500 - 11.999		3		857,436.19		0.06		359		39.33		5.872		698		64.19
12.000 - 12.499		53		16,003,104.34		1.06		359		40.86		6.268		647		74.20
12.500 - 12.999		262		85,102,623.43		5.63		359		40.87		6.833		651		78.38
13.000 - 13.499		626		178,160,437.32		11.78		359		40.16		7.250		641		79.61
13.500 - 13.999		1,310		329,621,963.34		21.80		359		41.21		7.758		633		80.33
14.000 - 14.499		1,003		238,758,328.46		15.79		359		41.84		8.237		625		80.88
14.500 - 14.999		1,182		253,777,512.12		16.78		359		41.48		8.745		610		81.90
15.000 - 15.499		653		125,087,272.31		8.27		359		40.70		9.233		611		83.81
15.500 - 15.999		794		142,347,818.77		9.41		359		39.59		9.735		599		86.10
16.000 - 16.499		387		60,859,911.98		4.02		359		40.85		10.212		599		86.49
16.500 - 16.999		325		46,895,376.28		3.10		359		40.33		10.714		591		87.60
17.000 - 17.499		108		15,582,154.61		1.03		359		38.81		11.197		597		89.04
17.500 - 17.999		79		12,792,944.00		0.85		359		40.64		11.700		589		88.29
18.000 - 18.499		30		4,845,164.82		0.32		359		37.15		12.214		582		82.85
18.500 - 18.999		7		1,362,058.90		0.09		359		40.54		12.779		530		70.78
Total:		6,822		1,512,054,106.87		100.00		359		40.93		8.457		621		81.87

*Original LTV if first lien, combined LTV if second lien.

Range of Minimum Mortgage Rates (%)

Range of Minimum Mortgage Rates (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
5.500 - 5.999		3		857,436.19		0.06		359		39.33		5.872		698		64.19
6.000 - 6.499		53		16,003,104.34		1.06		359		40.86		6.268		647		74.20
6.500 - 6.999		262		85,102,623.43		5.63		359		40.87		6.833		651		78.38
7.000 - 7.499		626		178,160,437.32		11.78		359		40.16		7.250		641		79.61
7.500 - 7.999		1,310		329,621,963.34		21.80		359		41.21		7.758		633		80.33
8.000 - 8.499		1,003		238,758,328.46		15.79		359		41.84		8.237		625		80.88
8.500 - 8.999		1,182		253,777,512.12		16.78		359		41.48		8.745		610		81.90
9.000 - 9.499		653		125,087,272.31		8.27		359		40.70		9.233		611		83.81
9.500 - 9.999		794		142,347,818.77		9.41		359		39.59		9.735		599		86.10
10.000 - 10.499		387		60,859,911.98		4.02		359		40.85		10.212		599		86.49
10.500 - 10.999		325		46,895,376.28		3.10		359		40.33		10.714		591		87.60
11.000 - 11.499		108		15,582,154.61		1.03		359		38.81		11.197		597		89.04
11.500 - 11.999		79		12,792,944.00		0.85		359		40.64		11.700		589		88.29
12.000 - 12.499		30		4,845,164.82		0.32		359		37.15		12.214		582		82.85
12.500 - 12.999		7		1,362,058.90		0.09		359		40.54		12.779		530		70.78
Total:		6,822		1,512,054,106.87		100.00		359		40.93		8.457		621		81.87

*Original LTV if first lien, combined LTV if second lien.

Range of Gross Margins (%)

Range of Gross Margins (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
4.250 - 4.499		15		2,324,573.69		0.15		358		41.59		9.235		588		80.33
4.500 - 4.749		505		104,456,524.56		6.91		359		41.77		8.719		615		83.87
4.750 - 4.999		1		234,522.00		0.02		360		42.00		7.875		647		90.00
5.000 - 5.249		1		100,260.00		0.01		360		37.00		9.750		558		90.00
5.250 - 5.499		22		4,574,091.24		0.30		359		46.43		7.457		664		80.25
5.500 - 5.749		28		6,608,801.62		0.44		359		41.61		7.740		642		78.61
5.750 - 5.999		39		7,317,198.00		0.48		359		41.92		8.188		629		81.89
6.000 - 6.249		6,178		1,380,722,012.59		91.31		359		40.82		8.442		622		81.75
6.250 - 6.499		18		3,093,699.58		0.20		357		48.58		8.855		562		82.35
6.500 - 6.749		4		555,591.31		0.04		356		43.66		8.977		561		73.65
6.750 - 6.999		9		1,228,832.28		0.08		357		45.54		9.455		535		74.18
7.000 - 7.249		2		838,000.00		0.06		359		40.00		8.647		583		87.48
Total:		6,822		1,512,054,106.87		100.00		359		40.93		8.457		621		81.87

*Original LTV if first lien, combined LTV if second lien.

Next Adjustment Date

Next Adjustment Date	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
2008-03		19		2,373,258.93		0.16		354		41.88		8.820		610		90.48
2008-04		18		2,562,527.72		0.17		355		45.13		8.684		592		87.99
2008-05		4		700,929.51		0.05		356		19.13		7.796		604		76.40
2008-06		69

Ameriquest Mortgage Securities Trust 2006-M3 8-K