AMENDMENT NUMBER ONE

Amended and Restated Master Mortgage Loan Purchase and Servicing Agreement

dated as of July 1, 2005

by and between

SUNTRUST MORTGAGE, INC.

and

CITIGROUP GLOBAL MARKETS REALTY CORP.

This AMENDMENT NUMBER ONE is made this 22nd day of February, 2006, by and between SUNTRUST MORTGAGE, INC. (the “Seller”) and CITIGROUP GLOBAL MARKETS REALTY CORP (the “Purchaser”), to the Amended and Restated Master Mortgage Loan Purchase and Servicing Agreement, dated as of July 1, 2005, by and between the Purchaser and the Seller (the “Agreement”).

RECITALS

WHEREAS, the Purchaser and the Seller desire to amend the Agreement, subject to the terms hereof, to modify the Agreement as specified herein; and

WHEREAS, the Purchaser and the Seller each have agreed to execute and deliver this Amendment Number One on the terms and conditions set forth herein.

NOW THEREFORE, for good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, and of the mutual covenants herein contained, the parties hereto hereby agree as follows:

SECTION 1. Amendments. Effective as of February 22, 2006, the Agreement is hereby amended as follows:

(a) Section 1 of the Agreement is hereby amended by adding the following definitions:

Commission: The United States Securities and Exchange Commission.

Depositor: The depositor, as such term is defined in Regulation AB, with respect to any Securitization Transaction.

Exchange Act: The Securities Exchange Act of 1934, as amended.

Qualified Correspondent: Any Person from which the Seller purchased Mortgage Loans, provided that the following conditions are satisfied: (i) such Mortgage Loans were originated pursuant to an agreement between the Seller and such Person that contemplated that such Person would underwrite mortgage loans from time to time, for sale to the Seller, in accordance with underwriting guidelines designated by the Seller (“Designated Guidelines”) or guidelines that do not vary materially from such Designated Guidelines; (ii) such Mortgage Loans were in fact underwritten as described in clause (i) above and were acquired by the Seller within 180 days after origination; (iii) either (x) the Designated Guidelines were, at the time such Mortgage Loans were originated, used by the Seller in origination of mortgage loans of the same type as the Mortgage Loans for the Seller’s own account or (y) the Designated Guidelines were, at the time such Mortgage Loans were underwritten, designated by the Seller on a consistent basis for use by lenders in originating mortgage loans to be purchased by the Seller; and (iv) the Seller employed, at the time such Mortgage Loans were acquired by the Seller, pre-purchase or post-purchase quality assurance procedures (which may involve, among other things, review of a sample of mortgage loans purchased during a particular time period or through particular channels) designed to ensure that Persons from which it purchased mortgage loans properly applied the underwriting criteria designated by the Seller.

Reconstitution: Any Securitization Transaction or Whole Loan Transfer.

Regulation AB: Subpart 229.1100 - Asset Backed Securities (Regulation AB), 17 C.F.R. §§229.1100-229.1123, as such may be amended from time to time, and subject to such clarification and interpretation as have been provided by the Commission in the adopting release (Asset-Backed Securities, Securities Act Release No. 33-8518, 70 Fed. Reg. 1,506, 1,531 (Jan. 7, 2005)) or by the staff of the Commission, or as may be provided by the Commission or its staff from time to time.

Securities Act: The Securities Act of 1933, as amended.

Securitization Transaction: Any transaction involving either (1) a sale or other transfer of some or all of the Mortgage Loans directly or indirectly by the Purchaser to an issuing entity in connection with an issuance of publicly offered or privately placed, rated or unrated mortgage-backed securities or (2) an issuance of publicly offered or privately placed, rated or unrated securities, the payments on which are determined primarily by reference to one or more portfolios of residential mortgage loans consisting, in whole or in part, of some or all of the Mortgage Loans.

Seller/Servicer Information: As defined in Section 30.07(a).

Servicer: As defined in Section 30.03(c).

Servicing Criteria: The “servicing criteria” set forth in Item 1122(d) of Regulation AB, as such may be amended from time to time.

Static Pool Information: Static pool information as described in Item 1105(a)(1)-(3) and 1105(c) of Regulation AB.

Subcontractor: Any vendor, subcontractor or other Person that is not responsible for the overall servicing (as “servicing” is commonly understood by participants in the mortgage-backed securities market) of Mortgage Loans but performs one or more discrete functions identified in Item 1122(d) of Regulation AB with respect to Mortgage Loans under the direction or authority of the Seller or a Subservicer.

Subservicer: Any Person that services Mortgage Loans on behalf of the Seller or any Subservicer and is responsible for the performance (whether directly or through Subservicers or Subcontractors) of a substantial portion of the material servicing functions required to be performed by the Seller under this Agreement or any Reconstitution Agreement that are identified in Item 1122(d) of Regulation AB.

Subservicing Agreement: The written contract between the Seller and a Subservicer relating to servicing and administration of certain Mortgage Loans as provided in Section 11.35 of Exhibit 9.

Third-Party Originator: Each Person, other than a Qualified Correspondent, that originated Mortgage Loans acquired by the Seller.

(b) Section 1 of the Agreement is hereby amended by deleting the definition of Pass-Through Transfer.

(c) The Agreement is hereby amended by replacing the words “Pass-Through Transfer” each time they appear in the Agreement with the words “Securitization Transaction”.

(d) Subsection 14.01 of the Agreement is hereby amended by deleting clause (ix) in its entirety and replacing it with the following:

“(ix) the Seller fails to duly perform, within the required time period, its obligations under Sections 11.24 or 11.25 of the Servicing Addendum, which failure continues unremedied for a period of ten (10) days after the date on which written notice of such failure, requiring the same to be remedied, shall have been given to the Seller by any party to this Agreement or by any master servicer responsible for master servicing the Mortgage Loans pursuant to a securitization of such Mortgage Loans;

Subsection 14.01 of the Agreement is hereby amended by adding the following immediately after clause (xi):

“(xii) an event of default under Section 30.”

(e) Section 30, Section 31 and Section 32 of the Agreement shall be renumbered as Section 31, Section 32 and Section 33, respectively, and the following shall be inserted as Section 30:

SECTION 30. COMPLIANCE WITH REGULATION AB

Subsection 30.01.

Intent of the Parties; Reasonableness.

The Purchaser and the Seller acknowledge and agree that the purpose of Section 30 of this Agreement is to facilitate compliance by the Purchaser and any Depositor with the provisions of Regulation AB and related rules and regulations of the Commission. Although Regulation AB is applicable by its terms only to offerings of asset-backed securities that are registered under the Securities Act, the Seller acknowledges that investors in privately offered securities may require that the Purchaser or any Depositor provide comparable disclosure in unregistered offerings. References in this Agreement to compliance with Regulation AB include provision of comparable disclosure in private offerings.

Neither the Purchaser nor any Depositor shall exercise its right to request delivery of information or other performance under these provisions other than in good faith, or for purposes other than compliance with the Securities Act, the Exchange Act and the rules and regulations of the Commission thereunder (or the provision in a private offering of disclosure comparable to that required under the Securities Act). The Seller acknowledges that interpretations of the requirements of Regulation AB may change over time, whether due to interpretive guidance provided by the Commission or its staff, consensus among participants in the asset-backed securities markets, advice of counsel, or otherwise, and agrees to comply with reasonable requests made by the Purchaser, any master servicer or any Depositor in good faith for delivery of information under these provisions on the basis of evolving interpretations of Regulation AB. In connection with any Securitization Transaction, the Seller shall cooperate fully with the Purchaser and any master servicer to deliver to the Purchaser (including any of its assignees or designees), any master servicer and any Depositor, any and all statements, reports, certifications, records and any other information necessary in the good faith determination of the Purchaser, the master servicer or any Depositor to permit the Purchaser, such master servicer or such Depositor to comply with the provisions of Regulation AB, together with such disclosures relating to the Seller, any Subservicer, any Third-Party Originator and the Mortgage Loans, or the servicing of the Mortgage Loans, reasonably believed by the Purchaser or any Depositor to be necessary in order to effect such compliance.

The Purchaser (including any of its assignees or designees) shall cooperate with the Seller by providing timely notice of requests for information under these provisions and by reasonably limiting such requests to information required, in the Purchaser’s reasonable judgment, to comply with Regulation AB.

Subsection 30.02.

Additional Representations and Warranties of the Seller.

(a) The Seller shall be deemed to represent to the Purchaser, to any master servicer and to any Depositor, as of the date on which information is first provided to the Purchaser, any master servicer or any Depositor under Subsection 30.03 that, except as disclosed in writing to the Purchaser, such master servicer or such Depositor prior to such date: (i) the Seller is not aware and has not received notice that any default, early amortization or other performance triggering event has occurred as to any other securitization due to any act or failure to act of the Seller; (ii) the Seller has not been terminated as servicer in a residential mortgage loan securitization, either due to a servicing default or to application of a servicing performance test or trigger; (iii) no material noncompliance with the applicable Servicing Criteria with respect to other securitizations of residential mortgage loans involving the Seller as servicer has been disclosed or reported by the Seller; (iv) no material changes to the Seller’s policies or procedures with respect to the servicing function it will perform under this Agreement and any Reconstitution Agreement for mortgage loans of a type similar to the Mortgage Loans have occurred during the three-year period immediately preceding the related Securitization Transaction; (v) there are no aspects of the Seller’s financial condition that are expected to have a material adverse effect on the performance by the Seller of its servicing obligations under this Agreement or any Reconstitution Agreement or that may otherwise be material to securities backed by the Mortgage Loans; (vi) there are no material legal or governmental proceedings pending (or known to be contemplated) against the Seller, any Subservicer or any Third-Party Originator; and (vii) there are no affiliations, relationships or transactions relating to the Seller, any Subservicer or any Third-Party Originator with respect to any Securitization Transaction and any party thereto identified in writing by the related Depositor of a type described in Item 1119 of Regulation AB.

(b) If so requested by the Purchaser, any master servicer or any Depositor on any date following the date on which information is first provided to the Purchaser, any master servicer or any Depositor under Subsection 30.03, the Seller shall, within five Business Days following such request, confirm in writing the accuracy of the representations and warranties set forth in paragraph (a) of this Section or, if any such representation and warranty is not accurate as of the date of such request, provide reasonably adequate disclosure of the pertinent facts, in writing, to the requesting party.

Subsection 30.03.

Information to Be Provided by the Seller.

In connection with any Securitization Transaction the Seller shall (i) within five Business Days following request by the Purchaser, any master servicer or any Depositor, provide to the Purchaser and such Depositor (or, as applicable, cause each Third-Party Originator and each Subservicer to provide), in writing and in form and substance reasonably satisfactory to the Purchaser and such Depositor, the information and materials specified in paragraphs (a), (c) and (g) of this Section, (ii) as soon as possible but in no case later than ten Business Days following request by the Purchaser or any Depositor, provide to the Purchaser and such Depositor, in writing and in form and substance reasonably satisfactory to the Purchaser and such Depositor, the information and materials specified in paragraph (b) of this Section and (iii) promptly as practicable following notice to or discovery by the Seller, provide to the Purchaser and any Depositor (in writing and in form and substance reasonably satisfactory to the Purchaser and such Depositor) the information specified in paragraph (d) of this Section.

(a) If so requested by the Purchaser or any Depositor, the Seller shall provide such information regarding (i) the Seller, as originator of the Mortgage Loans (including as an acquirer of Mortgage Loans from a Qualified Correspondent), or (ii) each Third-Party Originator, and (iii) as applicable, each Subservicer, as is requested for the purpose of compliance with Items 1103(a)(1), 1105, 1110, 1117 and 1119 of Regulation AB, if applicable (as determined by the Purchaser in its sole discretion). Such information shall include, at a minimum:

(A) the originator’s form of organization;

(B) a description of the originator’s origination program and how long the originator has been engaged in originating residential mortgage loans, which description shall include a discussion of the originator’s experience in originating mortgage loans of a similar type as the Mortgage Loans; information regarding the size and composition of the originator’s origination portfolio; and information that may be material, in the good faith judgment of the Purchaser or any Depositor, to an analysis of the performance of the Mortgage Loans, including the originators’ credit-granting or underwriting criteria for mortgage loans of similar type(s) as the Mortgage Loans and such other information as the Purchaser or any Depositor may reasonably request for the purpose of compliance with Item 1110(b)(2) of Regulation AB;

(C) a description of any material legal or governmental proceedings pending (or known to be contemplated) against the Seller, each Third-Party Originator and each Subservicer; and

(D) a description of any affiliation or relationship between the Seller, each Third-Party Originator, each Subservicer and any of the following parties to a Securitization Transaction, as such parties are identified to the Seller by the Purchaser or any Depositor in writing in advance of such Securitization Transaction:

(1) the sponsor;

(2) the depositor;

(3) the issuing entity;

(4) any servicer;

(5) any trustee;

(6) any originator;

(7) any significant obligor;

(8) any enhancement or support provider; and

(9) any other material transaction party.

(b) If so requested by the Purchaser or any Depositor, the Seller shall provide (or, as applicable, cause each Third-Party Originator to provide) Static Pool Information with respect to the mortgage loans (of a similar type as the Mortgage Loans, as reasonably identified by the Purchaser as provided below) originated by (i) the Seller, if the Seller is an originator of Mortgage Loans (including as an acquirer of Mortgage Loans from a Qualified Correspondent), and/or (ii) each Third-Party Originator; provided, however, that the Seller shall not be required to provide Static Pool Information with respect to periods prior to January 1, 2006 if the Seller delivers an Officer’s Certificate to the Purchaser or any Depositor stating that the Seller cannot obtain such Static Pool Information without unreasonable effort or expense. Such Static Pool Information shall be prepared by the Seller (or Third-Party Originator) on the basis of its reasonable, good faith interpretation of the requirements of Item 1105(a)(1)-(3) of Regulation AB, and shall be substantially in the form attached hereto as Exhibit 16. To the extent that there is reasonably available to the Seller (or Third-Party Originator) Static Pool Information with respect to more than one mortgage loan type, the Purchaser or any Depositor shall be entitled to specify whether some or all of such information shall be provided pursuant to this paragraph. The content of such Static Pool Information may be in the form customarily provided by the Seller, and need not be customized for the Purchaser or any Depositor. Such Static Pool Information for each vintage origination year or prior securitized pool, as applicable, shall be presented in increments no less frequently than quarterly over the life of the mortgage loans included in the vintage origination year or prior securitized pool. The most recent periodic increment must be as of a date no later than 135 days prior to the date of the prospectus or other offering document in which the Static Pool Information is to be included or incorporated by reference. The Static Pool Information shall be provided in an electronic format that provides a permanent record of the information provided, such as a portable document format (pdf) file, or other such electronic format reasonably required by the Purchaser or the Depositor, as applicable.

Promptly following notice or discovery of a material error in Static Pool Information provided pursuant to the immediately preceding paragraph (including an omission to include therein information required to be provided pursuant to such paragraph), the Seller shall provide corrected Static Pool Information to the purchaser or any Depositor, as applicable, in the same format in which Static Pool Information was previously provided to such party by the Seller.

If so requested by the Purchaser or any Depositor, the Seller shall provide (or, as applicable, cause each Third-Party Originator to provide), at the expense of the requesting party (to the extent of any additional incremental expense associated with delivery pursuant to this Agreement), such agreed-upon procedures letters of certified public accountants reasonably acceptable to the Purchaser or Depositor, as applicable, pertaining to Static Pool Information relating to prior securitized pools for securitizations closed on or after January 1, 2006 or, in the case of Static Pool Information with respect to the Seller’s or Third-Party Originator’s originations or purchases, to calendar months commencing January 1, 2006, as the Purchaser or such Depositor shall reasonably request. Such letters shall be addressed to and be for the benefit of such parties as the Purchaser or such Depositor shall designate, which may include, by way of example, any Sponsor, any Depositor and any broker dealer acting as underwriter, placement agent or initial purchaser with respect to a Securitization Transaction. Any such statement or letter may take the form of a standard, generally applicable document accompanied by a reliance letter authorizing reliance by the addressees designated by the Purchaser or such Depositor.

(c) If so requested by the Purchaser or any Depositor, the Seller shall provide such information regarding the Seller, as servicer of the Mortgage Loans, and each Subservicer (each of the Seller and each Subservicer, for purposes of this paragraph, a “Servicer”), as is reasonably requested for the purpose of compliance with Items 1108, 1117 and 1119 of Regulation AB, if applicable (as determined by the Purchaser in its sole discretion). Such information shall include, at a minimum:

(A) the Servicer’s form of organization;

(B) a description of how long the Servicer has been servicing residential mortgage loans; a general discussion of the Servicer’s experience in servicing assets of any type as well as a more detailed discussion of the Servicer’s experience in, and procedures for, the servicing function it will perform under this Agreement and any Reconstitution Agreements; information regarding the size, composition and growth of the Servicer’s portfolio of residential mortgage loans of a type similar to the Mortgage Loans and information on factors related to the Servicer that may be material, in the good faith judgment of the Purchaser or any Depositor, to any analysis of the servicing of the Mortgage Loans or the related asset-backed securities, as applicable, including, without limitation:

(1) whether any prior securitizations of mortgage loans of a type similar to the Mortgage Loans involving the Servicer have defaulted or experienced an early amortization or other performance triggering event because of servicing by the Seller during the three-year period immediately preceding the related Securitization Transaction;

(2) the extent of outsourcing the Servicer utilizes;

(3) whether there has been previous disclosure of material noncompliance with the applicable servicing criteria with respect to other securitizations of residential mortgage loans involving the Servicer as a Servicer during the three-year period immediately preceding the related Securitization Transaction;

(4) whether the Servicer has been terminated as Servicer in a residential mortgage loan securitization, either due to a servicing default or to application of a servicing performance test or trigger; and

(5) such other information as the Purchaser or any Depositor may reasonably request for the purpose of compliance with Item 1108(b)(2) of Regulation AB;

(C) a description of any material changes during the three-year period immediately preceding the related Securitization Transaction to the Servicer’s policies or procedures with respect to the servicing function it will perform under this Agreement and any Reconstitution Agreements for mortgage loans of a type similar to the Mortgage Loans;

(D) information regarding the Servicer’s financial condition, to the extent that there is a material risk that an adverse financial event or circumstance involving the Servicer could have a material adverse effect on the performance by the Seller of its servicing obligations under this Agreement or any Reconstitution Agreement;

(E) information regarding advances made by the Servicer on the Mortgage Loans and the Servicer’s overall servicing portfolio of residential mortgage loans for the three-year period immediately preceding the related Securitization Transaction, which may be limited to a statement by an authorized officer of the Servicer to the effect that the Servicer has made all advances required to be made on residential mortgage loans serviced by it during such period, or, if such statement would not be accurate, information regarding the percentage and type of advances not made as required, and the reasons for such failure to advance;

(F) a description of the Servicer’s processes and procedures designed to address any special or unique factors involved in servicing loans of a similar type as the Mortgage Loans;

(G) a description of the Servicer’s processes for handling delinquencies, losses, bankruptcies and recoveries, such as through liquidation of mortgaged properties, sale of defaulted mortgage loans or workouts; and

(H) information as to how the Servicer defines or determines delinquencies and charge-offs, including the effect of any grace period, re-aging, restructuring, partial payments considered current or other practices with respect to delinquency and loss experience.

(d) For the purpose of satisfying the reporting obligation under the Exchange Act with respect to any class of asset-backed securities, the Seller shall (or shall cause each Subservicer and Third-Party Originator to) (i) provide prompt notice to the Purchaser, any master servicer and any Depositor in writing of (A) any material litigation or governmental proceedings involving the Seller, any Subservicer or any Third-Party Originator, (B) any affiliations or relationships that develop following the closing date of a Securitization Transaction between the Seller, any Subservicer or any Third-Party Originator and any of the parties specified in clause (D) of paragraph (a) of this Subsection (and any other parties identified in writing by the requesting party) with respect to such Securitization Transaction, (C) any Event of Default under the terms of this Agreement or any Reconstitution Agreement, (D) any merger, consolidation or sale of substantially all of the assets of the Seller, and (E) the Seller’s entry into an agreement with a Subservicer or Subcontractor to perform or assist in the performance of any of the Seller’s obligations under this Agreement or any Reconstitution Agreement and (ii) provide to the Purchaser and any Depositor a description of such proceedings, affiliations or relationships.

(e) As a condition to the succession to the Seller or any Subservicer as servicer or subservicer under this Agreement or any Reconstitution Agreement by any Person (i) into which the Seller or such Subservicer may be merged or consolidated, or (ii) which may be appointed as a successor to the Seller or any Subservicer, the Seller shall provide to the Purchaser and any Depositor, at least 15 calendar days prior to the effective date of such succession or appointment, (x) written notice to the Purchaser and any Depositor of such succession or appointment and (y) in writing and in form and substance reasonably satisfactory to the Purchaser and such Depositor, all information reasonably requested by the Purchaser or any Depositor in order to comply with its reporting obligation under Item 6.02 of Form 8-K with respect to any class of asset-backed securities.

(f) In addition to such information as the Seller, as Servicer, is obligated to provide pursuant to other provisions of this Agreement, not later than ten days prior to the deadline for the filing of any distribution report on Form 10-D in respect of any Securitization Transaction that includes any of the Mortgage Loans serviced by the Seller or any Subservicer, the Seller or such Subservicer, as applicable, shall provide to the party responsible for filing such report (including, if applicable, the Master Servicer) notice of the occurrence of any of the following events along with all information, data, and materials related thereto as may be required to be included in the related distribution report on Form 10-D (as specified in the provisions of Regulation AB referenced below):

(i) any material modifications, extensions or waivers of pool asset terms, fees, penalties or payments during the distribution period or that have cumulatively become material over time (Item 1121(a)(11) of Regulation AB);

(ii) material breaches of pool asset representations or warranties or transaction covenants (Item 1121(a)(12) of Regulation AB); and

(iii) information regarding new asset-backed securities issuances backed by the same pool assets, any pool asset changes (such as, additions, substitutions or repurchases), and any material changes in origination, underwriting or other criteria for acquisition or selection of pool assets (Item 1121(a)(14) of Regulation AB).

(g) The Seller shall provide to the Purchaser, any Master Servicer and any Depositor, such additional information as such party may reasonably request, including evidence of the authorization of the person signing any certification or statement, financial information and reports, and such other information related to the Seller or any Subservicer or the Seller or such Subservicer’s performance hereunder.

Subsection 30.04.

Servicer Compliance Statement.

On or before March 5 of each calendar year, commencing in 2007, the Seller shall deliver to the Purchaser, any master servicer and any Depositor a statement of compliance addressed to the Purchaser, such master servicer and such Depositor and signed by an authorized officer of the Seller, to the effect that (i) a review of the Seller’s activities during the immediately preceding calendar year (or applicable portion thereof) and of its performance under this Agreement and any applicable Reconstitution Agreement during such period has been made under such officer’s supervision, and (ii) to the best of such officers’ knowledge, based on such review, the Seller has fulfilled all of its obligations under this Agreement and any applicable Reconstitution Agreement in all material respects throughout such calendar year (or applicable portion thereof) or, if there has been a failure to fulfill any such obligation in any material respect, specifically identifying each such failure known to such officer and the nature and the status thereof.

Subsection 30.05.

Report on Assessment of Compliance and Attestation.

(a) On or before March 5 of each calendar year, commencing in 2007, the Seller shall:

(i) deliver to the Purchaser, any master servicer and any Depositor a report (in form and substance reasonably satisfactory to the Purchaser, such master servicer and such Depositor) regarding the Seller’s assessment of compliance with the Servicing Criteria during the immediately preceding calendar year, as required under Rules 13a-18 and 15d-18 of the Exchange Act and Item 1122 of Regulation AB. Such report shall be addressed to the Purchaser, such master servicer and such Depositor and signed by an authorized officer of the Seller, and shall address each of the applicable Servicing Criteria specified on Exhibit 14 hereto;

(ii) deliver to the Purchaser, any master servicer and any Depositor a report of a registered public accounting firm reasonably acceptable to the Purchaser, such master servicer and such Depositor that attests to, and reports on, the assessment of compliance made by the Seller and delivered pursuant to the preceding paragraph. Such attestation shall be in accordance with Rules 1-02(a)(3) and 2-02(g) of Regulation S-X under the Securities Act and the Exchange Act;

(iii) cause each Subservicer, and each Subcontractor determined by the Seller pursuant to Subsection 30.06(b) to be “participating in the servicing function” within the meaning of Item 1122 of Regulation AB, to deliver to the Purchaser, any master servicer and any Depositor an assessment of compliance and accountants’ attestation as and when provided in paragraphs (a) and (b) of this Subsection; and

(iv) deliver to the Owner, any Depositor, any Master Servicer and any other Person that will be responsible for signing the certification (a “Sarbanes Certification”) required by Rules 13a-14(d) and 15d-14(d) under the Exchange Act (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002) on behalf of an asset-backed issuer with respect to a Securitization Transaction a certification, signed by the appropriate officer of the Seller, in the form attached hereto as Exhibit 13.

The Seller acknowledges that the parties identified in clause (a)(iv) above may rely on the certification provided by the Seller pursuant to such clause in signing a Sarbanes Certification and filing such with the Commission. Neither the Purchaser nor any Depositor will request delivery of a certification under clause (a)(iv) above unless a Depositor is required under the Exchange Act to file an annual report on Form 10-K with respect to an issuing entity whose asset pool includes Mortgage Loans.

(b) Each assessment of compliance provided by a Subservicer pursuant to Subsection 30.05(a)(i) shall address each of the Servicing Criteria specified on a certification substantially in the form of Exhibit 14 hereto delivered to the Purchaser concurrently with the execution of this Agreement or, in the case of a Subservicer subsequently appointed as such, on or prior to the date of such appointment. An assessment of compliance provided by a Subcontractor pursuant to Subsection 30.05(a)(iii) need not address any elements of the Servicing Criteria other than those specified by the Seller pursuant to Subsection 30.06.

Subsection 30.06.

Use of Subservicers and Subcontractors.

The Seller shall not hire or otherwise utilize the services of any Subservicer to fulfill any of the obligations of the Seller as servicer under this Agreement or any Reconstitution Agreement unless the Seller complies with the provisions of paragraph (a) of this Subsection. The Seller shall not hire or otherwise utilize the services of any Subcontractor, and shall not permit any Subservicer to hire or otherwise utilize the services of any Subcontractor, to fulfill any of the obligations of the Seller as servicer under this Agreement or any Reconstitution Agreement unless the Seller complies with the provisions of paragraph (b) of this Subsection.

(a) It shall not be necessary for the Seller to seek the consent of the Purchaser, any master servicer or any Depositor to the utilization of any Subservicer. The Seller shall cause any Subservicer used by the Seller (or by any Subservicer) for the benefit of the Purchaser and any Depositor to comply with the provisions of this Subsection and with Subsections 30.02, 30.03(c), (e), (f) and (g), 30.04, 30.05 and 30.07 of this Agreement to the same extent as if such Subservicer were the Seller, and to provide the information required with respect to such Subservicer under Subsection 30.03(d) of this Agreement. The Seller shall be responsible for obtaining from each Subservicer and delivering to the Purchaser and any Depositor any Servicer compliance statement required to be delivered by such Subservicer under Subsection 30.04, any assessment of compliance and attestation required to be delivered by such Subservicer under Subsection 30.05 and any certification required to be delivered to the Person that will be responsible for signing the Sarbanes Certification under Subsection 30.05 as and when required to be delivered.

(b) It shall not be necessary for the Seller to seek the consent of the Purchaser, any master servicer or any Depositor to the utilization of any Subcontractor. The Seller shall promptly upon request provide to the Purchaser, any master servicer and any Depositor (or any designee of the Depositor, such as an administrator) a written description (in form and substance satisfactory to the Purchaser, such master servicer and such Depositor) of the role and function of each Subcontractor utilized by the Seller or any Subservicer, specifying (i) the identity of each such Subcontractor, (ii) which (if any) of such Subcontractors are “participating in the servicing function” within the meaning of Item 1122 of Regulation AB, and (iii) which elements of the Servicing Criteria will be addressed in assessments of compliance provided by each Subcontractor identified pursuant to clause (ii) of this paragraph.

As a condition to the utilization of any Subcontractor determined to be “participating in the servicing function” within the meaning of Item 1122 of Regulation AB, the Seller shall cause any such Subcontractor used by the Seller (or by any Subservicer) for the benefit of the Purchaser and any Depositor to comply with the provisions of Subsections 30.05 and 30.07 of this Agreement to the same extent as if such Subcontractor were the Seller. The Seller shall be responsible for obtaining from each Subcontractor and delivering to the Purchaser and any Depositor any assessment of compliance and attestation required to be delivered by such Subcontractor under Subsection 30.05, in each case as and when required to be delivered.

Subsection 30.07.

Indemnification; Remedies.

(a) The Seller shall indemnify the Purchaser, each affiliate of the Purchaser, and each of the following parties participating in a Securitization Transaction: each sponsor and issuing entity; each Person (including, but not limited to, any master servicer, if applicable) responsible for the preparation, execution or filing of any report required to be filed with the Commission with respect to such Securitization Transaction, or for execution of a certification pursuant to Rule 13a-14(d) or Rule 15d-14(d) under the Exchange Act with respect to such Securitization Transaction; each broker dealer acting as underwriter, placement agent or initial purchaser, each Person who controls any of such parties or the Depositor (within the meaning of Section 15 of the Securities Act and Section 20 of the Exchange Act); and the respective present and former directors, officers, employees, agents and affiliates of each of the foregoing and of the Depositor (each, an “Indemnified Party”), and shall hold each of them harmless from and against any claims, losses, damages, penalties, fines, forfeitures, legal fees and expenses and related costs, judgments, and any other costs, fees and expenses that any of them may sustain arising out of or based upon:

(i)(A) any untrue statement of a material fact contained or alleged to be contained in any information, report, certification, data, accountants’ letter or other material provided under this Section 30 by or on behalf of the Seller, or provided in under Section 30 by or on behalf of any Subservicer, Subcontractor or Third-Party Originator (collectively, the “Seller/Servicer Information”), or (B) the omission or alleged omission to state in the Seller/Servicer Information a material fact required to be stated in the Seller/Servicer Information or necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading; provided, by way of clarification, that clause (B) of this paragraph shall be construed solely by reference to the Seller/Servicer Information and not to any other information communicated in connection with a sale or purchase of securities, without regard to whether the Seller/Servicer Information or any portion thereof is presented together with or separately from such other information; or

(ii) any breach by the Seller of its obligations under this Section 30, any failure by the Seller, any Subservicer, any Subcontractor or any Third-Party Originator to deliver any information, report, certification, accountants’ letter or other material when and as required under this Section 30, including any failure by the Seller to identify pursuant to Subsection 30.06(b) any Subcontractor “participating in the servicing function” within the meaning of Item 1122 of Regulation AB; or

(iii) any breach by the Seller of a representation or warranty set forth in Subsection 30.02(a) or in a writing furnished pursuant to Subsection 30.02(b) and made as of a date prior to the closing date of the related Securitization Transaction, to the extent that such breach is not cured by such closing date, or any breach by the Seller of a representation or warranty in a writing furnished pursuant to Subsection 30.02(b) to the extent made as of a date subsequent to such closing date; or

(iv) the negligence, bad faith, or willful misconduct of the Seller in connection with its performance under this Section 30.

If the indemnification provided for herein is unavailable or insufficient to hold harmless an Indemnified Party, then the Seller agrees that it shall contribute to the amount paid or payable by such Indemnified Party as a result of any claims, losses, damages or liabilities incurred by such Indemnified Party in such proportion as is appropriate to reflect the relative fault of such Indemnified Party on the one hand and the Seller on the other.

In the case of any failure of performance described in clause (a)(ii) of this Subsection, the Seller shall promptly reimburse the Purchaser, any Depositor, as applicable, and each Person responsible for the preparation, execution or filing of any report required to be filed with the Commission with respect to such Securitization Transaction, or for execution of a certification pursuant to Rule 13a-14(d) or Rule 15d-14(d) under the Exchange Act with respect to such Securitization Transaction, for all costs reasonably incurred by each such party in order to obtain the information, report, certification, accountants’ letter or other material not delivered as required by the Seller, any Subservicer, any Subcontractor or any Third-Party Originator.

This indemnification shall survive the termination of this Agreement or the termination of any party to this Agreement.

(b) (i) Any failure by the Seller, any Subservicer, any Subcontractor or any Third-Party Originator to deliver any information, report, certification, accountants’ letter or other material when and as required under this Section 30, or any breach by the Seller of a representation or warranty set forth in Subsection 30.02(a) or in a writing furnished pursuant to Subsection 30.02(b) and made as of a date prior to the closing date of the related Securitization Transaction, to the extent that such breach is not cured by such closing date, or any breach by the Seller of a representation or warranty in a writing furnished pursuant to Subsection 30.02(b) to the extent made as of a date subsequent to such closing date, shall, except as provided in clause (ii) of this paragraph, immediately and automatically, without notice or grace period, constitute an Event of Default with respect to the Seller under this Agreement and any applicable Reconstitution Agreement, and shall entitle the Purchaser, any master servicer or any Depositor, as applicable, in its sole discretion to terminate the rights and obligations of the Seller as servicer under this Agreement and/or any applicable Reconstitution Agreement without payment (other than for payment of accrued fees and reimbursable expenses owed to the Seller thereunder at the time of such termination, which amounts shall be payable on the conditions and at the times they would be payable if the Seller had not been terminated as servicer) (notwithstanding anything in this Agreement or any applicable Reconstitution Agreement to the contrary) of any compensation to the Seller; provided that to the extent that any provision of this Agreement and/or any applicable Reconstitution Agreement expressly provides for the survival of certain rights or obligations following termination of the Seller as servicer, such provision shall be given effect.

(ii) Any failure by the Seller, any Subservicer or any Subcontractor to deliver any information, report, certification or accountants’ letter when and as required under Subsection 30.04 or 30.05, including (except as provided below) any failure by the Seller to identify pursuant to Subsection 30.06(b) any Subcontractor “participating in the servicing function” within the meaning of Item 1122 of Regulation AB, which continues unremedied for ten calendar days after the date on which such information, report, certification or accountants’ letter was required to be delivered shall constitute an Event of Default with respect to the Seller under this Agreement and any applicable Reconstitution Agreement, and shall entitle the Purchaser, any master servicer or any Depositor, as applicable, in its sole discretion to terminate the rights and obligations of the Seller as servicer under this Agreement and/or any applicable Reconstitution Agreement without payment (other than for payment of accrued fees and reimbursable expenses owed to the Seller thereunder at the time of such termination, which amounts shall be payable on the conditions and at the times they would be payable if the Seller had not been terminated as servicer) (notwithstanding anything in this Agreement to the contrary) of any compensation to the Seller; provided that to the extent that any provision of this Agreement and/or any applicable Reconstitution Agreement expressly provides for the survival of certain rights or obligations following termination of the Seller as servicer, such provision shall be given effect.

Neither the Purchaser nor any Depositor shall be entitled to terminate the rights and obligations of the Seller pursuant to this subparagraph (b)(ii) if a failure of the Seller to identify a Subcontractor “participating in the servicing function” within the meaning of Item 1122 of Regulation AB was attributable solely to the role or functions of such Subcontractor with respect to mortgage loans other than the Mortgage Loans.

(iii) The Seller shall promptly reimburse the Purchaser (or any designee of the Purchaser, such as a master servicer) and any Depositor, as applicable, for all reasonable expenses incurred by the Purchaser (or such designee) or such Depositor, as such are incurred, in connection with the termination of the Seller as servicer and the transfer of servicing of the Mortgage Loans to a successor servicer. The provisions of this paragraph shall not limit whatever rights the Purchaser or any Depositor may have under other provisions of this Agreement and/or any applicable Reconstitution Agreement or otherwise, whether in equity or at law, such as an action for damages, specific performance or injunctive relief.

(f) Exhibit 9 to the Agreement is hereby amended by deleting Section 11.24 in its entirety and replacing it with the following:

Section 11.24 Statement as to Compliance.

The Seller will deliver to the Purchaser not later than February 28th of each year, an Officers’ Certificate (each, an “Annual Statement of Compliance”) stating, as to each signatory thereof, that (i) a review of the activities of the Seller during the preceding year and of performance under this Agreement has been made under such officers’ supervision and (ii) to the best of such officers’ knowledge, based on such review, the Seller has fulfilled all of its obligations under this Agreement throughout such year, or, if there has been a default in the fulfillment of any such obligation, specifying each such default known to such officer and the nature and status thereof. Copies of such statement shall be provided by the Purchaser to any Person identified as a prospective purchaser of the Mortgage Loans.

The Seller shall indemnify and hold harmless the the Purchaser (and if this Agreement has been assigned in whole or in part by the Purchaser, any and all Persons previously acting as “Purchaser” hereunder), and their respective officers, directors, agents and affiliates, and such affiliates’ officers, directors and agents (any such person, an “Indemnified Party”) from and against any losses, damages, penalties, fines, forfeitures, reasonable legal fees and related costs, judgments and other costs and expenses arising out of or based upon a breach by the Seller or any of its officers, directors, agents or affiliates of its obligations under this Section 11.24 or Section 11.25, or the negligence, bad faith or willful misconduct of the Seller in connection therewith. If the indemnification provided for herein is unavailable or insufficient to hold harmless any Indemnified Party, then the Seller agrees that it shall contribute to the amount paid or payable by the Indemnified Party as a result of the losses, claims, damages or liabilities of the Indemnified Party in such proportion as is appropriate to reflect the relative fault of the Indemnified Party on the one hand and the Seller in the other in connection with a breach of the Seller’s obligations under this Section 11.24 or Section 11.25, or the Seller’s negligence, bad faith or willful misconduct in connection therewith.

(g) Exhibit 9 to the Agreement is hereby amended by deleting Section 11.26 in its entirety and replacing it with the following:

“Section 11.26. [Reserved]”

(h) Exhibit 9 to the Agreement is hereby amended by adding the following Sections immediately after Section 11.34:

Section 11.35 Subservicing Agreements Between the Seller and Subservicers.

The Seller, as servicer, may arrange for the subservicing of any Mortgage Loan by a Subservicer pursuant to a Subservicing Agreement; provided that such subservicing arrangement and the terms of the related Subservicing Agreement must provide for the servicing of such Mortgage Loans in a manner consistent with the servicing arrangements contemplated hereunder. Each Subservicer shall be (i) authorized to transact business in the state or states where the related Mortgaged Properties it is to service are situated, if and to the extent required by applicable law to enable the Subservicer to perform its obligations hereunder and under the Subservicing Agreement and (ii) a Freddie Mac or Fannie Mae approved mortgage servicer. Notwithstanding the provisions of any Subservicing Agreement, any of the provisions of this Agreement relating to agreements or arrangements between the Seller or a Subservicer or reference to actions taken through the Seller or otherwise, the Seller shall remain obligated and liable to the Purchaser and its successors and assigns for the servicing and administration of the Mortgage Loans in accordance with the provisions of this Agreement without diminution of such obligation or liability by virtue of such Subservicing Agreements or arrangements or by virtue of indemnification from the Subservicer and to the same extent and under the same terms and conditions as if the Seller alone were servicing and administering the Mortgage Loans. Every Subservicing Agreement entered into by the Seller shall contain a provision giving the successor servicer the option to terminate such agreement in the event a successor servicer is appointed. All actions of each Subservicer performed pursuant to the related Subservicing Agreement shall be performed as an agent of the Seller with the same force and effect as if performed directly by the Seller.

For purposes of this Agreement, the Seller shall be deemed to have received any collections, recoveries or payments with respect to the Mortgage Loans that are received by a Subservicer regardless of whether such payments are remitted by the Subservicer to the Seller.

Section 11.36 Successor Subservicers.

Any Subservicing Agreement shall provide that the Seller shall be entitled to terminate any Subservicing Agreement and to either itself directly service the related Mortgage Loans or enter into a Subservicing Agreement with a successor Subservicer which qualifies under Section 11.35. Any Subservicing Agreement shall include the provision that such agreement may be immediately terminated by any successor to the Seller without fee, in accordance with the terms of this Agreement, in the event that the Seller (or any successor to the Seller) shall, for any reason, no longer be the servicer of the related Mortgage Loans (including termination due to an Event of Default).

Section 11.37 No Contractual Relationship Between Subservicer and Purchaser.

Any Subservicing Agreement and any other transactions or services relating to the Mortgage Loans involving a Subservicer shall be deemed to be between the Subservicer and the Seller alone and the Purchaser shall not be deemed a party thereto and shall have no claims, rights, obligations, duties or liabilities with respect to any Subservicer except as set forth in Section 11.35.

Section 11.38 Assumption or Termination of Subservicing Agreement by Successor Servicer.

In connection with the assumption of the responsibilities, duties and liabilities and of the authority, power and rights of the Seller hereunder by a successor servicer pursuant to Section 16 of this Agreement, it is understood and agreed that the Seller’s rights and obligations under any Subservicing Agreement then in force between the Seller and a Subservicer shall be assumed simultaneously by such successor servicer without act or deed on the part of such successor servicer; provided, however, that any successor servicer may terminate the Subservicer.

The Seller shall, upon the reasonable request of the Purchaser, but at its own expense, deliver to the assuming party documents and records relating to each Subservicing Agreement and an accounting of amounts collected and held by it and otherwise use its best efforts to effect the orderly and efficient transfer of the Subservicing Agreements to the assuming party.

(i) The Agreement is hereby amended by adding Attachment A hereto as Exhibit 14 to the Agreement.

(j) The Agreement is hereby amended by adding Attachment B hereto as Exhibit 15 to the Agreement.

(k) The Agreement is hereby amended by adding Attachment C hereto as Exhibit 16 to the Agreement

SECTION 2. Defined Terms. Any terms capitalized but not otherwise defined herein shall have the respective meanings set forth in the Agreement.

SECTION 3. Limited Effect. Except as amended hereby, the Agreement shall continue in full force and effect in accordance with its terms. Reference to this Amendment need not be made in the Agreement or any other instrument or document executed in connection therewith, or in any certificate, letter or communication issued or made pursuant to, or with respect to, the Agreement, any reference in any of such items to the Agreement being sufficient to refer to the Agreement as amended hereby. This Amendment Number One shall apply to all Mortgage Loans subject to the Agreement notwithstanding that any such Mortgage Loans were purchased prior to the date of this Amendment Number One.

SECTION 4. Governing Law. This Amendment Number One shall be construed in accordance with the laws of the State of New York and the obligations, rights, and remedies of the parties hereunder shall be determined in accordance with such laws without regard to conflict of laws doctrine applied in such state (other than Section 5-1401 or 5-1402 of the New York General Obligations Law which shall govern).

SECTION 5. Counterparts. This Amendment Number One may be executed by each of the parties hereto on any number of separate counterparts, each of which shall be an original and all of which taken together shall constitute one and the same instrument.

IN WITNESS WHEREOF, the Seller and the Purchaser have caused this Amendment Number one to be executed and delivered by their duly authorized officers as of the day and year first above written.

SUNTRUST MORTGAGE, INC.

(Seller)

By:__/s/ [Authorized Signatory]______

Name:_________________________

Title:__________________________

CITIGROUP GLOBAL MARKETS REALTY CORP.

(Purchaser)

By:__/s/ [Authorized Signatory]______

Name:_________________________

Title:__________________________

ATTACHMENT A

EXHIBIT 14

FORM OF ANNUAL CERTIFICATION

Re: The [ ] agreement dated as of [ ], 200[ ] (the “Agreement”), among [IDENTIFY PARTIES]

I, _____________________________________, the _______________________ of [NAME OF SELLER] (the “Company”) and, in such capacity, the officer in charge of the Company’s responsibility on Exhibit 15 to the Agreement. I hereby certify to [the Purchaser], [the Depositor], and the [Master Servicer] [Securities Administrator] [Trustee], and their officers, with the knowledge and intent that they will rely upon this certification, that:

I have reviewed the servicer compliance statement of the Company provided in accordance with Item 1123 of Regulation AB (the “Compliance Statement”), the report on assessment of the Company’s compliance with the servicing criteria set forth in Item 1122(d) of Regulation AB (the “Servicing Criteria”), provided in accordance with Rules 13a-18 and 15d-18 under Securities Exchange Act of 1934, as amended (the “Exchange Act”) and Item 1122 of Regulation AB (the “Servicing Assessment”), the registered public accounting firm’s attestation report provided in accordance with Rules 13a-18 and 15d-18 under the Exchange Act and Section 1122(b) of Regulation AB (the “Attestation Report”), and all other data, servicing reports, officer’s certificates and other information relating to the performance of the Company under the terms of the Agreement and the servicing of the Mortgage Loans by the Company during 200[ ] that were delivered to the [Depositor] [Master Servicer] [Securities Administrator] [Trustee] pursuant to the Agreement (collectively, the “Company Servicing Information”);

Based on my knowledge, the reports and information comprising the Company Servicing Information, taken as a whole, does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in the light of the circumstances under which such statements were made, not misleading as of the period covered by, or the date of such reports or information or the date of this certification;

3.	Based on my knowledge, all of the Company Servicing Information required to be provided by the Company under the Agreement has been provided to the [Depositor] [Master Servicer] [Securities Administrator] [Trustee];

I am responsible for reviewing the activities performed by the Company as servicer under the Agreement, and based on my knowledge and the compliance review conducted in preparing the Compliance Statement and except as disclosed in the Compliance Statement, the Servicing Assessment or the Attestation Report, the Company has fulfilled its obligations under the Agreement in all material respects; and

The Compliance Statement required to be delivered by the Company pursuant to the Agreement, and the Servicing Assessment and Attestation Report required to be provided by the Company and by any Subservicer or Subcontractor pursuant to the Agreement, have been provided to the [Depositor] [Master Servicer]. The Servicing Assessment and the Attestation Report cover all items of the servicing criteria identified on Exhibit 14 to the Agreement as applicable to the Company. Any material instances of noncompliance described in such reports have been disclosed to the [Depositor] [Master Servicer]. Any material instance of noncompliance with the Servicing Criteria has been disclosed in such reports. The following material instances of noncompliance identified in the Servicing Assessment and the Attestation Report relate to the performance or obligations of the Company under the Agreement: ____________ (if none, state “None.”)

	Date: _____________________________


	By: _______________________________
	Name:
	Title:

ATTACHMENT C

EXHIBIT 15

SERVICING CRITERIA TO BE ADDRESSED IN ASSESSMENT OF COMPLIANCE

The assessment of compliance to be delivered by [the Company] [Name of Subservicer] shall address, at a minimum, the criteria identified as below as “Applicable Servicing Criteria”:

SERVICING CRITERIA		APPLICABLE SERVICING CRITERIA
Reference	Criteria
	General Servicing Considerations

1122(d)(1)(i)	Policies and procedures are instituted to monitor any performance or other triggers and events of default in accordance with the transaction agreements.	X
1122(d)(1)(ii)	If any material servicing activities are outsourced to third parties, policies and procedures are instituted to monitor the third party’s performance and compliance with such servicing activities.	X
1122(d)(1)(iii)	Any requirements in the transaction agreements to maintain a back-up servicer for the mortgage loans are maintained.
1122(d)(1)(iv)	A fidelity bond and errors and omissions policy is in effect on the party participating in the servicing function throughout the reporting period in the amount of coverage required by and otherwise in accordance with the terms of the transaction agreements.	X
	Cash Collection and Administration
1122(d)(2)(i)	Payments on mortgage loans are deposited into the appropriate custodial bank accounts and related bank clearing accounts no more than two business days following receipt, or such other number of days specified in the transaction agreements.	X
1122(d)(2)(ii)	Disbursements made via wire transfer on behalf of an obligor or to an investor are made only by authorized personnel.	X
1122(d)(2)(iii)	Advances of funds or guarantees regarding collections, cash flows or distributions, and any interest or other fees charged for such advances, are made, reviewed and approved as specified in the transaction agreements.	X
1122(d)(2)(iv)	The related accounts for the transaction, such as cash reserve accounts or accounts established as a form of overcollateralization, are separately maintained (e.g., with respect to commingling of cash) as set forth in the transaction agreements.	X
1122(d)(2)(v)	Each custodial account is maintained at a federally insured depository institution as set forth in the transaction agreements. For purposes of this criterion, “federally insured depository institution” with respect to a foreign financial institution means a foreign financial institution that meets the requirements of Rule 13k-1(b)(1) of the Securities Exchange Act.	X
1122(d)(2)(vi)	Unissued checks are safeguarded so as to prevent unauthorized access.	X
1122(d)(2)(vii)	Reconciliations are prepared on a monthly basis for all asset-backed securities related bank accounts, including custodial accounts and related bank clearing accounts. These reconciliations are (A) mathematically accurate; (B) prepared within 30 calendar days after the bank statement cutoff date, or such other number of days specified in the transaction agreements; (C) reviewed and approved by someone other than the person who prepared the reconciliation; and (D) contain explanations for reconciling items. These reconciling items are resolved within 90 calendar days of their original identification, or such other number of days specified in the transaction agreements.	X
	Investor Remittances and Reporting
1122(d)(3)(i)	Reports to investors, including those to be filed with the Commission, are maintained in accordance with the transaction agreements and applicable Commission requirements. Specifically, such reports (A) are prepared in accordance with timeframes and other terms set forth in the transaction agreements; (B) provide information calculated in accordance with the terms specified in the transaction agreements; (C) are filed with the Commission as required by its rules and regulations; and (D) agree with investors’ or the trustee’s records as to the total unpaid principal balance and number of mortgage loans serviced by the Servicer.
1122(d)(3)(ii)	Amounts due to investors are allocated and remitted in accordance with timeframes, distribution priority and other terms set forth in the transaction agreements.	X
1122(d)(3)(iii)	Disbursements made to an investor are posted within two business days to the Servicer’s investor records, or such other number of days specified in the transaction agreements.	X
1122(d)(3)(iv)	Amounts remitted to investors per the investor reports agree with cancelled checks, or other form of payment, or custodial bank statements.
	Pool Asset Administration
1122(d)(4)(i)	Collateral or security on mortgage loans is maintained as required by the transaction agreements or related mortgage loan documents.	X
1122(d)(4)(ii)	Mortgage loan and related documents are safeguarded as required by the transaction agreements.	X
1122(d)(4)(iii)	Any additions, removals or substitutions to the asset pool are made, reviewed and approved in accordance with any conditions or requirements in the transaction agreements.	X
1122(d)(4)(iv)	Payments on mortgage loans, including any payoffs, made in accordance with the related mortgage loan documents are posted to the Servicer’s obligor records maintained no more than two business days after receipt, or such other number of days specified in the transaction agreements, and allocated to principal, interest or other items (e.g., escrow) in accordance with the related mortgage loan documents.	X
1122(d)(4)(v)	The Servicer’s records regarding the mortgage loans agree with the Servicer’s records with respect to an obligor’s unpaid principal balance.	X
1122(d)(4)(vi)	Changes with respect to the terms or status of an obligor’s mortgage loans (e.g., loan modifications or re-agings) are made, reviewed and approved by authorized personnel in accordance with the transaction agreements and related pool asset documents.	X
1122(d)(4)(vii)	Loss mitigation or recovery actions (e.g., forbearance plans, modifications and deeds in lieu of foreclosure, foreclosures and repossessions, as applicable) are initiated, conducted and concluded in accordance with the timeframes or other requirements established by the transaction agreements.	X
1122(d)(4)(viii)	Records documenting collection efforts are maintained during the period a mortgage loan is delinquent in accordance with the transaction agreements. Such records are maintained on at least a monthly basis, or such other period specified in the transaction agreements, and describe the entity’s activities in monitoring delinquent mortgage loans including, for example, phone calls, letters and payment rescheduling plans in cases where delinquency is deemed temporary (e.g., illness or unemployment).	X
1122(d)(4)(ix)	Adjustments to interest rates or rates of return for mortgage loans with variable rates are computed based on the related mortgage loan documents.	X
1122(d)(4)(x)	Regarding any funds held in trust for an obligor (such as escrow accounts): (A) such funds are analyzed, in accordance with the obligor’s mortgage loan documents, on at least an annual basis, or such other period specified in the transaction agreements; (B) interest on such funds is paid, or credited, to obligors in accordance with applicable mortgage loan documents and state laws; and (C) such funds are returned to the obligor within 30 calendar days of full repayment of the related mortgage loans, or such other number of days specified in the transaction agreements.	X
1122(d)(4)(xi)	Payments made on behalf of an obligor (such as tax or insurance payments) are made on or before the related penalty or expiration dates, as indicated on the appropriate bills or notices for such payments, provided that such support has been received by the servicer at least 30 calendar days prior to these dates, or such other number of days specified in the transaction agreements.	X
1122(d)(4)(xii)	Any late payment penalties in connection with any payment to be made on behalf of an obligor are paid from the servicer’s funds and not charged to the obligor, unless the late payment was due to the obligor’s error or omission.	X
1122(d)(4)(xiii)	Disbursements made on behalf of an obligor are posted within two business days to the obligor’s records maintained by the servicer, or such other number of days specified in the transaction agreements.	X
1122(d)(4)(xiv)	Delinquencies, charge-offs and uncollectible accounts are recognized and recorded in accordance with the transaction agreements.	X
1122(d)(4)(xv)	Any external enhancement or other support, identified in Item 1114(a)(1) through (3) or Item 1115 of Regulation AB, is maintained as set forth in the transaction agreements.

[NAME OF COMPANY] [NAME OF SUBSERVICER]

Date______________________________________

By:________________________________________

Name:_____________________________________

Title:______________________________________

ATTACHMENT C

EXHIBIT 16

FORM OF STATIC POOL INFORMATION

Delinquency and Prepayment Vintage Year

Quarter End Delinquency

Product Type 1 Vintage Year 2001

Q101

Q201

Q301

Q401

Q102

Q202

Q302

… etc….

Q105

Q205

Q305

continue each quarter

Delinquency Data:

Current

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

30 - 59 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

60 - 89 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

90 - 119 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

120 + Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

Foreclosure

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

Total

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

1 month CPR

xx.xx

3 Month CPR

xx.xx

6 Month CPR

xx.xx

Quarter End Delinquency

Product Type 1 Vintage Year 2002

Q101

Q201

Q301

Q401

Q102

Q202

Q302

… etc….

Q105

Q205

Q305

continue each quarter

Delinquency Data:

Current

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

30 - 59 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

60 - 89 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

90 - 119 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

120 + Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

Foreclosure

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

Total

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

1 month CPR

xx.xx

3 Month CPR

xx.xx

6 Month CPR

xx.xx

Quarter End Delinquency

Product Type 1 Vintage Year 2003

Q101

Q201

Q301

Q401

Q102

Q202

Q302

… etc….

Q105

Q205

Q305

continue each quarter

Delinquency Data:

Current

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

30 - 59 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

60 - 89 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

90 - 119 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

120 + Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

Foreclosure

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

Total

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

1 month CPR

xx.xx

3 Month CPR

xx.xx

6 Month CPR

xx.xx

Continue each vintage year for Product Type 1

Delinquency and Prepayment Vintage Year

Quarter End Delinquency

Product Type 2 Vintage Year 2001

Q101

Q201

Q301

Q401

Q102

Q202

Q302

… etc….

Q105

Q205

Q305

continue each quarter

Delinquency Data:

Current

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

30 - 59 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

60 - 89 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

90 - 119 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

120 + Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

Foreclosure

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

Total

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

1 month CPR

xx.xx

3 Month CPR

xx.xx

6 Month CPR

xx.xx

Quarter End Delinquency

Product Type 2 Vintage Year 2002

Q101

Q201

Q301

Q401

Q102

Q202

Q302

… etc….

Q105

Q205

Q305

continue each quarter

Delinquency Data:

Current

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

30 - 59 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

60 - 89 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

90 - 119 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

120 + Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

Foreclosure

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

Total

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

1 month CPR

xx.xx

3 Month CPR

xx.xx

6 Month CPR

xx.xx

Quarter End Delinquency

Product Type 2 Vintage Year 2003

Q101

Q201

Q301

Q401

Q102

Q202

Q302

… etc….

Q105

Q205

Q305

continue each quarter

Delinquency Data:

Current

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

30 - 59 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

60 - 89 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

90 - 119 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

120 + Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

Foreclosure

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

Total

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

1 month CPR

xx.xx

3 Month CPR

xx.xx

6 Month CPR

xx.xx

Continue each vintage year for Product Type 1

Delinquency and Prepayment Pool

Quarter End Delinquency

Pool No. 1 (Inv/Cat)

Q101

Q201

Q301

Q401

Q102

Q202

Q302

… etc….

Q105

Q205

Q305

continue each quarter

Delinquency Data:

Current

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

30 - 59 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

60 - 89 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

90 - 119 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

120 + Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

Foreclosure

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

Total

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

1 month CPR

xx.xx

3 Month CPR

xx.xx

6 Month CPR

xx.xx

Quarter End Delinquency

Pool No. 2 (Inv/Cat)

Q101

Q201

Q301

Q401

Q102

Q202

Q302

… etc….

Q105

Q205

Q305

continue each quarter

Delinquency Data:

Current

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

30 - 59 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

60 - 89 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

90 - 119 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

120 + Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

Foreclosure

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

Total

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

1 month CPR

xx.xx

3 Month CPR

xx.xx

6 Month CPR

xx.xx

Quarter End Delinquency

Pool No. 3 (Inv/Cat)

Q101

Q201

Q301

Q401

Q102

Q202

Q302

… etc….

Q105

Q205

Q305

continue each quarter

Delinquency Data:

Current

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

30 - 59 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

60 - 89 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

90 - 119 Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

120 + Days Delinquent

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

Foreclosure

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

Total

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

x,xxx

$xxx,xxx

1 month CPR

xx.xx

3 Month CPR

xx.xx

6 Month CPR

xx.xx

Continue each vintage year for Product Type 1

Origination Characteristics

Quarter of Origination

Product Type 1 or Pool (INV/CAT)

Q101

Q201

Q301

Q401

Q102

Q202

Q302

Q402

Q103

Q203

Q303

Q403

Q104

Q204

Q304

Q404

Q105

Q205

Q305

Loan Count

x,xxx

Original Balance

$xxx,xxx

Weighted Average Interest Rate

x.xx

Weighted Average Original Term

xxx

No of Loans with FICO Score

x,xxx

Weighted Average Fico *

xxx

Minimum Fico

xxx

Maximum Fico

xxx

Loan Purpose:

Purchase

x,xxx

Refinance - all types

x,xxx

Weighted Average LTV

xx.x

Distribution by Note Rate:

0 - 3%

$xxx,xxx

3 - 4%

$xxx,xxx

4 - 5%

$xxx,xxx

5 - 6%

$xxx,xxx

6 - 7%

$xxx,xxx

7 - 8%

$xxx,xxx

8 - 9%

$xxx,xxx

9 - 10%

$xxx,xxx

> 10%

$xxx,xxx

Geographic Concentrations:

All States in Alphabetacally Order

$xxx,xxx

etc

$xxx,xxx

* Only for those loans with a FICO score

Origination Characteristics

Quarter of Origination

Product Type 2 or Pool (INV/CAT)

Q101

Q201

Q301

Q401

Q102

Q202

Q302

Q402

Q103

Q203

Q303

Q403

Q104

Q204

Q304

Q404

Q105

Q205

Q305

Loan Count

x,xxx

Original Balance

$xxx,xxx

Weighted Average Interest Rate

x.xx

Weighted Average Original Term

xxx

No of Loans with FICO Score

x,xxx

Weighted Average Fico *

xxx

Minimum Fico

xxx

Maximum Fico

xxx

Loan Purpose:

Purchase

x,xxx

Construction/Permanent

Construction

Refinance/Property Improvement

Refinance/Cash Out

Refinance/No Cash Out

Refinance - all types

x,xxx

Weighted Average LTV

xx.x

Distribution by Note Rate:

0 - 3%

$xxx,xxx

3 - 4%

$xxx,xxx

4 - 5%

$xxx,xxx

5 - 6%

$xxx,xxx

6 - 7%

$xxx,xxx

7 - 8%

$xxx,xxx

8 - 9%

$xxx,xxx

9 - 10%

$xxx,xxx

> 10%

$xxx,xxx

Geographic Concentrations:

All States in Alphabetacally Order

$xxx,xxx

etc

$xxx,xxx

* Only for those loans with a FICO score

Citigroup Mortgage Loan Trust Inc., Series 2007-AR7 8-K