UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K Current Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): ~~July~~August 25, 2005 (Date of earliest event reported) Financial Asset Securities Corp. (as Depositor under the Pooling and Servicing Agreement, dated as June 1, 2005, providing for the issuance of Soundview Home Loan Trust Series 2005-A Asset-Backed Pass-Through Certificates, Series 2005-A) (Exact name of registrant as specified in charter) DELAWARE (State or Other Jurisdiction of Incorporation) 333-121661-20 06-1442101 (Commission File Number) (I.R.S. Employer Identification No.) 600 Steamboat Road Greenwich, Connecticut 06830 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, Including Area Code: (203) 625-2700 (Former name or former address, if changed since last report.) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): [ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) [ ] Soliciting material pursuant to Rule 14a-12(b) under the Exchange Act (17 CFR 240.14a-12(b)) [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Item 8.01 Other Events Attached hereto is a copy of the Monthly Remittance Statements to the Certificateholders which was derived from the monthly information submitted by the Master Servicer of the Trust to the Trustee. Item 9.01 Financial Statements and Exhibits (c) Exhibits: Exhibit No. Description 99.1 Monthly Remittance Statement to the Certificateholders dated as of ~~July~~August 25, 2005. Signatures Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized. Deutsche Bank National Trust Company, in its capacity as Trustee under the Pooling and Servicing Agreement on behalf of Financial Asset Securities Corp., Registrant Date: ~~Jul~~Aug 26, 2005 By: /s/ Katherine M. Wannenmacher Katherine M. Wannenmacher Vice President EXHIBIT INDEX DOCUMENT 99.1 Monthly Remittance Statement to the Certificateholders dated as of ~~July~~August 25, 2005.

Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
				External Parties						Table of Contents
													Page
				Seller
										1. Certificate Payment Report					2
				Greenwich Capital Markets
										2. Collection Account Report					6
										3. Credit Enhancement Report					8
										4. Collateral Report					9
				Certificate Insurer(s)						5. Delinquency Report					12
										6. REO Report					13
				Financial Guaranty Insurance Corp.						7. Foreclosure Report					14
										8. Prepayment Report					15
										9. Prepayment Detail Report					18
										10. Realized Loss Report					3331
										11. Realized Loss Detail Report					3634
				Servicer(s)
										12. Triggers and Adj. Cert. Report					3735
				GMAC
										13. Additional Certificate Report					3836
				Countrywide Home Loans Srvc LP
				Underwriter(s)
				Greenwich Capital Markets
										Total Number of Pages					3836
				Dates						Contacts
				Cut-Off Date:			June 01, 2005			~~Nicholas~~Hang ~~Gisler~~Luu
				Close Date:			June 23, 2005			Administrator
				First Distribution Date:			July 25, 2005			(714) 247-~~6268~~6000
										Nicholas.Gisler@db.com
										hang-thai.luu@db.com
										Address:
										1761 East St. Andrew Place, Santa Ana, CA 92705
				Distribution Date:			~~July~~August 25, 2005
										Factor Information:			(800) 735-7777
				Record Date:			~~June~~July 3029, 2005
										Main Phone Number:			(714) 247-6000
							July 22, 2005
							August 24, 2005
										https://www.tss.db.com/invr
Page 1 of 38
Page 1 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Certificate Payment Report
Current Period Distribution -
					Prior												Current
	Class		Original		Principal						Total		Realized		Deferred		Principal
Class	Type	Cur	Face Value		Balance		Interest		Principal		Distribution		Loss		Interest		Balance
					(1)		(2)		(3)		(4)=(2)+(3)		(5)		(6)		(7)=(1)-(3)-(5)+(6)
A	SR	$	418,600,000.00		~~418~~389,~~600~~122,~~000~~642.0056		1,~~291~~216,~~148~~332.4453		2925,~~477~~177,~~357~~435.4453		3026,~~768~~393,~~505~~768.8806		0.00		0.00		~~389~~363,~~122~~945,~~642~~207.5603
M-1	MEZ	$	30,550,000.00		30,550,000.00		~~103~~104,~~191~~175.1150		0.00		~~103~~104,~~191~~175.1150		0.00		0.00		30,550,000.00
M-2	MEZ	$	28,275,000.00		28,275,000.00		9697,~~512~~391.0067		0.00		9697,~~512~~391.0067		0.00		0.00		28,275,000.00
M-3	MEZ	$	18,200,000.00		18,200,000.00		6263,~~769~~315.78		0.00		6263,~~769~~315.78		0.00		0.00		18,200,000.00
M-4	MEZ	$	17,225,000.00		17,225,000.00		61,~~244~~703.4478		0.00		61,~~244~~703.4478		0.00		0.00		17,225,000.00
M-5	MEZ	$	15,600,000.00		15,600,000.00		5657,~~853~~226.3300		0.00		5657,~~853~~226.3300		0.00		0.00		15,600,000.00
M-6	MEZ	$	15,600,000.00		15,600,000.00		58,~~240~~569.0033		0.00		58,~~240~~569.0033		0.00		0.00		15,600,000.00
M-7	MEZ	$	13,975,000.00		13,975,000.00		58,~~384~~485.4438		0.00		58,~~384~~485.4438		0.00		0.00		13,975,000.00
M-8	MEZ	$	12,350,000.00		12,350,000.00		55,~~437~~406.7890		0.00		55,~~437~~406.7890		0.00		0.00		12,350,000.00
M-9	MEZ	$	12,025,000.00		12,025,000.00		59,~~323~~126.3326		0.00		59,~~323~~126.3326		0.00		0.00		12,025,000.00
M-10	MEZ/NOF	$	11,050,000.00		11,050,000.00		61,~~880~~468.0069		0.00		61,~~880~~468.0069		0.00		0.00		11,050,000.00
M-11	MEZ/NOF	$	10,725,000.00		10,725,000.00		6059,~~060~~660.0079		0.00		6059,~~060~~660.0079		0.00		0.00		10,725,000.00
B-1	SUB/NOF	$	13,650,000.00		13,650,000.00		7675,~~440~~931.0092		0.00		7675,~~440~~931.0092		0.00		0.00		13,650,000.00
B-2	SUB/NOF	$	11,375,000.00		11,375,000.00		63,~~700~~276.0060		0.00		63,~~700~~276.0060		0.00		0.00		11,375,000.00
B-3	SUB/NOF	$	11,050,000.00		11,050,000.00		61,~~880~~468.0069		0.00		61,~~880~~468.0069		0.00		0.00		11,050,000.00
B-4	SUB/NOF	$	9,750,000.00		9,750,000.00		54,~~600~~237.0008		0.00		54,~~600~~237.0008		0.00		0.00		9,750,000.00
C	NOF	$	0.00		03,088,888.0071		0.00		0.00		0.00		0.00		32,~~088~~900,~~888~~734.7108		35,~~088~~989,~~888~~622.7179
P	NOF	$	100.00		100.00		~~287~~357,~~193~~052.4453		0.00		~~287~~357,~~193~~052.4453		0.00		0.00		100.00
R	RES	$	0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
Total			650,000,100.00		~~650~~623,~~000~~611,~~100~~631.0027		2,~~568~~564,~~858~~829.0943		2925,~~477~~177,~~357~~435.4453		3227,~~046~~742,~~215~~264.5396		0.00		32,~~088~~900,~~888~~734.7108		~~623~~601,~~611~~334,~~631~~929.2782
Page 2 of 38
Page 2 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Interest Accrual Detail Current Period Factor Information per $1,000 of Original Face-
									Orig. Principal		Prior							Current
	Period		Period						(with Notional)		Principal						Total	Principal
Class	Starting		Ending		Method		Cusip		Balance		Balance		Interest		Principal		Distribution	Balance
									(1)		(1)		(2)		(3)		(4)=(2)+(3)	(5)
A	0607/2325/05		0708/24/05		A-Act/360		83611PAU5		418,600,000.00		~~1,000~~929.~~000000~~581086		32.~~084444~~905716		7060.~~418914~~146764		7363.~~503359~~052480	~~929~~869.~~581086~~434322
M-1	0607/2325/05		0708/24/05		A-Act/360		83611PAV3		30,550,000.00		1,000.000000		3.~~377778~~410000		0.000000		3.~~377778~~410000	1,000.000000
M-2	0607/2325/05		0708/24/05		A-Act/360		83611PAW1		28,275,000.00		1,000.000000		3.~~413333~~444445		0.000000		3.~~413333~~444445	1,000.000000
M-3	0607/2325/05		0708/24/05		A-Act/360		83611PAX9		18,200,000.00		1,000.000000		3.~~448889~~478889		0.000000		3.~~448889~~478889	1,000.000000
M-4	0607/2325/05		0708/24/05		A-Act/360		83611PAY7		17,225,000.00		1,000.000000		3.~~555555~~582222		0.000000		3.~~555555~~582222	1,000.000000
M-5	0607/2325/05		0708/24/05		A-Act/360		83611PAZ4		15,600,000.00		1,000.000000		3.~~644444~~668333		0.000000		3.~~644444~~668333	1,000.000000
M-6	0607/2325/05		0708/24/05		A-Act/360		83611PBA8		15,600,000.00		1,000.000000		3.~~733333~~754444		0.000000		3.~~733333~~754444	1,000.000000
M-7	0607/2325/05		0708/24/05		A-Act/360		83611PBB6		13,975,000.00		1,000.000000		4.~~177777~~185000		0.000000		4.~~177777~~185000	1,000.000000
M-8	0607/2325/05		0708/24/05		A-Act/360		83611PBC4		12,350,000.00		1,000.000000		4.~~488889~~486389		0.000000		4.~~488889~~486389	1,000.000000
M-9	0607/2325/05		0708/24/05		A-Act/360		83611PBD2		12,025,000.00		1,000.000000		4.~~933333~~916945		0.000000		4.~~933333~~916945	1,000.000000
M-10	0607/2325/05		0708/24/05		A-Act/360		83611PBE0		11,050,000.00		1,000.000000		5.~~600000~~562777		0.000000		5.~~600000~~562777	1,000.000000
M-11	0607/2325/05		0708/24/05		A-Act/360		83611PBF7		10,725,000.00		1,000.000000		5.~~600000~~562778		0.000000		5.~~600000~~562778	1,000.000000
B-1	0607/2325/05		0708/24/05		A-Act/360		83611PBG5		13,650,000.00		1,000.000000		5.~~600000~~562778		0.000000		5.~~600000~~562778	1,000.000000
B-2	0607/2325/05		0708/24/05		A-Act/360		83611PBH3		11,375,000.00		1,000.000000		5.~~600000~~562778		0.000000		5.~~600000~~562778	1,000.000000
B-3	0607/2325/05		0708/24/05		A-Act/360		83611PBJ9		11,050,000.00		1,000.000000		5.~~600000~~562777		0.000000		5.~~600000~~562777	1,000.000000
B-4	0607/2325/05		0708/24/05		A-Act/360		83611PBK6		9,750,000.00		1,000.000000		5.~~600000~~562777		0.000000		5.~~600000~~562777	1,000.000000
C	0607/01/05		0607/30/05		A-30/360		GC05SA101		0.00		0.000000		0.000000		0.000000		0.000000	0.000000
P	0607/01/05		0607/30/05		A-30/360		GC05SA102		100.00		1,000.000000		23,~~871~~570,~~934~~525.~~400000~~300000		0.000000		23,~~871~~570,~~934~~525.~~400000~~300000	1,000.000000
R	0607/01/05		0607/30/05		A-30/360		83611PBL4		0.00		0.000000		0.000000		0.000000		0.000000	0.000000
Page 3 of 38
Page 3 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Distribution to Date -
																	Current
	Original				Unscheduled		Scheduled		Total		Total		Realized		Deferred		Principal
Class	Face Value		Interest		Principal		Principal		Principal		Distribution		Loss		Interest		Balance
	(1)		(2)		(3)		(4)		(5)=(3)+(4)		(6)=(2)+(5)		(7)		(8)		(9)=(1)-(5)-(7)+(8)
A	418,600,000.00		12,~~291~~507,~~148~~480.4497		2853,~~867~~433,~~549~~958.5910		~~609~~1,~~807~~220,834.8587		2954,~~477~~654,~~357~~792.4497		3057,~~768~~162,~~505~~273.8894		0.00		0.00		~~389~~363,~~122~~945,~~642~~207.5603
M-1	30,550,000.00		~~103~~207,~~191~~366.1161		0.00		0.00		0.00		~~103~~207,~~191~~366.1161		0.00		0.00		30,550,000.00
M-2	28,275,000.00		96193,~~512~~903.0067		0.00		0.00		0.00		96193,~~512~~903.0067		0.00		0.00		28,275,000.00
M-3	18,200,000.00		62126,~~769~~085.7856		0.00		0.00		0.00		62126,~~769~~085.7856		0.00		0.00		18,200,000.00
M-4	17,225,000.00		61122,~~244~~948.4422		0.00		0.00		0.00		61122,~~244~~948.4422		0.00		0.00		17,225,000.00
M-5	15,600,000.00		56114,~~853~~079.33		0.00		0.00		0.00		56114,~~853~~079.33		0.00		0.00		15,600,000.00
M-6	15,600,000.00		58116,~~240~~809.0033		0.00		0.00		0.00		58116,~~240~~809.0033		0.00		0.00		15,600,000.00
M-7	13,975,000.00		58116,~~384~~869.4482		0.00		0.00		0.00		58116,~~384~~869.4482		0.00		0.00		13,975,000.00
M-8	12,350,000.00		55110,~~437~~844.7868		0.00		0.00		0.00		55110,~~437~~844.7868		0.00		0.00		12,350,000.00
M-9	12,025,000.00		59118,~~323~~449.3359		0.00		0.00		0.00		59118,~~323~~449.3359		0.00		0.00		12,025,000.00
M-10	11,050,000.00		61123,~~880~~348.0069		0.00		0.00		0.00		61123,~~880~~348.0069		0.00		0.00		11,050,000.00
M-11	10,725,000.00		60119,~~060~~720.0079		0.00		0.00		0.00		60119,~~060~~720.0079		0.00		0.00		10,725,000.00
B-1	13,650,000.00		76152,~~440~~371.0092		0.00		0.00		0.00		76152,~~440~~371.0092		0.00		0.00		13,650,000.00
B-2	11,375,000.00		63126,~~700~~976.0060		0.00		0.00		0.00		63126,~~700~~976.0060		0.00		0.00		11,375,000.00
B-3	11,050,000.00		61123,~~880~~348.0069		0.00		0.00		0.00		61123,~~880~~348.0069		0.00		0.00		11,050,000.00
B-4	9,750,000.00		54108,~~600~~837.0008		0.00		0.00		0.00		54108,~~600~~837.0008		0.00		0.00		9,750,000.00
C	0.00		0.00		0.00		0.00		0.00		0.00		0.00		35,~~088~~989,~~888~~622.7179		35,~~088~~989,~~888~~622.7179
P	100.00		~~287~~357,~~193~~052.4453		0.00		0.00		0.00		~~287~~357,~~193~~052.4453		0.00		0.00		100.00
R	0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
Total	650,000,100.00		24,~~568~~846,~~858~~494.0908		2853,~~867~~433,~~549~~958.5910		~~609~~1,~~807~~220,834.8587		2954,~~477~~654,~~357~~792.4497		3259,~~046~~501,~~215~~287.5305		0.00		35,~~088~~989,~~888~~622.7179		~~623~~601,~~611~~334,~~631~~929.2782
Page 4 of 38
Page 4 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Interest Detail -
	Pass		Prior Principal				Non-		Prior		Unscheduled				Paid or		Current
	Through		(with Notional)		Accrued		Supported		Unpaid		Interest		Optimal		Deferred		Unpaid
Class	Rate		Balance		Interest		Interest SF		Interest		Adjustment		Interest		Interest		Interest
					(1)		(2)		(3)		(4)		(5)=(1)-(2)+(3)+(4)		(6)		(7)=(5)-(6)
A	3.~~47000~~63000%		~~418~~389,~~600~~122,~~000~~642.0056		1,~~291~~216,~~148~~332.4453		0.00		0.00		0.00		1,~~291~~216,~~148~~332.4453		1,~~291~~216,~~148~~332.4453		0.00
M-1	3.~~80000~~96000%		30,550,000.00		~~103~~104,~~191~~175.1150		0.00		0.00		0.00		~~103~~104,~~191~~175.1150		~~103~~104,~~191~~175.1150		0.00
M-2	34.~~84000~~00000%		28,275,000.00		9697,~~512~~391.0067		0.00		0.00		0.00		9697,~~512~~391.0067		9697,~~512~~391.0067		0.00
M-3	34.~~88000~~04000%		18,200,000.00		6263,~~769~~315.78		0.00		0.00		0.00		6263,~~769~~315.78		6263,~~769~~315.78		0.00
M-4	4.~~00000~~16000%		17,225,000.00		61,~~244~~703.4478		0.00		0.00		0.00		61,~~244~~703.4478		61,~~244~~703.4478		0.00
M-5	4.~~10000~~26000%		15,600,000.00		5657,~~853~~226.3300		0.00		0.00		0.00		5657,~~853~~226.3300		5657,~~853~~226.3300		0.00
M-6	4.~~20000~~36000%		15,600,000.00		58,~~240~~569.0033		0.00		0.00		0.00		58,~~240~~569.0033		58,~~240~~569.0033		0.00
M-7	4.~~70000~~86000%		13,975,000.00		58,~~384~~485.4438		0.00		0.00		0.00		58,~~384~~485.4438		58,~~384~~485.4438		0.00
M-8	5.~~05000~~21000%		12,350,000.00		55,~~437~~406.7890		0.00		0.00		0.00		55,~~437~~406.7890		55,~~437~~406.7890		0.00
M-9	5.~~55000~~71000%		12,025,000.00		59,~~323~~126.3326		0.00		0.00		0.00		59,~~323~~126.3326		59,~~323~~126.3326		0.00
M-10	6.~~30000~~46000%		11,050,000.00		61,~~880~~468.0069		0.00		0.00		0.00		61,~~880~~468.0069		61,~~880~~468.0069		0.00
M-11	6.~~30000~~46000%		10,725,000.00		6059,~~060~~660.0079		0.00		0.00		0.00		6059,~~060~~660.0079		6059,~~060~~660.0079		0.00
B-1	6.~~30000~~46000%		13,650,000.00		7675,~~440~~931.0092		0.00		0.00		0.00		7675,~~440~~931.0092		7675,~~440~~931.0092		0.00
B-2	6.~~30000~~46000%		11,375,000.00		63,~~700~~276.0060		0.00		0.00		0.00		63,~~700~~276.0060		63,~~700~~276.0060		0.00
B-3	6.~~30000~~46000%		11,050,000.00		61,~~880~~468.0069		0.00		0.00		0.00		61,~~880~~468.0069		61,~~880~~468.0069		0.00
B-4	6.~~30000~~46000%		9,750,000.00		54,~~600~~237.0008		0.00		0.00		0.00		54,~~600~~237.0008		54,~~600~~237.0008		0.00
C	0.00000%		03,088,888.0071		0.00		0.00		0.00		0.00		0.00		32,~~088~~900,~~888~~734.7108		0.00
P	0.00000%		100.00		0.00		0.00		0.00		0.00		0.00		~~287~~357,~~193~~052.4453		0.00
R	0.00000%		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
Total			~~650~~623,~~000~~611,~~100~~631.0027		2,~~281~~207,~~664~~776.6590		0.00		0.00		0.00		2,~~281~~207,~~664~~776.6590		5,~~657~~465,~~746~~563.8051		0.00
Page 5 of 38
Page 5 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Collection Account Report
SUMMARY
														Total
Principal Collections														2622,~~388~~237,~~468~~564.7323
Principal Withrawals														0.00
Principal Other Accounts														0.00
TOTAL NET PRINCIPAL														2622,~~388~~237,~~468~~564.7323
Interest Collections														5,~~424~~197,~~498~~816.9851
Interest Withdrawals														-0873.0061
Interest Other Accounts														~~287~~357,~~193~~052.4453
Interest Fees														-5349,~~945~~294.6270
TOTAL NET INTEREST														5,~~657~~504,~~746~~700.8073
TOTAL AVAILABLE FUNDS FOR DISTRIBUTION														3227,~~046~~742,~~215~~264.5396
PRINCIPAL - COLLECTIONS
															Total
Scheduled Principal Received															~~482~~470,~~006~~232.1215
Curtailments															~~163~~138,~~292~~979.6048
Prepayments In Full															2521,~~743~~533,~~170~~033.0164
Repurchased/Substitutions															0.00
Liquidations															0134,456.0018
Other Additional Principal															0.00
Delinquent Principal															-~~400~~390,~~219~~398.5283
Realized Losses															-039,137.0022
Advanced Principal															~~400~~390,~~219~~398.5283
TOTAL PRINCIPAL COLLECTED															2622,~~388~~237,~~468~~564.7323
PRINCIPAL - WITHDRAWALS
SPACE INTENTIONALLY LEFT BLANK
PRINCIPAL - OTHER ACCOUNTS
														Total
TOTAL PRINCIPAL OTHER ACCOUNTS														0.00
Page 6 of 38
Page 6 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
INTEREST - COLLECTIONS
														Total
Scheduled Interest														5,~~641~~407,~~386~~231.7332
Repurchased/Substitution Interest														0.00
Liquidation Interest														01,128.0067
Other Additional Interest														0.00
Prepayment Interest Shortfalls														-6217,~~705~~586.5732
Delinquent Interest														-4,~~529~~397,~~847~~784.4426
Compensating Interest														6217,~~705~~586.5732
Civil Relief Act Shortfalls														-0.00
Interest Advanced														4,~~312~~187,~~959~~240.6979
TOTAL INTEREST COLLECTED														5,~~424~~197,~~498~~816.9851
INTEREST - WITHDRAWALS
														Total
TOTAL INTEREST WITHDRAWALS														0873.0061
INTEREST - OTHER ACCOUNTS
														Total
Prepayment Charges														~~287~~357,~~193~~052.4453
Other Additional Interest
TOTAL INTEREST OTHER ACCOUNTS														~~287~~357,~~193~~052.4453
INTEREST - FEES
														Total
Current Servicing Fees														5349,~~945~~294.6270
Trustee Fees														0.00
TOTAL INTEREST FEES														5349,~~945~~294.6270
Page 7 of 38
Page 7 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Credit Enhancement Report
ACCOUNTS
SPACE INTENTIONALLY LEFT BLANK
INSURANCE
SPACE INTENTIONALLY LEFT BLANK
STRUCTURAL FEATURES
														Total
Overcollateralization Amount														35,~~088~~989,~~888~~622.7179
Overcollateralization Target Amount														31,525,004.85
Overcollateralization Deficiency Amount														2825,~~436~~535,~~116~~382.1406
Overcollateralization Release Amount														0.00
Page 8 of 38
Page 8 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Collateral Report
COLLATERAL
															Total
Loan Count:
Original														15,382
Prior														1514,~~382~~851
Prefunding														0
Scheduled Paid Offs														-0
Full Voluntary Prepayments														-~~531~~469
Repurchases														-0
Liquidations														-02
Current														14,~~851~~380
Principal Balance:
Original														650,000,100.00
Prior														~~650~~623,~~000~~611,~~100~~631.0027
Prefunding														0.00
Scheduled Principal														-~~482~~470,~~006~~232.1215
Partial Prepayments														-~~163~~138,~~292~~979.6048
Full Voluntary Prepayments														-2521,~~743~~533,~~170~~033.0164
Repurchases														-0.00
Liquidations														-0134,456.0018
Current														~~623~~601,~~611~~334,~~631~~929.2782
PREFUNDING
SPACE INTENTIONALLY LEFT BLANK
Page 9 of 38
Page 9 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
CHARACTERISTICS
														Total
Weighted Average Coupon Original														10.41487%
Weighted Average Coupon Prior														10.41487%
Weighted Average Coupon Current														10.~~41487~~40717%
Weighted Average Months to Maturity Original														213
Weighted Average Months to Maturity Prior														213
Weighted Average Months to Maturity Current														~~213~~212
Weighted Avg Remaining Amortization Term Original														~~214~~319
Weighted Avg Remaining Amortization Term Prior														~~214~~319
Weighted Avg Remaining Amortization Term Current														~~214~~318
Weighted Average Seasoning Original														7.35
Weighted Average Seasoning Prior														7.35
Weighted Average Seasoning Current														78.3534
Page 10 of 38
Page 10 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
ARM CHARACTERISTICS
														Total
Weighted Average Margin Original														0.00000%
Weighted Average Margin Prior														0.00000%
Weighted Average Margin Current														0.00000%
Weighted Average Max Rate Original														0.00000%
Weighted Average Max Rate Prior														0.00000%
Weighted Average Max Rate Current														0.00000%
Weighted Average Min Rate Original														0.00000%
Weighted Average Min Rate Prior														0.00000%
Weighted Average Min Rate Current														0.00000%
Weighted Average Cap Up Original														0.00000%
Weighted Average Cap Up Prior														0.00000%
Weighted Average Cap Up Current														0.00000%
Weighted Average Cap Down Original														0.00000%
Weighted Average Cap Down Prior														0.00000%
Weighted Average Cap Down Current														0.00000%
SERVICING FEES & ADVANCES
															Total
Current Servicing Fees														5349,~~945~~294.6270
Delinquent Servicing Fees														~~216~~210,~~887~~543.7648
TOTAL SERVICING FEES														~~270~~259,~~833~~838.4121
Total Servicing Fees														~~270~~259,~~833~~838.4121
Compensating Interest														-6217,~~705~~586.5732
Delinquent Servicing Fees														-~~216~~210,~~887~~543.7648
COLLECTED SERVICING FEES														-831,~~759~~708.9142
Total Advaced Interest														4,~~312~~187,~~959~~240.6979
Total Advaced Principal														~~400~~390,~~219~~398.5283
Aggregate Advances with respect to this Distribution														0.00
ADDITIONAL COLLATERAL INFORMATION
														Total
Prepayment Interest Shortfall (PPIS)														6217,~~705~~586.5732
Compensating Interest														-6217,~~705~~586.5732
Net Prepayment Interest Shortfall (PPIS)														0.00
Weighted Average Net Mortgage Rate														10.~~445069~~592556%
Libor For Current Period														3.~~3000~~4600%
Libor For Next Period														30.~~4600~~0000%
Page 11 of 38
Page 11 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Delinquency Report
	TOTAL
					< 1 PAYMENT		1 PAYMENT		2 PAYMENTS		3+ PAYMENTS		TOTAL
	DELINQUENT		Balance				45,~~268~~297,~~679~~600.1789		922,~~168~~663,576.9482		41268,~~842~~210.8668		48,~~402~~229,~~690~~388.9739
			% Balance				0.6888%		0.0144%		0.0104%		01.7137%
			# Loans				~~103~~141		158		14		~~105~~203
			% # Loans				0.6998%		0.0140%		0.0103%		01.7141%
	FORECLOSURE		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	BANKRUPTCY		Balance		~~229~~258,~~007~~377.9165		094,256.0002		023,048.0026		0.00		~~229~~375,~~007~~681.9193
			% Balance		0.04%		0.0002%		0.00%		0.00%		0.0406%
			# Loans		67		02		01		0		610
			% # Loans		0.0405%		0.0001%		0.0001%		0.00%		0.0407%
	REO		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	TOTAL		Balance		~~229~~258,~~007~~377.9165		45,~~268~~391,~~679~~856.1791		922,~~168~~686,625.9408		41268,~~842~~210.8668		48,~~631~~605,~~698~~070.8832
			% Balance		0.04%		0.6890%		0.0145%		0.0104%		01.7443%
			# Loans		67		~~103~~143		159		14		~~111~~213
			% # Loans		0.0405%		0.6999%		0.0141%		0.0103%		01.7548%
Page 12 of 38
Page 12 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
REO Report
Loan Number			Original		Stated				Current		State &
														First
&			Principal		Principal		Paid to		Note		LTV at		Original		Payment
Loan Group			Balance		Balance		Date		Rate		Origination		Term		Date
TOTAL
Page 13 of 38
Page 13 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Foreclosure Report
Loan Number			Original		Stated				Current		State &
														First
&			Principal		Principal		Paid to		Note		LTV at		Original		Payment
Loan Group			Balance		Balance		Date		Rate		Origination		Term		Date
TOTAL
Page 14 of 38
Page 14 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Prepayment Report
VOLUNTARY PREPAYMENTS
															Total
Current
Number of Paid in Full Loans														~~531~~469
Number of Repurchased Loans														0
Total Number of Loans Prepaid in Full														~~531~~469
Curtailments Amount														~~163~~138,~~292~~979.6048
Paid in Full Balance														2521,~~743~~533,~~170~~033.0164
Repurchased Loans Balance														0.00
Total Prepayment Amount														2521,~~906~~672,~~462~~013.6112
Cumulative
Number of Paid in Full Loans														~~531~~1,000
Number of Repurchased Loans														0
Total Number of Loans Prepaid in Full														~~531~~1,000
Paid in Full Balance														2547,~~743~~276,~~170~~203.0165
Repurchased Loans Balance														0.00
Curtailments Amount														~~163~~302,~~292~~272.6008
Total Prepayment Amount														2547,~~906~~578,~~462~~475.6173
Page 15 of 38
Page 15 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
VOLUNTARY PREPAYMENTS RATES
															Total
SMM														3.9950%
3 Months Avg SMM														3.9974%
12 Months Avg SMM														3.9974%
Avg SMM Since Cut-off														3.9974%
CPR														3834.6478%
3 Months Avg CPR														3836.6474%
12 Months Avg CPR														3836.6474%
Avg CPR Since Cut-off														3836.6474%
PSA														2,~~630~~086.1245%
3 Months Avg PSA Approximation														2,~~630~~343.1201%
12 Months Avg PSA Approximation														2,~~630~~343.1201%
Avg PSA Since Cut-off Approximation														2,~~630~~343.1201%
Page 16 of 38
Page 16 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
PREPAYMENT CALCULATION METHODOLOGY
Single Monthly Mortality (SMM): (Voluntary partial and full prepayments + Repurchases + Liquidations )/(Beg Principal Balance - Sched Principal) Conditional Prepayment Rate (CPR): 1-((1-SMM)^12) PSA Standard Prepayment Model: CPR/(0.002min(30,WAS)) Average SMM over period between nth month and mth month (AvgSMMn,m): [(1-SMMn)(1-SMMn+1)...(1-SMMm)]^(1/months in period n,m) Conditional Prepayment Rate (CPR): 1-((1-SMM)^12) Average PSA Approximation over period between the nth month and mth month: AvgCPRn,m/(0.002*Avg WASn,m)) Average WASn,m: (min(30,WASn)+min(30,WASn+1)+...+min(30,WASm)/(number of months in the period n,m) Weighted Average Seasoning (WAS) Dates correspond to distribution dates. Note: Prepayment rates are calculated since deal issue date and include partial and full voluntary prepayments, liquidations, and repurchases.
Page 17 of 38
Page 17 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Prepayment Detail Report
Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First
&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment
Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date
9886300 1			31,800.00		31,596.48			09-Jun-2005		11.000%		VA - 100.00%		Paid Off - 240		01-Feb-2005
20314306 1			34,987.01		34,654.02			03-Aug-2005		11.000%		AZ - 99.96%		Paid Off - 240		01-Feb-2005
20314140 1			36,000.00		35,853.18			20-Jun-2005		10.500%		WA - 100.00%		Paid Off - 180		01-Dec-2004
24552643 1			38,000.00		37,613.27			11-Aug-2005		10.500%		CT - 100.00%		Paid Off - 240		01-Dec-2004
20351744 1			87,000.00		86,659.77			01-Jun-2005		9.000%		CA - 100.00%		Paid Off - 180		01-Dec-2004
25920436 1			34,200.00		33,903.95			29-Jul-2005		11.750%		CT - 95.00%		Paid Off - 240		01-Dec-2004
20351862 1			36,000.00		35,859.23			06-Jul-2005		9.000%		CA - 100.00%		Paid Off - 180		01-Dec-2004
32385180 1			39,980.00		39,386.56			27-Jul-2005		11.000%		DE - 100.00%		Paid Off - 240		01-Oct-2004
24552787 1			31,000.00		30,706.96			05-Jul-2005		10.000%		NY - 90.00%		Paid Off - 240		01-Dec-2004
40005860 1			60,000.00		58,881.00			22-Jul-2005		12.000%		CA - 100.00%		Paid Off - 240		01-Mar-2004
24553155 1			68,900.00		68,487.98			01-Jun-2005		10.875%		NY - 100.00%		Paid Off - 240		01-Feb-2005
41581468 1			40,000.00		39,128.85			20-Jul-2005		11.000%		CA - 100.00%		Paid Off - 240		01-Mar-2004
25702029 1			20,250.00		20,213.21			15-Jun-2005		11.000%		CA - 97.76%		Paid Off - 180		01-Feb-2005
42496172 1			41,000.00		40,714.79			20-Jul-2005		10.990%		CA - 99.93%		Paid Off - 180		01-Feb-2004
33178868 1			24,400.00		23,973.59			30-Jun-2005		12.000%		ID - 100.00%		Paid Off - 240		01-Apr-2004
43869405 1			77,000.00		76,524.37			11-Aug-2005		10.625%		VA - 100.00%		Paid Off - 180		01-May-2004
37522671 1			36,600.00		36,253.37			09-Jun-2005		11.165%		CA - 99.93%		Paid Off - 180		01-Feb-2004
49246188 1			39,200.00		39,125.49			18-Jul-2005		12.375%		AZ - 100.00%		Paid Off - 180		01-Jan-2005
42282335 1			62,050.00		61,644.10			15-Jul-2005		10.990%		CA - 95.00%		Paid Off - 180		01-Feb-2004
52442600 1			50,000.00		49,566.53			03-Aug-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Apr-2004
42451727 1			77,000.00		76,483.90			03-Jun-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Feb-2004
53563740 1			21,400.00		20,315.08			05-Aug-2005		10.375%		FL - 100.00%		Paid Off - 180		01-May-2004
42581328 1			30,000.00		29,817.80			06-Jul-2005		11.750%		CA - 94.93%		Paid Off - 180		01-Feb-2004
54299940 1			45,000.00		44,534.60			10-Aug-2005		10.375%		CA - 68.03%		Paid Off - 240		01-Dec-2004
42607587 1			13,000.00		12,417.43			16-Jun-2005		9.750%		FL - 100.00%		Paid Off - 180		01-Feb-2004
54634679 1			35,000.00		34,780.29			12-Aug-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Apr-2004
42686597 1			102,000.00		99,238.76			13-Jul-2005		8.990%		NY - 99.93%		Paid Off - 240		01-Feb-2004
54714226 1			37,174.00		36,916.93			01-Aug-2005		8.000%		CA - 90.00%		Paid Off - 180		01-Oct-2004
43703440 1			60,440.00		60,094.38			27-Jun-2005		10.990%		IL - 99.74%		Paid Off - 180		01-Apr-2004
55083956 1			43,000.00		42,706.46			21-Jul-2005		10.625%		CA - 100.00%		Paid Off - 180		01-May-2004
44287742 1			33,600.00		33,368.49			28-Jun-2005		9.750%		CO - 100.00%		Paid Off - 180		01-May-2004
59571635 1			27,000.00		26,714.90			21-Jul-2005		12.650%		MD - 100.00%		Paid Off - 180		01-Sep-2004
44333404 1			19,900.00		19,547.42			11-Jul-2005		10.990%		NM - 90.00%		Paid Off - 240		07-Apr-2004
59599678 1			10,000.00		9,981.44			09-Aug-2005		13.100%		IA - 100.00%		Paid Off - 180		01-Dec-2004
44575475 1			30,270.00		29,971.39			01-Jul-2005		12.850%		SC - 97.43%		Paid Off - 180		01-Feb-2005
59638907 1			25,200.00		24,500.25			20-Jul-2005		11.000%		MD - 99.95%		Paid Off - 180		01-Aug-2004
48089877 1			48,000.00		47,851.59			03-Jun-2005		10.125%		UT - 100.00%		Paid Off - 180		01-Dec-2004
60190465 1			35,000.00		34,875.43			21-Jul-2005		11.200%		FL - 100.00%		Paid Off - 180		01-Oct-2004
49246052 1			20,000.00		19,845.27			27-Jun-2005		12.250%		FL - 100.00%		Paid Off - 240		01-Dec-2004
61177229 1			32,900.00		32,780.92			26-Jul-2005		11.125%		AZ - 100.00%		Paid Off - 180		01-Oct-2004
49246100 1			135,000.00		134,328.79			01-Jul-2005		9.250%		CA - 91.46%		Paid Off - 180		01-Dec-2004
61327728 1			30,225.00		30,107.68			25-Jul-2005		10.800%		FL - 99.70%		Paid Off - 180		01-Oct-2004
49914792 1			56,500.00		55,433.68			14-Jun-2005		10.250%		IL - 99.82%		Paid Off - 240		01-May-2004
62121160 1			29,088.00		28,911.47			02-Aug-2005		7.500%		WA - 95.00%		Paid Off - 180		01-Dec-2004
51304354 1			60,000.00		59,648.56			13-Jun-2005		10.875%		CA - 94.12%		Paid Off - 180		01-Apr-2004
63276810 1			23,653.00		22,961.55			26-Jul-2005		11.375%		ND - 100.00%		Paid Off - 180		01-Jul-2004
51602779 1			34,000.00		33,396.06			13-Jun-2005		11.250%		AZ - 100.00%		Paid Off - 180		01-Dec-2004
63472908 1			30,000.00		29,556.95			21-Jul-2005		8.500%		GA - 100.00%		Paid Off - 240		01-Nov-2004
51607047 1			83,000.00		81,273.63			15-Jun-2005		12.375%		MD - 100.00%		Paid Off - 180		01-Jul-2004
63473724 1			23,500.00		23,304.30			10-Aug-2005		9.750%		GA - 100.00%		Paid Off - 240		01-Feb-2005
51607415 1			22,050.00		21,974.33			08-Jul-2005		10.000%		MD - 95.00%		Paid Off - 180		01-Dec-2004
64517749 1			34,000.00		33,341.68			03-Aug-2005		10.500%		IL - 100.00%		Paid Off - 240		01-Oct-2004
53208370 1			18,340.00		18,237.52			13-Jul-2005		10.750%		WI - 98.60%		Paid Off - 180		01-May-2004
64758463 1			47,800.00		47,264.86			25-Jul-2005		9.750%		NJ - 100.00%		Paid Off - 240		01-Dec-2004
54093594 1			86,000.00		85,496.08			01-Jul-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Apr-2004
65015553 1			27,580.00		27,438.30			10-Aug-2005		10.375%		VT - 100.00%		Paid Off - 180		01-Aug-2004
54230524 1			47,000.00		45,268.49			13-Jul-2005		9.625%		MA - 99.58%		Paid Off - 180		01-May-2004
65671166 1			20,000.00		19,762.28			22-Jul-2005		11.875%		RI - 78.16%		Paid Off - 240		01-Sep-2004
54313206 1			37,000.00		36,798.61			11-Jul-2005		10.875%		CA - 97.37%		Paid Off - 180		01-May-2004
66998747 1			107,250.00		105,905.11			18-Jul-2005		9.000%		MA - 100.00%		Paid Off - 240		01-Dec-2004
54733180 1			77,000.00		76,550.71			14-Jul-2005		11.000%		CA - 100.00%		Paid Off - 180		01-May-2004
67701198 1			35,980.00		35,347.20			21-Jul-2005		7.500%		IL - 100.00%		Paid Off - 180		01-Nov-2004
54865137 1			85,000.00		84,472.25			09-Jun-2005		10.250%		CA - 100.00%		Paid Off - 180		01-May-2004
67988398 1			59,590.00		59,348.86			28-Jul-2005		9.500%		CA - 100.00%		Paid Off - 180		01-Dec-2004
54931423 1			101,114.00		100,563.70			13-Jul-2005		10.875%		CA - 99.92%		Paid Off - 180		01-May-2004
68012382 1			26,000.00		25,403.82			28-Jul-2005		10.000%		NV - 83.69%		Paid Off - 180		01-Nov-2004
55043902 1			70,000.00		68,534.96			01-Jun-2005		12.000%		CA - 100.00%		Paid Off - 240		01-May-2004
68185228 1			65,365.00		65,140.87			09-Aug-2005		11.375%		GA - 95.00%		Paid Off - 180		01-Oct-2004
55356783 1			73,000.00		72,456.80			07-Jul-2005		9.375%		CA - 98.65%		Paid Off - 180		01-May-2004
68470617 1			33,619.77		33,506.55			08-Aug-2005		10.375%		WI - 100.00%		Paid Off - 180		01-Dec-2004
58273711 1			60,000.00		59,683.50			01-Jun-2005		10.250%		MD - 97.65%		Paid Off - 180		08-Jun-2004
76525243 1			40,200.00		39,401.08			15-Aug-2005		10.000%		WA - 100.00%		Paid Off - 180		01-Dec-2004
59416319 1			91,600.00		91,351.71			24-Jun-2005		11.950%		IL - 99.93%		Paid Off - 180		01-Oct-2004
76604626 1			20,000.00		19,923.62			29-Jul-2005		10.875%		AZ - 88.91%		Paid Off - 180		01-Oct-2004
Page 18 of 38
Page 18 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First
&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment
Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date
59899644 1			33,000.00		32,904.38			01-Jun-2005		12.150%		FL - 100.00%		Paid Off - 180		01-Sep-2004
76736256 1			60,000.00		40,532.59			28-Jul-2005		6.000%		IL - 70.36%		Paid Off - 240		01-Dec-2004
60030556 1			43,681.00		43,536.15			21-Jun-2005		11.990%		MI - 99.93%		Paid Off - 180		01-Aug-2004
76736320 1			19,250.00		19,022.01			01-Aug-2005		9.500%		IL - 100.00%		Paid Off - 240		01-Dec-2004
60144435 1			31,048.00		30,917.87			08-Jul-2005		10.500%		AZ - 100.00%		Paid Off - 180		01-Oct-2004
77058646 1			15,000.00		14,812.29			21-Jul-2005		11.125%		CT - 89.69%		Paid Off - 240		01-Dec-2004
60253009 1			78,000.00		77,582.50			01-Jul-2005		10.990%		AZ - 99.93%		Paid Off - 180		01-Sep-2004
77488752 1			35,200.00		35,082.57			21-Jul-2005		11.500%		CA - 100.00%		Paid Off - 180		01-Oct-2004
60253409 1			33,185.00		32,798.05			30-Jun-2005		11.250%		FL - 99.94%		Paid Off - 240		01-Sep-2004
77552507 1			46,200.00		45,964.44			09-Aug-2005		9.500%		UT - 99.82%		Paid Off - 180		01-Oct-2004
60373584 1			32,800.00		32,034.66			28-Jun-2005		11.000%		AZ - 100.00%		Paid Off - 180		01-Oct-2004
77553988 1			17,900.00		17,808.68			04-Aug-2005		9.500%		MD - 99.85%		Paid Off - 180		01-Oct-2004
61106356 1			22,000.00		21,934.29			12-Jul-2005		11.500%		MI - 100.00%		Paid Off - 180		01-Oct-2004
77554180 1			65,000.00		64,639.65			21-Jul-2005		9.500%		CA - 99.87%		Paid Off - 180		01-Oct-2004
61751030 1			28,500.00		28,418.63			20-Jun-2005		10.500%		WA - 95.00%		Paid Off - 180		01-Dec-2004
77554692 1			103,000.00		102,473.96			11-Aug-2005		9.500%		CA - 100.00%		Paid Off - 180		01-Oct-2004
62290792 1			67,000.00		66,912.49			03-Jun-2005		12.500%		VA - 100.00%		Paid Off - 180		01-Feb-2005
77608322 1			90,000.00		89,734.89			10-Aug-2005		11.000%		CA - 100.00%		Paid Off - 180		01-Dec-2004
63473700 1			52,000.00		51,900.34			16-Jun-2005		10.750%		GA - 100.00%		Paid Off - 180		01-Feb-2005
77631349 1			68,000.00		67,281.69			01-Aug-2005		11.250%		MD - 94.44%		Paid Off - 180		01-Nov-2004
65045248 1			13,000.00		12,953.33			05-Jul-2005		11.625%		NV - 100.00%		Paid Off - 180		01-Aug-2004
77907817 1			51,000.00		50,809.09			18-Jul-2005		10.450%		OH - 93.52%		Paid Off - 180		01-Nov-2004
65795228 1			38,300.00		37,495.42			10-Jun-2005		10.625%		CA - 100.00%		Paid Off - 180		01-Sep-2004
78040610 1			27,000.00		26,945.78			04-Aug-2005		12.800%		NJ - 99.93%		Paid Off - 180		01-Dec-2004
65979247 1			59,800.00		59,646.56			07-Jul-2005		11.000%		NJ - 89.98%		Paid Off - 180		01-Dec-2004
78052555 1			43,000.00		42,757.89			27-Jul-2005		9.500%		CA - 99.76%		Paid Off - 180		01-Sep-2004
65979279 1			72,000.00		71,898.53			09-Jun-2005		13.000%		NJ - 100.00%		Paid Off - 180		01-Jan-2005
78115371 1			55,000.00		54,229.09			05-Aug-2005		8.925%		CA - 69.29%		Paid Off - 240		01-Nov-2004
65979367 1			74,500.00		74,213.72			13-Jul-2005		9.375%		NJ - 100.00%		Paid Off - 180		01-Feb-2005
78136894 1			83,000.00		82,723.64			09-Aug-2005		11.000%		CA - 100.00%		Paid Off - 180		01-Nov-2004
65979567 1			59,500.00		59,413.18			28-Jun-2005		12.000%		NJ - 100.00%		Paid Off - 180		01-Feb-2005
78181291 1			25,000.00		24,891.53			03-Aug-2005		9.750%		CT - 80.00%		Paid Off - 180		01-Nov-2004
66201457 1			35,280.00		35,134.90			22-Jun-2005		10.750%		UT - 100.00%		Paid Off - 180		01-Sep-2004
78211823 1			32,250.00		32,175.65			02-Aug-2005		12.125%		CT - 95.00%		Paid Off - 180		01-Dec-2004
66998699 1			50,250.00		49,676.94			13-Jul-2005		8.500%		MA - 95.00%		Paid Off - 240		01-Dec-2004
78216800 1			38,700.00		38,556.91			01-Aug-2005		10.990%		AZ - 99.93%		Paid Off - 180		01-Nov-2004
76511610 1			65,000.00		64,365.81			08-Jun-2005		9.750%		VA - 100.00%		Paid Off - 240		01-Dec-2004
78218936 1			21,000.00		20,929.75			20-Jul-2005		10.990%		MD - 99.94%		Paid Off - 180		01-Nov-2004
76715117 1			58,580.00		58,364.64			21-Jun-2005		10.000%		CA - 100.00%		Paid Off - 180		01-Nov-2004
78251540 1			61,220.00		59,670.83			02-Aug-2005		9.125%		FL - 100.00%		Paid Off - 180		01-Nov-2004
76761016 1			49,000.00		48,911.97			13-Jun-2005		11.625%		FL - 99.29%		Paid Off - 180		01-Feb-2005
78253252 1			19,000.00		18,946.20			21-Jul-2005		11.750%		FL - 100.00%		Paid Off - 180		01-Nov-2004
77061675 1			59,780.00		59,625.17			12-Jul-2005		11.000%		CA - 100.00%		Paid Off - 180		01-Dec-2004
78253780 1			25,000.00		24,794.65			19-Jul-2005		7.125%		CA - 76.27%		Paid Off - 180		01-Oct-2004
77183417 1			40,000.00		38,767.81			01-Jul-2005		9.625%		FL - 83.49%		Paid Off - 180		01-Dec-2004
78253876 1			70,000.00		69,671.78			21-Jul-2005		9.375%		CA - 86.87%		Paid Off - 180		01-Nov-2004
77183489 1			27,298.00		26,677.74			29-Jun-2005		10.125%		FL - 68.95%		Paid Off - 180		01-Dec-2004
78260733 1			40,000.00		39,847.26			20-Jul-2005		10.875%		WA - 100.00%		Paid Off - 180		01-Oct-2004
77183689 1			32,500.00		32,075.02			29-Jun-2005		7.375%		FL - 100.00%		Paid Off - 240		01-Dec-2004
78282976 1			37,900.00		37,770.36			21-Jul-2005		10.875%		CA - 99.93%		Paid Off - 180		01-Nov-2004
77538474 1			30,000.00		29,891.83			13-Jun-2005		10.050%		MI - 99.93%		Paid Off - 180		01-Nov-2004
78287912 1			30,000.00		29,910.70			20-Jul-2005		10.950%		CA - 100.00%		Paid Off - 180		01-Dec-2004
77553636 1			69,980.00		69,660.21			02-Jun-2005		9.500%		MD - 99.89%		Paid Off - 180		01-Oct-2004
78353609 1			65,800.00		65,468.47			10-Aug-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Nov-2004
77553948 1			21,560.00		21,461.45			11-Jul-2005		9.500%		MO - 99.85%		Paid Off - 180		01-Oct-2004
78466623 1			43,200.00		43,033.12			11-Aug-2005		10.500%		AZ - 100.00%		Paid Off - 180		01-Nov-2004
77555468 1			22,225.00		22,171.64			08-Jul-2005		12.800%		LA - 99.95%		Paid Off - 180		01-Oct-2004
78597876 1			42,000.00		41,870.87			29-Jul-2005		10.800%		AZ - 100.00%		Paid Off - 180		01-Dec-2004
77637110 1			25,000.00		24,903.80			22-Jun-2005		11.450%		AZ - 100.00%		Paid Off - 180		01-Nov-2004
78616030 1			35,000.00		34,171.70			27-Jul-2005		8.000%		MN - 90.00%		Paid Off - 180		01-Dec-2004
77755493 1			49,000.00		48,542.31			06-Jun-2005		10.950%		CA - 100.00%		Paid Off - 180		01-Nov-2004
78674397 1			63,000.00		62,773.61			20-Jul-2005		11.350%		CA - 99.82%		Paid Off - 180		01-Dec-2004
77775919 1			77,147.00		76,745.82			17-Jun-2005		10.250%		CA - 90.00%		Paid Off - 180		01-Nov-2004
78814759 1			31,600.00		31,469.13			21-Jul-2005		9.250%		MI - 100.00%		Paid Off - 180		01-Jan-2005
77811852 1			89,285.00		89,038.50			01-Jul-2005		11.300%		MD - 100.00%		Paid Off - 180		01-Nov-2004
78861493 1			22,600.00		22,240.49			19-Jul-2005		11.375%		AZ - 99.94%		Paid Off - 180		01-Jan-2005
77824525 1			36,726.00		36,604.26			30-Jun-2005		10.450%		AZ - 99.92%		Paid Off - 180		01-Nov-2004
79166851 1			33,580.00		33,383.04			15-Aug-2005		10.450%		FL - 99.92%		Paid Off - 180		01-Jan-2005
77835391 1			32,800.00		32,745.71			08-Jun-2005		13.000%		MD - 100.00%		Paid Off - 180		01-Dec-2004
79209712 1			46,599.00		45,755.35			11-Aug-2005		9.500%		FL - 100.00%		Paid Off - 180		01-Jan-2005
77865155 1			45,550.00		45,405.30			08-Jun-2005		10.650%		AZ - 99.92%		Paid Off - 180		01-Nov-2004
79233459 1			22,800.00		22,761.17			28-Jul-2005		12.150%		WI - 100.00%		Paid Off - 180		01-Feb-2005
77869875 1			51,800.00		51,597.45			29-Jun-2005		9.000%		CA - 100.00%		Paid Off - 180		01-Dec-2004
79284354 1			20,200.00		20,156.93			15-Aug-2005		11.850%		AZ - 100.00%		Paid Off - 180		01-Jan-2005
77901040 1			18,800.00		18,753.30			14-Jul-2005		11.150%		AZ - 99.93%		Paid Off - 180		01-Dec-2004
79305108 1			51,500.00		51,313.70			29-Jul-2005		10.000%		VA - 100.00%		Paid Off - 180		01-Jan-2005
Page 19 of 38
Page 19 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First
&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment
Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date
78015590 1			33,200.00		33,098.13			16-Jun-2005		11.000%		AZ - 99.97%		Paid Off - 180		01-Dec-2004
79309517 1			107,000.00		106,207.88			10-Aug-2005		11.750%		DC - 100.00%		Paid Off - 180		01-Jan-2005
78057764 1			37,980.00		37,882.58			08-Jun-2005		11.000%		CA - 100.00%		Paid Off - 180		01-Dec-2004
79391882 1			28,400.00		28,281.32			02-Aug-2005		8.675%		AZ - 99.91%		Paid Off - 180		01-Jan-2005
78089704 1			54,000.00		53,785.78			13-Jul-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Nov-2004
79450945 1			36,769.40		36,073.12			05-Aug-2005		8.990%		TN - 99.91%		Paid Off - 180		01-Jan-2005
78234290 1			70,000.00		69,738.16			01-Jul-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Nov-2004
79462754 1			54,100.00		54,001.53			19-Jul-2005		11.850%		NV - 96.32%		Paid Off - 180		01-Feb-2005
78253868 1			35,000.00		34,794.51			30-Jun-2005		8.000%		CA - 90.00%		Paid Off - 180		01-Nov-2004
79671765 1			73,200.00		73,019.06			09-Aug-2005		11.500%		VA - 100.00%		Paid Off - 180		01-Feb-2005
78253956 1			100,000.00		98,897.99			30-Jun-2005		9.875%		CA - 88.17%		Paid Off - 240		01-Nov-2004
79671789 1			84,405.00		84,187.90			08-Aug-2005		10.990%		MD - 95.00%		Paid Off - 180		01-Jan-2005
78283008 1			34,530.00		34,425.50			21-Jun-2005		10.875%		WA - 99.91%		Paid Off - 180		01-Nov-2004
79720051 1			44,500.00		44,380.99			26-Jul-2005		11.500%		CA - 75.28%		Paid Off - 180		01-Dec-2004
78302306 1			26,000.00		25,933.10			12-Jul-2005		11.625%		AZ - 99.92%		Paid Off - 180		01-Nov-2004
79734930 1			65,400.00		65,219.44			22-Jul-2005		10.000%		CA - 100.00%		Paid Off - 180		01-Feb-2005
78359569 1			46,000.00		45,858.93			30-Jun-2005		10.875%		CA - 99.94%		Paid Off - 180		01-Nov-2004
79747036 1			30,000.00		29,766.37			09-Aug-2005		11.500%		IL - 87.74%		Paid Off - 240		17-Dec-2004
78359753 1			30,000.00		29,774.56			01-Jul-2005		11.250%		CA - 100.00%		Paid Off - 180		01-Nov-2004
79793417 1			45,000.00		44,392.40			09-Aug-2005		11.000%		FL - 100.00%		Paid Off - 180		01-Feb-2005
78449709 1			32,600.00		32,194.08			03-Jun-2005		9.875%		TX - 99.94%		Paid Off - 240		01-Oct-2004
79808811 1			35,200.00		35,072.58			19-Jul-2005		9.375%		AZ - 100.00%		Paid Off - 180		01-Jan-2005
78493602 1			92,247.00		92,009.83			12-Jul-2005		10.990%		FL - 100.00%		Paid Off - 180		01-Dec-2004
79875252 1			55,000.00		54,879.60			02-Aug-2005		11.000%		DC - 99.92%		Paid Off - 180		01-Feb-2005
78499484 1			62,855.60		62,694.31			15-Jun-2005		11.000%		CA - 100.00%		Paid Off - 180		01-Dec-2004
80035773 1			29,300.00		29,205.16			28-Jul-2005		9.150%		AZ - 100.00%		Paid Off - 180		14-Jan-2005
78538940 1			32,000.00		31,909.61			06-Jun-2005		10.550%		GA - 100.00%		Paid Off - 180		01-Dec-2004
80897233 1			36,600.00		36,553.07			26-Jul-2005		11.550%		VA - 100.00%		Paid Off - 180		18-Mar-2005
78543829 1			69,000.00		68,724.88			24-Jun-2005		9.625%		CA - 99.91%		Paid Off - 180		01-Nov-2004
81006462 1			45,200.00		45,132.50			02-Aug-2005		10.850%		GA - 100.00%		Paid Off - 180		28-Mar-2005
78597556 1			28,400.00		28,323.91			03-Jun-2005		10.800%		AZ - 100.00%		Paid Off - 180		01-Dec-2004
81580170 1			81,400.00		81,292.11			02-Aug-2005		11.400%		FL - 100.00%		Paid Off - 180		01-Apr-2005
78610261 1			45,000.00		44,835.67			14-Jun-2005		9.990%		CA - 100.00%		Paid Off - 180		01-Nov-2004
81621423 1			48,000.00		47,904.42			28-Jul-2005		9.500%		UT - 100.00%		Paid Off - 180		01-Apr-2005
78874294 1			63,000.00		62,889.08			30-Jun-2005		12.000%		CA - 100.00%		Paid Off - 180		01-Jan-2005
81760297 1			74,000.00		73,765.04			05-Aug-2005		10.650%		CA - 100.00%		Paid Off - 180		01-Dec-2004
78889056 1			54,000.00		53,865.53			14-Jul-2005		10.400%		CA - 97.42%		Paid Off - 180		01-Jan-2005
81981869 1			62,148.00		61,926.23			26-Jul-2005		10.750%		NV - 100.00%		Paid Off - 180		01-Nov-2004
78903066 1			38,000.00		37,832.87			03-Jun-2005		9.500%		CO - 99.87%		Paid Off - 180		01-Dec-2004
81995978 1			93,625.00		93,226.07			28-Jul-2005		9.875%		NV - 100.00%		Paid Off - 180		01-Dec-2004
78903090 1			59,021.00		58,812.82			01-Jul-2005		9.500%		CA - 99.86%		Paid Off - 180		01-Dec-2004
82029013 1			34,400.00		34,111.91			11-Aug-2005		12.000%		VA - 100.00%		Paid Off - 240		01-Dec-2004
79048332 1			27,188.00		26,961.58			14-Jun-2005		9.750%		TX - 99.94%		Paid Off - 240		01-Jan-2005
82107321 1			32,750.00		32,434.70			20-Jul-2005		11.875%		FL - 90.00%		Paid Off - 240		01-Nov-2004
79175428 1			100,000.00		99,720.26			27-Jun-2005		9.850%		CA - 79.34%		Paid Off - 180		01-Jan-2005
82188025 1			40,000.00		39,205.05			05-Aug-2005		10.000%		WA - 100.00%		Paid Off - 180		01-Dec-2004
79207328 1			44,851.00		44,749.61			16-Jun-2005		10.850%		AZ - 100.00%		Paid Off - 180		01-Jan-2005
82209816 1			40,000.00		39,801.51			12-Aug-2005		11.375%		IL - 100.00%		Paid Off - 180		01-Dec-2004
79212905 1			62,000.00		61,888.44			14-Jun-2005		11.900%		MD - 97.37%		Paid Off - 180		01-Jan-2005
82210248 1			50,000.00		49,091.52			26-Jul-2005		11.000%		PA - 100.00%		Paid Off - 180		01-Dec-2004
79377192 1			58,350.00		58,235.38			09-Jun-2005		11.500%		VA - 95.04%		Paid Off - 180		01-Jan-2005
82375955 1			96,000.00		95,605.90			11-Aug-2005		9.625%		CA - 100.00%		Paid Off - 180		01-Dec-2004
79391393 1			96,000.00		95,784.15			29-Jun-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Jan-2005
82503497 1			15,000.00		14,602.48			20-Jul-2005		9.500%		AZ - 62.98%		Paid Off - 180		01-Nov-2004
79425038 1			73,100.00		72,938.23			05-Jul-2005		10.950%		VA - 99.97%		Paid Off - 180		01-Jan-2005
82586529 1			80,000.00		79,770.64			02-Aug-2005		11.125%		NY - 100.00%		Paid Off - 180		01-Dec-2004
79473132 1			81,000.00		80,716.19			07-Jun-2005		7.850%		CO - 90.91%		Paid Off - 180		01-Feb-2005
83156303 1			66,000.00		65,748.94			28-Jul-2005		10.375%		FL - 100.00%		Paid Off - 180		01-Nov-2004
79478444 1			75,950.00		75,800.81			22-Jun-2005		11.500%		DC - 99.99%		Paid Off - 180		01-Jan-2005
83222687 1			40,000.00		39,537.88			19-Jul-2005		9.500%		MA - 81.36%		Paid Off - 240		01-Dec-2004
79486301 1			41,743.00		41,666.39			29-Jun-2005		10.950%		AZ - 100.00%		Paid Off - 180		01-Feb-2005
83222703 1			50,000.00		49,423.10			04-Aug-2005		9.875%		RI - 77.02%		Paid Off - 240		01-Dec-2004
79505816 1			68,000.00		67,899.65			20-Jun-2005		11.950%		IL - 100.00%		Paid Off - 180		01-Feb-2005
83333128 1			31,200.00		30,595.37			10-Aug-2005		11.500%		UT - 100.00%		Paid Off - 180		01-Dec-2004
79515889 1			56,000.00		55,857.26			10-Jun-2005		10.300%		CA - 100.00%		Paid Off - 180		01-Jan-2005
83333408 1			34,200.00		34,099.30			08-Aug-2005		11.000%		UT - 100.00%		Paid Off - 180		01-Dec-2004
79516433 1			72,000.00		71,815.23			13-Jul-2005		11.000%		MD - 99.87%		Paid Off - 180		01-Dec-2004
83451728 1			25,485.00		25,358.44			29-Jul-2005		11.625%		MD - 94.94%		Paid Off - 180		01-Nov-2004
79516809 1			65,000.00		64,853.82			11-Jul-2005		10.875%		VA - 100.00%		Paid Off - 180		01-Jan-2005
83500698 1			72,775.40		71,927.52			02-Aug-2005		10.500%		CA - 98.34%		Paid Off - 180		01-Nov-2004
79530300 1			100,500.00		100,241.16			13-Jul-2005		10.240%		CA - 90.00%		Paid Off - 180		01-Jan-2005
83541550 1			23,400.00		23,329.17			20-Jul-2005		10.875%		OH - 100.00%		Paid Off - 180		01-Dec-2004
79553743 1			72,400.00		72,264.95			05-Jul-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005
83567907 1			23,300.00		22,895.43			18-Jul-2005		11.500%		AZ - 95.53%		Paid Off - 180		01-Dec-2004
79557431 1			31,600.00		31,530.81			24-Jun-2005		10.999%		UT - 100.00%		Paid Off - 180		01-Jan-2005
83681472 1			42,400.00		41,679.14			10-Aug-2005		6.500%		MT - 100.00%		Paid Off - 240		01-Dec-2004
Page 20 of 38
Page 20 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First
&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment
Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date
79577674 1			50,000.00		49,844.75			13-Jul-2005		9.500%		NJ - 81.13%		Paid Off - 180		01-Jan-2005
83696309 1			108,120.00		107,671.05			04-Aug-2005		9.375%		NY - 100.00%		Paid Off - 180		01-Dec-2004
79578466 1			28,000.00		27,928.00			12-Jul-2005		10.990%		CA - 99.87%		Paid Off - 180		01-Dec-2004
83756599 1			53,000.00		52,826.27			10-Aug-2005		10.500%		OR - 100.00%		Paid Off - 180		01-Dec-2004
79580362 1			44,500.00		44,385.57			08-Jun-2005		10.250%		CA - 90.00%		Paid Off - 240		01-Jan-2005
83825068 1			22,800.00		22,518.96			11-Aug-2005		11.000%		NY - 100.00%		Paid Off - 240		01-Dec-2004
79634729 1			35,800.00		35,721.60			30-Jun-2005		10.125%		FL - 100.00%		Paid Off - 240		01-Feb-2005
83825870 1			79,000.00		78,760.98			28-Jul-2005		10.875%		HI - 100.00%		Paid Off - 180		01-Dec-2004
79671773 1			43,400.00		43,198.29			22-Jun-2005		11.000%		VA - 100.00%		Paid Off - 180		01-Feb-2005
83826598 1			34,000.00		33,845.46			22-Jul-2005		11.500%		CA - 100.00%		Paid Off - 180		01-Dec-2004
79679166 1			41,000.00		40,659.17			24-Jun-2005		11.000%		CA - 100.00%		Paid Off - 240		01-Dec-2004
83861922 1			43,700.00		43,536.49			02-Aug-2005		9.875%		OR - 100.00%		Paid Off - 180		01-Dec-2004
79769078 1			32,350.00		32,277.44			16-Jun-2005		11.750%		MD - 99.96%		Paid Off - 180		01-Dec-2004
83914612 1			65,000.00		64,756.81			05-Aug-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004
79769158 1			55,950.00		55,798.03			01-Jul-2005		9.990%		VA - 99.91%		Paid Off - 180		01-Jan-2005
83915924 1			54,000.00		53,812.74			11-Aug-2005		12.000%		NJ - 100.00%		Paid Off - 180		01-Nov-2004
79837391 1			47,000.00		46,902.56			17-Jun-2005		11.250%		NV - 99.94%		Paid Off - 180		01-Jan-2005
83997486 1			73,600.00		73,261.27			28-Jul-2005		8.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004
79837503 1			31,000.00		30,935.74			13-Jul-2005		11.250%		FL - 99.94%		Paid Off - 180		01-Jan-2005
84017596 1			15,000.00		14,872.62			25-Jul-2005		12.000%		MI - 100.00%		Paid Off - 240		01-Dec-2004
79945290 1			31,200.00		28,206.46			02-Jun-2005		10.990%		IL - 100.00%		Paid Off - 180		10-Jan-2005
84019551 1			94,350.00		94,126.28			03-Aug-2005		12.000%		VA - 79.52%		Paid Off - 180		01-Dec-2004
79946130 1			60,000.00		59,909.56			13-Jul-2005		12.700%		NH - 99.94%		Paid Off - 180		01-Jan-2005
84081502 1			86,000.00		85,472.07			02-Aug-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004
80338171 1			34,400.00		34,320.56			23-Jun-2005		9.875%		IL - 100.00%		Paid Off - 180		01-Feb-2005
84086369 1			55,500.00		55,297.78			05-Aug-2005		10.000%		CA - 95.00%		Paid Off - 180		01-Dec-2004
80401474 1			47,000.00		46,918.20			01-Jul-2005		11.250%		CA - 100.00%		Paid Off - 180		01-Feb-2005
84167565 1			31,780.00		31,677.09			04-Aug-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004
80501415 1			105,900.00		105,685.87			06-Jun-2005		10.500%		MD - 100.00%		Paid Off - 180		01-Feb-2005
84219754 1			107,000.00		105,767.21			02-Aug-2005		10.625%		CA - 100.00%		Paid Off - 180		01-Dec-2004
80501887 1			99,000.00		97,976.51			11-Jul-2005		9.375%		DC - 100.00%		Paid Off - 180		01-Mar-2005
84220458 1			67,100.00		66,917.73			28-Jul-2005		11.375%		CA - 100.00%		Paid Off - 180		01-Dec-2004
80527050 1			41,000.00		40,936.04			06-Jun-2005		10.650%		CA - 100.00%		Paid Off - 180		01-Mar-2005
84240880 1			43,500.00		43,287.29			25-Jul-2005		9.000%		NV - 100.00%		Paid Off - 180		01-Dec-2004
80731196 1			32,300.00		32,250.68			05-Jul-2005		10.750%		FL - 100.00%		Paid Off - 180		01-Mar-2005
84302732 1			63,900.00		63,704.45			10-Aug-2005		11.125%		NY - 90.00%		Paid Off - 180		01-Dec-2004
80879206 1			70,000.00		69,837.84			01-Jul-2005		9.625%		VA - 72.60%		Paid Off - 180		01-Apr-2005
84328747 1			97,000.00		96,743.55			22-Jul-2005		11.500%		CA - 97.98%		Paid Off - 180		01-Dec-2004
81276608 1			45,750.00		45,506.72			01-Jul-2005		9.600%		TX - 99.56%		Paid Off - 180		01-Sep-2004
84328867 1			80,000.00		79,669.14			05-Aug-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004
81538261 1			18,800.00		18,779.65			21-Jun-2005		10.990%		MD - 100.00%		Paid Off - 180		01-Apr-2005
84442965 1			32,700.00		32,522.08			21-Jul-2005		13.000%		WA - 89.36%		Paid Off - 240		01-Feb-2005
81632649 1			84,000.00		83,896.90			15-Jun-2005		11.750%		CA - 80.52%		Paid Off - 240		01-Mar-2005
84491945 1			42,202.00		42,026.81			29-Jul-2005		9.375%		UT - 100.00%		Paid Off - 180		01-Dec-2004
81775002 1			24,200.00		24,102.97			05-Jul-2005		10.125%		FL - 100.00%		Paid Off - 180		01-Oct-2004
84524724 1			29,980.00		29,867.86			27-Jul-2005		9.875%		FL - 100.00%		Paid Off - 180		01-Dec-2004
82029213 1			23,400.00		23,062.12			30-Jun-2005		12.000%		VA - 79.95%		Paid Off - 180		01-Dec-2004
84525605 1			44,380.00		44,252.72			29-Jul-2005		11.125%		MD - 100.00%		Paid Off - 180		01-Dec-2004
82201739 1			20,000.00		19,319.52			07-Jun-2005		10.750%		IA - 98.04%		Paid Off - 180		01-Oct-2004
84539867 1			76,000.00		75,731.27			11-Aug-2005		10.250%		CA - 100.00%		Paid Off - 180		01-Dec-2004
82229856 1			40,000.00		39,919.25			07-Jul-2005		11.375%		VA - 100.00%		Paid Off - 180		01-Jan-2005
84614965 1			55,000.00		54,842.91			28-Jul-2005		10.500%		CA - 100.00%		Paid Off - 180		01-Jan-2005
82316493 1			20,100.00		19,899.22			12-Jul-2005		11.875%		NY - 71.75%		Paid Off - 240		01-Dec-2004
84634996 1			47,980.00		47,849.65			26-Jul-2005		11.375%		MD - 100.00%		Paid Off - 180		01-Dec-2004
82352749 1			17,600.00		17,563.65			08-Jun-2005		12.000%		CO - 100.00%		Paid Off - 180		01-Dec-2004
84644464 1			29,800.00		29,676.28			19-Jul-2005		9.375%		UT - 100.00%		Paid Off - 180		01-Dec-2004
82374634 1			94,614.40		94,329.45			21-Jun-2005		10.250%		CA - 100.00%		Paid Off - 180		01-Dec-2004
84659780 1			43,000.00		42,854.88			05-Aug-2005		11.125%		CA - 100.00%		Paid Off - 180		01-Dec-2004
82376923 1			75,000.00		74,759.60			22-Jun-2005		11.875%		CA - 72.06%		Paid Off - 180		01-Dec-2004
84696870 1			100,000.00		98,056.36			03-Aug-2005		10.250%		CA - 89.32%		Paid Off - 180		01-Dec-2004
82496347 1			80,000.00		79,194.49			07-Jul-2005		9.500%		MD - 79.30%		Paid Off - 240		01-Dec-2004
84725028 1			25,980.00		25,697.91			02-Aug-2005		10.000%		NH - 100.00%		Paid Off - 240		01-Dec-2004
82546065 1			82,844.80		82,690.24			21-Jun-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005
84727178 1			36,750.00		36,608.87			19-Jul-2005		9.875%		FL - 95.00%		Paid Off - 180		01-Dec-2004
82577124 1			100,000.00		99,793.61			01-Jun-2005		12.000%		CA - 100.00%		Paid Off - 180		01-Dec-2004
84727594 1			15,080.00		14,956.56			19-Jul-2005		10.625%		IN - 100.00%		Paid Off - 180		01-Dec-2004
82679954 1			33,200.00		33,072.17			20-Jun-2005		10.875%		AZ - 100.00%		Paid Off - 180		01-Dec-2004
84730972 1			21,800.00		21,563.57			10-Aug-2005		10.000%		WI - 100.00%		Paid Off - 240		01-Dec-2004
82877611 1			29,200.00		28,936.91			06-Jun-2005		10.375%		GA - 100.00%		Paid Off - 240		01-Dec-2004
84764947 1			38,000.00		37,857.87			21-Jul-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004
83009484 1			75,100.00		74,242.96			07-Jul-2005		8.500%		CO - 100.00%		Paid Off - 240		01-Dec-2004
84771319 1			46,600.00		46,023.23			29-Jul-2005		9.000%		IL - 100.00%		Paid Off - 240		01-Dec-2004
83157543 1			72,000.00		71,810.24			16-Jun-2005		10.875%		NY - 100.00%		Paid Off - 180		01-Dec-2004
84851228 1			91,895.00		91,611.04			15-Aug-2005		9.375%		CA - 96.73%		Paid Off - 180		01-Feb-2005
83233304 1			18,000.00		17,760.65			05-Jul-2005		7.500%		NV - 100.00%		Paid Off - 240		01-Dec-2004
84860045 1			30,000.00		29,875.37			20-Jul-2005		9.375%		WA - 100.00%		Paid Off - 180		01-Dec-2004
Page 21 of 38
Page 21 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First
&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment
Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date
83318980 1			22,000.00		21,920.41			16-Jun-2005		9.375%		MN - 100.00%		Paid Off - 180		01-Dec-2004
84860501 1			29,980.00		29,821.89			11-Aug-2005		10.125%		UT - 100.00%		Paid Off - 180		01-Dec-2004
83320700 1			37,998.00		37,897.84			13-Jun-2005		10.875%		FL - 100.00%		Paid Off - 180		01-Dec-2004
84878036 1			15,000.00		14,764.41			02-Aug-2005		11.125%		FL - 77.19%		Paid Off - 240		01-Feb-2005
83400291 1			17,000.00		16,941.21			06-Jul-2005		10.250%		MI - 100.00%		Paid Off - 180		01-Nov-2004
84944441 1			79,800.00		79,588.26			03-Aug-2005		11.500%		CA - 100.00%		Paid Off - 180		01-Dec-2004
83403568 1			55,700.00		55,405.19			27-Jun-2005		7.500%		CA - 100.00%		Paid Off - 180		01-Dec-2004
84947536 1			67,000.00		66,749.38			01-Aug-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004
83404876 1			40,000.00		39,289.81			06-Jun-2005		11.500%		NV - 62.67%		Paid Off - 240		01-Jan-2005
85322435 1			62,600.00		62,480.37			08-Aug-2005		11.625%		CA - 100.00%		Paid Off - 180		01-Feb-2005
83635937 1			#######		72,747.68			29-Jun-2005		10.250%		CA - 100.00%		Paid Off - 180		01-Nov-2004
85903199 1			#######		32,876.51			28-Jul-2005		9.875%		AZ - 100.00%		Paid Off - 180		01-Dec-2004
83637057 1			36,000.00		35,882.62			01-Jul-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004
85903375 1			90,000.00		89,762.80			28-Jul-2005		10.875%		NV - 100.00%		Paid Off - 180		01-Jan-2005
83709590 1			69,450.00		68,609.37			02-Jun-2005		10.875%		CA - 95.00%		Paid Off - 180		01-Dec-2004
85962561 1			96,000.00		95,746.17			29-Jul-2005		11.500%		CA - 100.00%		Paid Off - 180		01-Dec-2004
83727801 1			65,000.00		38,749.62			08-Jun-2005		9.750%		CA - 100.00%		Paid Off - 180		01-Dec-2004
85963769 1			70,000.00		69,776.54			03-Aug-2005		10.625%		CA - 100.00%		Paid Off - 180		01-Dec-2004
83783226 1			59,000.00		58,831.48			28-Jun-2005		10.500%		IL - 100.00%		Paid Off - 180		01-Dec-2004
85963849 1			46,500.00		46,359.34			12-Aug-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004
83825180 1			23,000.00		22,808.84			15-Jul-2005		11.000%		NY - 77.74%		Paid Off - 240		01-Dec-2004
85964089 1			57,990.00		57,876.11			27-Jul-2005		11.500%		CA - 100.00%		Paid Off - 180		01-Feb-2005
83826214 1			46,000.00		45,865.07			07-Jul-2005		10.375%		CA - 100.00%		Paid Off - 180		01-Dec-2004
85964361 1			42,400.00		42,282.09			12-Aug-2005		10.625%		CA - 100.00%		Paid Off - 180		01-Jan-2005
83826926 1			34,600.00		34,517.89			05-Jul-2005		10.625%		CA - 100.00%		Paid Off - 180		01-Jan-2005
85977230 1			22,700.00		22,287.33			04-Aug-2005		10.875%		OH - 100.00%		Paid Off - 180		01-Dec-2004
83827038 1			106,400.00		106,053.17			13-Jun-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004
86007541 1			21,700.00		21,558.18			26-Jul-2005		11.625%		VA - 69.36%		Paid Off - 240		01-Feb-2005
83861642 1			38,000.00		37,917.12			28-Jun-2005		11.750%		OR - 100.00%		Paid Off - 180		01-Dec-2004
86007837 1			20,001.00		19,894.02			28-Jul-2005		13.125%		VA - 72.11%		Paid Off - 240		01-Feb-2005
83915964 1			44,500.00		44,369.45			24-Jun-2005		10.375%		CA - 90.00%		Paid Off - 180		01-Dec-2004
86017320 1			92,000.00		91,721.60			05-Aug-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004
83928897 1			37,400.00		37,322.81			08-Jul-2005		12.000%		GA - 100.00%		Paid Off - 180		01-Dec-2004
86017432 1			43,000.00		42,839.13			27-Jul-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004
83929665 1			78,204.00		77,980.68			30-Jun-2005		10.500%		GA - 100.00%		Paid Off - 180		01-Dec-2004
86060446 1			33,600.00		33,459.63			28-Jul-2005		9.875%		NV - 100.00%		Paid Off - 180		01-Dec-2004
83966499 1			56,050.00		55,485.62			23-Jun-2005		9.500%		CO - 99.00%		Paid Off - 240		01-Dec-2004
86083879 1			100,000.00		99,656.22			29-Jul-2005		11.000%		CA - 100.00%		Paid Off - 180		01-Dec-2004
84081318 1			67,980.00		67,720.90			03-Jun-2005		9.125%		CA - 100.00%		Paid Off - 180		01-Dec-2004
86084535 1			63,000.00		62,787.89			28-Jul-2005		10.375%		CA - 100.00%		Paid Off - 180		01-Dec-2004
84082518 1			54,000.00		53,882.28			30-Jun-2005		11.750%		CA - 100.00%		Paid Off - 180		01-Dec-2004
86084863 1			54,000.00		53,837.40			08-Aug-2005		10.250%		CA - 100.00%		Paid Off - 180		01-Jan-2005
84096640 1			36,600.00		36,503.52			01-Jun-2005		10.875%		NH - 100.00%		Paid Off - 180		01-Dec-2004
86112414 1			80,000.00		79,732.83			28-Jul-2005		9.000%		AZ - 100.00%		Paid Off - 180		01-Feb-2005
84165685 1			54,000.00		53,877.08			21-Jun-2005		11.750%		CA - 100.00%		Paid Off - 180		01-Dec-2004
86183712 1			36,000.00		35,885.04			12-Aug-2005		10.625%		OH - 100.00%		Paid Off - 180		01-Dec-2004
84184792 1			74,600.00		74,423.51			14-Jul-2005		11.375%		NJ - 100.00%		Paid Off - 180		01-Dec-2004
86184552 1			92,000.00		91,736.18			28-Jul-2005		11.125%		IL - 100.00%		Paid Off - 180		01-Dec-2004
84191597 1			14,980.00		14,861.43			02-Jun-2005		11.375%		NY - 100.00%		Paid Off - 240		01-Dec-2004
86246452 1			35,000.00		34,828.30			20-Jul-2005		11.500%		FL - 100.00%		Paid Off - 180		01-Dec-2004
84193405 1			60,000.00		59,793.92			13-Jun-2005		9.625%		FL - 82.04%		Paid Off - 180		01-Dec-2004
86257015 1			46,330.00		46,194.09			20-Jul-2005		10.375%		CA - 100.00%		Paid Off - 180		01-Jan-2005
84219954 1			63,600.00		63,445.41			01-Jun-2005		11.250%		CA - 100.00%		Paid Off - 180		01-Dec-2004
86306047 1			27,700.00		27,532.84			21-Jul-2005		10.875%		AZ - 100.00%		Paid Off - 180		01-Dec-2004
84220154 1			41,000.00		40,891.98			24-Jun-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004
86306951 1			40,600.00		40,480.89			19-Jul-2005		10.375%		AZ - 100.00%		Paid Off - 180		01-Jan-2005
84292519 1			44,580.00		44,445.76			05-Jul-2005		10.250%		OH - 100.00%		Paid Off - 180		01-Dec-2004
86306959 1			32,500.00		32,390.57			03-Aug-2005		10.375%		CO - 100.00%		Paid Off - 180		01-Dec-2004
84303756 1			63,000.00		62,869.94			30-Jun-2005		12.000%		IL - 100.00%		Paid Off - 180		01-Dec-2004
86477147 1			35,800.00		35,672.96			28-Jul-2005		10.125%		UT - 100.00%		Paid Off - 180		01-Dec-2004
84309027 1			20,001.00		19,949.71			20-Jun-2005		11.000%		CA - 74.88%		Paid Off - 180		01-Dec-2004
86742976 1			24,600.00		24,245.63			20-Jul-2005		11.500%		MO - 54.61%		Paid Off - 180		01-Feb-2005
84329827 1			67,000.00		66,471.26			01-Jul-2005		9.375%		CA - 95.71%		Paid Off - 180		01-Dec-2004
86797766 1			35,300.00		35,206.82			01-Aug-2005		10.125%		CA - 81.44%		Paid Off - 180		01-Feb-2005
84347587 1			52,050.00		51,492.03			29-Jun-2005		9.000%		MD - 95.00%		Paid Off - 240		01-Dec-2004
86879077 1			34,000.00		33,890.18			01-Aug-2005		9.875%		IL - 100.00%		Paid Off - 180		01-Feb-2005
84351165 1			43,000.00		42,840.31			01-Jul-2005		9.250%		AZ - 100.00%		Paid Off - 180		01-Dec-2004
87193867 1			39,000.00		38,784.21			01-Aug-2005		12.875%		PA - 100.00%		Paid Off - 240		01-Feb-2005
84405795 1			71,000.00		70,139.18			14-Jun-2005		8.000%		IL - 100.00%		Paid Off - 240		01-Dec-2004
87245912 1			35,000.00		34,763.65			08-Aug-2005		11.375%		FL - 100.00%		Paid Off - 240		01-Feb-2005
84428170 1			69,980.00		69,835.59			16-Jun-2005		12.000%		VA - 100.00%		Paid Off - 180		01-Dec-2004
87333804 1			51,000.00		50,878.97			03-Aug-2005		10.625%		HI - 98.46%		Paid Off - 180		01-Feb-2005
84521209 1			24,700.00		24,471.22			29-Jun-2005		12.875%		PA - 100.00%		Paid Off - 180		01-Dec-2004
87545324 1			50,000.00		49,904.44			03-Aug-2005		11.625%		GA - 100.00%		Paid Off - 180		01-Feb-2005
84522844 1			45,000.00		44,853.27			07-Jul-2005		9.875%		OH - 100.00%		Paid Off - 180		01-Dec-2004
87609922 1			19,800.00		19,732.68			15-Aug-2005		9.875%		OH - 100.00%		Paid Off - 180		01-Feb-2005
Page 22 of 38
Page 22 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First
&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment
Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date
84523172 1			20,600.00		20,556.32			21-Jun-2005		11.875%		MO - 100.00%		Paid Off - 180		01-Dec-2004
87671097 1			35,800.00		35,729.70			11-Aug-2005		11.500%		NV - 100.00%		Paid Off - 180		01-Feb-2005
84525293 1			93,000.00		92,302.11			11-Jul-2005		10.125%		FL - 100.00%		Paid Off - 180		01-Dec-2004
87693186 1			52,198.00		52,060.74			25-Jul-2005		11.125%		CA - 100.00%		Paid Off - 180		01-Feb-2005
84538467 1			60,980.00		60,791.45			30-Jun-2005		10.125%		CA - 100.00%		Paid Off - 180		01-Dec-2004
87693386 1			51,000.00		50,907.73			20-Jul-2005		11.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005
84539251 1			73,778.00		73,519.23			24-Jun-2005		9.525%		CA - 100.00%		Paid Off - 180		01-Dec-2004
87694003 1			115,800.00		115,539.56			02-Aug-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005
84539651 1			53,900.00		53,765.37			15-Jul-2005		11.125%		HI - 100.00%		Paid Off - 180		01-Dec-2004
87694427 1			59,000.00		58,867.28			01-Aug-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005
84614173 1			85,435.00		85,279.84			16-Jun-2005		11.000%		CA - 100.00%		Paid Off - 180		01-Feb-2005
87704459 1			15,000.00		14,885.28			25-Jul-2005		12.000%		MA - 62.01%		Paid Off - 240		01-Feb-2005
84614797 1			52,000.00		51,866.58			06-Jul-2005		11.000%		CA - 76.16%		Paid Off - 180		01-Dec-2004
87704956 1			20,000.00		19,764.95			26-Jul-2005		12.500%		FL - 71.18%		Paid Off - 180		01-Feb-2005
84617352 1			34,680.00		34,606.43			01-Jul-2005		11.875%		AZ - 100.00%		Paid Off - 180		01-Dec-2004
87710280 1			15,000.00		14,879.00			28-Jul-2005		10.000%		CT - 77.62%		Paid Off - 240		01-Feb-2005
84635260 1			77,000.00		76,774.20			23-Jun-2005		10.375%		MA - 100.00%		Paid Off - 180		01-Dec-2004
87739227 1			38,500.00		38,194.29			28-Jul-2005		10.125%		CA - 68.95%		Paid Off - 240		01-Feb-2005
84635892 1			36,400.00		36,092.53			05-Jul-2005		10.875%		NH - 100.00%		Paid Off - 240		01-Dec-2004
87767830 1			80,660.00		80,422.69			04-Aug-2005		9.875%		NV - 100.00%		Paid Off - 180		01-Feb-2005
84643808 1			46,790.00		46,669.98			14-Jun-2005		11.000%		CO - 100.00%		Paid Off - 180		01-Dec-2004
87840450 1			16,800.00		16,762.19			02-Aug-2005		10.875%		OH - 100.00%		Paid Off - 180		01-Feb-2005
84659764 1			92,000.00		91,757.51			29-Jun-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004
87841554 1			23,600.00		23,553.64			21-Jul-2005		11.500%		OH - 100.00%		Paid Off - 180		01-Feb-2005
84716328 1			34,000.00		33,867.05			13-Jun-2005		9.000%		WI - 100.00%		Paid Off - 180		01-Dec-2004
88091969 1			22,660.00		22,614.28			10-Aug-2005		11.375%		UT - 100.00%		Paid Off - 180		01-Feb-2005
84734291 1			95,500.00		94,762.79			14-Jun-2005		8.875%		MA - 100.00%		Paid Off - 240		01-Feb-2005
88093255 1			112,000.00		111,687.44			28-Jul-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005
84785191 1			56,628.00		56,490.32			12-Jul-2005		11.250%		NV - 99.70%		Paid Off - 180		01-Dec-2004
88197006 1			81,400.00		80,955.19			03-Aug-2005		10.750%		NY - 100.00%		Paid Off - 180		01-Feb-2005
84852028 1			50,000.00		49,868.19			24-Jun-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004
88219438 1			22,016.00		21,964.79			18-Jul-2005		10.875%		AZ - 100.00%		Paid Off - 180		01-Feb-2005
84860365 1			26,000.00		25,915.70			27-Jun-2005		9.900%		ID - 100.00%		Paid Off - 180		01-Dec-2004
88342261 1			54,980.00		54,856.37			25-Jul-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005
84973614 1			28,000.00		27,912.28			27-Jun-2005		10.875%		GA - 100.00%		Paid Off - 180		01-Dec-2004
88357629 1			31,800.00		31,735.85			04-Aug-2005		11.375%		GA - 99.38%		Paid Off - 180		01-Feb-2005
84974366 1			45,400.00		45,292.57			30-Jun-2005		11.375%		MD - 100.00%		Paid Off - 180		01-Dec-2004
88398823 1			82,000.00		81,731.15			08-Aug-2005		10.500%		CA - 100.00%		Paid Off - 180		01-Dec-2004
84975150 1			67,485.00		67,325.34			03-Jun-2005		11.375%		MD - 95.00%		Paid Off - 180		01-Dec-2004
88402585 1			27,200.00		27,112.68			29-Jul-2005		10.875%		AZ - 100.00%		Paid Off - 180		01-Feb-2005
84976456 1			17,000.00		16,862.87			01-Jul-2005		10.000%		NY - 61.74%		Paid Off - 240		01-Jan-2005
88410839 1			81,000.00		80,840.89			11-Aug-2005		11.500%		HI - 100.00%		Paid Off - 180		01-Feb-2005
85209293 1			50,288.60		50,189.58			21-Jun-2005		10.625%		NV - 100.00%		Paid Off - 180		01-Feb-2005
88410959 1			43,000.00		42,892.35			12-Aug-2005		10.375%		CA - 97.73%		Paid Off - 180		01-Feb-2005
85648188 1			31,000.00		30,940.58			14-Jul-2005		10.750%		MD - 100.00%		Paid Off - 180		01-Feb-2005
88443445 1			46,400.00		46,295.67			19-Jul-2005		10.875%		FL - 100.00%		Paid Off - 180		01-Feb-2005
85861593 1			36,600.00		36,489.79			30-Jun-2005		10.250%		MD - 94.76%		Paid Off - 180		01-Dec-2004
88489709 1			46,000.00		45,896.56			01-Aug-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005
85867681 1			45,000.00		44,881.40			07-Jul-2005		10.875%		CA - 95.00%		Paid Off - 180		01-Dec-2004
88571590 1			52,500.00		52,194.59			02-Aug-2005		12.500%		NJ - 95.67%		Paid Off - 240		01-Feb-2005
85902327 1			55,000.00		54,779.34			13-Jun-2005		8.875%		WA - 100.00%		Paid Off - 180		01-Dec-2004
88594965 1			78,000.00		77,824.63			01-Aug-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005
85902959 1			68,800.00		68,509.59			01-Jun-2005		9.125%		UT - 100.00%		Paid Off - 180		01-Dec-2004
88595341 1			40,000.00		39,917.09			28-Jul-2005		11.250%		CA - 100.00%		Paid Off - 180		01-Feb-2005
85977894 1			47,600.00		47,490.40			14-Jul-2005		11.500%		FL - 100.00%		Paid Off - 180		01-Dec-2004
88677384 1			66,000.00		65,877.27			09-Aug-2005		11.750%		UT - 100.00%		Paid Off - 180		01-Feb-2005
86007189 1			15,300.00		15,189.07			05-Jul-2005		12.000%		MD - 89.72%		Paid Off - 240		01-Feb-2005
88677984 1			58,800.00		58,674.70			20-Jul-2005		11.125%		CO - 100.00%		Paid Off - 180		01-Feb-2005
86044362 1			54,000.00		53,497.67			16-Jun-2005		10.125%		MN - 100.00%		Paid Off - 240		01-Dec-2004
88694954 1			56,690.00		56,474.99			28-Jul-2005		10.625%		CA - 99.81%		Paid Off - 180		01-Feb-2005
86083695 1			48,000.00		47,818.22			29-Jun-2005		10.875%		HI - 100.00%		Paid Off - 180		01-Dec-2004
88710420 1			75,100.00		74,891.02			29-Jul-2005		9.875%		NY - 99.97%		Paid Off - 180		01-Feb-2005
86083951 1			71,000.00		70,836.51			28-Jun-2005		11.500%		CA - 100.00%		Paid Off - 180		01-Dec-2004
88711644 1			15,700.00		15,670.82			10-Aug-2005		12.000%		WI - 100.00%		Paid Off - 180		01-Feb-2005
86097876 1			95,000.00		94,276.99			01-Jul-2005		9.000%		CA - 81.70%		Paid Off - 240		01-Feb-2005
88719807 1			68,000.00		67,802.75			08-Aug-2005		11.125%		NJ - 100.00%		Paid Off - 180		01-Feb-2005
86114886 1			26,000.00		25,651.26			09-Jun-2005		9.000%		NC - 90.00%		Paid Off - 180		01-Feb-2005
88719943 1			12,000.00		11,971.54			03-Aug-2005		10.625%		FL - 95.00%		Paid Off - 180		01-Feb-2005
86132327 1			35,400.00		35,316.26			17-Jun-2005		11.375%		IL - 100.00%		Paid Off - 180		01-Dec-2004
88720719 1			38,555.00		38,477.22			27-Jul-2005		11.375%		MD - 100.00%		Paid Off - 180		01-Feb-2005
86182172 1			40,800.00		40,576.23			02-Jun-2005		12.375%		IA - 100.00%		Paid Off - 240		01-Feb-2005
88720839 1			35,000.00		34,674.29			02-Aug-2005		10.125%		NJ - 68.00%		Paid Off - 240		01-Feb-2005
86200812 1			24,572.00		24,399.91			28-Jun-2005		9.250%		AZ - 97.18%		Paid Off - 180		01-Dec-2004
88769434 1			42,753.00		42,385.51			19-Jul-2005		9.500%		NH - 95.00%		Paid Off - 240		01-Feb-2005
86230695 1			36,800.00		36,583.47			30-Jun-2005		11.000%		CA - 100.00%		Paid Off - 240		01-Feb-2005
88787677 1			94,000.00		93,805.03			27-Jul-2005		11.250%		AZ - 100.00%		Paid Off - 180		01-Feb-2005
Page 23 of 38
Page 23 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First
&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment
Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date
86230879 1			29,500.00		29,289.49			28-Jun-2005		9.500%		CA - 69.93%		Paid Off - 240		01-Feb-2005
88848726 1			15,000.00		14,966.30			05-Aug-2005		10.875%		CA - 89.73%		Paid Off - 180		01-Feb-2005
86305022 1			54,750.00		54,597.80			17-Jun-2005		10.625%		CA - 92.47%		Paid Off - 180		01-Dec-2004
88930003 1			69,000.00		68,812.62			11-Aug-2005		9.990%		CA - 95.00%		Paid Off - 180		01-Feb-2005
86352022 1			26,300.00		26,188.86			23-Jun-2005		11.375%		IL - 93.93%		Paid Off - 180		01-Dec-2004
89089837 1			95,250.00		94,984.97			15-Aug-2005		9.875%		CA - 95.00%		Paid Off - 180		01-Feb-2005
86361783 1			85,600.00		85,374.43			23-Jun-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004
89178744 1			29,940.00		29,865.06			10-Aug-2005		10.375%		MN - 100.00%		Paid Off - 180		01-Feb-2005
86423541 1			12,780.00		12,741.52			23-Jun-2005		10.250%		MI - 100.00%		Paid Off - 180		01-Dec-2004
89251382 1			24,585.40		24,534.40			01-Aug-2005		11.250%		OR - 100.00%		Paid Off - 180		01-Feb-2005
86915513 1			40,500.00		40,369.10			14-Jun-2005		8.250%		IL - 90.00%		Paid Off - 180		01-Feb-2005
89282674 1			64,000.00		63,856.08			04-Aug-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005
86928519 1			96,755.00		96,531.57			13-Jul-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005
89283682 1			65,000.00		64,853.82			09-Aug-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005
86976933 1			17,000.00		16,899.99			01-Jun-2005		11.000%		CA - 47.41%		Paid Off - 240		01-Feb-2005
89545254 1			25,050.00		24,734.33			26-Jul-2005		11.750%		IL - 95.00%		Paid Off - 180		01-Feb-2005
87154139 1			32,000.00		31,906.36			08-Jul-2005		10.875%		CA - 98.77%		Paid Off - 180		01-Feb-2005
90032273 1			45,000.00		44,853.59			15-Aug-2005		9.125%		CA - 100.00%		Paid Off - 360		01-Feb-2005
87382231 1			36,580.00		36,526.59			20-Jun-2005		12.000%		FL - 100.00%		Paid Off - 180		01-Feb-2005
90033185 1			26,000.00		25,929.36			08-Aug-2005		9.990%		CA - 100.00%		Paid Off - 360		01-Feb-2005
87417160 1			18,720.00		18,670.59			03-Jun-2005		10.125%		MS - 100.00%		Paid Off - 180		01-Jan-2005
90033681 1			64,000.00		63,822.06			20-Jul-2005		10.625%		CA - 100.00%		Paid Off - 360		01-Jan-2005
87586398 1			30,000.00		29,944.02			05-Jul-2005		10.875%		CA - 72.57%		Paid Off - 180		01-Feb-2005
90393588 1			73,400.00		73,184.77			21-Jul-2005		9.625%		CA - 100.00%		Paid Off - 180		01-Feb-2005
87586814 1			26,400.00		26,317.88			07-Jun-2005		10.250%		FL - 100.00%		Paid Off - 180		01-Feb-2005
91448054 1			15,000.00		14,812.02			09-Aug-2005		11.000%		MO - 62.30%		Paid Off - 240		09-Apr-2005
87586878 1			93,000.00		92,844.34			03-Jun-2005		11.375%		CA - 99.68%		Paid Off - 180		01-Feb-2005
96644113 1			97,000.00		96,874.22			05-Aug-2005		11.500%		CA - 100.00%		Paid Off - 180		01-Apr-2005
87662895 1			27,716.00		27,665.65			20-Jun-2005		11.000%		AZ - 100.00%		Paid Off - 180		01-Feb-2005
359089289 1			100,000.00		96,274.23			20-Jul-2005		5.375%		CA - 64.28%		Paid Off - 180		01-Nov-2004
87665212 1			21,600.00		21,546.06			09-Jun-2005		9.500%		CA - 100.00%		Paid Off - 180		01-Feb-2005
359089576 1			36,000.00		35,873.26			09-Aug-2005		11.250%		OR - 100.00%		Paid Off - 180		01-Oct-2004
87683405 1			34,895.40		34,833.77			08-Jul-2005		11.625%		FL - 100.00%		Paid Off - 180		01-Feb-2005
359089588 1			31,200.00		30,858.29			25-Jul-2005		12.740%		UT - 100.00%		Paid Off - 240		01-Oct-2004
87683845 1			38,000.00		37,917.32			15-Jun-2005		11.375%		RI - 100.00%		Paid Off - 180		01-Feb-2005
359089706 1			25,200.00		24,435.18			18-Jul-2005		14.250%		AZ - 100.00%		Paid Off - 180		01-Nov-2004
87692338 1			79,000.00		78,844.84			28-Jun-2005		11.500%		CA - 100.00%		Paid Off - 180		01-Jan-2005
359089715 1			15,300.00		15,248.95			25-Jul-2005		10.990%		AZ - 100.00%		Paid Off - 180		01-Nov-2004
87709928 1			48,370.00		47,163.72			01-Jul-2005		9.875%		MA - 85.00%		Paid Off - 180		01-Feb-2005
359089723 1			27,000.00		26,914.83			11-Aug-2005		11.250%		AZ - 100.00%		Paid Off - 180		01-Nov-2004
87743704 1			29,000.00		28,881.94			28-Jun-2005		13.750%		WA - 78.06%		Paid Off - 240		01-Feb-2005
359089729 1			64,810.00		64,583.83			25-Jul-2005		14.625%		NV - 100.00%		Paid Off - 180		01-Nov-2004
87772306 1			33,200.00		33,142.88			12-Jul-2005		11.250%		AZ - 100.00%		Paid Off - 180		01-Feb-2005
359089779 1			34,400.00		34,258.33			08-Aug-2005		9.999%		AZ - 100.00%		Paid Off - 180		01-Nov-2004
88122449 1			47,000.00		46,745.28			12-Jul-2005		11.625%		AZ - 100.00%		Paid Off - 240		01-Feb-2005
359089822 1			67,390.00		67,112.47			03-Aug-2005		9.999%		CA - 100.00%		Paid Off - 180		01-Nov-2004
88146395 1			58,058.00		57,934.15			03-Jun-2005		10.250%		CA - 99.76%		Paid Off - 180		01-Feb-2005
359089881 1			39,700.00		39,609.75			04-Aug-2005		12.750%		AZ - 100.00%		Paid Off - 180		01-Nov-2004
88167540 1			93,000.00		92,869.11			09-Jun-2005		11.125%		CA - 100.00%		Paid Off - 180		01-Mar-2005
359091099 1			23,200.00		22,801.94			27-Jul-2005		11.000%		FL - 100.00%		Paid Off - 180		01-Nov-2004
88261826 1			84,400.00		84,242.55			23-Jun-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005
359091123 1			55,000.00		55,000.00			01-Aug-2005		10.750%		CA - 100.00%		Paid Off - 180		01-Dec-2004
88278364 1			40,800.00		40,719.15			27-Jun-2005		12.000%		MN - 100.00%		Paid Off - 180		01-Feb-2005
359091137 1			125,000.00		125,000.00			18-Jul-2005		10.375%		CA - 100.00%		Paid Off - 180		01-Nov-2004
88343237 1			117,000.00		116,714.16			01-Jul-2005		9.625%		CA - 100.00%		Paid Off - 180		01-Feb-2005
359091333 1			57,800.00		57,634.25			01-Aug-2005		11.125%		AZ - 100.00%		Paid Off - 180		01-Dec-2004
88343341 1			45,800.00		45,725.42			05-Jul-2005		11.500%		CA - 100.00%		Paid Off - 180		01-Feb-2005
359103265 1			38,000.00		37,325.04			28-Jul-2005		11.250%		NY - 90.00%		Paid Off - 180		01-Dec-2004
88402313 1			51,000.00		50,772.53			10-Jun-2005		10.125%		UT - 100.00%		Paid Off - 180		01-Feb-2005
359110444 1			30,600.00		30,527.41			11-Aug-2005		10.625%		AZ - 100.00%		Paid Off - 180		01-Feb-2005
88445329 1			65,000.00		64,868.57			21-Jun-2005		10.500%		IL - 100.00%		Paid Off - 180		01-Feb-2005
359110454 1			33,200.00		32,957.59			25-Jul-2005		11.990%		CA - 99.70%		Paid Off - 240		01-Jan-2005
88509174 1			83,000.00		82,833.36			15-Jun-2005		11.400%		CA - 100.00%		Paid Off - 180		01-Jan-2005
359110462 1			60,400.00		60,203.13			04-Aug-2005		9.875%		CA - 99.80%		Paid Off - 180		01-Jan-2005
88510086 1			57,532.00		57,415.86			01-Jun-2005		11.400%		CA - 100.00%		Paid Off - 180		01-Jan-2005
359110507 1			25,800.00		25,745.63			02-Aug-2005		11.250%		NV - 100.00%		Paid Off - 180		01-Feb-2005
88556396 1			26,000.00		26,233.25			21-Jun-2005		10.875%		KY - 100.00%		Paid Off - 180		01-Feb-2005
359110544 1			12,000.00		11,925.26			18-Jul-2005		11.990%		IN - 100.00%		Paid Off - 240		01-Feb-2005
88565688 1			33,000.00		32,887.80			29-Jun-2005		8.000%		NV - 95.00%		Paid Off - 180		01-Feb-2005
359110609 1			50,000.00		50,000.00			08-Aug-2005		9.625%		CA - 100.00%		Paid Off - 180		01-Feb-2005
88595869 1			51,279.00		51,172.53			30-Jun-2005		10.375%		NV - 100.00%		Paid Off - 180		01-Feb-2005
359110706 1			44,970.00		44,822.50			01-Aug-2005		10.375%		WA - 100.00%		Paid Off - 180		01-Feb-2005
88596317 1			58,200.00		58,099.92			01-Jun-2005		11.250%		CA - 100.00%		Paid Off - 180		01-Feb-2005
359110716 1			28,200.00		28,150.26			28-Jul-2005		11.990%		AZ - 100.00%		Paid Off - 180		01-Feb-2005
88630462 1			36,200.00		35,770.78			01-Jun-2005		10.375%		MO - 100.00%		Paid Off - 180		01-Feb-2005
359110778 1			62,000.00		61,924.06			04-Aug-2005		13.625%		RI - 100.00%		Paid Off - 180		01-Feb-2005
Page 24 of 38
Page 24 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First
&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment
Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date
88644979 1			83,250.00		83,081.67			29-Jun-2005		10.500%		CA - 95.00%		Paid Off - 180		01-Feb-2005
359110786 1			69,990.00		69,840.87			03-Aug-2005		11.125%		MD - 99.99%		Paid Off - 180		01-Feb-2005
88677136 1			35,000.00		34,932.90			29-Jun-2005		10.750%		WA - 100.00%		Paid Off - 180		01-Feb-2005
359110800 1			27,900.00		27,840.54			28-Jul-2005		11.125%		CA - 100.00%		Paid Off - 180		01-Feb-2005
88687130 1			46,000.00		45,460.74			12-Jul-2005		10.500%		TN - 100.00%		Paid Off - 180		01-Feb-2005
359110801 1			74,000.00		73,783.00			11-Aug-2005		9.625%		IL - 100.00%		Paid Off - 180		01-Feb-2005
88771066 1			31,990.00		31,937.90			27-Jun-2005		11.500%		CA - 100.00%		Paid Off - 180		01-Feb-2005
359123332 1			25,000.00		24,656.09			28-Jul-2005		10.740%		FL - 100.00%		Paid Off - 240		01-Sep-2004
88786564 1			78,200.00		78,009.67			10-Jun-2005		9.625%		NV - 100.00%		Paid Off - 180		01-Feb-2005
359123341 1			36,000.00		35,826.29			28-Jul-2005		10.240%		AZ - 100.00%		Paid Off - 180		01-Sep-2004
88787981 1			57,000.00		56,924.01			10-Jun-2005		11.375%		UT - 93.77%		Paid Off - 180		01-Mar-2005
359123342 1			55,000.00		54,681.81			02-Aug-2005		9.250%		FL - 100.00%		Paid Off - 180		01-Oct-2004
88787989 1			131,000.00		130,727.96			29-Jun-2005		10.375%		CO - 100.00%		Paid Off - 180		01-Feb-2005
359123344 1			47,700.00		47,235.82			10-Aug-2005		10.850%		NY - 100.00%		Paid Off - 240		01-Dec-2004
88789573 1			47,183.00		47,092.60			30-Jun-2005		10.750%		CO - 100.00%		Paid Off - 180		01-Feb-2005
359123363 1			62,600.00		62,368.99			12-Aug-2005		11.500%		NY - 100.00%		Paid Off - 180		01-Sep-2004
88846665 1			16,800.00		16,768.63			14-Jul-2005		10.875%		FL - 100.00%		Paid Off - 180		01-Feb-2005
359123370 1			60,350.00		59,766.50			10-Aug-2005		10.900%		FL - 94.99%		Paid Off - 240		01-Dec-2004
88849838 1			95,600.00		95,431.04			30-Jun-2005		11.125%		CA - 93.53%		Paid Off - 180		01-Feb-2005
359123408 1			43,000.00		42,864.03			18-Jul-2005		11.750%		FL - 100.00%		Paid Off - 180		01-Oct-2004
88907824 1			63,200.00		63,082.08			07-Jun-2005		10.875%		MO - 100.00%		Paid Off - 180		01-Feb-2005
359123455 1			34,500.00		34,370.75			25-Jul-2005		11.000%		NV - 100.00%		Paid Off - 180		01-Oct-2004
88930027 1			45,405.00		45,334.99			01-Jun-2005		11.750%		CA - 95.00%		Paid Off - 180		01-Feb-2005
359123549 1			33,000.00		32,906.55			29-Jul-2005		11.750%		CA - 100.00%		Paid Off - 180		01-Nov-2004
88982924 1			27,000.00		26,930.77			29-Jun-2005		9.375%		FL - 100.00%		Paid Off - 180		01-Feb-2005
359123569 1			18,800.00		18,747.50			19-Jul-2005		11.250%		FL - 100.00%		Paid Off - 180		01-Dec-2004
89088469 1			117,800.00		4,984.46			06-Jun-2005		11.000%		CA - 100.00%		Paid Off - 180		01-Feb-2005
359123578 1			36,100.00		35,997.77			28-Jul-2005		11.750%		AZ - 100.00%		Paid Off - 180		01-Nov-2004
89121406 1			36,000.00		35,932.85			01-Jul-2005		10.875%		FL - 100.00%		Paid Off - 180		01-Feb-2005
359123593 1			63,000.00		62,319.58			22-Jul-2005		10.990%		CA - 100.00%		Paid Off - 240		01-Nov-2004
89183871 1			63,000.00		62,864.10			16-Jun-2005		10.875%		CA - 95.00%		Paid Off - 180		01-Feb-2005
359123666 1			82,000.00		81,584.57			28-Jul-2005		9.000%		CA - 100.00%		Paid Off - 180		01-Nov-2004
89251534 1			47,400.00		47,074.68			09-Jun-2005		11.375%		CO - 100.00%		Paid Off - 180		01-Feb-2005
359123676 1			39,500.00		39,122.97			11-Aug-2005		11.000%		FL - 100.00%		Paid Off - 240		01-Dec-2004
89334655 1			39,700.00		39,640.74			28-Jun-2005		11.900%		FL - 100.00%		Paid Off - 180		01-Feb-2005
359123728 1			21,000.00		20,944.40			04-Aug-2005		11.500%		SC - 100.00%		Paid Off - 180		01-Dec-2004
89420131 1			57,000.00		56,904.56			30-Jun-2005		11.375%		CO - 98.39%		Paid Off - 180		01-Feb-2005
359123741 1			20,160.00		20,104.51			22-Jul-2005		11.880%		WA - 100.00%		Paid Off - 180		01-Nov-2004
89515883 1			43,267.00		43,202.09			16-Jun-2005		11.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005
359123762 1			29,290.00		29,014.01			12-Aug-2005		11.100%		FL - 100.00%		Paid Off - 240		01-Dec-2004
89555399 1			62,351.00		62,224.92			13-Jul-2005		10.500%		CO - 100.00%		Paid Off - 180		01-Feb-2005
359123764 1			64,500.00		64,288.06			01-Aug-2005		10.490%		CA - 95.00%		Paid Off - 180		01-Dec-2004
90032297 1			50,000.00		49,918.54			08-Jun-2005		11.500%		CA - 100.00%		Paid Off - 360		01-Feb-2005
359123810 1			30,562.00		30,264.57			26-Jul-2005		10.850%		FL - 100.00%		Paid Off - 240		01-Dec-2004
90032513 1			57,800.00		57,472.07			01-Jul-2005		9.375%		CA - 100.00%		Paid Off - 360		01-Feb-2005
359123811 1			66,000.00		65,825.43			15-Aug-2005		11.500%		SC - 100.00%		Paid Off - 360		01-Dec-2004
90032849 1			33,650.00		33,588.89			27-Jun-2005		11.000%		AZ - 99.97%		Paid Off - 180		01-Feb-2005
359123819 1			70,040.00		69,358.47			10-Aug-2005		10.850%		NY - 100.00%		Paid Off - 240		01-Dec-2004
90034153 1			47,600.00		47,495.77			06-Jul-2005		11.000%		CO - 100.00%		Paid Off - 180		01-Jan-2005
359123820 1			130,000.00		128,603.13			05-Aug-2005		10.075%		MD - 95.00%		Paid Off - 240		01-Dec-2004
90039386 1			26,000.00		25,952.16			01-Jul-2005		9.875%		RI - 72.12%		Paid Off - 180		01-Mar-2005
359123887 1			27,000.00		26,928.59			22-Jul-2005		11.500%		FL - 100.00%		Paid Off - 180		01-Dec-2004
90242426 1			29,700.00		29,623.83			13-Jun-2005		9.375%		CA - 90.00%		Paid Off - 360		01-Feb-2005
359123973 1			37,200.00		36,831.99			04-Aug-2005		9.640%		CT - 100.00%		Paid Off - 240		01-Jan-2005
90242986 1			27,500.00		27,355.34			11-Jul-2005		9.500%		UT - 95.85%		Paid Off - 180		01-Feb-2005
359124147 1			108,000.00		107,011.19			15-Aug-2005		10.250%		CA - 100.00%		Paid Off - 240		01-Jan-2005
90393684 1			60,000.00		59,885.01			17-Jun-2005		10.750%		CA - 100.00%		Paid Off - 180		01-Feb-2005
359124220 1			20,250.00		20,196.41			26-Jul-2005		11.500%		OH - 95.00%		Paid Off - 180		01-Dec-2004
90853864 1			67,000.00		66,940.29			15-Jun-2005		11.875%		CA - 100.00%		Paid Off - 180		01-Apr-2005
359124230 1			56,000.00		55,499.18			28-Jul-2005		11.500%		NJ - 100.00%		Paid Off - 240		01-Dec-2004
359089438 1			98,300.00		97,702.37			09-Jun-2005		8.750%		MD - 100.00%		Paid Off - 180		01-Oct-2004
359124242 1			35,150.00		34,989.05			10-Aug-2005		8.900%		FL - 94.00%		Paid Off - 180		01-Dec-2004
359089498 1			40,200.00		40,010.68			27-Jun-2005		9.750%		NV - 100.00%		Paid Off - 180		01-Nov-2004
359124269 1			48,400.00		47,907.35			11-Aug-2005		10.500%		FL - 100.00%		Paid Off - 240		01-Dec-2004
359089558 1			30,100.00		30,058.43			08-Jun-2005		14.999%		AZ - 100.00%		Paid Off - 180		01-Oct-2004
359124281 1			29,200.00		29,104.23			01-Aug-2005		10.500%		AZ - 100.00%		Paid Off - 180		01-Dec-2004
359089560 1			116,800.00		116,450.88			29-Jun-2005		11.500%		MD - 100.00%		Paid Off - 180		01-Oct-2004
359124313 1			44,500.00		44,080.73			28-Jul-2005		11.100%		CA - 100.00%		Paid Off - 240		01-Dec-2004
359089594 1			27,000.00		26,922.32			13-Jul-2005		11.990%		CT - 100.00%		Paid Off - 180		01-Nov-2004
359124323 1			58,000.00		57,485.73			08-Aug-2005		10.500%		NY - 100.00%		Paid Off - 240		01-Jan-2005
359089595 1			44,500.00		44,400.16			08-Jun-2005		12.250%		CA - 100.00%		Paid Off - 180		01-Nov-2004
359124326 1			63,750.00		63,449.34			12-Aug-2005		8.080%		CA - 85.00%		Paid Off - 180		01-Jan-2005
359089620 1			45,100.00		44,926.80			24-Jun-2005		9.750%		CA - 100.00%		Paid Off - 180		01-Nov-2004
359124396 1			100,000.00		99,548.25			01-Aug-2005		8.990%		CA - 100.00%		Paid Off - 180		01-Dec-2004
359089658 1			24,000.00		23,965.29			07-Jul-2005		14.750%		FL - 100.00%		Paid Off - 180		01-Oct-2004
359124415 1			21,240.00		21,062.20			20-Jul-2005		10.990%		FL - 100.00%		Paid Off - 240		01-Jan-2005
Page 25 of 38
Page 25 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First
&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment
Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date
359089673 1			19,000.00		18,472.25			27-Jun-2005		9.990%		CA - 100.00%		Paid Off - 180		01-Nov-2004
359124488 1			86,400.00		86,137.14			27-Jul-2005		10.850%		VA - 100.00%		Paid Off - 360		01-Dec-2004
359089680 1			23,500.00		23,409.77			17-Jun-2005		9.750%		OH - 100.00%		Paid Off - 180		01-Nov-2004
359124495 1			34,400.00		34,021.12			25-Jul-2005		9.880%		FL - 100.00%		Paid Off - 240		01-Dec-2004
359089683 1			12,200.00		12,178.04			14-Jun-2005		13.240%		WA - 100.00%		Paid Off - 180		01-Nov-2004
359124555 1			72,000.00		71,746.09			11-Aug-2005		9.500%		CA - 98.46%		Paid Off - 180		01-Jan-2005
359089689 1			54,000.00		53,864.80			29-Jun-2005		11.750%		MD - 100.00%		Paid Off - 180		01-Nov-2004
359124611 1			72,000.00		71,800.00			10-Aug-2005		10.630%		CA - 100.00%		Paid Off - 180		01-Jan-2005
359089703 1			40,200.00		40,081.59			14-Jun-2005		10.999%		AZ - 100.00%		Paid Off - 180		01-Nov-2004
359124626 1			83,000.00		82,286.48			19-Jul-2005		9.500%		NJ - 100.00%		Paid Off - 240		01-Feb-2005
359089733 1			31,000.00		30,960.32			07-Jun-2005		14.750%		OH - 100.00%		Paid Off - 180		01-Nov-2004
359124643 1			80,250.00		80,002.01			01-Aug-2005		10.130%		CA - 95.00%		Paid Off - 180		01-Jan-2005
359089787 1			36,580.00		36,510.46			16-Jun-2005		13.000%		GA - 100.00%		Paid Off - 180		01-Nov-2004
359124647 1			36,000.00		35,637.50			11-Aug-2005		9.500%		CA - 100.00%		Paid Off - 240		01-Jan-2005
359089884 1			27,480.00		27,414.29			01-Jul-2005		11.990%		CA - 100.00%		Paid Off - 180		01-Nov-2004
359124702 1			38,800.00		38,676.48			29-Jul-2005		9.990%		CA - 100.00%		Paid Off - 180		01-Jan-2005
359091078 1			117,800.00		117,289.03			08-Jun-2005		9.750%		CA - 100.00%		Paid Off - 180		01-Oct-2004
359124760 1			40,000.00		39,604.77			15-Aug-2005		9.650%		MD - 93.02%		Paid Off - 240		01-Jan-2005
359091138 1			47,000.00		46,828.72			03-Jun-2005		10.000%		VA - 100.00%		Paid Off - 180		01-Nov-2004
359124762 1			54,000.00		53,819.25			29-Jul-2005		9.750%		CA - 100.00%		Paid Off - 180		01-Jan-2005
359091249 1			34,400.00		34,274.90			06-Jul-2005		9.999%		CA - 100.00%		Paid Off - 180		01-Dec-2004
359124804 1			28,300.00		28,223.18			28-Jul-2005		10.740%		WA - 100.00%		Paid Off - 180		01-Jan-2005
359091252 1			31,000.00		30,945.83			01-Jul-2005		12.750%		IA - 100.00%		Paid Off - 180		01-Dec-2004
359124875 1			26,400.00		26,172.98			25-Jul-2005		10.740%		NV - 100.00%		Paid Off - 180		01-Jan-2005
359091320 1			32,500.00		32,416.61			22-Jun-2005		10.999%		CA - 100.00%		Paid Off - 180		01-Dec-2004
359124913 1			41,000.00		40,882.86			01-Aug-2005		10.500%		WA - 100.00%		Paid Off - 180		01-Jan-2005
359091372 1			47,400.00		47,287.63			13-Jun-2005		12.625%		CT - 100.00%		Paid Off - 180		01-Dec-2004
359124919 1			73,000.00		72,331.67			11-Aug-2005		10.250%		CA - 100.00%		Paid Off - 240		01-Jan-2005
359091379 1			33,120.00		32,983.62			17-Jun-2005		8.750%		TN - 100.00%		Paid Off - 180		01-Dec-2004
359124932 1			56,250.00		56,018.43			01-Aug-2005		8.750%		OH - 95.00%		Paid Off - 180		01-Jan-2005
359091413 1			39,040.00		38,924.81			15-Jun-2005		11.250%		VA - 99.99%		Paid Off - 180		01-Nov-2004
359124938 1			73,000.00		72,597.77			19-Jul-2005		11.500%		NY - 100.00%		Paid Off - 240		01-Mar-2005
359103160 1			25,000.00		24,937.53			13-Jun-2005		11.125%		IL - 90.00%		Paid Off - 180		01-Dec-2004
359124962 1			32,400.00		32,318.61			25-Jul-2005		11.100%		FL - 100.00%		Paid Off - 180		01-Jan-2005
359103670 1			99,000.00		98,677.80			14-Jul-2005		9.125%		AZ - 100.00%		Paid Off - 180		01-Jan-2005
359125057 1			31,200.00		30,961.39			26-Jul-2005		11.100%		OH - 100.00%		Paid Off - 360		01-Jan-2005
359103743 1			14,450.00		13,352.81			20-Jun-2005		11.500%		FL - 89.95%		Paid Off - 180		01-Dec-2004
359125162 1			25,600.00		25,514.30			04-Aug-2005		9.750%		AZ - 100.00%		Paid Off - 180		01-Jan-2005
359104208 1			11,815.00		11,766.83			29-Jun-2005		12.000%		IN - 90.00%		Paid Off - 180		01-Dec-2004
359125170 1			30,133.00		30,063.57			21-Jul-2005		11.500%		FL - 100.00%		Paid Off - 180		01-Jan-2005
359110491 1			54,400.00		54,330.87			09-Jun-2005		12.625%		NM - 100.00%		Paid Off - 180		01-Feb-2005
359125360 1			43,000.00		42,723.56			25-Jul-2005		11.750%		IL - 100.00%		Paid Off - 240		01-Feb-2005
359110548 1			36,000.00		35,824.28			06-Jul-2005		10.375%		WA - 100.00%		Paid Off - 180		01-Feb-2005
359125382 1			25,500.00		25,419.08			20-Jul-2005		9.250%		OK - 95.74%		Paid Off - 180		01-Feb-2005
359110556 1			44,000.00		43,906.28			14-Jul-2005		11.125%		AZ - 100.00%		Paid Off - 180		01-Jan-2005
359125384 1			29,200.00		29,126.49			08-Aug-2005		10.350%		FL - 100.00%		Paid Off - 180		01-Feb-2005
359110613 1			56,000.00		55,953.48			21-Jun-2005		14.500%		IL - 100.00%		Paid Off - 180		01-Feb-2005
359125431 1			38,400.00		38,278.06			08-Aug-2005		10.000%		MN - 100.00%		Paid Off - 180		01-Jan-2005
359110649 1			30,400.00		30,346.29			12-Jul-2005		11.125%		AZ - 100.00%		Paid Off - 180		01-Feb-2005
359125581 1			29,600.00		29,506.10			05-Aug-2005		9.250%		FL - 100.00%		Paid Off - 180		01-Feb-2005
359110657 1			33,980.00		33,905.59			13-Jun-2005		10.125%		OR - 100.00%		Paid Off - 180		01-Feb-2005
359125661 1			19,400.00		19,262.19			25-Jul-2005		10.990%		FL - 100.00%		Paid Off - 240		01-Feb-2005
359110694 1			34,000.00		33,939.89			13-Jun-2005		11.125%		FL - 100.00%		Paid Off - 180		01-Feb-2005
359125692 1			103,800.00		102,949.62			12-Aug-2005		9.880%		CA - 100.00%		Paid Off - 240		01-Feb-2005
359110769 1			26,400.00		26,350.75			07-Jul-2005		10.875%		AZ - 100.00%		Paid Off - 180		01-Feb-2005
359125701 1			71,000.00		70,517.30			21-Jul-2005		9.880%		CA - 100.00%		Paid Off - 240		01-Mar-2005
359123334 1			23,900.00		23,598.21			28-Jun-2005		10.630%		MD - 100.00%		Paid Off - 240		01-Sep-2004
359125734 1			32,000.00		31,775.99			22-Jul-2005		11.100%		AZ - 100.00%		Paid Off - 240		01-Feb-2005
359123354 1			30,980.00		30,501.63			13-Jun-2005		10.740%		FL - 100.00%		Paid Off - 240		01-Sep-2004
359125791 1			54,500.00		54,376.77			26-Jul-2005		10.850%		MA - 100.00%		Paid Off - 360		01-Feb-2005
359123376 1			17,400.00		17,224.07			07-Jul-2005		11.500%		PA - 100.00%		Paid Off - 240		01-Oct-2004
359125946 1			54,600.00		54,480.41			19-Jul-2005		11.000%		FL - 100.00%		Paid Off - 180		01-Feb-2005
359123392 1			100,000.00		98,517.36			30-Jun-2005		9.500%		CA - 95.00%		Paid Off - 240		01-Sep-2004
359126017 1			98,000.00		97,378.29			04-Aug-2005		11.850%		CA - 100.00%		Paid Off - 240		01-Feb-2005
359123448 1			48,760.00		48,282.81			07-Jul-2005		11.750%		NY - 100.00%		Paid Off - 240		01-Oct-2004
359126075 1			57,500.00		57,387.06			28-Jul-2005		11.500%		NY - 94.83%		Paid Off - 180		01-Feb-2005
359123463 1			31,780.00		31,155.67			14-Jun-2005		11.490%		FL - 100.00%		Paid Off - 180		01-Oct-2004
359126086 1			98,000.00		97,704.97			10-Aug-2005		9.500%		CA - 99.80%		Paid Off - 180		01-Feb-2005
359123504 1			96,000.00		95,746.17			05-Jul-2005		11.500%		FL - 100.00%		Paid Off - 180		01-Nov-2004
359126115 1			66,000.00		65,819.56			01-Aug-2005		9.990%		NV - 97.37%		Paid Off - 180		01-Feb-2005
359123510 1			48,400.00		47,748.30			16-Jun-2005		9.250%		CA - 100.00%		Paid Off - 240		01-Oct-2004
359126129 1			49,500.00		49,402.75			04-Aug-2005		11.500%		FL - 100.00%		Paid Off - 360		01-Feb-2005
359123524 1			27,384.00		27,311.53			23-Jun-2005		11.500%		FL - 100.00%		Paid Off - 180		01-Nov-2004
359126147 1			24,400.00		24,262.56			12-Aug-2005		9.500%		OR - 100.00%		Paid Off - 180		01-Mar-2005
359123525 1			48,200.00		48,072.56			01-Jul-2005		11.500%		CA - 100.00%		Paid Off - 180		01-Nov-2004
359126188 1			30,320.00		30,051.04			10-Aug-2005		9.250%		MI - 100.00%		Paid Off - 240		01-Feb-2005
Page 26 of 38
Page 26 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First
&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment
Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date
359123583 1			58,000.00		57,463.83			24-Jun-2005		11.250%		CA - 100.00%		Paid Off - 240		01-Nov-2004
359126233 1			70,000.00		69,592.73			29-Jul-2005		12.500%		CA - 100.00%		Paid Off - 240		01-Feb-2005
359123608 1			51,500.00		50,985.76			07-Jul-2005		11.500%		NJ - 100.00%		Paid Off - 240		01-Nov-2004
359126301 1			76,500.00		76,243.97			01-Aug-2005		8.990%		CA - 90.00%		Paid Off - 180		01-Feb-2005
359123638 1			45,853.00		45,735.06			01-Jul-2005		10.990%		CA - 100.00%		Paid Off - 180		01-Dec-2004
359126329 1			54,000.00		53,841.75			25-Jul-2005		9.630%		FL - 90.00%		Paid Off - 180		01-Feb-2005
359123649 1			21,000.00		20,812.18			28-Jun-2005		11.500%		AZ - 100.00%		Paid Off - 240		01-Nov-2004
359126351 1			49,200.00		48,873.12			11-Aug-2005		11.500%		CA - 100.00%		Paid Off - 240		01-Feb-2005
359123694 1			30,200.00		30,130.46			14-Jul-2005		11.500%		FL - 100.00%		Paid Off - 180		01-Dec-2004
359126437 1			52,500.00		52,170.42			18-Jul-2005		10.500%		FL - 100.00%		Paid Off - 240		01-Mar-2005
359123713 1			85,000.00		84,356.79			28-Jun-2005		10.500%		NY - 100.00%		Paid Off - 240		01-Jan-2005
359126452 1			55,000.00		54,888.77			05-Aug-2005		10.500%		WA - 100.00%		Paid Off - 180		01-Mar-2005
359123735 1			34,800.00		34,476.49			07-Jun-2005		10.130%		FL - 100.00%		Paid Off - 240		01-Dec-2004
359126542 1			62,250.00		62,117.20			11-Aug-2005		10.250%		NY - 95.00%		Paid Off - 180		01-Mar-2005
359123737 1			19,000.00		18,960.70			29-Jun-2005		11.990%		VA - 100.00%		Paid Off - 180		01-Dec-2004
359126551 1			91,250.00		91,022.00			27-Jul-2005		9.500%		CA - 100.00%		Paid Off - 180		01-Mar-2005
359123817 1			50,000.00		49,496.51			22-Jun-2005		9.500%		FL - 100.00%		Paid Off - 240		01-Dec-2004
359126589 1			48,600.00		48,505.93			28-Jul-2005		10.740%		RI - 100.00%		Paid Off - 180		01-Mar-2005
359123825 1			51,600.00		51,408.37			15-Jun-2005		9.250%		CA - 100.00%		Paid Off - 180		01-Dec-2004
359126657 1			51,980.00		51,576.34			12-Aug-2005		8.900%		MN - 100.00%		Paid Off - 240		01-Mar-2005
359123830 1			60,800.00		60,368.22			28-Jun-2005		10.990%		CA - 100.00%		Paid Off - 240		01-Jan-2005
359126711 1			45,000.00		44,915.57			04-Aug-2005		10.850%		CA - 100.00%		Paid Off - 180		01-Mar-2005
359123843 1			34,500.00		33,403.62			01-Jul-2005		11.250%		KY - 95.00%		Paid Off - 240		01-Dec-2004
359126817 1			78,800.00		78,592.55			12-Aug-2005		9.250%		CA - 100.00%		Paid Off - 180		01-Mar-2005
359123891 1			26,200.00		26,111.38			28-Jun-2005		9.750%		FL - 100.00%		Paid Off - 180		01-Dec-2004
359126867 1			73,600.00		73,111.19			26-Jul-2005		10.490%		MD - 95.00%		Paid Off - 240		01-Mar-2005
359123925 1			32,000.00		31,913.13			07-Jun-2005		10.740%		FL - 100.00%		Paid Off - 360		01-Dec-2004
359130761 1			49,500.00		49,385.99			05-Aug-2005		11.500%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359123926 1			42,400.00		42,284.95			30-Jun-2005		10.740%		FL - 100.00%		Paid Off - 360		01-Dec-2004
359130763 1			43,000.00		42,309.14			03-Aug-2005		11.875%		CA - 100.00%		Paid Off - 240		01-Jun-2004
359123945 1			78,600.00		77,955.05			28-Jun-2005		11.100%		GA - 100.00%		Paid Off - 240		01-Dec-2004
359130768 1			38,270.00		37,625.48			11-Aug-2005		9.125%		CA - 100.00%		Paid Off - 240		01-Sep-2004
359123959 1			66,000.00		65,811.41			07-Jun-2005		9.750%		NV - 100.00%		Paid Off - 180		01-Jan-2005
359130783 1			72,000.00		71,668.57			03-Aug-2005		9.990%		CA - 100.00%		Paid Off - 360		01-Oct-2004
359123971 1			32,400.00		32,121.41			21-Jun-2005		10.740%		MD - 100.00%		Paid Off - 240		01-Dec-2004
359130792 1			66,000.00		65,727.71			22-Jul-2005		9.990%		CA - 100.00%		Paid Off - 360		01-Nov-2004
359123993 1			50,000.00		49,480.45			13-Jun-2005		9.250%		CA - 100.00%		Paid Off - 240		01-Dec-2004
359130795 1			66,400.00		66,198.21			11-Aug-2005		11.990%		CA - 100.00%		Paid Off - 360		01-Oct-2004
359124048 1			47,000.00		46,871.70			20-Jun-2005		10.850%		FL - 100.00%		Paid Off - 360		01-Dec-2004
359130819 1			71,980.00		71,648.61			01-Aug-2005		9.990%		CA - 100.00%		Paid Off - 360		01-Oct-2004
359124156 1			33,900.00		33,806.00			01-Jul-2005		10.850%		FL - 100.00%		Paid Off - 180		01-Dec-2004
359130820 1			18,000.00		17,193.15			01-Aug-2005		10.250%		CA - 95.00%		Paid Off - 120		01-Nov-2004
359124196 1			38,000.00		37,902.26			23-Jun-2005		10.990%		CA - 97.44%		Paid Off - 180		01-Dec-2004
359130874 1			12,800.00		12,068.76			29-Jul-2005		10.990%		CA - 85.00%		Paid Off - 120		01-Oct-2004
359124198 1			30,400.00		30,326.06			13-Jul-2005		11.250%		UT - 100.00%		Paid Off - 180		01-Dec-2004
359130876 1			23,750.00		22,741.89			04-Aug-2005		11.250%		CA - 95.00%		Paid Off - 120		01-Nov-2004
359124212 1			35,200.00		34,893.87			05-Jul-2005		10.740%		CT - 100.00%		Paid Off - 240		01-Dec-2004
359130906 1			40,000.00		39,880.41			21-Jul-2005		11.500%		CA - 100.00%		Paid Off - 360		01-Nov-2004
359124235 1			38,400.00		38,031.48			30-Jun-2005		9.880%		MD - 100.00%		Paid Off - 240		01-Dec-2004
359130908 1			59,000.00		58,850.28			20-Jul-2005		12.250%		NV - 100.00%		Paid Off - 360		01-Nov-2004
359124278 1			77,000.00		76,317.21			#######		10.500%		CA - 100.00%		Paid Off - 240		01-Dec-2004
359130914 1			35,000.00		34,449.34			#######		11.950%		CA - 100.00%		Paid Off - 240		01-Nov-2004
359124303 1			18,000.00		17,847.43			06-Jul-2005		10.850%		OK - 100.00%		Paid Off - 240		01-Dec-2004
359130920 1			64,000.00		63,808.67			29-Jul-2005		11.500%		MD - 98.77%		Paid Off - 360		01-Nov-2004
359124312 1			59,000.00		58,441.58			16-Jun-2005		9.990%		CA - 100.00%		Paid Off - 240		01-Dec-2004
359130929 1			43,000.00		42,871.41			12-Aug-2005		11.500%		MN - 100.00%		Paid Off - 360		01-Nov-2004
359124336 1			27,750.00		27,674.81			13-Jun-2005		10.750%		OH - 94.46%		Paid Off - 180		01-Dec-2004
359130948 1			59,000.00		58,726.27			20-Jul-2005		9.500%		CA - 100.00%		Paid Off - 360		01-Nov-2004
359124385 1			40,000.00		39,380.66			05-Jul-2005		11.240%		MA - 100.00%		Paid Off - 180		01-Dec-2004
359130951 1			60,000.00		59,777.23			29-Jul-2005		10.490%		CA - 100.00%		Paid Off - 360		01-Nov-2004
359124407 1			18,600.00		18,459.26			14-Jul-2005		10.500%		PA - 100.00%		Paid Off - 240		01-Jan-2005
359130991 1			10,825.00		10,375.85			02-Aug-2005		11.990%		CO - 95.00%		Paid Off - 120		01-Nov-2004
359124409 1			70,000.00		69,434.49			20-Jun-2005		9.990%		CA - 100.00%		Paid Off - 240		01-Jan-2005
359131002 1			96,000.00		95,535.64			08-Aug-2005		9.225%		CA - 100.00%		Paid Off - 360		01-Nov-2004
359124440 1			45,000.00		44,860.96			24-Jun-2005		10.130%		CA - 100.00%		Paid Off - 180		01-Dec-2004
359131018 1			46,050.00		45,810.61			29-Jul-2005		8.875%		CA - 100.00%		Paid Off - 360		01-Nov-2004
359124456 1			26,664.00		26,553.51			24-Jun-2005		10.900%		FL - 100.00%		Paid Off - 360		01-Jan-2005
359131044 1			29,400.00		29,312.08			25-Jul-2005		11.500%		AZ - 100.00%		Paid Off - 360		01-Nov-2004
359124494 1			48,980.00		48,832.57			30-Jun-2005		9.500%		FL - 100.00%		Paid Off - 180		01-Jan-2005
359131067 1			13,329.00		12,787.67			28-Jul-2005		12.050%		CA - 95.00%		Paid Off - 120		01-Nov-2004
359124506 1			32,000.00		31,737.84			08-Jun-2005		9.880%		AZ - 100.00%		Paid Off - 240		01-Jan-2005
359131077 1			30,000.00		29,862.88			26-Jul-2005		9.500%		AZ - 100.00%		Paid Off - 360		01-Nov-2004
359124544 1			28,400.00		28,243.52			08-Jun-2005		11.500%		NY - 100.00%		Paid Off - 240		01-Feb-2005
359131087 1			67,980.00		67,700.08			05-Aug-2005		10.000%		VA - 100.00%		Paid Off - 360		01-Nov-2004
359124595 1			36,600.00		36,387.05			16-Jun-2005		12.500%		VA - 100.00%		Paid Off - 240		01-Jan-2005
359131106 1			36,000.00		35,551.71			20-Jul-2005		9.875%		AZ - 100.00%		Paid Off - 240		01-Nov-2004
Page 27 of 38
Page 27 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First
&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment
Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date
359124606 1			29,600.00		29,515.23			27-Jun-2005		10.490%		FL - 100.00%		Paid Off - 180		01-Dec-2004
359131179 1			14,290.00		14,021.36			08-Aug-2005		10.625%		FL - 99.99%		Paid Off - 180		01-Dec-2004
359124686 1			62,600.00		62,087.14			10-Jun-2005		9.880%		CA - 100.00%		Paid Off - 240		01-Jan-2005
359131193 1			18,975.00		18,645.49			26-Jul-2005		11.500%		IL - 94.88%		Paid Off - 180		01-Dec-2004
359124694 1			53,000.00		52,856.00			29-Jun-2005		9.990%		FL - 100.00%		Paid Off - 180		01-Jan-2005
359131225 1			13,975.00		13,742.96			19-Jul-2005		11.990%		NV - 95.00%		Paid Off - 180		01-Dec-2004
359124765 1			58,000.00		57,816.03			10-Jun-2005		9.250%		CA - 100.00%		Paid Off - 180		01-Jan-2005
359131240 1			26,780.00		26,548.18			20-Jul-2005		11.750%		WA - 100.00%		Paid Off - 240		01-Dec-2004
359124774 1			29,000.00		28,761.52			08-Jul-2005		9.850%		FL - 100.00%		Paid Off - 240		01-Jan-2005
359131245 1			67,000.00		66,802.13			12-Aug-2005		10.990%		CA - 100.00%		Paid Off - 360		01-Dec-2004
359124844 1			35,600.00		35,501.00			28-Jun-2005		9.880%		WI - 100.00%		Paid Off - 180		01-Jan-2005
359131261 1			37,000.00		36,923.41			20-Jul-2005		11.990%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359124861 1			88,700.00		88,494.61			01-Jul-2005		10.740%		MA - 100.00%		Paid Off - 360		01-Jan-2005
359131286 1			7,565.00		6,882.11			04-Aug-2005		11.100%		VA - 95.00%		Paid Off - 60		01-Jan-2005
359124870 1			48,000.00		47,652.88			14-Jun-2005		10.850%		AZ - 97.15%		Paid Off - 240		01-Jan-2005
359131301 1			13,500.00		13,058.51			28-Jul-2005		11.250%		UT - 95.00%		Paid Off - 120		01-Jan-2005
359124923 1			73,400.00		72,807.80			14-Jun-2005		10.000%		CA - 100.00%		Paid Off - 240		01-Jan-2005
359131326 1			66,000.00		65,789.99			28-Jul-2005		9.990%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359124927 1			24,250.00		24,192.62			29-Jun-2005		10.640%		MO - 100.00%		Paid Off - 180		01-Jan-2005
359131328 1			30,400.00		30,301.91			01-Aug-2005		10.000%		AZ - 100.00%		Paid Off - 360		01-Jan-2005
359124957 1			44,000.00		43,625.62			13-Jun-2005		9.880%		FL - 100.00%		Paid Off - 240		01-Jan-2005
359131356 1			26,800.00		26,714.66			10-Aug-2005		9.990%		UT - 100.00%		Paid Off - 360		01-Jan-2005
359124979 1			49,000.00		48,866.91			15-Jun-2005		9.990%		FL - 100.00%		Paid Off - 180		01-Jan-2005
359131367 1			37,000.00		36,910.54			22-Jul-2005		11.275%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359125025 1			18,000.00		17,958.28			16-Jun-2005		10.740%		FL - 100.00%		Paid Off - 180		01-Jan-2005
359131377 1			40,000.00		39,826.68			27-Jul-2005		8.500%		AZ - 100.00%		Paid Off - 360		01-Jan-2005
359125038 1			27,000.00		26,914.80			15-Jul-2005		9.500%		CA - 100.00%		Paid Off - 180		01-Jan-2005
359131415 1			68,000.00		67,795.19			01-Aug-2005		10.250%		CA - 90.00%		Paid Off - 360		01-Jan-2005
359125145 1			38,000.00		37,907.39			01-Jul-2005		10.500%		FL - 100.00%		Paid Off - 180		01-Jan-2005
359131431 1			43,000.00		42,866.98			08-Aug-2005		10.125%		MD - 100.00%		Paid Off - 360		01-Jan-2005
359125172 1			25,800.00		25,632.69			12-Jul-2005		10.250%		NJ - 93.82%		Paid Off - 240		01-Feb-2005
359131462 1			112,000.00		111,643.60			03-Aug-2005		9.990%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359125204 1			28,000.00		27,915.72			30-Jun-2005		9.500%		FL - 100.00%		Paid Off - 180		01-Jan-2005
359131499 1			42,000.00		41,926.98			20-Jul-2005		12.775%		NV - 100.00%		Paid Off - 360		01-Jan-2005
359125249 1			35,000.00		34,907.79			30-Jun-2005		9.250%		MN - 94.00%		Paid Off - 180		01-Feb-2005
359131524 1			79,000.00		78,678.20			01-Aug-2005		9.950%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359125293 1			47,600.00		47,106.38			01-Jul-2005		7.990%		AZ - 100.00%		Paid Off - 240		01-Jan-2005
359131548 1			49,500.00		49,305.97			10-Aug-2005		8.990%		CA - 95.00%		Paid Off - 360		01-Jan-2005
359125324 1			96,000.00		95,424.08			13-Jul-2005		10.850%		FL - 100.00%		Paid Off - 240		01-Feb-2005
359131555 1			43,000.00		42,877.18			04-Aug-2005		10.500%		AZ - 100.00%		Paid Off - 360		01-Jan-2005
359125366 1			53,000.00		52,898.40			23-Jun-2005		10.750%		FL - 100.00%		Paid Off - 180		01-Feb-2005
359131562 1			39,800.00		39,436.76			15-Aug-2005		10.275%		CA - 100.00%		Paid Off - 240		01-Jan-2005
359125392 1			26,600.00		26,532.96			15-Jun-2005		10.850%		FL - 100.00%		Paid Off - 180		01-Feb-2005
359131565 1			30,790.00		30,685.02			08-Aug-2005		9.750%		AZ - 100.00%		Paid Off - 360		01-Jan-2005
359125419 1			44,000.00		43,919.93			29-Jun-2005		10.990%		IL - 100.00%		Paid Off - 180		01-Feb-2005
359131577 1			105,800.00		105,415.11			08-Aug-2005		9.350%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359125457 1			41,000.00		40,917.06			30-Jun-2005		10.500%		FL - 100.00%		Paid Off - 180		01-Feb-2005
359131583 1			59,556.00		59,356.69			12-Aug-2005		9.750%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359125458 1			76,200.00		76,061.64			09-Jun-2005		11.000%		NY - 100.00%		Paid Off - 360		01-Feb-2005
359131614 1			13,500.00		5,681.19			28-Jul-2005		10.500%		MD - 95.00%		Paid Off - 60		01-Jan-2005
359125482 1			37,000.00		36,752.28			27-Jun-2005		10.000%		MD - 100.00%		Paid Off - 240		01-Feb-2005
359131617 1			13,100.00		12,897.33			21-Jul-2005		11.250%		NJ - 95.00%		Paid Off - 180		01-Jan-2005
359125504 1			34,000.00		33,938.27			08-Jul-2005		11.000%		FL - 100.00%		Paid Off - 180		01-Feb-2005
359131622 1			12,075.00		11,686.05			27-Jul-2005		11.600%		VA - 95.00%		Paid Off - 120		01-Jan-2005
359125565 1			20,520.00		20,464.84			28-Jun-2005		9.150%		OH - 95.00%		Paid Off - 360		01-Feb-2005
359131683 1			23,600.00		23,427.61			01-Aug-2005		11.990%		AZ - 100.00%		Paid Off - 240		01-Jan-2005
359125647 1			37,400.00		37,193.67			13-Jul-2005		11.490%		MD - 87.00%		Paid Off - 240		01-Feb-2005
359131806 1			8,700.00		8,350.48			28-Jul-2005		12.250%		IL - 95.00%		Paid Off - 120		01-Nov-2004
359125653 1			30,180.00		29,990.49			05-Jul-2005		10.500%		FL - 100.00%		Paid Off - 240		01-Feb-2005
359131809 1			7,100.00		6,323.01			05-Aug-2005		14.000%		TX - 85.00%		Paid Off - 60		01-Nov-2004
359125679 1			21,000.00		20,959.64			23-Jun-2005		10.740%		OH - 98.37%		Paid Off - 360		01-Feb-2005
359131819 1			17,100.00		16,748.83			03-Aug-2005		11.000%		CT - 100.00%		Paid Off - 180		01-Nov-2004
359125746 1			43,000.00		42,929.80			12-Jul-2005		11.490%		MA - 100.00%		Paid Off - 180		01-Feb-2005
359131822 1			6,450.00		6,191.38			05-Aug-2005		12.250%		FL - 95.00%		Paid Off - 120		01-Nov-2004
359125818 1			40,000.00		39,924.94			01-Jul-2005		10.850%		FL - 100.00%		Paid Off - 180		01-Feb-2005
359131841 1			27,600.00		26,745.15			29-Jul-2005		11.500%		FL - 100.00%		Paid Off - 360		01-Nov-2004
359125852 1			31,400.00		31,333.01			13-Jun-2005		10.250%		FL - 100.00%		Paid Off - 180		01-Feb-2005
359131847 1			8,210.00		7,860.53			21-Jul-2005		11.200%		CO - 95.00%		Paid Off - 120		01-Nov-2004
359125907 1			99,400.00		99,217.69			30-Jun-2005		9.890%		NV - 100.00%		Paid Off - 180		01-Mar-2005
359131870 1			18,000.00		17,689.86			26-Jul-2005		13.025%		MI - 100.00%		Paid Off - 180		01-Nov-2004
359126035 1			39,750.00		39,673.66			08-Jul-2005		10.740%		MN - 95.00%		Paid Off - 180		01-Feb-2005
359131875 1			9,850.00		9,431.84			01-Aug-2005		11.250%		IL - 95.00%		Paid Off - 120		01-Nov-2004
359126262 1			70,280.00		69,745.90			15-Jun-2005		9.000%		CA - 89.00%		Paid Off - 240		01-Feb-2005
359131881 1			44,520.00		44,151.94			09-Aug-2005		13.025%		MN - 100.00%		Paid Off - 240		01-Nov-2004
359126507 1			75,375.00		75,043.91			05-Jul-2005		11.490%		MD - 100.00%		Paid Off - 240		01-Mar-2005
359131989 1			29,400.00		28,370.24			12-Aug-2005		12.500%		WI - 100.00%		Paid Off - 120		01-Dec-2004
Page 28 of 38
Page 28 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First
&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment
Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date
359126586 1			64,000.00		63,865.71			30-Jun-2005		9.250%		FL - 100.00%		Paid Off - 180		01-Mar-2005
359131993 1			9,407.00		9,068.11			29-Jul-2005		12.000%		MN - 95.00%		Paid Off - 120		01-Dec-2004
359126633 1			20,400.00		20,297.99			01-Jul-2005		10.500%		MI - 100.00%		Paid Off - 240		01-Mar-2005
359132061 1			68,000.00		67,835.60			19-Jul-2005		11.275%		NY - 100.00%		Paid Off - 360		01-Jan-2005
359126747 1			97,000.00		96,574.50			30-Jun-2005		11.500%		CA - 100.00%		Paid Off - 240		01-Mar-2005
359132184 1			24,000.00		23,772.84			01-Aug-2005		9.990%		MI - 100.00%		Paid Off - 240		01-Jan-2005
359126760 1			56,000.00		55,745.79			16-Jun-2005		11.240%		ME - 100.00%		Paid Off - 240		01-Mar-2005
359132217 1			31,400.00		31,263.97			20-Jul-2005		8.500%		IL - 100.00%		Paid Off - 360		01-Jan-2005
359126835 1			33,000.00		32,954.80			13-Jun-2005		11.250%		FL - 90.00%		Paid Off - 180		01-Mar-2005
359132266 1			27,394.00		27,297.37			26-Jul-2005		9.500%		GA - 100.00%		Paid Off - 360		01-Jan-2005
359126859 1			35,580.00		35,526.84			24-Jun-2005		10.850%		FL - 100.00%		Paid Off - 180		01-Mar-2005
359132271 1			24,454.00		24,108.93			19-Jul-2005		12.250%		CO - 95.00%		Paid Off - 180		01-Jan-2005
359126871 1			81,750.00		81,621.95			05-Jul-2005		10.630%		NY - 89.45%		Paid Off - 180		01-Mar-2005
359132365 1			40,200.00		40,096.80			11-Aug-2005		10.999%		FL - 100.00%		Paid Off - 360		01-Jan-2005
359130759 1			57,000.00		56,853.40			07-Jun-2005		10.990%		CA - 100.00%		Paid Off - 360		01-Dec-2004
359132455 1			28,500.00		28,328.23			01-Aug-2005		8.875%		FL - 100.00%		Paid Off - 360		01-Sep-2004
359130779 1			60,000.00		58,756.71			30-Jun-2005		10.900%		CA - 90.00%		Paid Off - 180		01-Oct-2004
359132663 1			16,980.00		16,571.84			10-Aug-2005		9.225%		CT - 100.00%		Paid Off - 180		01-Nov-2004
359130785 1			40,000.00		39,539.89			24-Jun-2005		10.500%		CA - 100.00%		Paid Off - 240		01-Oct-2004
359132718 1			5,000.00		4,535.75			08-Aug-2005		12.250%		FL - 95.00%		Paid Off - 60		01-Jan-2005
359130808 1			84,000.00		83,595.76			14-Jul-2005		9.250%		CA - 100.00%		Paid Off - 360		01-Oct-2004
359132723 1			13,545.00		13,417.76			10-Aug-2005		11.125%		PA - 100.00%		Paid Off - 240		01-Dec-2004
359130832 1			12,000.00		11,494.85			22-Jun-2005		12.000%		CA - 95.00%		Paid Off - 120		01-Oct-2004
359132729 1			12,200.00		11,784.56			01-Aug-2005		13.000%		NH - 95.00%		Paid Off - 120		01-Dec-2004
359130858 1			41,000.00		40,535.88			15-Jul-2005		10.625%		NV - 100.00%		Paid Off - 240		01-Oct-2004
359132758 1			14,980.00		14,710.88			20-Jul-2005		11.125%		SC - 100.00%		Paid Off - 180		01-Dec-2004
359130859 1			28,000.00		27,757.63			07-Jul-2005		11.750%		MD - 100.00%		Paid Off - 240		01-Nov-2004
359132765 1			11,500.00		11,085.72			22-Jul-2005		12.000%		VA - 95.00%		Paid Off - 120		01-Dec-2004
359130878 1			29,600.00		29,480.19			13-Jul-2005		9.500%		UT - 100.00%		Paid Off - 360		01-Nov-2004
359132792 1			6,200.00		5,975.37			20-Jul-2005		11.900%		MD - 95.00%		Paid Off - 120		01-Dec-2004
359130911 1			45,041.00		44,947.94			29-Jun-2005		12.625%		NV - 100.00%		Paid Off - 360		01-Nov-2004
359132795 1			24,000.00		23,812.94			22-Jul-2005		11.500%		OH - 100.00%		Paid Off - 240		01-Jan-2005
359130919 1			14,021.00		13,734.07			12-Jul-2005		10.000%		AZ - 100.00%		Paid Off - 180		01-Nov-2004
359132915 1			8,300.00		8,042.57			09-Aug-2005		12.250%		FL - 95.00%		Paid Off - 120		01-Jan-2005
359130931 1			49,000.00		48,700.51			16-Jun-2005		12.250%		CA - 100.00%		Paid Off - 360		01-Nov-2004
359132963 1			8,750.00		8,375.26			01-Aug-2005		12.250%		FL - 95.00%		Paid Off - 120		01-Jan-2005
359130940 1			46,000.00		45,604.37			15-Jun-2005		11.800%		CA - 100.00%		Paid Off - 240		01-Nov-2004
359132971 1			25,400.00		24,974.66			02-Aug-2005		10.375%		FL - 100.00%		Paid Off - 180		01-Jan-2005
359130958 1			144,600.00		143,913.70			30-Jun-2005		8.725%		CA - 100.00%		Paid Off - 360		01-Nov-2004
359132975 1			32,900.00		32,786.95			16-Jul-2005		9.625%		FL - 100.00%		Paid Off - 360		01-Jan-2005
359130974 1			100,000.00		98,913.86			01-Jul-2005		9.990%		UT - 100.00%		Paid Off - 240		01-Nov-2004
359132979 1			39,000.00		38,910.17			21-Jul-2005		11.500%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359131016 1			70,580.00		70,286.93			16-Jun-2005		9.375%		CA - 100.00%		Paid Off - 360		01-Nov-2004
359133003 1			13,100.00		12,777.88			28-Jul-2005		9.000%		NC - 100.00%		Paid Off - 180		01-Jan-2005
359131019 1			13,500.00		13,076.42			28-Jun-2005		11.990%		IL - 95.00%		Paid Off - 120		01-Dec-2004
359133066 1			71,000.00		70,809.77			04-Aug-2005		10.800%		FL - 100.00%		Paid Off - 360		01-Jan-2005
359131039 1			153,000.00		152,277.49			13-Jul-2005		8.750%		CA - 100.00%		Paid Off - 360		01-Nov-2004
359133114 1			54,180.00		53,954.97			26-Jul-2005		9.375%		NJ - 100.00%		Paid Off - 360		01-Dec-2004
359131047 1			25,800.00		25,586.66			21-Jun-2005		12.275%		CA - 100.00%		Paid Off - 240		01-Nov-2004
359133115 1			13,100.00		12,627.83			26-Jul-2005		11.990%		NJ - 95.00%		Paid Off - 120		01-Dec-2004
359131054 1			51,400.00		51,222.29			30-Jun-2005		10.250%		CA - 100.00%		Paid Off - 360		01-Nov-2004
359133140 1			27,600.00		27,464.52			02-Aug-2005		9.725%		VA - 100.00%		Paid Off - 360		01-Nov-2004
359131059 1			5,550.00		5,349.92			08-Jun-2005		11.990%		CA - 95.00%		Paid Off - 120		01-Nov-2004
359133150 1			73,000.00		72,543.35			04-Aug-2005		8.500%		IL - 99.73%		Paid Off - 360		01-Oct-2004
359131090 1			85,000.00		84,828.90			06-Jul-2005		12.750%		CA - 100.00%		Paid Off - 360		01-Nov-2004
359133158 1			51,600.00		51,445.67			09-Aug-2005		11.500%		HI - 100.00%		Paid Off - 360		01-Nov-2004
359131107 1			57,800.00		57,662.62			28-Jun-2005		11.990%		CO - 100.00%		Paid Off - 360		01-Nov-2004
359133186 1			62,000.00		61,815.73			02-Aug-2005		11.900%		CA - 100.00%		Paid Off - 360		01-Nov-2004
359131119 1			15,400.00		13,799.99			27-Jun-2005		11.000%		CA - 95.00%		Paid Off - 60		01-Nov-2004
359133194 1			88,000.00		86,853.71			22-Jul-2005		10.990%		CA - 100.00%		Paid Off - 360		01-Nov-2004
359131151 1			64,600.00		64,393.76			13-Jun-2005		10.625%		CA - 100.00%		Paid Off - 360		01-Nov-2004
359133203 1			14,650.00		14,019.21			01-Aug-2005		10.990%		CA - 95.00%		Paid Off - 120		01-Nov-2004
359131152 1			37,513.00		37,206.13			11-Jul-2005		11.125%		NV - 100.00%		Paid Off - 240		01-Dec-2004
359133225 1			130,000.00		129,531.05			01-Aug-2005		10.625%		CA - 100.00%		Paid Off - 360		01-Nov-2004
359131242 1			26,980.00		26,898.48			15-Jun-2005		9.500%		AZ - 100.00%		Paid Off - 360		01-Jan-2005
359133231 1			13,385.00		12,842.08			21-Jul-2005		12.000%		MD - 95.00%		Paid Off - 120		01-Nov-2004
359131243 1			96,000.00		94,673.88			15-Jul-2005		10.750%		CA - 100.00%		Paid Off - 180		01-Jan-2005
359133239 1			10,750.00		10,293.69			26-Jul-2005		11.250%		FL - 95.00%		Paid Off - 120		01-Nov-2004
359131268 1			109,500.00		109,070.86			17-Jun-2005		8.990%		CA - 90.79%		Paid Off - 360		01-Dec-2004
359133323 1			90,000.00		89,786.97			20-Jul-2005		11.400%		HI - 100.00%		Paid Off - 360		01-Jan-2005
359131280 1			14,000.00		13,548.49			07-Jul-2005		11.500%		CA - 90.00%		Paid Off - 120		01-Dec-2004
359133330 1			32,000.00		31,694.51			11-Aug-2005		11.000%		MD - 100.00%		Paid Off - 240		01-Dec-2004
359131319 1			42,000.00		41,902.94			15-Jul-2005		10.750%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359133370 1			34,000.00		33,891.42			04-Aug-2005		10.625%		CA - 100.00%		Paid Off - 360		01-Dec-2004
359131330 1			23,250.00		22,930.28			15-Jun-2005		10.800%		CA - 95.00%		Paid Off - 180		01-Jan-2005
359133452 1			10,526.00		10,201.07			11-Aug-2005		12.250%		NV - 95.00%		Paid Off - 120		01-Jan-2005
Page 29 of 38
Page 29 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First
&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment
Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date
359131349 1			68,000.00		67,834.22			05-Jul-2005		10.500%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359133478 1			62,450.00		62,205.25			02-Aug-2005		8.990%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359131413 1			85,000.00		84,792.84			30-Jun-2005		10.500%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359133564 1			80,770.00		80,453.43			09-Aug-2005		8.990%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359131432 1			32,250.00		32,197.97			27-Jun-2005		12.400%		CA - 95.00%		Paid Off - 360		01-Jan-2005
359133570 1			16,500.00		15,951.71			26-Jul-2005		10.990%		NJ - 85.00%		Paid Off - 120		01-Jan-2005
359131445 1			74,000.00		73,876.70			21-Jun-2005		12.250%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359133584 1			51,490.00		50,982.85			10-Aug-2005		8.875%		WA - 100.00%		Paid Off - 360		01-Jan-2005
359131447 1			10,450.00		10,366.98			08-Jun-2005		10.125%		AZ - 100.00%		Paid Off - 240		01-Jan-2005
359133612 1			28,467.00		28,414.67			15-Aug-2005		12.525%		AZ - 100.00%		Paid Off - 360		01-Jan-2005
359131466 1			74,000.00		71,820.24			06-Jul-2005		10.275%		MD - 100.00%		Paid Off - 120		01-Jan-2005
359133649 1			48,800.00		48,649.07			18-Jul-2005		10.125%		OR - 100.00%		Paid Off - 360		01-Jan-2005
359131468 1			11,250.00		10,940.51			08-Jun-2005		11.500%		VA - 95.00%		Paid Off - 120		01-Jan-2005
359133650 1			172,000.00		171,452.67			02-Aug-2005		9.990%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359131497 1			53,000.00		52,823.00			13-Jul-2005		9.000%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359133651 1			23,400.00		23,168.73			26-Jul-2005		13.275%		FL - 100.00%		Paid Off - 240		01-Sep-2004
359131515 1			39,000.00		38,869.34			14-Jul-2005		9.000%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359133672 1			21,500.00		19,048.07			22-Jul-2005		12.250%		NY - 95.00%		Paid Off - 60		01-Nov-2004
359131591 1			52,198.00		52,089.75			21-Jun-2005		11.250%		AZ - 100.00%		Paid Off - 360		01-Jan-2005
359133692 1			11,250.00		10,798.08			27-Jul-2005		12.250%		NJ - 95.00%		Paid Off - 120		01-Nov-2004
359131597 1			43,600.00		43,488.45			08-Jun-2005		9.990%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359133761 1			11,995.00		11,568.87			25-Jul-2005		12.250%		NJ - 95.00%		Paid Off - 120		01-Dec-2004
359131600 1			9,375.00		8,668.59			15-Jun-2005		11.990%		GA - 100.00%		Paid Off - 60		01-Jan-2005
359133791 1			50,000.00		39,534.71			29-Jul-2005		11.275%		NJ - 100.00%		Paid Off - 360		01-Jan-2005
359131603 1			141,400.00		140,922.77			30-Jun-2005		8.990%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359133860 1			90,000.00		87,175.51			02-Aug-2005		12.525%		NJ - 100.00%		Paid Off - 120		01-Jan-2005
359131611 1			14,800.00		13,993.09			17-Jun-2005		10.650%		VA - 95.00%		Paid Off - 120		01-Jan-2005
359133882 1			41,000.00		40,877.13			21-Jul-2005		10.275%		NJ - 100.00%		Paid Off - 360		01-Jan-2005
359131629 1			32,049.00		31,995.56			09-Jun-2005		12.250%		FL - 100.00%		Paid Off - 360		#######
TOTAL			21,710,311.98		21,533,033.64
359131638 1			51,500.00		51,119.54			16-Jun-2005		8.990%		MD - 98.39%		Paid Off - 360		01-Jan-2005
Page 30 of 36
359131672 1			10,850.00		10,555.66			27-Jun-2005		11.750%		UT - 88.92%		Paid Off - 120		01-Jan-2005
359131697 1			51,000.00		50,907.20			11-Jul-2005		10.990%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359131711 1			82,800.00		82,522.88			01-Jul-2005		8.990%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359131726 1			28,800.00		28,721.77			08-Jun-2005		9.990%		IL - 100.00%		Paid Off - 360		01-Jan-2005
359131817 1			96,000.00		95,717.13			15-Jun-2005		11.000%		MD - 100.00%		Paid Off - 360		01-Nov-2004
359131839 1			7,550.00		7,285.52			08-Jun-2005		12.500%		MN - 95.00%		Paid Off - 120		01-Nov-2004
359131866 1			30,750.00		30,677.08			10-Jun-2005		12.000%		MN - 100.00%		Paid Off - 360		01-Nov-2004
359131924 1			13,100.00		12,880.64			27-Jun-2005		11.900%		NC - 100.00%		Paid Off - 180		01-Nov-2004
359131937 1			4,750.00		4,247.67			20-Jun-2005		10.250%		MA - 95.00%		Paid Off - 60		01-Nov-2004
359131967 1			64,000.00		63,778.73			16-Jun-2005		10.250%		MN - 100.00%		Paid Off - 360		01-Nov-2004
359132098 1			79,000.00		78,721.41			13-Jun-2005		9.500%		MN - 100.00%		Paid Off - 360		01-Dec-2004
359132161 1			15,000.00		14,879.93			12-Jul-2005		10.990%		WI - 100.00%		Paid Off - 240		01-Jan-2005
359132171 1			13,400.00		12,396.77			28-Jun-2005		12.250%		MN - 95.00%		Paid Off - 60		01-Jan-2005
359132374 1			11,650.00		11,487.21			08-Jun-2005		10.625%		TX - 100.00%		Paid Off - 180		01-Jan-2005
359132375 1			43,000.00		42,905.64			08-Jun-2005		10.990%		MN - 100.00%		Paid Off - 360		01-Jan-2005
359132476 1			56,000.00		55,266.92			09-Jun-2005		9.475%		FL - 100.00%		Paid Off - 240		01-Oct-2004
359132511 1			8,750.00		8,447.81			30-Jun-2005		12.750%		IL - 95.00%		Paid Off - 120		01-Nov-2004
359132547 1			8,525.00		8,222.15			13-Jul-2005		12.250%		NC - 95.00%		Paid Off - 120		01-Nov-2004
359132563 1			13,500.00		13,020.42			17-Jun-2005		12.250%		GA - 95.00%		Paid Off - 120		01-Nov-2004
359132582 1			7,125.00		6,875.41			30-Jun-2005		12.500%		GA - 95.00%		Paid Off - 120		01-Nov-2004
359132628 1			11,275.00		10,896.40			10-Jun-2005		13.250%		FL - 90.00%		Paid Off - 120		01-Nov-2004
359132742 1			30,378.00		30,300.05			15-Jul-2005		11.000%		GA - 100.00%		Paid Off - 360		01-Dec-2004
Page 30 of 38
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First
&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment
Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date
359132767 1			14,880.00		14,655.00			30-Jun-2005		11.500%		FL - 100.00%		Paid Off - 180		01-Dec-2004
359132770 1			30,104.00		30,044.86			16-Jun-2005		11.500%		FL - 100.00%		Paid Off - 360		01-Jan-2005
359132819 1			6,750.00		6,571.80			01-Jul-2005		12.250%		GA - 95.00%		Paid Off - 120		01-Jan-2005
359132843 1			31,500.00		31,299.59			15-Jul-2005		10.125%		FL - 100.00%		Paid Off - 360		01-Dec-2004
359132882 1			45,000.00		44,901.45			07-Jul-2005		11.000%		NY - 93.85%		Paid Off - 360		01-Jan-2005
359132941 1			69,000.00		67,077.70			21-Jun-2005		11.275%		NY - 100.00%		Paid Off - 120		01-Jan-2005
359132947 1			123,000.00		122,737.87			08-Jun-2005		11.125%		FL - 100.00%		Paid Off - 360		01-Jan-2005
359133067 1			19,000.00		18,771.49			07-Jun-2005		12.250%		MA - 95.00%		Paid Off - 180		01-Jan-2005
359133110 1			98,000.00		97,803.27			14-Jun-2005		11.400%		GA - 100.00%		Paid Off - 360		01-Jan-2005
359133111 1			18,500.00		18,374.86			24-Jun-2005		11.500%		NJ - 100.00%		Paid Off - 240		01-Jan-2005
359133119 1			27,400.00		27,289.04			15-Jun-2005		8.875%		WA - 100.00%		Paid Off - 360		01-Dec-2004
359133134 1			74,000.00		73,817.08			06-Jul-2005		12.000%		CA - 100.00%		Paid Off - 360		01-Nov-2004
359133141 1			60,750.00		60,502.86			05-Jul-2005		9.475%		CA - 95.00%		Paid Off - 360		01-Nov-2004
359133198 1			31,200.00		30,925.46			17-Jun-2005		11.625%		WA - 99.74%		Paid Off - 240		01-Nov-2004
359133209 1			47,950.00		47,812.46			21-Jun-2005		11.125%		CA - 99.98%		Paid Off - 360		01-Nov-2004
359133240 1			87,000.00		86,608.86			13-Jun-2005		8.990%		CA - 100.00%		Paid Off - 360		01-Nov-2004
359133265 1			16,000.00		15,708.99			21-Jun-2005		10.990%		FL - 90.00%		Paid Off - 180		01-Nov-2004
359133287 1			42,000.00		41,866.41			29-Jun-2005		10.000%		CA - 100.00%		Paid Off - 360		01-Nov-2004
359133334 1			43,000.00		42,707.55			12-Jul-2005		12.525%		CA - 100.00%		Paid Off - 240		01-Dec-2004
359133391 1			50,600.00		50,339.17			12-Jul-2005		9.500%		WA - 100.00%		Paid Off - 360		01-Dec-2004
359133417 1			150,000.00		149,662.66			23-Jun-2005		10.875%		CA - 95.60%		Paid Off - 360		01-Jan-2005
359133421 1			90,000.00		89,808.20			28-Jun-2005		11.125%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359133504 1			76,000.00		75,729.45			05-Jul-2005		8.750%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359133507 1			170,000.00		169,383.73			13-Jul-2005		8.600%		FL - 100.00%		Paid Off - 360		01-Jan-2005
359133511 1			77,000.00		76,768.19			30-Jun-2005		9.500%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359133536 1			59,000.00		58,874.23			10-Jun-2005		11.125%		MI - 100.00%		Paid Off - 360		01-Jan-2005
359133538 1			22,625.00		22,333.16			15-Jul-2005		11.500%		CA - 95.00%		Paid Off - 180		01-Jan-2005
359133539 1			61,200.00		61,058.56			28-Jun-2005		10.750%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359133583 1			87,000.00		86,809.10			15-Jul-2005		10.990%		CA - 100.00%		Paid Off - 360		01-Jan-2005
359133593 1			37,800.00		37,719.42			12-Jul-2005		11.125%		ID - 100.00%		Paid Off - 360		01-Jan-2005
359133753 1			39,000.00		38,925.45			14-Jun-2005		11.625%		MA - 100.00%		Paid Off - 360		01-Jan-2005
359133755 1			17,980.00		17,708.09			07-Jul-2005		11.500%		MA - 100.00%		Paid Off - 180		01-Dec-2004
359133785 1			57,800.00		57,690.19			16-Jun-2005		12.525%		MA - 100.00%		Paid Off - 360		01-Jan-2005
359133851 1			23,500.00		23,274.52			08-Jul-2005		8.725%		NY - 100.00%		Paid Off - 240		01-Jan-2005
359133870 1			76,600.00		76,446.21			22-Jun-2005		11.400%		NJ - 100.00%		Paid Off - 360		01-Jan-2005
359133889 1			61,800.00		61,668.27			12-Jul-2005		11.125%		CT - 100.00%		Paid Off - 360		01-Jan-2005
359133890 1			8,100.00		7,886.40			13-Jun-2005		12.250%		GA - 95.00%		Paid Off - 120		01-Jan-2005
359133910 1			22,250.00		21,889.35			29-Jun-2005		12.250%		NJ - 95.00%		Paid Off - 180		01-Nov-2004
Page 31 of 38
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
TOTAL			26,023,354.80		25,743,170.01
Page 32 of 38
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
Realized Loss Report
COLLATERAL REALIZED LOSSES
															Total
Current
Number of Loans Liquidated														02
Collateral Principal Realized Loss/(Gain) Amount														039,137.0022
Collateral Interest Realized Loss/(Gain) Amount														0873.0061
Net Liquidation Proceeds														095,318.0096
Cumulative
Number of Loans Liquidated														02
Collateral Realized Loss/(Gain) Amount														039,137.0022
Net Liquidation Proceeds														095,318.0096
Page 33 of 38
Page 31 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
DEFAULT SPEEDS
															Total
MDR														0.0002%
3 Months Avg MDR														0.0001%
12 Months Avg MDR														0.0001%
Avg MDR Since Cut-off														0.0001%
CDR														0.0026%
3 Months Avg CDR														0.0013%
12 Months Avg CDR														0.0013%
Avg CDR Since Cut-off														0.0013%
SDA														01.0055%
3 Months Avg SDA Approximation														0.0082%
12 Months Avg SDA Approximation														0.0082%
Avg SDA Since Cut-off Approximation														0.0082%
Loss Severity Approximation for Current Period														029.0011%
3 Months Avg Loss Severity Approximation														014.0055%
12 Months Avg Loss Severity Approximation														014.0055%
Avg Loss Severity Approximation Since Cut-off														014.0055%
Page 34 of 38
Page 32 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
COLLATERAL REALIZED LOSS CALCULATION METHODOLOGY
	Monthly Default Rate (MDR): (Beg Principal Balance of Liquidated Loans)/(Total Beg Principal Balance)
	Conditional Default Rate (CDR): 1-((1-MDR)^12)
	SDA Standard Default Assumption: CDR/IF(WAS<61,MIN(30,WAS)0.02,MAX(0.03,MIN(30,WAS)0.02-0.0095*(WAS-60)))
	Average MDR over period between nth month and mth month (AvgMDRn,m): [(1-MDRn)(1-MDRn+1)...*(1-MDRm)]^(1/months in period n,m)
	Average CDR over period between the nth month and mth month (AvgCDRn,m): 1-((1-AvgMDRn,m)^12)
	Average SDA Approximation over period between the nth month and mth month:
	AvgCDRn,m/IF(Avg WASn,m<61,MIN(30,Avg WASn,m)0.02,MAX(0.03,MIN(30,Avg WASn,m)0.02-0.0095*(Avg WASn,m-60)))
	Average WASn,m: (WASn + WASn+1 +...+ WASm )/(number of months in the period n,m)
	Loss Severity Approximation for current period: sum(Realized Loss Amount)/sum(Beg Principal Balance of Liquidated Loans)
	Average Loss Severity Approximation over period between nth month and mth month: Avg(Loss Severityn,m)
	Note: Default rates are calculated since deal issue date and include realized gains and additional realized losses and gains from prior periods.
	Dates correspond to distribution dates.
Page 35 of 38
Page 33 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Realized Loss Detail Report
Loan Number			Current		State &				Prior		Realized				Cumulative
&		Loan	Note		LTV at		Original		Principal		Loss/(Gain)		Realized		Realized
Loan Group		Status	Rate		Origination		Term		Balance		Revision		Loss/(Gain)		Loss/(Gain)
TOTAL
84861397 1
Page 36 of 38
			10.125%		WA - 99.63%		180		106,620.23				11,301.27		0.00
88777376 1			9.875%		TX - 100.00%		240		27,835.95				28,709.56		0.00
TOTAL									134,456.18			40,010.83		0.00
Page 34 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Triggers and Adj. Cert. Report
TRIGGER EVENTS
														Total
						Has Stepdown Condition occurred (0 = No, 1=Yes)								0
						Does a Trigger Event Exist-Either a) or b) Yes?								0
						a) Does a Delinquency Trigger Event Exists								0
						b) Does a Loss Trigger Event Exists (0=No,1=Yes)								0
						60+ days Delinqueny Balance								~~363~~3,~~019~~307,469.7143
						Beginning Collateral Balance								~~650~~623,~~000~~611,~~100~~631.0027
						Delinquency Percentage								0.~~0600~~5500%
						Credit Enhancement Percentage								3537.600000%
						Cumulative Loss Percentage								0.0000%
ADJUSTABLE RATE CERTIFICATE INFORMATION
SPACE INTENTIONALLY LEFT BLANK
ADDITIONAL INFORMATION
SPACE INTENTIONALLY LEFT BLANK
Page 37 of 38
Page 35 of 36
Soundview Home Equity Loan Trust 2005-A
Mortgage Pass-Through Certificates
2005-A
July 25, 2005 Distribution
August 25, 2005 Distribution
Additional Certificate Report
ADDITIONAL CERTIFICATE REPORT
													NET WAC Shortfall CarryOver		NET WAC Shortfall Paid
CLASS
			A										$0.00		$0.00
			M-1										$0.00		$0.00
			M-2										$0.00		$0.00
			M-3										$0.00		$0.00
			M-4										$0.00		$0.00
			M-5										$0.00		$0.00
			M-6										$0.00		$0.00
			M-7										$0.00		$0.00
			M-8										$0.00		$0.00
			M-9										$0.00		$0.00
			M-10										$0.00		$0.00
			M-11										$0.00		$0.00
			B-1										$0.00		$0.00
			B-2										$0.00		$0.00
			B-3										$0.00		$0.00
			B-4										$0.00		$0.00
Page 38 of 38
Page 36 of 36

Filing Compare · Soundview Home Loan Trust 2005-A