PERCENTAGE OF MORTGAGE POOL BY WEIGHTED AGGREGATE AGGREGATE PRINCIPAL AVERAGE AVERAGE PERCENT OF NUMBER OF PRINCIPAL BALANCE OF WEIGHTED PRINCIPAL COMBINED PERCENT OF FULL OWNER-OCCUPIED MORTGAGE BALANCE MORTGAGE AVERAGE BALANCE LOAN-TO-VALUE DOCUMENTATION MORTGAGE STATE LOANS OUTSTANDING LOANS COUPON OUTSTANDING RATIO MORTGAGE LOANS LOANS Texas 1,924 180,867,027 20.37% 8.120% 94,006 76.36% 64.84% 92.00% California 947 121,656,562 13.70% 8.557% 128,465 78.94% 53.07% 91.23% Ohio 760 66,813,817 7.53% 7.879% 87,913 81.68% 82.64% 90.99% Pennsylvania 760 53,316,775 6.01% 8.360% 70,154 80.57% 78.15% 90.09% Colorado 346 44,810,714 5.05% 7.767% 129,511 80.89% 72.43% 93.63% Florida 585 42,385,453 4.77% 8.611% 72,454 78.89% 75.55% 92.52% North Carolina 456 36,572,780 4.12% 8.376% 80,203 80.51% 84.51% 94.11% Missouri 396 28,123,097 3.17% 8.007% 71,018 79.51% 88.33% 92.82% Michigan 320 27,752,821 3.13% 8.000% 86,728 79.72% 80.35% 88.22% Indiana 413 26,196,369 2.95% 8.194% 63,429 78.04% 81.11% 88.07% Washington 213 24,505,157 2.76% 7.976% 115,048 79.70% 66.87% 86.37% Kentucky 376 23,730,216 2.67% 8.383% 63,112 79.29% 86.10% 93.32% Illinois 314 23,066,460 2.60% 7.746% 73,460 81.10% 84.83% 93.32% New York 190 19,974,775 2.25% 8.533% 105,130 72.64% 65.52% 94.45% Tennessee 257 17,651,515 1.99% 8.347% 68,683 80.79% 88.51% 88.82% Oklahoma 251 17,154,350 1.93% 8.333% 68,344 80.28% 79.60% 94.49% Arizona 161 16,625,128 1.87% 7.735% 103,262 80.26% 70.91% 91.41% South Carolina 231 16,020,856 1.80% 8.574% 69,354 81.16% 86.02% 95.04% Virginia 191 15,727,758 1.77% 8.318% 82,344 79.29% 77.86% 94.74% Nevada 140 15,593,406 1.76% 7.654% 111,381 82.89% 83.52% 93.10% Maryland 89 9,487,298 1.07% 8.350% 106,599 79.89% 80.67% 94.62% Georgia 103 9,229,177 1.04% 8.286% 89,604 83.73% 76.40% 96.09% Oregon 75 8,905,392 1.00% 7.931% 118,739 80.71% 59.58% 83.46% Utah 75 7,980,325 0.90% 8.248% 106,404 82.61% 71.22% 94.56% Louisiana 64 5,962,376 0.67% 8.490% 93,162 81.21% 67.87% 95.80% New Jersey 50 5,731,162 0.65% 7.258% 114,623 74.53% 89.87% 89.14% West Virginia 79 5,230,026 0.59% 8.521% 66,203 80.30% 83.24% 91.93% Kansas 65 4,669,939 0.53% 8.478% 71,845 79.93% 77.62% 96.31% Connecticut 23 2,811,057 0.32% 8.479% 122,220 73.97% 53.86% 78.93% Delaware 22 1,949,156 0.22% 8.292% 88,598 79.08% 62.66% 84.93% Rhode Island 10 1,243,630 0.14% 8.385% 124,363 82.18% 95.86% 92.68% Nebraska 14 1,075,490 0.12% 8.562% 76,821 79.62% 74.98% 84.58% Massachusetts 6 951,200 0.11% 7.479% 158,533 72.10% 69.21% 100.00% Iowa 11 899,381 0.10% 7.562% 81,762 83.64% 62.48% 83.33% Minnesota 7 882,846 0.10% 7.474% 126,121 77.35% 78.53% 100.00% Idaho 8 628,541 0.07% 8.730% 78,568 74.52% 27.03% 100.00% Wisconsin 6 564,334 0.06% 7.448% 94,056 80.45% 100.00% 100.00% New Mexico 6 460,792 0.05% 8.038% 76,799 63.90% 48.78% 100.00% New Hampshire 2 245,124 0.03% 7.654% 122,562 72.39% 100.00% 100.00% Wyoming 4 217,622 0.02% 8.007% 54,405 83.12% 100.00% 41.36% Montana 2 158,213 0.02% 8.393% 79,107 78.25% 100.00% 100.00% ------------------------------------------------------------------------------------------------------------------------------- Total: 9,952 887,828,118 100.00% 8.200% 89,211 79.13% 72.45% 91.74% ===============================================================================================================================

PERCENTAGE OF MORTGAGE POOL WEIGHTED BY AGGREGATE AVERAGE AGGREGATE PRINCIPAL AVERAGE COMBINED NUMBER OF PRINCIPAL BALANCE OF WEIGHTED PRINCIPAL LOAN-TO- PERCENT OF FULL PERCENT OF MORTGAGE BALANCE MORTGAGE AVERAGE BALANCE VALUE DOCUMENTATION OWNER-OCCUPIED ORIGINAL PRINCIPAL BALANCE LOANS OUTSTANDING LOANS COUPON OUTSTANDING RATIO MORTGAGE LOANS MORTGAGE LOANS 7,779.86 - 10,000.00 8 73,416 0.01% 10.169% 9,177 81.54% 86.60% 100.00% 10,000.01 - 20,000.00 190 3,088,170 0.35% 10.168% 16,254 73.89% 85.77% 92.62% 20,000.01 - 30,000.00 534 13,699,376 1.54% 9.799% 25,654 71.94% 84.54% 91.75% 30,000.01 - 40,000.00 899 31,535,716 3.55% 9.321% 35,079 74.13% 80.82% 84.29% 40,000.01 - 50,000.00 1,048 47,121,126 5.31% 9.080% 44,963 76.54% 81.64% 84.50% 50,000.01 - 60,000.00 1,139 62,479,224 7.04% 8.785% 54,854 77.23% 83.51% 88.43% 60,000.01 - 70,000.00 1,094 70,834,434 7.98% 8.659% 64,748 79.15% 82.87% 90.61% 70,000.01 - 80,000.00 948 70,485,066 7.94% 8.440% 74,351 79.50% 81.51% 91.25% 80,000.01 - 90,000.00 699 58,751,590 6.62% 8.273% 84,051 79.96% 79.72% 92.67% 90,000.01 - 100,000.00 588 55,687,821 6.27% 8.279% 94,707 79.04% 75.11% 93.52% 100,000.01 - 120,000.00 820 89,165,224 10.04% 8.085% 108,738 80.53% 74.94% 92.16% 120,000.01 - 140,000.00 534 68,878,000 7.76% 7.952% 128,985 80.77% 72.06% 91.34% 140,000.01 - 160,000.00 399 59,557,841 6.71% 7.907% 149,268 80.79% 68.77% 92.54% 160,000.01 - 180,000.00 228 38,635,335 4.35% 7.803% 169,453 80.67% 63.25% 91.71% 180,000.01 - 200,000.00 192 36,376,357 4.10% 7.751% 189,460 79.92% 66.67% 93.22% 200,000.01 - 220,000.00 121 25,273,436 2.85% 7.635% 208,871 79.95% 62.01% 95.09% 220,000.01 - 240,000.00 106 24,191,414 2.72% 7.705% 228,221 79.37% 61.10% 94.25% 240,000.01 - 260,000.00 81 20,139,108 2.27% 7.548% 248,631 78.91% 50.55% 93.76% 260,000.01 - 280,000.00 64 17,144,203 1.93% 7.455% 267,878 79.15% 60.84% 96.81% 280,000.01 - 300,000.00 48 13,933,011 1.57% 7.607% 290,271 78.26% 58.00% 89.46% 300,000.01 - 320,000.00 39 12,015,407 1.35% 7.116% 308,087 80.22% 61.75% 89.71% 320,000.01 - 340,000.00 28 9,218,764 1.04% 7.435% 329,242 83.04% 53.40% 96.46% 340,000.01 - 360,000.00 35 12,246,064 1.38% 7.708% 349,888 78.21% 51.17% 100.00% 360,000.01 - 380,000.00 26 9,504,685 1.07% 7.158% 365,565 81.28% 69.41% 100.00% 380,000.01 - 400,000.00 32 12,439,356 1.40% 7.675% 388,730 78.39% 43.58% 93.74% 400,000.01 - 450,000.00 20 8,432,562 0.95% 7.356% 421,628 82.02% 60.19% 94.95% 450,000.01 - 500,000.00 20 9,638,014 1.09% 7.746% 481,901 76.05% 39.69% 100.00% 500,000.01 - 550,000.00 1 502,836 0.06% 5.750% 502,836 82.87% 100.00% 100.00% 550,000.01 - 600,000.00 6 3,408,268 0.38% 7.369% 568,045 76.64% 16.17% 100.00% 600,000.01 - 650,000.00 3 1,853,713 0.21% 6.803% 617,904 69.42% 32.60% 100.00% 700,000.01 - 750,000.00 1 722,647 0.08% 6.550% 722,647 65.93% 100.00% 100.00% 750,000.01 - 800,125.00 1 795,933 0.09% 6.750% 795,933 74.09% 100.00% 100.00% ------------------------------------------------------------------------------------------------------------------------------ Total: 9,952 887,828,117.57 100.00% 8.200% 89,211.02 79.13% 72.45% 91.74% ==============================================================================================================================

PERCENTAGE OF MORTGAGE POOL WEIGHTED BY AGGREGATE AVERAGE PERCENT PERCENT OF AGGREGATE PRINCIPAL AVERAGE COMBINED OF FULL OWNER- NUMBER OF PRINCIPAL BALANCE OF WEIGHTED PRINCIPAL LOAN-TO- DOCUMENTATION OCCUPIED MORTGAGE BALANCE MORTGAGE AVERAGE BALANCE VALUE MORTGAGE MORTGAGE CURRENT PRINCIPAL BALANCE LOANS OUTSTANDING LOANS COUPON OUTSTANDING RATIO LOANS LOANS 43.29 - 10,000.00 12 84,059.99 0.01% 10.159% 7,005.00 81.86% 88.29% 100.00% 10,000.01 - 20,000.00 203 3,353,013.82 0.38% 10.172% 16,517.31 73.39% 85.71% 93.20% 20,000.01 - 30,000.00 542 14,063,023.40 1.58% 9.774% 25,946.54 71.71% 83.75% 91.54% 30,000.01 - 40,000.00 911 32,281,703.69 3.64% 9.293% 35,435.46 74.25% 81.05% 84.22% 40,000.01 - 50,000.00 1,053 47,689,766.14 5.37% 9.096% 45,289.43 76.67% 81.32% 84.39% 50,000.01 - 60,000.00 1,137 62,758,336.74 7.07% 8.766% 55,196.43 77.25% 83.89% 89.02% 60,000.01 - 70,000.00 1,099 71,541,395.08 8.06% 8.650% 65,096.81 79.14% 82.48% 90.51% 70,000.01 - 80,000.00 944 70,612,380.54 7.95% 8.423% 74,801.25 79.60% 82.08% 91.24% 80,000.01 - 90,000.00 698 59,209,386.63 6.67% 8.272% 84,827.20 79.93% 79.07% 92.55% 90,000.01 - 100,000.00 578 55,135,668.52 6.21% 8.284% 95,390.43 79.11% 74.95% 93.76% 100,000.01 - 120,000.00 807 88,208,329.73 9.94% 8.094% 109,304.00 80.49% 74.35% 92.19% 120,000.01 - 140,000.00 531 68,799,963.92 7.75% 7.924% 129,566.79 80.83% 72.57% 90.93% 140,000.01 - 160,000.00 393 58,892,734.77 6.63% 7.904% 149,854.29 80.65% 68.51% 92.65% 160,000.01 - 180,000.00 225 38,258,045.09 4.31% 7.830% 170,035.76 80.98% 63.62% 92.04% 180,000.01 - 200,000.00 198 37,664,614.71 4.24% 7.732% 190,225.33 79.60% 66.13% 92.93% 200,000.01 - 220,000.00 117 24,620,344.45 2.77% 7.674% 210,430.29 80.34% 61.48% 95.76% 220,000.01 - 240,000.00 103 23,601,922.48 2.66% 7.703% 229,144.88 79.34% 61.85% 94.11% 240,000.01 - 260,000.00 86 21,529,601.84 2.42% 7.513% 250,344.21 79.55% 52.31% 94.16% 260,000.01 - 280,000.00 59 15,930,539.98 1.79% 7.442% 270,009.15 78.45% 59.22% 96.57% 280,000.01 - 300,000.00 47 13,711,136.57 1.54% 7.571% 291,726.31 78.10% 57.05% 89.29% 300,000.01 - 320,000.00 40 12,395,868.68 1.40% 7.210% 309,896.72 80.45% 62.57% 90.02% 320,000.01 - 340,000.00 25 8,281,561.15 0.93% 7.349% 331,262.45 82.21% 55.85% 96.06% 340,000.01 - 360,000.00 39 13,699,120.26 1.54% 7.695% 351,259.49 78.33% 51.10% 100.00% 360,000.01 - 380,000.00 24 8,845,897.18 1.00% 7.229% 368,579.05 80.77% 62.44% 100.00% 380,000.01 - 400,000.00 29 11,305,729.37 1.27% 7.633% 389,852.74 79.09% 47.95% 93.11% 400,000.01 - 450,000.00 22 9,328,415.92 1.05% 7.309% 424,018.91 81.70% 64.02% 95.44% 450,000.01 - 500,000.00 18 8,742,160.28 0.98% 7.835% 485,675.57 75.78% 33.51% 100.00% 500,000.01 - 550,000.00 1 502,835.72 0.06% 5.750% 502,835.72 82.87% 100.00% 100.00% 550,000.01 - 600,000.00 6 3,408,268.43 0.38% 7.369% 568,044.74 76.64% 16.17% 100.00% 600,000.01 - 650,000.00 3 1,853,712.83 0.21% 6.803% 617,904.28 69.42% 32.60% 100.00% 700,000.01 - 750,000.00 1 722,646.61 0.08% 6.550% 722,646.61 65.93% 100.00% 100.00% 750,000.01 - 795,933.05 1 795,933.05 0.09% 6.750% 795,933.05 74.09% 100.00% 100.00% -------------------------------------------------------------------------------------------------------------------------------- Total: 9,952 887,828,117.57 100.00% 8.200% 89,211.02 79.13% 72.45% 91.74% ================================================================================================================================

PERCENTAGE OF MORTGAGE POOL BY WEIGHTED AGGREGATE AVERAGE PERCENT OF AGGREGATE PRINCIPAL AVERAGE COMBINED PERCENT OF FULL OWNER- NUMBER OF PRINCIPAL BALANCE OF WEIGHTED PRINCIPAL LOAN-TO- DOCUMENTATION OCCUPIED MORTGAGE BALANCE MORTGAGE AVERAGE BALANCE VALUE MORTGAGE MORTGAGE MORTGAGE RATES LOANS OUTSTANDING LOANS COUPON OUTSTANDING RATIO LOANS LOANS 5.250% - 5.500% 2 300,330 0.03% 5.336% 150,165 62.62% 100.00% 100.00% 5.501% - 6.000% 140 21,923,649 2.47% 5.905% 156,597 78.21% 88.85% 98.25% 6.001% - 6.500% 431 60,588,117 6.82% 6.367% 140,576 79.41% 80.48% 95.03% 6.501% - 7.000% 943 124,615,429 14.04% 6.870% 132,148 79.03% 72.85% 93.75% 7.001% - 7.500% 1028 116,032,180 13.07% 7.366% 112,872 79.77% 71.99% 90.47% 7.501% - 8.000% 1530 150,115,539 16.91% 7.851% 98,115 79.58% 73.31% 91.03% 8.001% - 8.500% 1280 108,138,059 12.18% 8.339% 84,483 80.08% 77.50% 91.72% 8.501% - 9.000% 1381 106,723,416 12.02% 8.818% 77,280 79.04% 73.08% 88.55% 9.001% - 9.500% 879 60,550,342 6.82% 9.321% 68,885 78.17% 71.56% 88.84% 9.501% - 10.000% 832 50,976,203 5.74% 9.805% 61,269 77.90% 68.53% 90.07% 10.001% - 10.500% 497 29,586,756 3.33% 10.314% 59,531 77.84% 61.90% 92.15% 10.501% - 11.000% 482 25,895,251 2.92% 10.820% 53,725 79.38% 63.54% 96.32% 11.001% - 11.500% 244 14,152,933 1.59% 11.336% 58,004 79.61% 51.93% 95.16% 11.501% - 12.000% 181 11,743,492 1.32% 11.857% 64,881 76.77% 41.19% 97.94% 12.001% - 12.500% 63 4,049,680 0.46% 12.318% 64,281 74.66% 55.44% 93.64% 12.501% - 13.000% 29 1,709,687 0.19% 12.858% 58,955 68.44% 46.39% 94.41% 13.001% - 13.500% 7 371,699 0.04% 13.256% 53,100 72.60% 28.08% 83.37% 13.501% - 14.000% 3 355,354 0.04% 13.996% 118,451 72.82% 32.72% 100.00% ----------------------------------------------------------------------------------------------------------------------------------- Total: 9,952 887,828,118 99.27% 8.200% 89,211 79.13% 72.45% 91.74% ===================================================================================================================================

PERCENTAGE OF MORTGAGE POOL BY WEIGHTED AGGREGATE AVERAGE PERCENT OF AGGREGATE PRINCIPAL AVERAGE COMBINED PERCENT OF FULL OWNER- NUMBER OF PRINCIPAL BALANCE OF WEIGHTED PRINCIPAL LOAN-TO- DOCUMENTATION OCCUPIED REMAINING MONTHS MORTGAGE BALANCE MORTGAGE AVERAGE BALANCE VALUE MORTGAGE MORTGAGE TO STATED MATURITY LOANS OUTSTANDING LOANS COUPON OUTSTANDING RATIO LOANS LOANS 52 - 60 5 131,638 0.01% 6.860% 26,328 55.72% 62.93% 100.00% 73 - 84 1 52,921 0.01% 9.740% 52,921 80.00% 100.00% 100.00% 85 - 96 1 111 0.00% 11.740% 111 91.70% 100.00% 100.00% 97 - 108 26 1,053,853 0.12% 9.185% 40,533 66.47% 65.55% 95.79% 109 - 120 119 5,747,951 0.65% 8.019% 48,302 68.87% 80.66% 88.53% 121 - 132 1 76,271 0.01% 6.500% 76,271 70.99% 100.00% 100.00% 133 - 144 4 264,589 0.03% 7.792% 66,147 70.56% 100.00% 100.00% 145 - 156 2 25,163 0.00% 10.900% 12,582 86.58% 29.96% 100.00% 157 - 168 287 13,965,325 1.57% 9.750% 48,660 75.05% 69.87% 92.96% 169 - 180 1,537 91,434,128 10.30% 8.482% 59,489 75.73% 67.43% 93.59% 193 - 204 3 117,584 0.01% 8.935% 39,195 86.31% 100.00% 76.26% 217 - 228 66 3,947,636 0.44% 9.085% 59,813 78.86% 84.93% 97.93% 229 - 240 443 32,488,809 3.66% 7.920% 73,338 78.09% 85.57% 94.73% 241 - 252 1 93,087 0.01% 7.350% 93,087 69.66% 100.00% 100.00% 253 - 264 1 106,661 0.01% 6.990% 106,661 84.43% 100.00% 100.00% 277 - 288 3 239,296 0.03% 8.358% 79,765 83.00% 100.00% 100.00% 289 - 300 22 2,037,729 0.23% 7.981% 92,624 76.69% 73.10% 93.81% 325 - 336 2 369,675 0.04% 7.742% 184,838 69.24% 49.67% 100.00% 337 - 348 945 79,329,563 8.94% 9.072% 83,947 79.67% 73.65% 89.55% 349 - 360 6,483 656,346,125 73.93% 8.032% 101,241 79.81% 72.24% 91.54% ----------------------------------------------------------------------------------------------------------------------------------- Total: 9,952 887,828,118 100.00% 8.200% 89,211 79.13% 72.45% 91.74% ===================================================================================================================================

PERCENTAGE OF MORTGAGE POOL BY WEIGHTED AGGREGATE AVERAGE PERCENT OF AGGREGATE PRINCIPAL AVERAGE COMBINED PERCENT OF FULL OWNER- NUMBER OF PRINCIPAL BALANCE OF WEIGHTED PRINCIPAL LOAN-TO- DOCUMENTATION OCCUPIED MORTGAGE BALANCE MORTGAGE AVERAGE BALANCE VALUE MORTGAGE MORTGAGE MONTHS OF SEASONING LOANS OUTSTANDING LOANS COUPON OUTSTANDING RATIO LOANS LOANS 4 - 5 1,573 151,168,454 17.03% 7.570% 96,102 78.89% 67.64% 89.63% 6 - 10 4,569 424,966,406 47.87% 7.996% 93,011 79.39% 73.33% 92.10% 11 - 15 3,810 311,693,258 35.11% 8.783% 81,809 78.89% 73.57% 92.27% ------------------------------------------------------------------------------------------------------------------------------- Total: 9,952 887,828,118 100.00% 8.200% 89,211 79.13% 72.45% 91.74% ===============================================================================================================================

PERCENTAGE OF MORTGAGE POOL BY WEIGHTED AGGREGATE AVERAGE PERCENT PERCENT OF AGGREGATE PRINCIPAL AVERAGE COMBINED OF FULL OWNER- COMBINED NUMBER OF PRINCIPAL BALANCE OF WEIGHTED PRINCIPAL LOAN-TO- DOCUMENTATION OCCUPIED LOAN-TO-VALUE MORTGAGE BALANCE MORTGAGE AVERAGE BALANCE VALUE MORTGAGE MORTGAGE RATIO LOANS OUTSTANDING LOANS COUPON OUTSTANDING RATIO LOANS LOANS 7.64 - 10.00 1 25,667 0.00% 6.520% 25,667 7.64% 100.00% 100.00% 10.01 - 15.00 6 127,988 0.01% 8.847% 21,331 12.06% 83.95% 100.00% 15.01 - 20.00 10 392,264 0.04% 8.688% 39,226 17.18% 45.45% 100.00% 20.01 - 25.00 23 1,068,783 0.12% 9.309% 46,469 22.86% 58.58% 92.74% 25.01 - 30.00 26 1,174,264 0.13% 8.462% 45,164 28.15% 74.13% 100.00% 30.01 - 35.00 38 1,927,883 0.22% 8.320% 50,734 32.69% 74.79% 82.50% 35.01 - 40.00 71 3,945,020 0.44% 8.125% 55,564 37.29% 61.63% 85.22% 40.01 - 45.00 101 5,760,756 0.65% 8.149% 57,037 42.59% 73.05% 86.78% 45.01 - 50.00 128 8,506,980 0.96% 7.890% 66,461 47.91% 77.75% 78.22% 50.01 - 55.00 148 10,816,224 1.22% 8.569% 73,083 53.22% 52.50% 84.75% 55.01 - 60.00 251 17,570,179 1.98% 8.241% 70,001 57.92% 69.57% 89.55% 60.01 - 65.00 354 29,065,642 3.27% 8.467% 82,106 63.12% 66.66% 87.34% 65.01 - 70.00 582 48,208,033 5.43% 8.511% 82,832 68.14% 62.63% 87.18% 70.01 - 75.00 1,014 87,180,394 9.82% 8.468% 85,977 73.62% 65.27% 86.64% 75.01 - 80.00 3,001 281,046,746 31.66% 8.085% 93,651 79.13% 70.67% 92.13% 80.01 - 85.00 2,015 189,184,140 21.31% 8.121% 93,888 83.35% 73.33% 90.46% 85.01 - 90.00 1,523 145,117,709 16.35% 8.153% 95,284 87.89% 76.52% 96.94% 90.01 - 95.00 315 29,796,465 3.36% 8.062% 94,592 92.23% 90.65% 99.68% 95.01 - 100.00 345 26,912,981 3.03% 8.514% 78,009 99.63% 100.00% 100.00% ----------------------------------------------------------------------------------------------------------------------------------- Total: 9,952 887,828,118 100.00% 8.200% 89,211 79.13% 72.45% 91.74% ===================================================================================================================================

PERCENTAGE OF MORTGAGE POOL BY WEIGHTED AGGREGATE AVERAGE PERCENT OF AGGREGATE PRINCIPAL AVERAGE COMBINED PERCENT OF FULL OWNER- NUMBER OF PRINCIPAL BALANCE OF WEIGHTED PRINCIPAL LOAN-TO- DOCUMENTATION OCCUPIED MORTGAGE BALANCE MORTGAGE AVERAGE BALANCE VALUE MORTGAGE MORTGAGE BORROWER FICO SCORE LOANS OUTSTANDING LOANS COUPON OUTSTANDING RATIO LOANS LOANS Not available 64 3,057,694.30 0.34% 10.035% 47,776.47 69.11% 96.28% 100.00% 501 - 550 641 46,756,052.30 5.27% 9.178% 72,942.36 72.77% 86.84% 97.19% 551 - 600 3,170 260,146,931.73 29.30% 8.568% 82,065.28 77.80% 82.22% 95.03% 601 - 650 3,329 307,271,164.05 34.61% 8.118% 92,301.34 79.77% 69.65% 92.44% 651 - 700 1,905 184,424,038.47 20.77% 7.902% 96,810.52 81.62% 62.28% 88.21% 701 - 750 591 60,022,832.23 6.76% 7.495% 101,561.48 79.73% 62.58% 83.67% 751 - 800 239 25,314,596.21 2.85% 7.258% 105,918.81 78.55% 74.00% 83.33% 801 - 824 13 834,808.28 0.09% 7.187% 64,216.02 74.49% 69.92% 89.44% ----------------------------------------------------------------------------------------------------------------------------- Total: 9,952 887,828,117.57 100.00% 8.200% 89,211.02 79.13% 72.45% 91.74% =============================================================================================================================

PERCENTAGE OF MORTGAGE POOL BY WEIGHTED AGGREGATE AVERAGE PERCENT OF AGGREGATE PRINCIPAL AVERAGE COMBINED PERCENT OF FULL OWNER- NUMBER OF PRINCIPAL BALANCE OF WEIGHTED PRINCIPAL LOAN-TO- DOCUMENTATION OCCUPIED MORTGAGE BALANCE MORTGAGE AVERAGE BALANCE VALUE MORTGAGE MORTGAGE PRODUCT TYPE LOANS OUTSTANDING LOANS COUPON OUTSTANDING RATIO LOANS LOANS Fixed <= 30 Yr 7,969 775,076,166 87.30% 8.139% 97,261 79.70% 73.02% 91.51% Fixed <= 15 Yr 1,955 110,586,091 12.46% 8.608% 56,566 75.12% 68.75% 93.19% Balloon 28 2,165,861 0.24% 9.141% 77,352 77.95% 54.91% 99.08% ------------------------------------------------------------------------------------------------------------------------------------ Total: 9,952 887,828,118 100.00% 8.200% 89,211 79.13% 72.45% 91.74% ====================================================================================================================================

PERCENTAGE OF MORTGAGE POOL BY WEIGHTED AGGREGATE AVERAGE PERCENT OF AGGREGATE PRINCIPAL AVERAGE COMBINED PERCENT OF FULL OWNER- NUMBER OF PRINCIPAL BALANCE OF WEIGHTED PRINCIPAL LOAN-TO- DOCUMENTATION OCCUPIED MORTGAGE BALANCE MORTGAGE AVERAGE BALANCE VALUE MORTGAGE MORTGAGE LOAN PURPOSE LOANS OUTSTANDING LOANS COUPON OUTSTANDING RATIO LOANS LOANS Refinance-Cashout 7,850 685,453,000 77.21% 8.219% 87,319 78.51% 71.62% 92.02% Refinance 977 108,806,442 12.26% 7.831% 111,368 80.09% 74.38% 92.03% Purchase 1,095 91,584,239 10.32% 8.465% 83,639 82.78% 76.45% 89.64% Other 30 1,984,437 0.22% 9.594% 66,148 73.03% 65.40% 75.43% ----------------------------------------------------------------------------------------------------------------------------------- Total: 9,952 887,828,118 100.00% 8.200% 89,211 79.13% 72.45% 91.74% ===================================================================================================================================

PERCENTAGE OF MORTGAGE POOL BY WEIGHTED AGGREGATE AVERAGE PERCENT OF AGGREGATE PRINCIPAL AVERAGE COMBINED PERCENT OF FULL OWNER- NUMBER OF PRINCIPAL BALANCE OF WEIGHTED PRINCIPAL LOAN-TO- DOCUMENTATION OCCUPIED MORTGAGE BALANCE MORTGAGE AVERAGE BALANCE VALUE MORTGAGE MORTGAGE OCCUPANCY STATUS LOANS OUTSTANDING LOANS COUPON OUTSTANDING RATIO LOANS LOANS Owner Occupied 8,983 814,510,344 91.74% 8.192% 90,672 79.50% 74.00% 100.00% Non-Owner Occupied 969 73,317,774 8.26% 8.290% 75,663 75.00% 55.22% 0.00% ----------------------------------------------------------------------------------------------------------------------------------- Total: 9,952 887,828,118 100.00% 8.200% 89,211 79.13% 72.45% 91.74% ===================================================================================================================================

PERCENTAGE OF MORTGAGE POOL BY WEIGHTED AGGREGATE AVERAGE PERCENT OF AGGREGATE PRINCIPAL AVERAGE COMBINED PERCENT OF FULL OWNER- NUMBER OF PRINCIPAL BALANCE OF WEIGHTED PRINCIPAL LOAN-TO- DOCUMENTATION OCCUPIED MORTGAGE BALANCE MORTGAGE AVERAGE BALANCE VALUE MORTGAGE MORTGAGE DOCUMENTATION TYPE LOANS OUTSTANDING LOANS COUPON OUTSTANDING RATIO LOANS LOANS Full Documentation 7,745 643,188,264 72.45% 8.098% 83,046 79.86% 100.00% 93.71% No Income Verification/ Assets Verified 1,811 199,553,116 22.48% 8.524% 110,189 76.67% 0.00% 85.94% 24 Month Bank Statement 315 34,683,418 3.91% 8.298% 110,106 80.08% 0.00% 86.61% 12 Month Bank Statement 67 8,519,758 0.96% 8.009% 127,161 77.77% 0.00% 100.00% Lite Documentation 14 1,883,562 0.21% 7.822% 134,540 79.62% 0.00% 92.63% --------------------------------------------------------------------------------------------------------------------------------- Total: 9,952 887,828,118 100.00% 8.200% 89,211 79.13% 72.45% 91.74% =================================================================================================================================

PERCENTAGE OF MORTGAGE POOL BY WEIGHTED AGGREGATE AVERAGE PERCENT OF AGGREGATE PRINCIPAL AVERAGE COMBINED PERCENT OF FULL OWNER- NUMBER OF PRINCIPAL BALANCE OF WEIGHTED PRINCIPAL LOAN-TO- DOCUMENTATION OCCUPIED MORTGAGE BALANCE MORTGAGE AVERAGE BALANCE VALUE MORTGAGE MORTGAGE PROPERTY TYPE LOANS OUTSTANDING LOANS COUPON OUTSTANDING RATIO LOANS LOANS Single Family 7,924 699,038,802 78.74% 8.167% 88,218 79.15% 72.67% 93.33% PUD 749 84,127,615 9.48% 8.088% 112,320 79.81% 70.63% 95.60% 2-4 Family 454 46,939,433 5.29% 8.145% 103,391 75.68% 58.11% 57.36% Manufactured Housing 634 41,851,684 4.71% 8.885% 66,012 80.78% 89.16% 96.17% Condo 191 15,870,583 1.79% 8.605% 83,092 80.60% 70.33% 91.29% ---------------------------------------------------------------------------------------------------------------------------- Total: 9,952 887,828,118 100.00% 8.200% 89,211 79.13% 72.45% 91.74% ============================================================================================================================

PERCENTAGE OF MORTGAGE POOL BY WEIGHTED AGGREGATE AVERAGE PERCENT OF AGGREGATE PRINCIPAL AVERAGE COMBINED PERCENT OF FULL OWNER- NUMBER OF PRINCIPAL BALANCE OF WEIGHTED PRINCIPAL LOAN-TO- DOCUMENTATION OCCUPIED MORTGAGE BALANCE MORTGAGE AVERAGE BALANCE VALUE MORTGAGE MORTGAGE LIEN TYPE LOANS OUTSTANDING LOANS COUPON OUTSTANDING RATIO LOANS LOANS First Lien 8,437 799,184,725 90.02% 7.949% 94,724 78.90% 75.20% 91.22% Second Lien 1,515 88,643,393 9.98% 10.459% 58,510 81.19% 47.61% 96.41% ----------------------------------------------------------------------------------------------------------------------------------- Total: 9,952 887,828,118 100.00% 8.200% 89,211 79.13% 72.45% 91.74% ===================================================================================================================================

Filing Compare · CIT HOME EQUITY LOAN TRUST 2003-1