Exhibit 99.1

SERVICER’S CERTIFICATE
AMERICAN HONDA FINANCE CORPORATION
MONTHLY SERVICER REPORT — Honda Auto Receivables 2010-1 Owner Trust
Collection Period: March 1, 2010 through March 31, 2010

Determination Date: 04/16/2010
Payment Date: 04/21/2010


I. ORIGINAL DEAL PARAMETER INPUTS
(A) Total Portfolio Balance	$	1,413,519,731.40
(B) Total Securities Balance	$	1,413,519,731.40
(C) Class A-1 Notes
(i) Class A-1 Notes Balance	$	399,990,000.00
(ii) Class A-1 Notes Percentage		28.30	%
(iii) Class A-1 Notes Rate		0.26913	%
(iv) Class A-1 Notes Accrual Basis	Actual/360
(D) Class A-2 Notes
(i) Class A-2 Notes Balance	$	298,600,000.00
(ii) Class A-2 Notes Percentage		21.12	%
(iii) Class A-2 Notes Rate		0.620	%
(iv) Class A-2 Notes Accrual Basis		30/360
(E) Class A-3 Notes
(i) Class A-3 Notes Balance	$	507,110,000.00
(ii) Class A-3 Notes Percentage		35.88	%
(iii) Class A-3 Notes Rate		1.250	%
(iv) Class A-3 Notes Accrual Basis		30/360
(F) Class A-4 Notes
(i) Class A-4 Notes Balance	$	154,810,000.00
(ii) Class A-4 Notes Percentage		10.95	%
(iii) Class A-4 Notes Rate		1.980	%
(iv) Class A-4 Notes Accrual Basis		30/360
(G) Certificates
(i) Certificates Balance	$	53,009,731.40
(ii) Certificates Percentage		3.75	%
(iii) Certificates Rate		0.00	%
(iv) Certificates Accrual Basis		30/360

(H) Servicing Fee Rate		1.00	%
(I) Portfolio Summary
(i) Weighted Average Coupon (WAC)		4.92	%
(ii) Weighted Average Original Maturity (WAOM)	57.31		months
(iii) Weighted Average Remaining Maturity (WAM)	44.35		months
(iv) Number of Receivables		92,675
(J) Reserve Account
(i) Reserve Account Initial Deposit Percentage		0.25	%
(ii) Reserve Account Initial Deposit	$	3,533,799.33
(iii) Specified Reserve Account Percentage		0.25	%
(v) Specified Reserve Account Balance	$	3,533,799.33
(K) Yield Supplement Account Deposit	$	4,848,305.26

II. INPUTS FROM PREVIOUS MONTHLY SERVICER REPORTS
(A) Total Portfolio Balance	$	1,367,147,086.61
(B) Total Securities Balance	$	1,367,147,086.61
(C) Cumulative Note and Certificate Pool Factor		0.9671935
(D) Class A-1 Notes
(i) Class A-1 Notes Balance	$	353,617,355.21
(ii) Class A-1 Notes Pool Factor		0.8840655
(iii) Class A-1 Notes Interest Carryover Shortfall	$	0.00
(iv) Class A-1 Notes Principal Carryover Shortfall	$	0.00
(E) Class A-2 Notes
(i) Class A-2 Notes Balance	$	298,600,000.00
(ii) Class A-2 Notes Pool Factor		1.0000000
(iii) Class A-2 Notes Interest Carryover Shortfall	$	0.00
(iv) Class A-2 Notes Principal Carryover Shortfall	$	0.00
(F) Class A-3 Notes
(i) Class A-3 Notes Balance	$	507,110,000.00
(ii) Class A-3 Notes Pool Factor		1.0000000
(iii) Class A-3 Notes Interest Carryover Shortfall	$	0.00
(iv) Class A-3 Notes Principal Carryover Shortfall	$	0.00
(G) Class A-4 Notes
(i) Class A-4 Notes Balance	$	154,810,000.00
(ii) Class A-4 Notes Pool Factor		1.0000000
(iii) Class A-4 Notes Interest Carryover Shortfall	$	0.00
(iv) Class A-4 Notes Principal Carryover Shortfall	$	0.00
(H) Certificates
(i) Certificates Balance	$	53,009,731.40
(ii) Certificates Pool Factor		1.0000000
(iii) Certificates Interest Carryover Shortfall	$	0.00
(iv) Certificates Principal Carryover Shortfall	$	0.00
(I) Servicing Fee
(i) Servicing Fee Shortfall	$	0.00

Page 1

SERVICER’S CERTIFICATE
AMERICAN HONDA FINANCE CORPORATION
MONTHLY SERVICER REPORT — Honda Auto Receivables 2010-1 Owner Trust
Collection Period: March 1, 2010 through March 31, 2010

Determination Date: 04/16/2010
Payment Date: 04/21/2010


(J) End of Prior Month Account Balances
(i) Reserve Account	$	3,533,799.33
(ii) Yield Supplement Account	$	4,437,890.65
(iii) Advances Outstanding	$	455,622.71
(K) Portfolio Summary as of End of Prior Month
(i) Weighted Average Coupon (WAC)		4.93	%
(ii) Weighted Average Remaining Maturity (WAM)	43.42		months
(iii) Number of Receivables		91,758
(L) Note and Certificate Percentages
(i) Note Percentage		100.00	%
(ii) Certificate Percentage		0.00	%

III. MONTHLY INPUTS FROM THE MAINFRAME
(A) Simple Interest Receivables Principal
(i) Principal Collections	$	37,696,856.28
(ii) Prepayments in Full	$	15,337,846.00
(iii) Repurchased Receivables Related to Principal	$	0.00
(B) Simple Interest Receivables Interest
(i) Simple Interest Collections	$	5,526,015.70
(C) Interest Advance for simple Interest — Net *	$	(128,347.17	)
(D) Portfolio Summary as of End of Month
(i) Weighted Average Coupon (WAC)		4.94	%
(ii) Weighted Average Remaining Maturity (WAM)	42.58		months
(iii) Remaining Number of Receivables		90,524


*		Advances are reimbursed:

(i)		from subsequent payments, liquidation proceeds and servicer repurchase payments in respect of the related obligor, and

(ii)		to the extent amounts in clause (i) are insufficient, generally from interest (with respect to interest advances) and principal (with respect to principal advances) amounts available on each payment date


IV. INPUTS DERIVED FROM OTHER SOURCES
(A) Collection Account Investment Income	$	0.00
(B) Reserve Account Investment Income	$	409.11
(C) Yield Supplement Account Investment Income	$	540.88
(D) Trust Fees Expense	$	9,000.00
(E) Aggregate Net Losses for Collection Period	$	25,034.29
(F) Liquidated Receivables Information
(i) Gross Principal Balance on Liquidated Receivables		78,944.76
(ii) Liquidation Proceeds		53,910.47
(iii) Recoveries from Prior Month Charge Offs		0.00
(G) Days in Accrual Period		30
(H) Deal age		2

MONTHLY COLLECTIONS


V. INTEREST COLLECTIONS
(A) Total Interest Collections	$	5,397,668.53

VI. PRINCIPAL COLLECTIONS
(A) Principal Payments Received	$	53,034,702.28
(B) Liquidation Proceeds		53,910.47
(C) Repurchased Loan Proceeds Related to Principal		0.00
(D) Recoveries from Prior Month Charge Offs		0.00

(E) Total Principal Collections	$	53,088,612.75

VII. TOTAL INTEREST AND PRINCIPAL COLLECTIONS	$	58,486,281.28

VIII. YIELD SUPPLEMENT DEPOSIT	$	381,757.79

IX. TOTAL AVAILABLE AMOUNT	$	58,868,039.07

MONTHLY DISTRIBUTIONS


X. FEE DISTRIBUTIONS
(A) Servicing Fee
(i) Servicing Fee Due		$	1,139,289.24
(ii) Servicing Fee Paid	($0.81 per $1,000 original principal amount)		1,139,289.24

(iii) Servicing Fee Shortfall		$	0.00
(B) Reserve Account Investment Income		$	409.11
(C) Yield Supplement Account Investment Income		$	0.00
(D) Trust Fees Expense		$	9,000.00

Page 2

SERVICER’S CERTIFICATE
AMERICAN HONDA FINANCE CORPORATION
MONTHLY SERVICER REPORT — Honda Auto Receivables 2010-1 Owner Trust
Collection Period: March 1, 2010 through March 31, 2010

Determination Date: 04/16/2010
Payment Date: 04/21/2010


XI. DISTRIBUTIONS TO NOTEHOLDERS
(A) Interest
(i) Class A-1 Notes
(a) Class A-1 Notes Interest Due	$	79,307.53
(b) Class A-1 Notes Interest Paid		79,307.53

(c) Class A-1 Notes Interest Shortfall	$	0.00
(ii) Class A-2 Notes
(a) Class A-2 Notes Interest Due	$	154,276.67
(b) Class A-2 Notes Interest Paid		154,276.67

(c) Class A-2 Notes Interest Shortfall	$	0.00
(iii) Class A-3 Notes
(a) Class A-3 Notes Interest Due	$	528,239.58
(b) Class A-3 Notes Interest Paid		528,239.58

(c) Class A-3 Notes Interest Shortfall	$	0.00
(iv) Class A-4 Notes
(a) Class A-4 Notes Interest Due	$	255,436.50
(b) Class A-4 Notes Interest Paid		255,436.50

(c) Class A-4 Notes Interest Shortfall	$	0.00
(v) Total Note Interest
(a) Total Note Interest Due	$	1,017,260.28
(b) Total Note Interest Paid		1,017,260.28

(c) Total Note Interest Shortfall	$	0.00
(d) Reserve Account Withdrawal for Note Interest	$	0.00
Amount available for distributions after Fees & Interest	$	56,702,489.55
(B) Principal
(i) Noteholders’ Principal Distribution Amounts	$	53,113,647.04
(ii) Class A-1 Notes Principal
(a) Class A-1 Notes Principal Due	$	53,113,647.04
(b) Class A-1 Notes Principal Paid		53,113,647.04

(c) Class A-1 Notes Principal Shortfall	$	0.00
(d) Reserve Account Withdrawal	$	0.00
(iii) Class A-2 Notes Principal
(a) Class A-2 Notes Principal Due	$	0.00
(b) Class A-2 Notes Principal Paid		0.00

(c) Class A-2 Notes Principal Shortfall	$	0.00
(d) Reserve Account Withdrawal	$	0.00
(iv) Class A-3 Notes Principal
(a) Class A-3 Notes Principal Due	$	0.00
(b) Class A-3 Notes Principal Paid		0.00

(c) Class A-3 Notes Principal Shortfall	$	0.00
(d) Reserve Account Withdrawal	$	0.00
(v) Class A-4 Notes Principal
(a) Class A-4 Notes Principal Due	$	0.00
(b) Class A-4 Notes Principal Paid		0.00

(c) Class A-4 Notes Principal Shortfall	$	0.00
(d) Reserve Account Withdrawal	$	0.00
(vi) Total Notes Principal
(a) Total Notes Principal Due	$	53,113,647.04
(b) Total Notes Principal Paid		53,113,647.04

(c) Total Notes Principal Shortfall	$	0.00
(d) Reserve Account Withdrawal	$	0.00

Amount available for distributions to the Certificates and Reserve Fund	$	3,588,842.51

XII. DISTRIBUTIONS TO CERTIFICATEHOLDERS
(A) Interest
(i) Certificates Monthly Interest Due	$	0.00
(ii) Certificate Interest Shortfall Beginning Balance	$	0.00

(iii) Total Certificates Interest Due	$	0.00
(iv) Certificate Monthly Interest Paid		0.00

(v) Certificate Interest Shortfall Ending Balance	$	0.00
(B) Principal
(i) Certificates Monthly Principal Due	$	0.00
(ii) Certificate Principal Shortfall Beginning Balance	$	0.00

(iii) Total Certificates Principal Due	$	0.00
(iv) Certificate Monthly Principal Paid		0.00

(v) Certificate Principal Shortfall Ending Balance	$	0.00

XIII. RESERVE FUND DEPOSIT
Amount available for deposit into reserve account	$	3,588,842.51
Amount Deposited into Reserve Account		0.00
Excess Amount Released from Reserve Account		0.00

Excess Funds Released to Seller		3,588,842.51

Page 3

SERVICER’S CERTIFICATE
AMERICAN HONDA FINANCE CORPORATION
MONTHLY SERVICER REPORT — Honda Auto Receivables 2010-1 Owner Trust
Collection Period: March 1, 2010 through March 31, 2010

Determination Date: 04/16/2010
Payment Date: 04/21/2010

DISTRIBUTIONS SUMMARY


(A) Total Collections	$	58,868,039.07
(B) Service Fee	$	1,139,289.24
(C) Trustee Fees	$	9,000.00
(D) Class A1 Amount	$	53,192,954.57
(E) Class A2 Amount	$	154,276.67
(F) Class A3 Amount	$	528,239.58
(G) Class A4 Amount	$	255,436.50
(H) Certificateholders	$	0.00
(I) Amount Deposited into Reserve Account	$	0.00
(J) Release to seller	$	3,588,842.51
(K) Total amount distributed	$	58,868,039.07
(L) Amount of Draw from Reserve Account	$	0.00
(M) Excess Amount Released from Reserve Account	$	0.00

DISTRIBUTION TO SECURITYHOLDERS

Note Interest Distribution Amount

1,017,260.28

Class A-1 Notes:

($0.20 per $1,000 original principal amount)

Class A-2 Notes:

($0.52 per $1,000 original principal amount)

Class A-3 Notes:

($1.04 per $1,000 original principal amount)

Class A-4 Notes:

($1.65 per $1,000 original principal amount)

Note Principal Distribution Amount

53,113,647.04

Class A-1 Notes:

($132.79 per $1,000 original principal amount)

Class A-2 Notes:

Honda Auto Receivables 2010-1 Owner Trust 10-D