EXHIBIT 99.1

DISTRIBUTION REPORT

FOR

PREFERREDPLUS TRUST SERIES QWS-2

DISTRIBUTION DATE

August 15, 2013

CUSIP NUMBER 740434816

(i)	the amounts received by the Trustee as of the last such statement in respect of principal, interest and premium on the 7.75% Qwest Capital Funding, Inc. Notes due 2031 (the “Underlying Securities”):

(ii)	the amounts of compensation received by the Trustee, for the period relating to such Distribution Date:

(iii)	the amount of distribution on such Distribution Date to Holders allocable to principal of and premium, if any, and interest on the Certificates and the amount of aggregate unpaid interest accrued as of such Distribution Date:

(iv)	the aggregate stated principal amount and, if applicable, notional amount of the Underlying Securities related to such Series, the current interest rate or rates thereon at the close of business on such Distribution Date, and the current rating assigned to the Certificates and the Underlying Securities.1

Principal Amount:	$40,000,000
Interest Rate:	7.75%

Rating of Certificates:
Moody’s Investor Service	Ba1
Standard & Poor’s Rating Service	BB

The rating assigned to the Underlying Securities has changed since the last Distribution Report for PreferredPlus Trust Series QWS-2.

Ratings of Underlting Securities
Moody’s Investor Service	Ba1
Standard & Poor’s Rating Service	BB

(v)	The aggregate Certificate Principal Balance (or Notional Amount, if applicable) of each Class of such Series at the close of business on such Distribution Date.

MERRILL LYNCH DEPOSITOR INC PREFERREDPLUS TRUST SERIES QWS-2 8-K