EXHIBIT 99.1

PUMA GLOBAL TRUST NO. 1
AGGREGATE TOTALS FOR THE PERIOD FROM OCTOBER 1, 2003
TO SEPTEMBER 30, 2004

NOTE INFORMATION

Class A Notes

Class B Notes

Total US$ Notes

Original Principal Balance of each class of Note at the time of their issue

US$

1,158,000,000

US$

42,000,000

US$

1,200,000,000

Principal Balance of each class of Note at September 22, 2003

US$

559,689,771

US$

42,000,000

US$

601,689,771

Amount applied towards payment of principal on each class of Note during the period from September 22, 2003 to September 19, 2004

US$

214,385,519

US$

214,385,519

Principal Balance of each class of Note at September 19, 2004

US$

345,304,252

US$

42,000,000

US$

387,304,252

Note Factor at September 22, 2003

0.483324500

1.000000000

Note Factor at September 19, 2004

0.298190200

1.000000000

Amount to be applied towards payment of interest on each class of Note during the period from September 22, 2003 to September 19, 2004

US$

6,813,886

US$

735,735

US$

7,549,621

A$ REDRAW NOTES, A$ SUBORDINATED NOTES

As at September 30, 2004 no A$ Redraw Notes or A$ Subordinated Notes have been issued

REDRAW FACILITY

Redraw Facility Principal at the opening of business on September 22, 2003

250,000

Redraw Facility advances made during the period from September 22, 2003 to September 19, 2004

Redraw Facility Principal repaid during the period from September 22, 2003 to September 19, 2004

Redraw Facility Principal at the close of business on September 19, 2004

250,000

Interest paid on Redraw Facility Principal during the period from September 22, 2003 to September 19, 2004

13,448

PRINCIPAL CASH BALANCE IN AUD

Principal Cash Balance at the opening of business on September 22, 2003

5,875,880

Amounts allocated to Principal Cash Balance during the period from September 22, 2003 to September 19, 2004

Amount of Principal Cash Balance allocated to collections during the period from September 22, 2003 to September 19, 2004

2,093,610

Principal Cash Balance at September 19, 2004

3,782,270

INCOME RESERVE IN AUD

Income Reserve at the opening of business on September 22, 2003

Amounts allocated to Income Reserve during the period from September 22, 2003 to September 19, 2004

Amount of Income Reserve allocated to collections during the period from September 22, 2003 to September 19, 2004

Income Reserve at September 19, 2004

COLLECTION INFORMATION IN AUD

Collections (1) received by the Trustee during the period from September 22, 2003 to September 19, 2004

488,788,913

Less : Principal Cash Balance at September 19, 2004

3,782,270

Less : Income Reserve at September 19, 2004

Collections (other than Principal Cash Balance and Income Reserve) received during the period from September 22, 2003 to September 19, 2004

485,006,643

Less : Collections to be applied towards repayment of Redraw Facility Principal during the period from September 22, 2003 to September 19, 2004

Less : Collections to be applied towards payment of Expenses of the Trust during the period from September 22, 2003 to September 19, 2004

66,284,925

A$ Collections to be paid to Currency Swap Provider in relation to repayment of US$ Notes during the period from September 22, 2003 to September 19, 2004

418,721,718

Principal Collections (net of redraws) received by the Trustee during the period from September 22, 2003 to September 19, 2004

418,721,718

Less : Principal Collections applied by the Trustee towards the acquisition of substitute housing loans during the period from September 22, 2003 to September 19, 2004

Less : Principal Collections applied towards repayment of Redraw Facility Principal during the period from September 22, 2003 to September 19, 2004

A$ Collections to be paid to Currency Swap Provider in relation to repayment of US$ Notes during the period from September 22, 2003 to September 19, 2004

418,721,718

US$ Equivalent of Principal Collections to be applied towards repayment of US$ Notes during the period from September 22, 2003 to September 19, 2004

US$

214,385,519

(1)

The Collections figure shown is net of amounts applied or to be applied towards the acquisition of substitute housing loans and the funding of Redraws

MORTGAGE INSURANCE CLAIMS INFORMATION


Details provided are in respect of the period since the Closing Date to September 30, 2004
Amount of mortgage insurance claims made:			A$136,144
Amount of mortgage insurance claims paid:			A$69,298
Amount of mortgage insurance claims pending:			A$66,846
Amount of mortgage insurance claims denied:			A$0

PUMA Global Trust No. 1 10-K