Exhibit 99.1

SERIES 2006-1G MEDALLION TRUST MONTHLY & QUARTERLY SERVICERS CERTIFICATE

Monthly & Quarterly Summary Distribution Details

Quarterly Reporting Dates

Closing Date				14-Mar-06
Determination Date				01-Jun-06
Notice Date				09-Jun-06
Monthly Distribution Date				14-Jun-06
Start monthly Accrual Period				15-May-06
End monthly Accrual Period				14-Jun-06
No. Of Days in monthly Accrual Period				30
Start quarterly Accrual Period				14-Mar-06
End quarterly Accrual Period				14-Jun-06
No. Of Days in quarterly Accrual Period				92
Start Collection Period				01-May-06
End Collection Period				31-May-06
No. Of Days in Collection Period				30
Quarterly Distribution Date				14-Jun-06

Securities on Issue
	No. of Certificates	Initial Invested Amount		Initial Invested Amount
	No. of Certificates	(USD)	(EUR)	(AUD)
Class A-1 Notes	20,000	2,000,000,000		2,675,585,284.28
Class A-2 Notes	20,000			2,000,000,000
Class A-3 Notes	4,500		450,000,000	722,891,566
Class B Notes	660			66,000,000
Redraw Bond - series 1	-			-
Redraw Bond - series 2	-			-

USD/AUD exchange rate at issue	0.7475
EUR/AUD exchange rate at issue	0.6225

Pool Size
Number of loans in pool at Issue	31,219
Number of loans in pool at beginning	31,219
Number of loans in pool at closing	28,989
forclosures
Number of Forclosures	0
Value of Forclosure	0

Interest Rate for Accrual Period
	Bank Bill Rate	Coupon Margin	Coupon Rate
Class A-1 Notes (Payable to Currency Swap Provider)	5.6100%	0.1475%	5.7575%
Class A-2 Notes	5.8400%	0.1300%	5.9700%
Class A-3 Notes (Payable to Currency Swap Provider)	5.6100%	0.1500%	5.7600%
Class B Notes	5.6100%	0.1800%	5.7900%
Redraw Bond - series 1	0.0000%	0.0000%	0.0000%
Redraw Bond - series 2	0.0000%	0.0000%	0.0000%

BBSW Coupon & Unpaid Coupon Rate for Quarterly Accrual Period	5.6100%
BBSW Monthly Accrual Period and Facilities	5.8400%

Distributions Payable On Distribution Date	Per Cert.	Aggregate
Total Interest Amount:
Class A-1 Notes	1,941.41	38,828,200.00
Class A-2 Notes	464.25	9,285,000.00
Class A-3 Notes	2,332.25	10,495,125.00
Class B Notes	1,459.39	963,197.40
Redraw Bond - series 1	-	-
Redraw Bond - series 2	-	-
Principal:
Class A - 1 Notes	11,221.67	224,433,400.00
Class A-2 Notes	3,002.11	60,042,200.00
Class A-3 Notes	13,475.01	60,637,545.00
Class B Notes	-	-
Redraw Bond - series 1	-	-
Redraw Bond - series 2	-	-
Total:		345,113,145.00
Class A 1 Notes	13,163.08	263,261,600.00
Class A-2 Notes	3,466.36	69,327,200.00
Class A-3 Notes	15,807.26	71,132,670.00
Class B Notes	1,459.39	963,197.40
Redraw Bond - series 1	-	-
Redraw Bond - series 2	-	-
Total	33,896.09	404,684,667.40

Pool Factors	Last Distribution Date	Current Distribution Date

Class A-1 Notes	1.00000000	0.91611802
Class A-2 Notes	0.94613920	0.91611810
Class A-3 Notes	1.00000000	0.91611806
Class B Notes	1.00000000	1.00000000
Redraw Bond - series 1
Redraw Bond - series 2	-

	Per Certificate	Aggregate
Monthly Cashflow Working Sheet	$	$

Finance Charge Collections		30,064,205.94
Finance Charge Collections - Repurchases		-
Finance Charge Damages		-
Income due to Seller		-
Other Income		1,537,710.79
Previous Income Carry Over Amount		8,549,256.85
Available Distribution Amount		40,151,173.58

Taxes		15,890.00

Security Trustee Fee		-
Management and Trustee Fee		153,415.79
Servicer's Fee		1,063,012.79
Liquidity Commitment Fee		4,068.49
Redraw Commitment Fee		3,082.19
Support Facility Payments		-
Support Facility Receipts		5,342,186.54
Expenses		19,689.76
Previous Unpaid Facility Int Chg - Liquidity		-
Liquidity Interest Charge + Previous Unpaid		-
Previous Unpaid Facility Int Chg - Redraw Facility		-
Redraw Interest Charge + Previous Unpaid		-
Repayment of Liquidity Facility		-
Total Interest Amount - Class A1 Notes		38,828,200.00
Class A-2 Notes		9,285,000.00
Class A-3 Notes		10,495,125.00
Class B Notes		963,197.40
Redraw Bonds - series 1		-
Redraw Bonds - series 2		-

Required Distribution Amount			55,488,494.88

Gross Income Shortfall			15,337,321.30
Liquidity Facility Draw			15,337,321.30
Net Income Shortfall			-
Income Carryover Amount			-
Unreimbursed Principal Draws			-
Principal Draw			-
Principal Draw Reimbursement			-
Principal Chargeoff Unreimbursement			-
Principal Chargeoff			-
Total Principal Chargeoff Reimbursement Due			-
Arranging Fee			-
Accrued Interest on Class A-1 Notes			-
Accrued Interest on Class A-3 Notes			-
Accrued Interest on Class B Notes			-

Payment Allocation Cascade

Preliminary Income Acount			40,151,173.58
Liquidity Facility Draw			15,337,321.30
Principal Draw			-
Available Income Amount			55,488,494.88

	Due	Available	Paid

Taxes	15,890.00	55,488,494.88	15,890.00
	-	55,472,604.88	-
Security Trustee Fee	-	55,472,604.88	-
Management Fee	153,415.79	55,472,604.88	153,415.79
Servicer's Fee	1,063,012.79	55,319,189.09	1,063,012.79
Liquidity Commitment Fee	4,068.49	54,256,176.30	4,068.49
Redraw Commitment Fee	3,082.19	54,252,107.81	3,082.19
Support Facility Payments	-	54,249,025.62	-
Support Facility Receipts	5,342,186.54	54,249,025.62	5,342,186.54
Expenses	19,689.76	48,906,839.08	19,689.76
Liquidity Interest Charge	-	48,887,149.32	-
Repayment of Liquidity Facility	-	48,887,149.32	-
Interest Payable - Redraw Facility	-	48,887,149.32	-
- Class A-1 Notes	38,828,200.00	48,887,149.32	38,828,200.00
- Class A-2 Notes	9,285,000.00	10,058,949.32	9,285,000.00
- Class A-3 Notes	10,495,125.00	773,949.32	773,949.32
- Redraw Bonds - series 1	-	-	-
- Redraw Bonds - series 2	-	-	-
- Class B Notes	963,197.40	-	-

Income Carryover Amount	-		-
Principal Draw Reimbursement	-
Total Principal Chargeoff Reimbursement	-
Arranging Fee			-
Excess Distribution			-

Unpaid Facility Int Chg - Liquidity			-
- Redraw			-
Unpaid Security Interest Amount - Class A1 Notes			-
- Class A-2 Tranche 1 Notes			-
- Class A-2 Tranche 2 Notes			-
- Class A-3 Notes			-
- Class B Notes			-
- Redraw Bonds - series 1			-
- Redraw Bonds - series 2			-

Facilities Outstanding

Liquidity Commitment Facility Limit		49,500,000.00
Beginning Liquidity Commitment Facility		49,500,000.00
Previous Liquidity Facility Draw		-
Repayment of Liquidity Facility		-
Liquidity Facility Draw		15,337,321.30
Ending Liquidity Commitment Facility		34,162,678.70

Redraw Commitment Facility Limit		50,000,000.00
Beginning Redraw Commitment Facility		50,000,000.00
Previous Redraw Facility Draw		-
Previous Redraw Facility Draw - Chargeoffs		-
Repayment of Redraw Facility		-
Repayment of Unreimbursed Chargeoffs		-
Redraw Facility Draw - Unreimbursed Chargeoffs		-
Redraw Facility Available to Draw		50,000,000.00
Redraw Facility Draw		-
Ending Redraw Commitment Facility		50,000,000.00

Coupon and Principal Distribution Worksheet	Per Certificate $	Aggregate $

Coupon
Class A-1 Notes
Unpaid Security Interest Amount (after last Distribution Date)	-	-
Interest on Unpaid Security Interest Amount	-	-
Security Interest Amount	1,941.41	38,828,200.00
Total Interest Amount	1,941.41	38,828,200.00

Unpaid Security Interest Amount (after last Distribution Date)		-
Interest on Unpaid Security Interest Amount		-
Security Interest Amount		-
Interest Amount Payable		-
Unpaid Security Interest Amount		-

Class A-2 Notes
Unpaid Security Interest Amount (after last Distribution Date)	-	-
Interest on Unpaid Security Interest Amount	-	-
Security Interest Amount	464.25	9,285,000.00
Total Interest Amount	464.25	9,285,000.00

Unpaid Security Interest Amount (after last Distribution Date)		-
Interest on Unpaid Security Interest Amount		-
Security Interest Amount
Interest Amount Payable		-
Unpaid Security Interest Amount		-

Class A-3 Notes
Unpaid Security Interest Amount (after last Distribution Date)	-	-
Interest on Unpaid Security Interest Amount	-	-
Security Interest Amount	2,332.25	10,495,125.00
Total Interest Amount	2,332.25	10,495,125.00

Unpaid Security Interest Amount (after last Distribution Date)		-
Interest on Unpaid Security Interest Amount		-
Security Interest Amount		-

Interest Amount Payable		-
Unpaid Security Interest Amount		-

Class B Notes
Unpaid Security Interest Amount (after last Distribution Date)	-	-
Interest on Unpaid Security Interest Amount	-	-
Security Interest Amount	1,459.39	963,197.40
Total Interest Amount	1,459.39	963,197.40

Unpaid Security Interest Amount (after last Distribution Date)		-
Interest on Unpaid Security Interest Amount		-
Security Interest Amount		-
Interest Amount Payable		-
Unpaid Security Interest Amount		-

Redraw Bonds - Series 1
Unpaid Security Interest Amount (after last Distribution Date)	-	-
Interest on Unpaid Security Interest Amount	-	-
Security Interest Amount	-	-
Total Interest Amount		-

Unpaid Security Interest Amount (after last Distribution Date)		-
Interest on Unpaid Security Interest Amount		-
Security Interest Amount		-
Interest Amount Payable		-
Unpaid Security Interest Amount		-

Redraw Bonds - Series 2
Unpaid Security Interest Amount (after last Distribution Date)	-	-
Interest on Unpaid Security Interest Amount	-	-
Security Interest Amount	-	-
Total Interest Amount		-

Unpaid Security Interest Amount (after last Distribution Date)		-
Interest on Unpaid Security Interest Amount		-
Security Interest Amount		-
Interest Amount Payable		-
Unpaid Security Interest Amount		-

Principal Amount
Principal Collections		169,582,910.06
Principal Collections - Repurchases		-
less Repayment Of Redraw Facility		-
less Total Customer Redraw		(7,514,247.78)
less Principal Draw		-
plus Redraw Facility Draw		-
plus Redraw Bonds Issue this month		-
Aggregate Principal Damages from Seller & Servicer		-
Principal Chargeoff Reimbursement - Class B Notes		-
- Class A1 Notes		-
- Class A-2 Notes		-
- Class A-3 Notes		-
- Redraw Bonds - Series 1		-
- Redraw Bonds - Series 2		-
- Redraw Facility		-
Principal rounding b/f		35.21

Scheduled Principal Amount	4,315,363.34
Unscheduled Principal Amount - Partial Prepayment	27,806,846.98
Unscheduled Principal Amount - Full Prepayment	137,460,699.74

Unscheduled Principal Amount - less redraws + C/O Reim	157,753,298.94

Total Available Principal Amount for Redraw Bonds			162,068,697.49

Principal Distribution - Redraw Bonds - Series 1			-
Principal Distribution - Redraw Bonds - Series 2			-

Principal rounding b/f			35.21
Total Unscheduled Principal Amount			157,753,298.94
Total Scheduled Principal Amount			4,315,363.34
Previous principal carryover amount			183,044,945.32
Total Available Principal Amount for Notes			345,113,642.81

Principal Allocation
Class A Percentage via Stepdown			100%
Class A-1 Principal Payment or Principal Carryover Amount		11,221.67	224,433,400.00
Class A-2 Principal Payment		3,002.11	60,042,200.00
Class A-3 Principal Payment or Principal Carryover Amount		13,475.01	60,637,545.00
Class B Principal Payment or Principal Carryover Amount		-	-

Principal rounding c/f			497.81

Outstanding Principal - beginning period			5,173,328,906.48
less Principal Repayment			(169,582,910.06)
plus Total Customer Redraw			7,514,247.78
less Principal Losses			-
Outstanding Principal - Closing period			5,011,260,244.20

Principal Losses
Principal Losses			-
Principal Draw Amount - Pool Mortgage Insurance Policy			-
Principal Draw Amount - Individual Mortgage Insurance Policy			-
Net Principal Losses			-
Principal Chargeoff- Class B Notes			-
- Class A-1 Notes			-
- Class A-2 Notes			-
- Class A-3 Notes			-
- Redraw Bonds Series 1			-
- Redraw Bonds Series 2			-
- Redraw Facility			-

Class A-1 Notes
Beginning Unreimbursed Principal Chargeoffs			-
Principal Chargeoff			-
Principal Chargeoff Reimbursement			-
Ending Unreimbursed Principal Chargeoffs			-

Class A-2 Notes			-
Beginning Unreimbursed Principal Chargeoffs			-
Principal Chargeoff			-
Principal Chargeoff Reimbursement			-
Ending Unreimbursed Principal Chargeoffs			-

Class A-3 Notes
Beginning Unreimbursed Principal Chargeoffs			-
Principal Chargeoff			-
Principal Chargeoff Reimbursement			-
Ending Unreimbursed Principal Chargeoffs			-

Class B Notes
Beginning Unreimbursed Principal Chargeoffs			-
Principal Chargeoff			-
Principal Chargeoff Reimbursement			-
Ending Unreimbursed Principal Chargeoffs			-

Redraw Bonds - Series 1
Beginning Unreimbursed Principal Chargeoffs			-
Principal Chargeoff			-
Principal Chargeoff Reimbursement			-
Ending Unreimbursed Principal Chargeoffs			-

Redraw Bonds - Series 2
Beginning Unreimbursed Principal Chargeoffs			-
Principal Chargeoff			-
Principal Chargeoff Reimbursement			-
Ending Unreimbursed Principal Chargeoffs			-

Redraw Facility
Beginning Unreimbursed Principal Chargeoffs			-
Principal Chargeoff			-
Principal Chargeoff Reimbursement			-
Ending Unreimbursed Principal Chargeoffs			-

Investors Balance Outstanding Worksheet	Aggregate	Aggregate	Aggregate
	USD	EUR	AUD
Class A-1 Notes
Initial Invested Amount	2,000,000,000.00		2,675,585,284.28
Previous Principal Distribution	-		-
Principal Carryover Amount	-		-
Principal Distribution for Current Period	167,763,800.00		224,433,400.00
Total Pricipal Distribution to Date	167,763,800.00		224,433,400.00
Beginning Invested Amount	2,000,000,000.00		2,675,585,284.28
Ending Invested Amount	1,832,236,200.00		2,451,151,884.28
Unreimbursed Principal Chargeoffs	-		-
Beginning Stated Amount	2,000,000,000.00		2,675,585,284.28
Ending Stated Amount	1,832,236,200.00		2,451,151,884.28

Class A-2 Notes
Initial Stated Amount			2,000,000,000.00
previous Principal Distribution			107,721,600.00
Principal Distribution for current period			60,042,200.00
Total Principal Distribution to date			167,763,800.00
Beginning Invested Amount			1,892,278,400.00
Ending Invested Amount			1,832,236,200.00
Unreimbursed Principal Chargeoffs			-
Beginning Stated Amount			1,892,278,400.00
Ending Stated Amount			1,832,236,200.00

Class A-3 Notes
Initial Stated Amount		450,000,000.00	722,891,566.27
previous Principal Distribution		-	-
Principal Carryover Amount		-	-
Principal Distribution for current period		37,746,855.00	60,637,545.00
Total Principal Distribution to date		37,746,855.00	60,637,545.00
Beginning Invested Amount		450,000,000.00	722,891,566.27
Ending Invested Amount		412,253,145.00	662,254,021.27
Unreimbursed Principal Chargeoffs		-	-
Beginning Stated Amount		450,000,000.00	722,891,566.27
Ending Stated Amount		412,253,145.00	662,254,021.27

Class B Notes
Initial Stated Amount				66,000,000.00
previous Principal Distribution				-
Principal Carryover Amount				-
Principal Distribution for current period				-
Total Principal Distribution to date				-
Beginning Invested Amount				66,000,000.00
Ending Invested Amount				66,000,000.00
Unreimbursed Principal Chargeoffs				-
Beginning Stated Amount				66,000,000.00
Ending Stated Amount				66,000,000.00

Redraw Bonds - Series 1
Previous Initial Stated Amount				-
Initial Invested Amount				-
Principal Distribution (after last Distribution Date)				-
Principal Distribution for current period				-
Total Principal Distribution to date				-
Beginning Invested Amount				-
Ending Invested Amount				-
Unreimbursed Principal Chargeoffs				-
Beginning Stated Amount				-
Ending Stated Amount				-

Redraw Bonds - Series 2
Previous Initial Stated Amount				-
Initial Invested Amount				-
Principal Distribution (after last Distribution Date)				-
Principal Distribution for current period				-
Total Principal Distribution to date				-
Beginning Invested Amount				-
Ending Invested Amount				-
Unreimbursed Principal Chargeoffs				-
Beginning Stated Amount				-
Ending Stated Amount				-

Medallion Trust Series 2006-1G 10-D