
                                        UNITED STATES
                           SECURITIES AND EXCHANGE COMMISSION
                                 Washington, D.C.  20549


                                        FORM 8-K


                     Current Report Pursuant To Section 13 or 15(d) of
                            the Securities Exchange Act of 1934

           Date of Report (Date of earliest event reported):  August 25, 2005
                          (Date of earliest event reported)

              Financial Asset Securities Corp. (as Depositor under the
               Pooling and Servicing Agreement, dated as June 1, 2005,
               providing for the issuance of Soundview Home Loan Trust
         Series 2005-A Asset-Backed Pass-Through Certificates, Series 2005-A)
                 (Exact name of registrant as specified in charter)


                                       DELAWARE
                     (State or Other Jurisdiction of Incorporation)

               333-121661-20                          06-1442101
          (Commission File Number)        (I.R.S. Employer Identification No.)


               600 Steamboat Road
               Greenwich, Connecticut                    06830
          (Address of principal executive offices)     (Zip Code)


          Registrant's Telephone Number, Including Area Code:  (203) 625-2700


(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any
of the following provisions (see General Instruction A.2. below):

[  ] Written communications pursuant to Rule 425 under the Securities Act
(17 CFR 230.425)

[  ] Soliciting material pursuant to Rule 14a-12(b) under the Exchange Act
(17 CFR 240.14a-12(b))

[  ] Pre-commencement communications pursuant to Rule 14d-2(b) under the
Exchange Act (17 CFR 240.14d-2(b))

[  ] Pre-commencement communications pursuant to Rule 13e-4(c) under the
Exchange Act (17 CFR 240.13e-4(c))


     Item 8.01  Other Events

     Attached hereto is a copy of the Monthly Remittance Statements to the
     Certificateholders which was derived from the monthly information
     submitted by the Master Servicer of the Trust to the Trustee.


     Item 9.01 Financial Statements and Exhibits

     (c) Exhibits:

     Exhibit No. Description

     99.1 Monthly Remittance Statement to the Certificateholders dated as of
     August 25, 2005.

                                    Signatures

               Pursuant to the requirements of the Securities Exchange Act of
          1934, the Registrant has duly caused this report to be signed on its
          behalf by the undersigned, hereunto duly authorized.


                                  Deutsche Bank National Trust Company,
                                  in its capacity as Trustee under the
                                  Pooling and Servicing Agreement on
                                  behalf of Financial Asset Securities
                                  Corp., Registrant


          Date:  Aug 26, 2005               By:  /s/  Katherine M. Wannenmacher
                                            Katherine M. Wannenmacher
                                            Vice President


                                   EXHIBIT INDEX

          DOCUMENT

          99.1 Monthly Remittance Statement to the Certificateholders
          dated as of August 25, 2005.



Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution

				External Parties						Table of Contents

													Page
				Seller
										1. Certificate Payment Report					2
				Greenwich Capital Markets
										2. Collection Account Report					6

										3. Credit Enhancement Report					8
										4. Collateral Report					9
				Certificate Insurer(s)						5. Delinquency Report					12

										6. REO Report					13

				Financial Guaranty Insurance Corp.						7. Foreclosure Report					14
										8. Prepayment Report					15
										9. Prepayment Detail Report					18

										10. Realized Loss Report					31
										11. Realized Loss Detail Report					34
				Servicer(s)
										12. Triggers and Adj. Cert. Report					35
				GMAC
										13. Additional Certificate Report					36
				Countrywide Home Loans Srvc LP



				Underwriter(s)
				Greenwich Capital Markets


										Total Number of Pages					36


				Dates						Contacts

				Cut-Off Date:			June 01, 2005			Hang Luu
				Close Date:			June 23, 2005			Administrator
				First Distribution Date:			July 25, 2005			(714) 247-6000
										hang-thai.luu@db.com

										Address:
										1761 East St. Andrew Place, Santa Ana, CA 92705
				Distribution Date:			August 25, 2005
										Factor Information:			(800) 735-7777
				Record Date:			July 29, 2005
										Main Phone Number:			(714) 247-6000

							August 24, 2005


										https://www.tss.db.com/invr






Page 1 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution
Certificate Payment Report
Current Period Distribution -
					Prior												Current
	Class		Original		Principal						Total		Realized		Deferred		Principal

Class	Type	Cur	Face Value		Balance		Interest		Principal		Distribution		Loss		Interest		Balance


					(1)		(2)		(3)		(4)=(2)+(3)		(5)		(6)		(7)=(1)-(3)-(5)+(6)

A	SR	$	418,600,000.00		389,122,642.56		1,216,332.53		25,177,435.53		26,393,768.06		0.00		0.00		363,945,207.03

M-1	MEZ	$	30,550,000.00		30,550,000.00		104,175.50		0.00		104,175.50		0.00		0.00		30,550,000.00
M-2	MEZ	$	28,275,000.00		28,275,000.00		97,391.67		0.00		97,391.67		0.00		0.00		28,275,000.00
M-3	MEZ	$	18,200,000.00		18,200,000.00		63,315.78		0.00		63,315.78		0.00		0.00		18,200,000.00
M-4	MEZ	$	17,225,000.00		17,225,000.00		61,703.78		0.00		61,703.78		0.00		0.00		17,225,000.00
M-5	MEZ	$	15,600,000.00		15,600,000.00		57,226.00		0.00		57,226.00		0.00		0.00		15,600,000.00
M-6	MEZ	$	15,600,000.00		15,600,000.00		58,569.33		0.00		58,569.33		0.00		0.00		15,600,000.00
M-7	MEZ	$	13,975,000.00		13,975,000.00		58,485.38		0.00		58,485.38		0.00		0.00		13,975,000.00
M-8	MEZ	$	12,350,000.00		12,350,000.00		55,406.90		0.00		55,406.90		0.00		0.00		12,350,000.00
M-9	MEZ	$	12,025,000.00		12,025,000.00		59,126.26		0.00		59,126.26		0.00		0.00		12,025,000.00
M-10	MEZ/NOF	$	11,050,000.00		11,050,000.00		61,468.69		0.00		61,468.69		0.00		0.00		11,050,000.00
M-11	MEZ/NOF	$	10,725,000.00		10,725,000.00		59,660.79		0.00		59,660.79		0.00		0.00		10,725,000.00
B-1	SUB/NOF	$	13,650,000.00		13,650,000.00		75,931.92		0.00		75,931.92		0.00		0.00		13,650,000.00
B-2	SUB/NOF	$	11,375,000.00		11,375,000.00		63,276.60		0.00		63,276.60		0.00		0.00		11,375,000.00
B-3	SUB/NOF	$	11,050,000.00		11,050,000.00		61,468.69		0.00		61,468.69		0.00		0.00		11,050,000.00
B-4	SUB/NOF	$	9,750,000.00		9,750,000.00		54,237.08		0.00		54,237.08		0.00		0.00		9,750,000.00
C	NOF	$	0.00		3,088,888.71		0.00		0.00		0.00		0.00		2,900,734.08		5,989,622.79
P	NOF	$	100.00		100.00		357,052.53		0.00		357,052.53		0.00		0.00		100.00
R	RES	$	0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00


Total			650,000,100.00		623,611,631.27		2,564,829.43		25,177,435.53		27,742,264.96		0.00		2,900,734.08		601,334,929.82






Page 2 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution

Interest Accrual Detail Current Period Factor Information per $1,000 of Original Face-
									Orig. Principal		Prior							Current

	Period		Period						(with Notional)		Principal						Total	Principal

Class	Starting		Ending		Method		Cusip		Balance		Balance		Interest		Principal		Distribution	Balance

									(1)		(1)		(2)		(3)		(4)=(2)+(3)	(5)
A	07/25/05		08/24/05		A-Act/360		83611PAU5		418,600,000.00		929.581086		2.905716		60.146764		63.052480	869.434322
M-1	07/25/05		08/24/05		A-Act/360		83611PAV3		30,550,000.00		1,000.000000		3.410000		0.000000		3.410000	1,000.000000
M-2	07/25/05		08/24/05		A-Act/360		83611PAW1		28,275,000.00		1,000.000000		3.444445		0.000000		3.444445	1,000.000000
M-3	07/25/05		08/24/05		A-Act/360		83611PAX9		18,200,000.00		1,000.000000		3.478889		0.000000		3.478889	1,000.000000
M-4	07/25/05		08/24/05		A-Act/360		83611PAY7		17,225,000.00		1,000.000000		3.582222		0.000000		3.582222	1,000.000000
M-5	07/25/05		08/24/05		A-Act/360		83611PAZ4		15,600,000.00		1,000.000000		3.668333		0.000000		3.668333	1,000.000000
M-6	07/25/05		08/24/05		A-Act/360		83611PBA8		15,600,000.00		1,000.000000		3.754444		0.000000		3.754444	1,000.000000
M-7	07/25/05		08/24/05		A-Act/360		83611PBB6		13,975,000.00		1,000.000000		4.185000		0.000000		4.185000	1,000.000000
M-8	07/25/05		08/24/05		A-Act/360		83611PBC4		12,350,000.00		1,000.000000		4.486389		0.000000		4.486389	1,000.000000
M-9	07/25/05		08/24/05		A-Act/360		83611PBD2		12,025,000.00		1,000.000000		4.916945		0.000000		4.916945	1,000.000000
M-10	07/25/05		08/24/05		A-Act/360		83611PBE0		11,050,000.00		1,000.000000		5.562777		0.000000		5.562777	1,000.000000
M-11	07/25/05		08/24/05		A-Act/360		83611PBF7		10,725,000.00		1,000.000000		5.562778		0.000000		5.562778	1,000.000000
B-1	07/25/05		08/24/05		A-Act/360		83611PBG5		13,650,000.00		1,000.000000		5.562778		0.000000		5.562778	1,000.000000
B-2	07/25/05		08/24/05		A-Act/360		83611PBH3		11,375,000.00		1,000.000000		5.562778		0.000000		5.562778	1,000.000000
B-3	07/25/05		08/24/05		A-Act/360		83611PBJ9		11,050,000.00		1,000.000000		5.562777		0.000000		5.562777	1,000.000000
B-4	07/25/05		08/24/05		A-Act/360		83611PBK6		9,750,000.00		1,000.000000		5.562777		0.000000		5.562777	1,000.000000
C	07/01/05		07/30/05		A-30/360		GC05SA101		0.00		0.000000		0.000000		0.000000		0.000000	0.000000
P	07/01/05		07/30/05		A-30/360		GC05SA102		100.00		1,000.000000		3,570,525.300000		0.000000		3,570,525.300000	1,000.000000
R	07/01/05		07/30/05		A-30/360		83611PBL4		0.00		0.000000		0.000000		0.000000		0.000000	0.000000




Page 3 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution

Distribution to Date -
																	Current


	Original				Unscheduled		Scheduled		Total		Total		Realized		Deferred		Principal

Class	Face Value		Interest		Principal		Principal		Principal		Distribution		Loss		Interest		Balance
	(1)		(2)		(3)		(4)		(5)=(3)+(4)		(6)=(2)+(5)		(7)		(8)		(9)=(1)-(5)-(7)+(8)
A	418,600,000.00		2,507,480.97		53,433,958.10		1,220,834.87		54,654,792.97		57,162,273.94		0.00		0.00		363,945,207.03
M-1	30,550,000.00		207,366.61		0.00		0.00		0.00		207,366.61		0.00		0.00		30,550,000.00
M-2	28,275,000.00		193,903.67		0.00		0.00		0.00		193,903.67		0.00		0.00		28,275,000.00
M-3	18,200,000.00		126,085.56		0.00		0.00		0.00		126,085.56		0.00		0.00		18,200,000.00
M-4	17,225,000.00		122,948.22		0.00		0.00		0.00		122,948.22		0.00		0.00		17,225,000.00
M-5	15,600,000.00		114,079.33		0.00		0.00		0.00		114,079.33		0.00		0.00		15,600,000.00
M-6	15,600,000.00		116,809.33		0.00		0.00		0.00		116,809.33		0.00		0.00		15,600,000.00
M-7	13,975,000.00		116,869.82		0.00		0.00		0.00		116,869.82		0.00		0.00		13,975,000.00
M-8	12,350,000.00		110,844.68		0.00		0.00		0.00		110,844.68		0.00		0.00		12,350,000.00
M-9	12,025,000.00		118,449.59		0.00		0.00		0.00		118,449.59		0.00		0.00		12,025,000.00
M-10	11,050,000.00		123,348.69		0.00		0.00		0.00		123,348.69		0.00		0.00		11,050,000.00
M-11	10,725,000.00		119,720.79		0.00		0.00		0.00		119,720.79		0.00		0.00		10,725,000.00
B-1	13,650,000.00		152,371.92		0.00		0.00		0.00		152,371.92		0.00		0.00		13,650,000.00
B-2	11,375,000.00		126,976.60		0.00		0.00		0.00		126,976.60		0.00		0.00		11,375,000.00
B-3	11,050,000.00		123,348.69		0.00		0.00		0.00		123,348.69		0.00		0.00		11,050,000.00
B-4	9,750,000.00		108,837.08		0.00		0.00		0.00		108,837.08		0.00		0.00		9,750,000.00
C	0.00		0.00		0.00		0.00		0.00		0.00		0.00		5,989,622.79		5,989,622.79
P	100.00		357,052.53		0.00		0.00		0.00		357,052.53		0.00		0.00		100.00
R	0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00


Total	650,000,100.00		4,846,494.08		53,433,958.10		1,220,834.87		54,654,792.97		59,501,287.05		0.00		5,989,622.79		601,334,929.82



Page 4 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution

Interest Detail -
	Pass		Prior Principal				Non-		Prior		Unscheduled				Paid or		Current


	Through		(with Notional)		Accrued		Supported		Unpaid		Interest		Optimal		Deferred		Unpaid

Class	Rate		Balance		Interest		Interest SF		Interest		Adjustment		Interest		Interest		Interest
					(1)		(2)		(3)		(4)		(5)=(1)-(2)+(3)+(4)		(6)		(7)=(5)-(6)
A	3.63000%		389,122,642.56		1,216,332.53		0.00		0.00		0.00		1,216,332.53		1,216,332.53		0.00
M-1	3.96000%		30,550,000.00		104,175.50		0.00		0.00		0.00		104,175.50		104,175.50		0.00
M-2	4.00000%		28,275,000.00		97,391.67		0.00		0.00		0.00		97,391.67		97,391.67		0.00
M-3	4.04000%		18,200,000.00		63,315.78		0.00		0.00		0.00		63,315.78		63,315.78		0.00
M-4	4.16000%		17,225,000.00		61,703.78		0.00		0.00		0.00		61,703.78		61,703.78		0.00
M-5	4.26000%		15,600,000.00		57,226.00		0.00		0.00		0.00		57,226.00		57,226.00		0.00
M-6	4.36000%		15,600,000.00		58,569.33		0.00		0.00		0.00		58,569.33		58,569.33		0.00
M-7	4.86000%		13,975,000.00		58,485.38		0.00		0.00		0.00		58,485.38		58,485.38		0.00
M-8	5.21000%		12,350,000.00		55,406.90		0.00		0.00		0.00		55,406.90		55,406.90		0.00
M-9	5.71000%		12,025,000.00		59,126.26		0.00		0.00		0.00		59,126.26		59,126.26		0.00
M-10	6.46000%		11,050,000.00		61,468.69		0.00		0.00		0.00		61,468.69		61,468.69		0.00
M-11	6.46000%		10,725,000.00		59,660.79		0.00		0.00		0.00		59,660.79		59,660.79		0.00
B-1	6.46000%		13,650,000.00		75,931.92		0.00		0.00		0.00		75,931.92		75,931.92		0.00
B-2	6.46000%		11,375,000.00		63,276.60		0.00		0.00		0.00		63,276.60		63,276.60		0.00
B-3	6.46000%		11,050,000.00		61,468.69		0.00		0.00		0.00		61,468.69		61,468.69		0.00
B-4	6.46000%		9,750,000.00		54,237.08		0.00		0.00		0.00		54,237.08		54,237.08		0.00
C	0.00000%		3,088,888.71		0.00		0.00		0.00		0.00		0.00		2,900,734.08		0.00
P	0.00000%		100.00		0.00		0.00		0.00		0.00		0.00		357,052.53		0.00
R	0.00000%		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00


Total			623,611,631.27		2,207,776.90		0.00		0.00		0.00		2,207,776.90		5,465,563.51		0.00



Page 5 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution
Collection Account Report
SUMMARY

														Total
Principal Collections														22,237,564.23
Principal Withrawals														0.00
Principal Other Accounts														0.00
TOTAL NET PRINCIPAL														22,237,564.23
Interest Collections														5,197,816.51
Interest Withdrawals														-873.61
Interest Other Accounts														357,052.53
Interest Fees														-49,294.70
TOTAL NET INTEREST														5,504,700.73
TOTAL AVAILABLE FUNDS FOR DISTRIBUTION														27,742,264.96



PRINCIPAL - COLLECTIONS

															Total
Scheduled Principal Received															470,232.15
Curtailments															138,979.48
Prepayments In Full															21,533,033.64
Repurchased/Substitutions															0.00
Liquidations															134,456.18
Other Additional Principal															0.00
Delinquent Principal															-390,398.83
Realized Losses															-39,137.22
Advanced Principal															390,398.83
TOTAL PRINCIPAL COLLECTED															22,237,564.23


PRINCIPAL - WITHDRAWALS

SPACE INTENTIONALLY LEFT BLANK



PRINCIPAL - OTHER ACCOUNTS

														Total
TOTAL PRINCIPAL OTHER ACCOUNTS														0.00





Page 6 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution

INTEREST - COLLECTIONS

														Total
Scheduled Interest														5,407,231.32
Repurchased/Substitution Interest														0.00
Liquidation Interest														1,128.67
Other Additional Interest														0.00
Prepayment Interest Shortfalls														-17,586.32
Delinquent Interest														-4,397,784.26
Compensating Interest														17,586.32
Civil Relief Act Shortfalls														-0.00
Interest Advanced														4,187,240.79
TOTAL INTEREST COLLECTED														5,197,816.51


INTEREST - WITHDRAWALS

														Total
TOTAL INTEREST WITHDRAWALS														873.61



INTEREST - OTHER ACCOUNTS

														Total
Prepayment Charges														357,052.53
Other Additional Interest
TOTAL INTEREST OTHER ACCOUNTS														357,052.53



INTEREST - FEES

														Total
Current Servicing Fees														49,294.70
Trustee Fees														0.00
TOTAL INTEREST FEES														49,294.70




Page 7 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution
Credit Enhancement Report
ACCOUNTS


SPACE INTENTIONALLY LEFT BLANK





INSURANCE

SPACE INTENTIONALLY LEFT BLANK



STRUCTURAL FEATURES

														Total
Overcollateralization Amount														5,989,622.79
Overcollateralization Target Amount														31,525,004.85
Overcollateralization Deficiency Amount														25,535,382.06
Overcollateralization Release Amount														0.00



Page 8 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution
Collateral Report


COLLATERAL



															Total



Loan Count:


Original														15,382
Prior														14,851
Prefunding														0
Scheduled Paid Offs														-0
Full Voluntary Prepayments														-469
Repurchases														-0
Liquidations														-2
Current														14,380
Principal Balance:


Original														650,000,100.00
Prior														623,611,631.27
Prefunding														0.00
Scheduled Principal														-470,232.15
Partial Prepayments														-138,979.48
Full Voluntary Prepayments														-21,533,033.64
Repurchases														-0.00
Liquidations														-134,456.18
Current														601,334,929.82





PREFUNDING

SPACE INTENTIONALLY LEFT BLANK






Page 9 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution

CHARACTERISTICS

														Total
Weighted Average Coupon Original														10.41487%
Weighted Average Coupon Prior														10.41487%
Weighted Average Coupon Current														10.40717%
Weighted Average Months to Maturity Original														213
Weighted Average Months to Maturity Prior														213
Weighted Average Months to Maturity Current														212
Weighted Avg Remaining Amortization Term Original														319
Weighted Avg Remaining Amortization Term Prior														319
Weighted Avg Remaining Amortization Term Current														318
Weighted Average Seasoning Original														7.35
Weighted Average Seasoning Prior														7.35
Weighted Average Seasoning Current														8.34









Page 10 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution

ARM CHARACTERISTICS

														Total
Weighted Average Margin Original														0.00000%
Weighted Average Margin Prior														0.00000%
Weighted Average Margin Current														0.00000%
Weighted Average Max Rate Original														0.00000%
Weighted Average Max Rate Prior														0.00000%
Weighted Average Max Rate Current														0.00000%
Weighted Average Min Rate Original														0.00000%
Weighted Average Min Rate Prior														0.00000%
Weighted Average Min Rate Current														0.00000%
Weighted Average Cap Up Original														0.00000%
Weighted Average Cap Up Prior														0.00000%
Weighted Average Cap Up Current														0.00000%
Weighted Average Cap Down Original														0.00000%
Weighted Average Cap Down Prior														0.00000%
Weighted Average Cap Down Current														0.00000%




SERVICING FEES & ADVANCES

															Total




Current Servicing Fees														49,294.70
Delinquent Servicing Fees														210,543.48
TOTAL SERVICING FEES														259,838.21


Total Servicing Fees														259,838.21
Compensating Interest														-17,586.32
Delinquent Servicing Fees														-210,543.48
COLLECTED SERVICING FEES														31,708.42


Total Advaced Interest														4,187,240.79
Total Advaced Principal														390,398.83
Aggregate Advances with respect to this Distribution														0.00





ADDITIONAL COLLATERAL INFORMATION
														Total
Prepayment Interest Shortfall (PPIS)														17,586.32
Compensating Interest														-17,586.32
Net Prepayment Interest Shortfall (PPIS)														0.00

Weighted Average Net Mortgage Rate														10.592556%

Libor For Current Period														3.4600%

Libor For Next Period														0.0000%



Page 11 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution
Delinquency Report

	TOTAL
					< 1 PAYMENT		1 PAYMENT		2 PAYMENTS		3+ PAYMENTS		TOTAL
	DELINQUENT		Balance				5,297,600.89		2,663,576.82		268,210.68		8,229,388.39
			% Balance				0.88%		0.44%		0.04%		1.37%
			# Loans				141		58		4		203
			% # Loans				0.98%		0.40%		0.03%		1.41%
	FORECLOSURE		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	BANKRUPTCY		Balance		258,377.65		94,256.02		23,048.26		0.00		375,681.93
			% Balance		0.04%		0.02%		0.00%		0.00%		0.06%
			# Loans		7		2		1		0		10
			% # Loans		0.05%		0.01%		0.01%		0.00%		0.07%
	REO		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	TOTAL		Balance		258,377.65		5,391,856.91		2,686,625.08		268,210.68		8,605,070.32
			% Balance		0.04%		0.90%		0.45%		0.04%		1.43%
			# Loans		7		143		59		4		213
			% # Loans		0.05%		0.99%		0.41%		0.03%		1.48%









Page 12 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution
REO Report
Loan Number			Original		Stated				Current		State &

														First
&			Principal		Principal		Paid to		Note		LTV at		Original		Payment

Loan Group			Balance		Balance		Date		Rate		Origination		Term		Date




TOTAL


Page 13 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution
Foreclosure Report
Loan Number			Original		Stated				Current		State &

														First
&			Principal		Principal		Paid to		Note		LTV at		Original		Payment

Loan Group			Balance		Balance		Date		Rate		Origination		Term		Date




TOTAL


Page 14 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution
Prepayment Report

VOLUNTARY PREPAYMENTS


															Total




Current


Number of Paid in Full Loans														469
Number of Repurchased Loans														0
Total Number of Loans Prepaid in Full														469
Curtailments Amount														138,979.48
Paid in Full Balance														21,533,033.64
Repurchased Loans Balance														0.00
Total Prepayment Amount														21,672,013.12

Cumulative


Number of Paid in Full Loans														1,000
Number of Repurchased Loans														0
Total Number of Loans Prepaid in Full														1,000
Paid in Full Balance														47,276,203.65
Repurchased Loans Balance														0.00
Curtailments Amount														302,272.08
Total Prepayment Amount														47,578,475.73










Page 15 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution

VOLUNTARY PREPAYMENTS RATES


															Total



SMM														3.50%
3 Months Avg SMM														3.74%
12 Months Avg SMM														3.74%
Avg SMM Since Cut-off														3.74%


CPR														34.78%
3 Months Avg CPR														36.74%
12 Months Avg CPR														36.74%
Avg CPR Since Cut-off														36.74%


PSA														2,086.45%
3 Months Avg PSA Approximation														2,343.01%
12 Months Avg PSA Approximation														2,343.01%
Avg PSA Since Cut-off Approximation														2,343.01%










Page 16 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution






PREPAYMENT CALCULATION METHODOLOGY

Single Monthly Mortality (SMM): (Voluntary partial and full prepayments + Repurchases + Liquidations )/(Beg Principal Balance - Sched Principal) Conditional Prepayment Rate (CPR): 1-((1-SMM)^12) PSA Standard Prepayment Model: CPR/(0.002min(30,WAS)) Average SMM over period between nth month and mth month (AvgSMMn,m): [(1-SMMn)(1-SMMn+1)...(1-SMMm)]^(1/months in period n,m) Conditional Prepayment Rate (CPR): 1-((1-SMM)^12) Average PSA Approximation over period between the nth month and mth month: AvgCPRn,m/(0.002*Avg WASn,m)) Average WASn,m: (min(30,WASn)+min(30,WASn+1)+...+min(30,WASm)/(number of months in the period n,m) Weighted Average Seasoning (WAS) Dates correspond to distribution dates. Note: Prepayment rates are calculated since deal issue date and include partial and full voluntary prepayments, liquidations, and repurchases.













Page 17 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution
Prepayment Detail Report
Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

20314306 1			34,987.01		34,654.02			03-Aug-2005		11.000%		AZ - 99.96%		Paid Off - 240		01-Feb-2005


24552643 1			38,000.00		37,613.27			11-Aug-2005		10.500%		CT - 100.00%		Paid Off - 240		01-Dec-2004

25920436 1			34,200.00		33,903.95			29-Jul-2005		11.750%		CT - 95.00%		Paid Off - 240		01-Dec-2004

32385180 1			39,980.00		39,386.56			27-Jul-2005		11.000%		DE - 100.00%		Paid Off - 240		01-Oct-2004

40005860 1			60,000.00		58,881.00			22-Jul-2005		12.000%		CA - 100.00%		Paid Off - 240		01-Mar-2004

41581468 1			40,000.00		39,128.85			20-Jul-2005		11.000%		CA - 100.00%		Paid Off - 240		01-Mar-2004

42496172 1			41,000.00		40,714.79			20-Jul-2005		10.990%		CA - 99.93%		Paid Off - 180		01-Feb-2004

43869405 1			77,000.00		76,524.37			11-Aug-2005		10.625%		VA - 100.00%		Paid Off - 180		01-May-2004

49246188 1			39,200.00		39,125.49			18-Jul-2005		12.375%		AZ - 100.00%		Paid Off - 180		01-Jan-2005

52442600 1			50,000.00		49,566.53			03-Aug-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Apr-2004

53563740 1			21,400.00		20,315.08			05-Aug-2005		10.375%		FL - 100.00%		Paid Off - 180		01-May-2004

54299940 1			45,000.00		44,534.60			10-Aug-2005		10.375%		CA - 68.03%		Paid Off - 240		01-Dec-2004

54634679 1			35,000.00		34,780.29			12-Aug-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Apr-2004

54714226 1			37,174.00		36,916.93			01-Aug-2005		8.000%		CA - 90.00%		Paid Off - 180		01-Oct-2004

55083956 1			43,000.00		42,706.46			21-Jul-2005		10.625%		CA - 100.00%		Paid Off - 180		01-May-2004

59571635 1			27,000.00		26,714.90			21-Jul-2005		12.650%		MD - 100.00%		Paid Off - 180		01-Sep-2004

59599678 1			10,000.00		9,981.44			09-Aug-2005		13.100%		IA - 100.00%		Paid Off - 180		01-Dec-2004

59638907 1			25,200.00		24,500.25			20-Jul-2005		11.000%		MD - 99.95%		Paid Off - 180		01-Aug-2004

60190465 1			35,000.00		34,875.43			21-Jul-2005		11.200%		FL - 100.00%		Paid Off - 180		01-Oct-2004

61177229 1			32,900.00		32,780.92			26-Jul-2005		11.125%		AZ - 100.00%		Paid Off - 180		01-Oct-2004

61327728 1			30,225.00		30,107.68			25-Jul-2005		10.800%		FL - 99.70%		Paid Off - 180		01-Oct-2004

62121160 1			29,088.00		28,911.47			02-Aug-2005		7.500%		WA - 95.00%		Paid Off - 180		01-Dec-2004

63276810 1			23,653.00		22,961.55			26-Jul-2005		11.375%		ND - 100.00%		Paid Off - 180		01-Jul-2004

63472908 1			30,000.00		29,556.95			21-Jul-2005		8.500%		GA - 100.00%		Paid Off - 240		01-Nov-2004

63473724 1			23,500.00		23,304.30			10-Aug-2005		9.750%		GA - 100.00%		Paid Off - 240		01-Feb-2005

64517749 1			34,000.00		33,341.68			03-Aug-2005		10.500%		IL - 100.00%		Paid Off - 240		01-Oct-2004

64758463 1			47,800.00		47,264.86			25-Jul-2005		9.750%		NJ - 100.00%		Paid Off - 240		01-Dec-2004

65015553 1			27,580.00		27,438.30			10-Aug-2005		10.375%		VT - 100.00%		Paid Off - 180		01-Aug-2004

65671166 1			20,000.00		19,762.28			22-Jul-2005		11.875%		RI - 78.16%		Paid Off - 240		01-Sep-2004

66998747 1			107,250.00		105,905.11			18-Jul-2005		9.000%		MA - 100.00%		Paid Off - 240		01-Dec-2004

67701198 1			35,980.00		35,347.20			21-Jul-2005		7.500%		IL - 100.00%		Paid Off - 180		01-Nov-2004

67988398 1			59,590.00		59,348.86			28-Jul-2005		9.500%		CA - 100.00%		Paid Off - 180		01-Dec-2004

68012382 1			26,000.00		25,403.82			28-Jul-2005		10.000%		NV - 83.69%		Paid Off - 180		01-Nov-2004

68185228 1			65,365.00		65,140.87			09-Aug-2005		11.375%		GA - 95.00%		Paid Off - 180		01-Oct-2004

68470617 1			33,619.77		33,506.55			08-Aug-2005		10.375%		WI - 100.00%		Paid Off - 180		01-Dec-2004

76525243 1			40,200.00		39,401.08			15-Aug-2005		10.000%		WA - 100.00%		Paid Off - 180		01-Dec-2004

76604626 1			20,000.00		19,923.62			29-Jul-2005		10.875%		AZ - 88.91%		Paid Off - 180		01-Oct-2004



Page 18 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

76736256 1			60,000.00		40,532.59			28-Jul-2005		6.000%		IL - 70.36%		Paid Off - 240		01-Dec-2004


76736320 1			19,250.00		19,022.01			01-Aug-2005		9.500%		IL - 100.00%		Paid Off - 240		01-Dec-2004

77058646 1			15,000.00		14,812.29			21-Jul-2005		11.125%		CT - 89.69%		Paid Off - 240		01-Dec-2004

77488752 1			35,200.00		35,082.57			21-Jul-2005		11.500%		CA - 100.00%		Paid Off - 180		01-Oct-2004

77552507 1			46,200.00		45,964.44			09-Aug-2005		9.500%		UT - 99.82%		Paid Off - 180		01-Oct-2004

77553988 1			17,900.00		17,808.68			04-Aug-2005		9.500%		MD - 99.85%		Paid Off - 180		01-Oct-2004

77554180 1			65,000.00		64,639.65			21-Jul-2005		9.500%		CA - 99.87%		Paid Off - 180		01-Oct-2004

77554692 1			103,000.00		102,473.96			11-Aug-2005		9.500%		CA - 100.00%		Paid Off - 180		01-Oct-2004

77608322 1			90,000.00		89,734.89			10-Aug-2005		11.000%		CA - 100.00%		Paid Off - 180		01-Dec-2004

77631349 1			68,000.00		67,281.69			01-Aug-2005		11.250%		MD - 94.44%		Paid Off - 180		01-Nov-2004

77907817 1			51,000.00		50,809.09			18-Jul-2005		10.450%		OH - 93.52%		Paid Off - 180		01-Nov-2004

78040610 1			27,000.00		26,945.78			04-Aug-2005		12.800%		NJ - 99.93%		Paid Off - 180		01-Dec-2004

78052555 1			43,000.00		42,757.89			27-Jul-2005		9.500%		CA - 99.76%		Paid Off - 180		01-Sep-2004

78115371 1			55,000.00		54,229.09			05-Aug-2005		8.925%		CA - 69.29%		Paid Off - 240		01-Nov-2004

78136894 1			83,000.00		82,723.64			09-Aug-2005		11.000%		CA - 100.00%		Paid Off - 180		01-Nov-2004

78181291 1			25,000.00		24,891.53			03-Aug-2005		9.750%		CT - 80.00%		Paid Off - 180		01-Nov-2004

78211823 1			32,250.00		32,175.65			02-Aug-2005		12.125%		CT - 95.00%		Paid Off - 180		01-Dec-2004

78216800 1			38,700.00		38,556.91			01-Aug-2005		10.990%		AZ - 99.93%		Paid Off - 180		01-Nov-2004

78218936 1			21,000.00		20,929.75			20-Jul-2005		10.990%		MD - 99.94%		Paid Off - 180		01-Nov-2004

78251540 1			61,220.00		59,670.83			02-Aug-2005		9.125%		FL - 100.00%		Paid Off - 180		01-Nov-2004

78253252 1			19,000.00		18,946.20			21-Jul-2005		11.750%		FL - 100.00%		Paid Off - 180		01-Nov-2004

78253780 1			25,000.00		24,794.65			19-Jul-2005		7.125%		CA - 76.27%		Paid Off - 180		01-Oct-2004

78253876 1			70,000.00		69,671.78			21-Jul-2005		9.375%		CA - 86.87%		Paid Off - 180		01-Nov-2004

78260733 1			40,000.00		39,847.26			20-Jul-2005		10.875%		WA - 100.00%		Paid Off - 180		01-Oct-2004

78282976 1			37,900.00		37,770.36			21-Jul-2005		10.875%		CA - 99.93%		Paid Off - 180		01-Nov-2004

78287912 1			30,000.00		29,910.70			20-Jul-2005		10.950%		CA - 100.00%		Paid Off - 180		01-Dec-2004

78353609 1			65,800.00		65,468.47			10-Aug-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Nov-2004

78466623 1			43,200.00		43,033.12			11-Aug-2005		10.500%		AZ - 100.00%		Paid Off - 180		01-Nov-2004

78597876 1			42,000.00		41,870.87			29-Jul-2005		10.800%		AZ - 100.00%		Paid Off - 180		01-Dec-2004

78616030 1			35,000.00		34,171.70			27-Jul-2005		8.000%		MN - 90.00%		Paid Off - 180		01-Dec-2004

78674397 1			63,000.00		62,773.61			20-Jul-2005		11.350%		CA - 99.82%		Paid Off - 180		01-Dec-2004

78814759 1			31,600.00		31,469.13			21-Jul-2005		9.250%		MI - 100.00%		Paid Off - 180		01-Jan-2005

78861493 1			22,600.00		22,240.49			19-Jul-2005		11.375%		AZ - 99.94%		Paid Off - 180		01-Jan-2005

79166851 1			33,580.00		33,383.04			15-Aug-2005		10.450%		FL - 99.92%		Paid Off - 180		01-Jan-2005

79209712 1			46,599.00		45,755.35			11-Aug-2005		9.500%		FL - 100.00%		Paid Off - 180		01-Jan-2005

79233459 1			22,800.00		22,761.17			28-Jul-2005		12.150%		WI - 100.00%		Paid Off - 180		01-Feb-2005

79284354 1			20,200.00		20,156.93			15-Aug-2005		11.850%		AZ - 100.00%		Paid Off - 180		01-Jan-2005

79305108 1			51,500.00		51,313.70			29-Jul-2005		10.000%		VA - 100.00%		Paid Off - 180		01-Jan-2005



Page 19 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

79309517 1			107,000.00		106,207.88			10-Aug-2005		11.750%		DC - 100.00%		Paid Off - 180		01-Jan-2005


79391882 1			28,400.00		28,281.32			02-Aug-2005		8.675%		AZ - 99.91%		Paid Off - 180		01-Jan-2005

79450945 1			36,769.40		36,073.12			05-Aug-2005		8.990%		TN - 99.91%		Paid Off - 180		01-Jan-2005

79462754 1			54,100.00		54,001.53			19-Jul-2005		11.850%		NV - 96.32%		Paid Off - 180		01-Feb-2005

79671765 1			73,200.00		73,019.06			09-Aug-2005		11.500%		VA - 100.00%		Paid Off - 180		01-Feb-2005

79671789 1			84,405.00		84,187.90			08-Aug-2005		10.990%		MD - 95.00%		Paid Off - 180		01-Jan-2005

79720051 1			44,500.00		44,380.99			26-Jul-2005		11.500%		CA - 75.28%		Paid Off - 180		01-Dec-2004

79734930 1			65,400.00		65,219.44			22-Jul-2005		10.000%		CA - 100.00%		Paid Off - 180		01-Feb-2005

79747036 1			30,000.00		29,766.37			09-Aug-2005		11.500%		IL - 87.74%		Paid Off - 240		17-Dec-2004

79793417 1			45,000.00		44,392.40			09-Aug-2005		11.000%		FL - 100.00%		Paid Off - 180		01-Feb-2005

79808811 1			35,200.00		35,072.58			19-Jul-2005		9.375%		AZ - 100.00%		Paid Off - 180		01-Jan-2005

79875252 1			55,000.00		54,879.60			02-Aug-2005		11.000%		DC - 99.92%		Paid Off - 180		01-Feb-2005

80035773 1			29,300.00		29,205.16			28-Jul-2005		9.150%		AZ - 100.00%		Paid Off - 180		14-Jan-2005

80897233 1			36,600.00		36,553.07			26-Jul-2005		11.550%		VA - 100.00%		Paid Off - 180		18-Mar-2005

81006462 1			45,200.00		45,132.50			02-Aug-2005		10.850%		GA - 100.00%		Paid Off - 180		28-Mar-2005

81580170 1			81,400.00		81,292.11			02-Aug-2005		11.400%		FL - 100.00%		Paid Off - 180		01-Apr-2005

81621423 1			48,000.00		47,904.42			28-Jul-2005		9.500%		UT - 100.00%		Paid Off - 180		01-Apr-2005

81760297 1			74,000.00		73,765.04			05-Aug-2005		10.650%		CA - 100.00%		Paid Off - 180		01-Dec-2004

81981869 1			62,148.00		61,926.23			26-Jul-2005		10.750%		NV - 100.00%		Paid Off - 180		01-Nov-2004

81995978 1			93,625.00		93,226.07			28-Jul-2005		9.875%		NV - 100.00%		Paid Off - 180		01-Dec-2004

82029013 1			34,400.00		34,111.91			11-Aug-2005		12.000%		VA - 100.00%		Paid Off - 240		01-Dec-2004

82107321 1			32,750.00		32,434.70			20-Jul-2005		11.875%		FL - 90.00%		Paid Off - 240		01-Nov-2004

82188025 1			40,000.00		39,205.05			05-Aug-2005		10.000%		WA - 100.00%		Paid Off - 180		01-Dec-2004

82209816 1			40,000.00		39,801.51			12-Aug-2005		11.375%		IL - 100.00%		Paid Off - 180		01-Dec-2004

82210248 1			50,000.00		49,091.52			26-Jul-2005		11.000%		PA - 100.00%		Paid Off - 180		01-Dec-2004

82375955 1			96,000.00		95,605.90			11-Aug-2005		9.625%		CA - 100.00%		Paid Off - 180		01-Dec-2004

82503497 1			15,000.00		14,602.48			20-Jul-2005		9.500%		AZ - 62.98%		Paid Off - 180		01-Nov-2004

82586529 1			80,000.00		79,770.64			02-Aug-2005		11.125%		NY - 100.00%		Paid Off - 180		01-Dec-2004

83156303 1			66,000.00		65,748.94			28-Jul-2005		10.375%		FL - 100.00%		Paid Off - 180		01-Nov-2004

83222687 1			40,000.00		39,537.88			19-Jul-2005		9.500%		MA - 81.36%		Paid Off - 240		01-Dec-2004

83222703 1			50,000.00		49,423.10			04-Aug-2005		9.875%		RI - 77.02%		Paid Off - 240		01-Dec-2004

83333128 1			31,200.00		30,595.37			10-Aug-2005		11.500%		UT - 100.00%		Paid Off - 180		01-Dec-2004

83333408 1			34,200.00		34,099.30			08-Aug-2005		11.000%		UT - 100.00%		Paid Off - 180		01-Dec-2004

83451728 1			25,485.00		25,358.44			29-Jul-2005		11.625%		MD - 94.94%		Paid Off - 180		01-Nov-2004

83500698 1			72,775.40		71,927.52			02-Aug-2005		10.500%		CA - 98.34%		Paid Off - 180		01-Nov-2004

83541550 1			23,400.00		23,329.17			20-Jul-2005		10.875%		OH - 100.00%		Paid Off - 180		01-Dec-2004

83567907 1			23,300.00		22,895.43			18-Jul-2005		11.500%		AZ - 95.53%		Paid Off - 180		01-Dec-2004

83681472 1			42,400.00		41,679.14			10-Aug-2005		6.500%		MT - 100.00%		Paid Off - 240		01-Dec-2004



Page 20 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

83696309 1			108,120.00		107,671.05			04-Aug-2005		9.375%		NY - 100.00%		Paid Off - 180		01-Dec-2004


83756599 1			53,000.00		52,826.27			10-Aug-2005		10.500%		OR - 100.00%		Paid Off - 180		01-Dec-2004

83825068 1			22,800.00		22,518.96			11-Aug-2005		11.000%		NY - 100.00%		Paid Off - 240		01-Dec-2004

83825870 1			79,000.00		78,760.98			28-Jul-2005		10.875%		HI - 100.00%		Paid Off - 180		01-Dec-2004

83826598 1			34,000.00		33,845.46			22-Jul-2005		11.500%		CA - 100.00%		Paid Off - 180		01-Dec-2004

83861922 1			43,700.00		43,536.49			02-Aug-2005		9.875%		OR - 100.00%		Paid Off - 180		01-Dec-2004

83914612 1			65,000.00		64,756.81			05-Aug-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004

83915924 1			54,000.00		53,812.74			11-Aug-2005		12.000%		NJ - 100.00%		Paid Off - 180		01-Nov-2004

83997486 1			73,600.00		73,261.27			28-Jul-2005		8.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004

84017596 1			15,000.00		14,872.62			25-Jul-2005		12.000%		MI - 100.00%		Paid Off - 240		01-Dec-2004

84019551 1			94,350.00		94,126.28			03-Aug-2005		12.000%		VA - 79.52%		Paid Off - 180		01-Dec-2004

84081502 1			86,000.00		85,472.07			02-Aug-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004

84086369 1			55,500.00		55,297.78			05-Aug-2005		10.000%		CA - 95.00%		Paid Off - 180		01-Dec-2004

84167565 1			31,780.00		31,677.09			04-Aug-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004

84219754 1			107,000.00		105,767.21			02-Aug-2005		10.625%		CA - 100.00%		Paid Off - 180		01-Dec-2004

84220458 1			67,100.00		66,917.73			28-Jul-2005		11.375%		CA - 100.00%		Paid Off - 180		01-Dec-2004

84240880 1			43,500.00		43,287.29			25-Jul-2005		9.000%		NV - 100.00%		Paid Off - 180		01-Dec-2004

84302732 1			63,900.00		63,704.45			10-Aug-2005		11.125%		NY - 90.00%		Paid Off - 180		01-Dec-2004

84328747 1			97,000.00		96,743.55			22-Jul-2005		11.500%		CA - 97.98%		Paid Off - 180		01-Dec-2004

84328867 1			80,000.00		79,669.14			05-Aug-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004

84442965 1			32,700.00		32,522.08			21-Jul-2005		13.000%		WA - 89.36%		Paid Off - 240		01-Feb-2005

84491945 1			42,202.00		42,026.81			29-Jul-2005		9.375%		UT - 100.00%		Paid Off - 180		01-Dec-2004

84524724 1			29,980.00		29,867.86			27-Jul-2005		9.875%		FL - 100.00%		Paid Off - 180		01-Dec-2004

84525605 1			44,380.00		44,252.72			29-Jul-2005		11.125%		MD - 100.00%		Paid Off - 180		01-Dec-2004

84539867 1			76,000.00		75,731.27			11-Aug-2005		10.250%		CA - 100.00%		Paid Off - 180		01-Dec-2004

84614965 1			55,000.00		54,842.91			28-Jul-2005		10.500%		CA - 100.00%		Paid Off - 180		01-Jan-2005

84634996 1			47,980.00		47,849.65			26-Jul-2005		11.375%		MD - 100.00%		Paid Off - 180		01-Dec-2004

84644464 1			29,800.00		29,676.28			19-Jul-2005		9.375%		UT - 100.00%		Paid Off - 180		01-Dec-2004

84659780 1			43,000.00		42,854.88			05-Aug-2005		11.125%		CA - 100.00%		Paid Off - 180		01-Dec-2004

84696870 1			100,000.00		98,056.36			03-Aug-2005		10.250%		CA - 89.32%		Paid Off - 180		01-Dec-2004

84725028 1			25,980.00		25,697.91			02-Aug-2005		10.000%		NH - 100.00%		Paid Off - 240		01-Dec-2004

84727178 1			36,750.00		36,608.87			19-Jul-2005		9.875%		FL - 95.00%		Paid Off - 180		01-Dec-2004

84727594 1			15,080.00		14,956.56			19-Jul-2005		10.625%		IN - 100.00%		Paid Off - 180		01-Dec-2004

84730972 1			21,800.00		21,563.57			10-Aug-2005		10.000%		WI - 100.00%		Paid Off - 240		01-Dec-2004

84764947 1			38,000.00		37,857.87			21-Jul-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004

84771319 1			46,600.00		46,023.23			29-Jul-2005		9.000%		IL - 100.00%		Paid Off - 240		01-Dec-2004

84851228 1			91,895.00		91,611.04			15-Aug-2005		9.375%		CA - 96.73%		Paid Off - 180		01-Feb-2005

84860045 1			30,000.00		29,875.37			20-Jul-2005		9.375%		WA - 100.00%		Paid Off - 180		01-Dec-2004



Page 21 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

84860501 1			29,980.00		29,821.89			11-Aug-2005		10.125%		UT - 100.00%		Paid Off - 180		01-Dec-2004


84878036 1			15,000.00		14,764.41			02-Aug-2005		11.125%		FL - 77.19%		Paid Off - 240		01-Feb-2005

84944441 1			79,800.00		79,588.26			03-Aug-2005		11.500%		CA - 100.00%		Paid Off - 180		01-Dec-2004

84947536 1			67,000.00		66,749.38			01-Aug-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004

85322435 1			62,600.00		62,480.37			08-Aug-2005		11.625%		CA - 100.00%		Paid Off - 180		01-Feb-2005

85903199 1			#######		32,876.51			28-Jul-2005		9.875%		AZ - 100.00%		Paid Off - 180		01-Dec-2004

85903375 1			90,000.00		89,762.80			28-Jul-2005		10.875%		NV - 100.00%		Paid Off - 180		01-Jan-2005

85962561 1			96,000.00		95,746.17			29-Jul-2005		11.500%		CA - 100.00%		Paid Off - 180		01-Dec-2004

85963769 1			70,000.00		69,776.54			03-Aug-2005		10.625%		CA - 100.00%		Paid Off - 180		01-Dec-2004

85963849 1			46,500.00		46,359.34			12-Aug-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004

85964089 1			57,990.00		57,876.11			27-Jul-2005		11.500%		CA - 100.00%		Paid Off - 180		01-Feb-2005

85964361 1			42,400.00		42,282.09			12-Aug-2005		10.625%		CA - 100.00%		Paid Off - 180		01-Jan-2005

85977230 1			22,700.00		22,287.33			04-Aug-2005		10.875%		OH - 100.00%		Paid Off - 180		01-Dec-2004

86007541 1			21,700.00		21,558.18			26-Jul-2005		11.625%		VA - 69.36%		Paid Off - 240		01-Feb-2005

86007837 1			20,001.00		19,894.02			28-Jul-2005		13.125%		VA - 72.11%		Paid Off - 240		01-Feb-2005

86017320 1			92,000.00		91,721.60			05-Aug-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004

86017432 1			43,000.00		42,839.13			27-Jul-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Dec-2004

86060446 1			33,600.00		33,459.63			28-Jul-2005		9.875%		NV - 100.00%		Paid Off - 180		01-Dec-2004

86083879 1			100,000.00		99,656.22			29-Jul-2005		11.000%		CA - 100.00%		Paid Off - 180		01-Dec-2004

86084535 1			63,000.00		62,787.89			28-Jul-2005		10.375%		CA - 100.00%		Paid Off - 180		01-Dec-2004

86084863 1			54,000.00		53,837.40			08-Aug-2005		10.250%		CA - 100.00%		Paid Off - 180		01-Jan-2005

86112414 1			80,000.00		79,732.83			28-Jul-2005		9.000%		AZ - 100.00%		Paid Off - 180		01-Feb-2005

86183712 1			36,000.00		35,885.04			12-Aug-2005		10.625%		OH - 100.00%		Paid Off - 180		01-Dec-2004

86184552 1			92,000.00		91,736.18			28-Jul-2005		11.125%		IL - 100.00%		Paid Off - 180		01-Dec-2004

86246452 1			35,000.00		34,828.30			20-Jul-2005		11.500%		FL - 100.00%		Paid Off - 180		01-Dec-2004

86257015 1			46,330.00		46,194.09			20-Jul-2005		10.375%		CA - 100.00%		Paid Off - 180		01-Jan-2005

86306047 1			27,700.00		27,532.84			21-Jul-2005		10.875%		AZ - 100.00%		Paid Off - 180		01-Dec-2004

86306951 1			40,600.00		40,480.89			19-Jul-2005		10.375%		AZ - 100.00%		Paid Off - 180		01-Jan-2005

86306959 1			32,500.00		32,390.57			03-Aug-2005		10.375%		CO - 100.00%		Paid Off - 180		01-Dec-2004

86477147 1			35,800.00		35,672.96			28-Jul-2005		10.125%		UT - 100.00%		Paid Off - 180		01-Dec-2004

86742976 1			24,600.00		24,245.63			20-Jul-2005		11.500%		MO - 54.61%		Paid Off - 180		01-Feb-2005

86797766 1			35,300.00		35,206.82			01-Aug-2005		10.125%		CA - 81.44%		Paid Off - 180		01-Feb-2005

86879077 1			34,000.00		33,890.18			01-Aug-2005		9.875%		IL - 100.00%		Paid Off - 180		01-Feb-2005

87193867 1			39,000.00		38,784.21			01-Aug-2005		12.875%		PA - 100.00%		Paid Off - 240		01-Feb-2005

87245912 1			35,000.00		34,763.65			08-Aug-2005		11.375%		FL - 100.00%		Paid Off - 240		01-Feb-2005

87333804 1			51,000.00		50,878.97			03-Aug-2005		10.625%		HI - 98.46%		Paid Off - 180		01-Feb-2005

87545324 1			50,000.00		49,904.44			03-Aug-2005		11.625%		GA - 100.00%		Paid Off - 180		01-Feb-2005

87609922 1			19,800.00		19,732.68			15-Aug-2005		9.875%		OH - 100.00%		Paid Off - 180		01-Feb-2005



Page 22 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

87671097 1			35,800.00		35,729.70			11-Aug-2005		11.500%		NV - 100.00%		Paid Off - 180		01-Feb-2005


87693186 1			52,198.00		52,060.74			25-Jul-2005		11.125%		CA - 100.00%		Paid Off - 180		01-Feb-2005

87693386 1			51,000.00		50,907.73			20-Jul-2005		11.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005

87694003 1			115,800.00		115,539.56			02-Aug-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005

87694427 1			59,000.00		58,867.28			01-Aug-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005

87704459 1			15,000.00		14,885.28			25-Jul-2005		12.000%		MA - 62.01%		Paid Off - 240		01-Feb-2005

87704956 1			20,000.00		19,764.95			26-Jul-2005		12.500%		FL - 71.18%		Paid Off - 180		01-Feb-2005

87710280 1			15,000.00		14,879.00			28-Jul-2005		10.000%		CT - 77.62%		Paid Off - 240		01-Feb-2005

87739227 1			38,500.00		38,194.29			28-Jul-2005		10.125%		CA - 68.95%		Paid Off - 240		01-Feb-2005

87767830 1			80,660.00		80,422.69			04-Aug-2005		9.875%		NV - 100.00%		Paid Off - 180		01-Feb-2005

87840450 1			16,800.00		16,762.19			02-Aug-2005		10.875%		OH - 100.00%		Paid Off - 180		01-Feb-2005

87841554 1			23,600.00		23,553.64			21-Jul-2005		11.500%		OH - 100.00%		Paid Off - 180		01-Feb-2005

88091969 1			22,660.00		22,614.28			10-Aug-2005		11.375%		UT - 100.00%		Paid Off - 180		01-Feb-2005

88093255 1			112,000.00		111,687.44			28-Jul-2005		9.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005

88197006 1			81,400.00		80,955.19			03-Aug-2005		10.750%		NY - 100.00%		Paid Off - 180		01-Feb-2005

88219438 1			22,016.00		21,964.79			18-Jul-2005		10.875%		AZ - 100.00%		Paid Off - 180		01-Feb-2005

88342261 1			54,980.00		54,856.37			25-Jul-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005

88357629 1			31,800.00		31,735.85			04-Aug-2005		11.375%		GA - 99.38%		Paid Off - 180		01-Feb-2005

88398823 1			82,000.00		81,731.15			08-Aug-2005		10.500%		CA - 100.00%		Paid Off - 180		01-Dec-2004

88402585 1			27,200.00		27,112.68			29-Jul-2005		10.875%		AZ - 100.00%		Paid Off - 180		01-Feb-2005

88410839 1			81,000.00		80,840.89			11-Aug-2005		11.500%		HI - 100.00%		Paid Off - 180		01-Feb-2005

88410959 1			43,000.00		42,892.35			12-Aug-2005		10.375%		CA - 97.73%		Paid Off - 180		01-Feb-2005

88443445 1			46,400.00		46,295.67			19-Jul-2005		10.875%		FL - 100.00%		Paid Off - 180		01-Feb-2005

88489709 1			46,000.00		45,896.56			01-Aug-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005

88571590 1			52,500.00		52,194.59			02-Aug-2005		12.500%		NJ - 95.67%		Paid Off - 240		01-Feb-2005

88594965 1			78,000.00		77,824.63			01-Aug-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005

88595341 1			40,000.00		39,917.09			28-Jul-2005		11.250%		CA - 100.00%		Paid Off - 180		01-Feb-2005

88677384 1			66,000.00		65,877.27			09-Aug-2005		11.750%		UT - 100.00%		Paid Off - 180		01-Feb-2005

88677984 1			58,800.00		58,674.70			20-Jul-2005		11.125%		CO - 100.00%		Paid Off - 180		01-Feb-2005

88694954 1			56,690.00		56,474.99			28-Jul-2005		10.625%		CA - 99.81%		Paid Off - 180		01-Feb-2005

88710420 1			75,100.00		74,891.02			29-Jul-2005		9.875%		NY - 99.97%		Paid Off - 180		01-Feb-2005

88711644 1			15,700.00		15,670.82			10-Aug-2005		12.000%		WI - 100.00%		Paid Off - 180		01-Feb-2005

88719807 1			68,000.00		67,802.75			08-Aug-2005		11.125%		NJ - 100.00%		Paid Off - 180		01-Feb-2005

88719943 1			12,000.00		11,971.54			03-Aug-2005		10.625%		FL - 95.00%		Paid Off - 180		01-Feb-2005

88720719 1			38,555.00		38,477.22			27-Jul-2005		11.375%		MD - 100.00%		Paid Off - 180		01-Feb-2005

88720839 1			35,000.00		34,674.29			02-Aug-2005		10.125%		NJ - 68.00%		Paid Off - 240		01-Feb-2005

88769434 1			42,753.00		42,385.51			19-Jul-2005		9.500%		NH - 95.00%		Paid Off - 240		01-Feb-2005

88787677 1			94,000.00		93,805.03			27-Jul-2005		11.250%		AZ - 100.00%		Paid Off - 180		01-Feb-2005



Page 23 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

88848726 1			15,000.00		14,966.30			05-Aug-2005		10.875%		CA - 89.73%		Paid Off - 180		01-Feb-2005


88930003 1			69,000.00		68,812.62			11-Aug-2005		9.990%		CA - 95.00%		Paid Off - 180		01-Feb-2005

89089837 1			95,250.00		94,984.97			15-Aug-2005		9.875%		CA - 95.00%		Paid Off - 180		01-Feb-2005

89178744 1			29,940.00		29,865.06			10-Aug-2005		10.375%		MN - 100.00%		Paid Off - 180		01-Feb-2005

89251382 1			24,585.40		24,534.40			01-Aug-2005		11.250%		OR - 100.00%		Paid Off - 180		01-Feb-2005

89282674 1			64,000.00		63,856.08			04-Aug-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005

89283682 1			65,000.00		64,853.82			09-Aug-2005		10.875%		CA - 100.00%		Paid Off - 180		01-Feb-2005

89545254 1			25,050.00		24,734.33			26-Jul-2005		11.750%		IL - 95.00%		Paid Off - 180		01-Feb-2005

90032273 1			45,000.00		44,853.59			15-Aug-2005		9.125%		CA - 100.00%		Paid Off - 360		01-Feb-2005

90033185 1			26,000.00		25,929.36			08-Aug-2005		9.990%		CA - 100.00%		Paid Off - 360		01-Feb-2005

90033681 1			64,000.00		63,822.06			20-Jul-2005		10.625%		CA - 100.00%		Paid Off - 360		01-Jan-2005

90393588 1			73,400.00		73,184.77			21-Jul-2005		9.625%		CA - 100.00%		Paid Off - 180		01-Feb-2005

91448054 1			15,000.00		14,812.02			09-Aug-2005		11.000%		MO - 62.30%		Paid Off - 240		09-Apr-2005

96644113 1			97,000.00		96,874.22			05-Aug-2005		11.500%		CA - 100.00%		Paid Off - 180		01-Apr-2005

359089289 1			100,000.00		96,274.23			20-Jul-2005		5.375%		CA - 64.28%		Paid Off - 180		01-Nov-2004

359089576 1			36,000.00		35,873.26			09-Aug-2005		11.250%		OR - 100.00%		Paid Off - 180		01-Oct-2004

359089588 1			31,200.00		30,858.29			25-Jul-2005		12.740%		UT - 100.00%		Paid Off - 240		01-Oct-2004

359089706 1			25,200.00		24,435.18			18-Jul-2005		14.250%		AZ - 100.00%		Paid Off - 180		01-Nov-2004

359089715 1			15,300.00		15,248.95			25-Jul-2005		10.990%		AZ - 100.00%		Paid Off - 180		01-Nov-2004

359089723 1			27,000.00		26,914.83			11-Aug-2005		11.250%		AZ - 100.00%		Paid Off - 180		01-Nov-2004

359089729 1			64,810.00		64,583.83			25-Jul-2005		14.625%		NV - 100.00%		Paid Off - 180		01-Nov-2004

359089779 1			34,400.00		34,258.33			08-Aug-2005		9.999%		AZ - 100.00%		Paid Off - 180		01-Nov-2004

359089822 1			67,390.00		67,112.47			03-Aug-2005		9.999%		CA - 100.00%		Paid Off - 180		01-Nov-2004

359089881 1			39,700.00		39,609.75			04-Aug-2005		12.750%		AZ - 100.00%		Paid Off - 180		01-Nov-2004

359091099 1			23,200.00		22,801.94			27-Jul-2005		11.000%		FL - 100.00%		Paid Off - 180		01-Nov-2004

359091123 1			55,000.00		55,000.00			01-Aug-2005		10.750%		CA - 100.00%		Paid Off - 180		01-Dec-2004

359091137 1			125,000.00		125,000.00			18-Jul-2005		10.375%		CA - 100.00%		Paid Off - 180		01-Nov-2004

359091333 1			57,800.00		57,634.25			01-Aug-2005		11.125%		AZ - 100.00%		Paid Off - 180		01-Dec-2004

359103265 1			38,000.00		37,325.04			28-Jul-2005		11.250%		NY - 90.00%		Paid Off - 180		01-Dec-2004

359110444 1			30,600.00		30,527.41			11-Aug-2005		10.625%		AZ - 100.00%		Paid Off - 180		01-Feb-2005

359110454 1			33,200.00		32,957.59			25-Jul-2005		11.990%		CA - 99.70%		Paid Off - 240		01-Jan-2005

359110462 1			60,400.00		60,203.13			04-Aug-2005		9.875%		CA - 99.80%		Paid Off - 180		01-Jan-2005

359110507 1			25,800.00		25,745.63			02-Aug-2005		11.250%		NV - 100.00%		Paid Off - 180		01-Feb-2005

359110544 1			12,000.00		11,925.26			18-Jul-2005		11.990%		IN - 100.00%		Paid Off - 240		01-Feb-2005

359110609 1			50,000.00		50,000.00			08-Aug-2005		9.625%		CA - 100.00%		Paid Off - 180		01-Feb-2005

359110706 1			44,970.00		44,822.50			01-Aug-2005		10.375%		WA - 100.00%		Paid Off - 180		01-Feb-2005

359110716 1			28,200.00		28,150.26			28-Jul-2005		11.990%		AZ - 100.00%		Paid Off - 180		01-Feb-2005

359110778 1			62,000.00		61,924.06			04-Aug-2005		13.625%		RI - 100.00%		Paid Off - 180		01-Feb-2005



Page 24 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

359110786 1			69,990.00		69,840.87			03-Aug-2005		11.125%		MD - 99.99%		Paid Off - 180		01-Feb-2005


359110800 1			27,900.00		27,840.54			28-Jul-2005		11.125%		CA - 100.00%		Paid Off - 180		01-Feb-2005

359110801 1			74,000.00		73,783.00			11-Aug-2005		9.625%		IL - 100.00%		Paid Off - 180		01-Feb-2005

359123332 1			25,000.00		24,656.09			28-Jul-2005		10.740%		FL - 100.00%		Paid Off - 240		01-Sep-2004

359123341 1			36,000.00		35,826.29			28-Jul-2005		10.240%		AZ - 100.00%		Paid Off - 180		01-Sep-2004

359123342 1			55,000.00		54,681.81			02-Aug-2005		9.250%		FL - 100.00%		Paid Off - 180		01-Oct-2004

359123344 1			47,700.00		47,235.82			10-Aug-2005		10.850%		NY - 100.00%		Paid Off - 240		01-Dec-2004

359123363 1			62,600.00		62,368.99			12-Aug-2005		11.500%		NY - 100.00%		Paid Off - 180		01-Sep-2004

359123370 1			60,350.00		59,766.50			10-Aug-2005		10.900%		FL - 94.99%		Paid Off - 240		01-Dec-2004

359123408 1			43,000.00		42,864.03			18-Jul-2005		11.750%		FL - 100.00%		Paid Off - 180		01-Oct-2004

359123455 1			34,500.00		34,370.75			25-Jul-2005		11.000%		NV - 100.00%		Paid Off - 180		01-Oct-2004

359123549 1			33,000.00		32,906.55			29-Jul-2005		11.750%		CA - 100.00%		Paid Off - 180		01-Nov-2004

359123569 1			18,800.00		18,747.50			19-Jul-2005		11.250%		FL - 100.00%		Paid Off - 180		01-Dec-2004

359123578 1			36,100.00		35,997.77			28-Jul-2005		11.750%		AZ - 100.00%		Paid Off - 180		01-Nov-2004

359123593 1			63,000.00		62,319.58			22-Jul-2005		10.990%		CA - 100.00%		Paid Off - 240		01-Nov-2004

359123666 1			82,000.00		81,584.57			28-Jul-2005		9.000%		CA - 100.00%		Paid Off - 180		01-Nov-2004

359123676 1			39,500.00		39,122.97			11-Aug-2005		11.000%		FL - 100.00%		Paid Off - 240		01-Dec-2004

359123728 1			21,000.00		20,944.40			04-Aug-2005		11.500%		SC - 100.00%		Paid Off - 180		01-Dec-2004

359123741 1			20,160.00		20,104.51			22-Jul-2005		11.880%		WA - 100.00%		Paid Off - 180		01-Nov-2004

359123762 1			29,290.00		29,014.01			12-Aug-2005		11.100%		FL - 100.00%		Paid Off - 240		01-Dec-2004

359123764 1			64,500.00		64,288.06			01-Aug-2005		10.490%		CA - 95.00%		Paid Off - 180		01-Dec-2004

359123810 1			30,562.00		30,264.57			26-Jul-2005		10.850%		FL - 100.00%		Paid Off - 240		01-Dec-2004

359123811 1			66,000.00		65,825.43			15-Aug-2005		11.500%		SC - 100.00%		Paid Off - 360		01-Dec-2004

359123819 1			70,040.00		69,358.47			10-Aug-2005		10.850%		NY - 100.00%		Paid Off - 240		01-Dec-2004

359123820 1			130,000.00		128,603.13			05-Aug-2005		10.075%		MD - 95.00%		Paid Off - 240		01-Dec-2004

359123887 1			27,000.00		26,928.59			22-Jul-2005		11.500%		FL - 100.00%		Paid Off - 180		01-Dec-2004

359123973 1			37,200.00		36,831.99			04-Aug-2005		9.640%		CT - 100.00%		Paid Off - 240		01-Jan-2005

359124147 1			108,000.00		107,011.19			15-Aug-2005		10.250%		CA - 100.00%		Paid Off - 240		01-Jan-2005

359124220 1			20,250.00		20,196.41			26-Jul-2005		11.500%		OH - 95.00%		Paid Off - 180		01-Dec-2004

359124230 1			56,000.00		55,499.18			28-Jul-2005		11.500%		NJ - 100.00%		Paid Off - 240		01-Dec-2004

359124242 1			35,150.00		34,989.05			10-Aug-2005		8.900%		FL - 94.00%		Paid Off - 180		01-Dec-2004

359124269 1			48,400.00		47,907.35			11-Aug-2005		10.500%		FL - 100.00%		Paid Off - 240		01-Dec-2004

359124281 1			29,200.00		29,104.23			01-Aug-2005		10.500%		AZ - 100.00%		Paid Off - 180		01-Dec-2004

359124313 1			44,500.00		44,080.73			28-Jul-2005		11.100%		CA - 100.00%		Paid Off - 240		01-Dec-2004

359124323 1			58,000.00		57,485.73			08-Aug-2005		10.500%		NY - 100.00%		Paid Off - 240		01-Jan-2005

359124326 1			63,750.00		63,449.34			12-Aug-2005		8.080%		CA - 85.00%		Paid Off - 180		01-Jan-2005

359124396 1			100,000.00		99,548.25			01-Aug-2005		8.990%		CA - 100.00%		Paid Off - 180		01-Dec-2004

359124415 1			21,240.00		21,062.20			20-Jul-2005		10.990%		FL - 100.00%		Paid Off - 240		01-Jan-2005



Page 25 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

359124488 1			86,400.00		86,137.14			27-Jul-2005		10.850%		VA - 100.00%		Paid Off - 360		01-Dec-2004


359124495 1			34,400.00		34,021.12			25-Jul-2005		9.880%		FL - 100.00%		Paid Off - 240		01-Dec-2004

359124555 1			72,000.00		71,746.09			11-Aug-2005		9.500%		CA - 98.46%		Paid Off - 180		01-Jan-2005

359124611 1			72,000.00		71,800.00			10-Aug-2005		10.630%		CA - 100.00%		Paid Off - 180		01-Jan-2005

359124626 1			83,000.00		82,286.48			19-Jul-2005		9.500%		NJ - 100.00%		Paid Off - 240		01-Feb-2005

359124643 1			80,250.00		80,002.01			01-Aug-2005		10.130%		CA - 95.00%		Paid Off - 180		01-Jan-2005

359124647 1			36,000.00		35,637.50			11-Aug-2005		9.500%		CA - 100.00%		Paid Off - 240		01-Jan-2005

359124702 1			38,800.00		38,676.48			29-Jul-2005		9.990%		CA - 100.00%		Paid Off - 180		01-Jan-2005

359124760 1			40,000.00		39,604.77			15-Aug-2005		9.650%		MD - 93.02%		Paid Off - 240		01-Jan-2005

359124762 1			54,000.00		53,819.25			29-Jul-2005		9.750%		CA - 100.00%		Paid Off - 180		01-Jan-2005

359124804 1			28,300.00		28,223.18			28-Jul-2005		10.740%		WA - 100.00%		Paid Off - 180		01-Jan-2005

359124875 1			26,400.00		26,172.98			25-Jul-2005		10.740%		NV - 100.00%		Paid Off - 180		01-Jan-2005

359124913 1			41,000.00		40,882.86			01-Aug-2005		10.500%		WA - 100.00%		Paid Off - 180		01-Jan-2005

359124919 1			73,000.00		72,331.67			11-Aug-2005		10.250%		CA - 100.00%		Paid Off - 240		01-Jan-2005

359124932 1			56,250.00		56,018.43			01-Aug-2005		8.750%		OH - 95.00%		Paid Off - 180		01-Jan-2005

359124938 1			73,000.00		72,597.77			19-Jul-2005		11.500%		NY - 100.00%		Paid Off - 240		01-Mar-2005

359124962 1			32,400.00		32,318.61			25-Jul-2005		11.100%		FL - 100.00%		Paid Off - 180		01-Jan-2005

359125057 1			31,200.00		30,961.39			26-Jul-2005		11.100%		OH - 100.00%		Paid Off - 360		01-Jan-2005

359125162 1			25,600.00		25,514.30			04-Aug-2005		9.750%		AZ - 100.00%		Paid Off - 180		01-Jan-2005

359125170 1			30,133.00		30,063.57			21-Jul-2005		11.500%		FL - 100.00%		Paid Off - 180		01-Jan-2005

359125360 1			43,000.00		42,723.56			25-Jul-2005		11.750%		IL - 100.00%		Paid Off - 240		01-Feb-2005

359125382 1			25,500.00		25,419.08			20-Jul-2005		9.250%		OK - 95.74%		Paid Off - 180		01-Feb-2005

359125384 1			29,200.00		29,126.49			08-Aug-2005		10.350%		FL - 100.00%		Paid Off - 180		01-Feb-2005

359125431 1			38,400.00		38,278.06			08-Aug-2005		10.000%		MN - 100.00%		Paid Off - 180		01-Jan-2005

359125581 1			29,600.00		29,506.10			05-Aug-2005		9.250%		FL - 100.00%		Paid Off - 180		01-Feb-2005

359125661 1			19,400.00		19,262.19			25-Jul-2005		10.990%		FL - 100.00%		Paid Off - 240		01-Feb-2005

359125692 1			103,800.00		102,949.62			12-Aug-2005		9.880%		CA - 100.00%		Paid Off - 240		01-Feb-2005

359125701 1			71,000.00		70,517.30			21-Jul-2005		9.880%		CA - 100.00%		Paid Off - 240		01-Mar-2005

359125734 1			32,000.00		31,775.99			22-Jul-2005		11.100%		AZ - 100.00%		Paid Off - 240		01-Feb-2005

359125791 1			54,500.00		54,376.77			26-Jul-2005		10.850%		MA - 100.00%		Paid Off - 360		01-Feb-2005

359125946 1			54,600.00		54,480.41			19-Jul-2005		11.000%		FL - 100.00%		Paid Off - 180		01-Feb-2005

359126017 1			98,000.00		97,378.29			04-Aug-2005		11.850%		CA - 100.00%		Paid Off - 240		01-Feb-2005

359126075 1			57,500.00		57,387.06			28-Jul-2005		11.500%		NY - 94.83%		Paid Off - 180		01-Feb-2005

359126086 1			98,000.00		97,704.97			10-Aug-2005		9.500%		CA - 99.80%		Paid Off - 180		01-Feb-2005

359126115 1			66,000.00		65,819.56			01-Aug-2005		9.990%		NV - 97.37%		Paid Off - 180		01-Feb-2005

359126129 1			49,500.00		49,402.75			04-Aug-2005		11.500%		FL - 100.00%		Paid Off - 360		01-Feb-2005

359126147 1			24,400.00		24,262.56			12-Aug-2005		9.500%		OR - 100.00%		Paid Off - 180		01-Mar-2005

359126188 1			30,320.00		30,051.04			10-Aug-2005		9.250%		MI - 100.00%		Paid Off - 240		01-Feb-2005



Page 26 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

359126233 1			70,000.00		69,592.73			29-Jul-2005		12.500%		CA - 100.00%		Paid Off - 240		01-Feb-2005


359126301 1			76,500.00		76,243.97			01-Aug-2005		8.990%		CA - 90.00%		Paid Off - 180		01-Feb-2005

359126329 1			54,000.00		53,841.75			25-Jul-2005		9.630%		FL - 90.00%		Paid Off - 180		01-Feb-2005

359126351 1			49,200.00		48,873.12			11-Aug-2005		11.500%		CA - 100.00%		Paid Off - 240		01-Feb-2005

359126437 1			52,500.00		52,170.42			18-Jul-2005		10.500%		FL - 100.00%		Paid Off - 240		01-Mar-2005

359126452 1			55,000.00		54,888.77			05-Aug-2005		10.500%		WA - 100.00%		Paid Off - 180		01-Mar-2005

359126542 1			62,250.00		62,117.20			11-Aug-2005		10.250%		NY - 95.00%		Paid Off - 180		01-Mar-2005

359126551 1			91,250.00		91,022.00			27-Jul-2005		9.500%		CA - 100.00%		Paid Off - 180		01-Mar-2005

359126589 1			48,600.00		48,505.93			28-Jul-2005		10.740%		RI - 100.00%		Paid Off - 180		01-Mar-2005

359126657 1			51,980.00		51,576.34			12-Aug-2005		8.900%		MN - 100.00%		Paid Off - 240		01-Mar-2005

359126711 1			45,000.00		44,915.57			04-Aug-2005		10.850%		CA - 100.00%		Paid Off - 180		01-Mar-2005

359126817 1			78,800.00		78,592.55			12-Aug-2005		9.250%		CA - 100.00%		Paid Off - 180		01-Mar-2005

359126867 1			73,600.00		73,111.19			26-Jul-2005		10.490%		MD - 95.00%		Paid Off - 240		01-Mar-2005

359130761 1			49,500.00		49,385.99			05-Aug-2005		11.500%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359130763 1			43,000.00		42,309.14			03-Aug-2005		11.875%		CA - 100.00%		Paid Off - 240		01-Jun-2004

359130768 1			38,270.00		37,625.48			11-Aug-2005		9.125%		CA - 100.00%		Paid Off - 240		01-Sep-2004

359130783 1			72,000.00		71,668.57			03-Aug-2005		9.990%		CA - 100.00%		Paid Off - 360		01-Oct-2004

359130792 1			66,000.00		65,727.71			22-Jul-2005		9.990%		CA - 100.00%		Paid Off - 360		01-Nov-2004

359130795 1			66,400.00		66,198.21			11-Aug-2005		11.990%		CA - 100.00%		Paid Off - 360		01-Oct-2004

359130819 1			71,980.00		71,648.61			01-Aug-2005		9.990%		CA - 100.00%		Paid Off - 360		01-Oct-2004

359130820 1			18,000.00		17,193.15			01-Aug-2005		10.250%		CA - 95.00%		Paid Off - 120		01-Nov-2004

359130874 1			12,800.00		12,068.76			29-Jul-2005		10.990%		CA - 85.00%		Paid Off - 120		01-Oct-2004

359130876 1			23,750.00		22,741.89			04-Aug-2005		11.250%		CA - 95.00%		Paid Off - 120		01-Nov-2004

359130906 1			40,000.00		39,880.41			21-Jul-2005		11.500%		CA - 100.00%		Paid Off - 360		01-Nov-2004

359130908 1			59,000.00		58,850.28			20-Jul-2005		12.250%		NV - 100.00%		Paid Off - 360		01-Nov-2004

359130914 1			35,000.00		34,449.34			#######		11.950%		CA - 100.00%		Paid Off - 240		01-Nov-2004

359130920 1			64,000.00		63,808.67			29-Jul-2005		11.500%		MD - 98.77%		Paid Off - 360		01-Nov-2004

359130929 1			43,000.00		42,871.41			12-Aug-2005		11.500%		MN - 100.00%		Paid Off - 360		01-Nov-2004

359130948 1			59,000.00		58,726.27			20-Jul-2005		9.500%		CA - 100.00%		Paid Off - 360		01-Nov-2004

359130951 1			60,000.00		59,777.23			29-Jul-2005		10.490%		CA - 100.00%		Paid Off - 360		01-Nov-2004

359130991 1			10,825.00		10,375.85			02-Aug-2005		11.990%		CO - 95.00%		Paid Off - 120		01-Nov-2004

359131002 1			96,000.00		95,535.64			08-Aug-2005		9.225%		CA - 100.00%		Paid Off - 360		01-Nov-2004

359131018 1			46,050.00		45,810.61			29-Jul-2005		8.875%		CA - 100.00%		Paid Off - 360		01-Nov-2004

359131044 1			29,400.00		29,312.08			25-Jul-2005		11.500%		AZ - 100.00%		Paid Off - 360		01-Nov-2004

359131067 1			13,329.00		12,787.67			28-Jul-2005		12.050%		CA - 95.00%		Paid Off - 120		01-Nov-2004

359131077 1			30,000.00		29,862.88			26-Jul-2005		9.500%		AZ - 100.00%		Paid Off - 360		01-Nov-2004

359131087 1			67,980.00		67,700.08			05-Aug-2005		10.000%		VA - 100.00%		Paid Off - 360		01-Nov-2004

359131106 1			36,000.00		35,551.71			20-Jul-2005		9.875%		AZ - 100.00%		Paid Off - 240		01-Nov-2004



Page 27 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

359131179 1			14,290.00		14,021.36			08-Aug-2005		10.625%		FL - 99.99%		Paid Off - 180		01-Dec-2004


359131193 1			18,975.00		18,645.49			26-Jul-2005		11.500%		IL - 94.88%		Paid Off - 180		01-Dec-2004

359131225 1			13,975.00		13,742.96			19-Jul-2005		11.990%		NV - 95.00%		Paid Off - 180		01-Dec-2004

359131240 1			26,780.00		26,548.18			20-Jul-2005		11.750%		WA - 100.00%		Paid Off - 240		01-Dec-2004

359131245 1			67,000.00		66,802.13			12-Aug-2005		10.990%		CA - 100.00%		Paid Off - 360		01-Dec-2004

359131261 1			37,000.00		36,923.41			20-Jul-2005		11.990%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359131286 1			7,565.00		6,882.11			04-Aug-2005		11.100%		VA - 95.00%		Paid Off - 60		01-Jan-2005

359131301 1			13,500.00		13,058.51			28-Jul-2005		11.250%		UT - 95.00%		Paid Off - 120		01-Jan-2005

359131326 1			66,000.00		65,789.99			28-Jul-2005		9.990%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359131328 1			30,400.00		30,301.91			01-Aug-2005		10.000%		AZ - 100.00%		Paid Off - 360		01-Jan-2005

359131356 1			26,800.00		26,714.66			10-Aug-2005		9.990%		UT - 100.00%		Paid Off - 360		01-Jan-2005

359131367 1			37,000.00		36,910.54			22-Jul-2005		11.275%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359131377 1			40,000.00		39,826.68			27-Jul-2005		8.500%		AZ - 100.00%		Paid Off - 360		01-Jan-2005

359131415 1			68,000.00		67,795.19			01-Aug-2005		10.250%		CA - 90.00%		Paid Off - 360		01-Jan-2005

359131431 1			43,000.00		42,866.98			08-Aug-2005		10.125%		MD - 100.00%		Paid Off - 360		01-Jan-2005

359131462 1			112,000.00		111,643.60			03-Aug-2005		9.990%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359131499 1			42,000.00		41,926.98			20-Jul-2005		12.775%		NV - 100.00%		Paid Off - 360		01-Jan-2005

359131524 1			79,000.00		78,678.20			01-Aug-2005		9.950%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359131548 1			49,500.00		49,305.97			10-Aug-2005		8.990%		CA - 95.00%		Paid Off - 360		01-Jan-2005

359131555 1			43,000.00		42,877.18			04-Aug-2005		10.500%		AZ - 100.00%		Paid Off - 360		01-Jan-2005

359131562 1			39,800.00		39,436.76			15-Aug-2005		10.275%		CA - 100.00%		Paid Off - 240		01-Jan-2005

359131565 1			30,790.00		30,685.02			08-Aug-2005		9.750%		AZ - 100.00%		Paid Off - 360		01-Jan-2005

359131577 1			105,800.00		105,415.11			08-Aug-2005		9.350%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359131583 1			59,556.00		59,356.69			12-Aug-2005		9.750%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359131614 1			13,500.00		5,681.19			28-Jul-2005		10.500%		MD - 95.00%		Paid Off - 60		01-Jan-2005

359131617 1			13,100.00		12,897.33			21-Jul-2005		11.250%		NJ - 95.00%		Paid Off - 180		01-Jan-2005

359131622 1			12,075.00		11,686.05			27-Jul-2005		11.600%		VA - 95.00%		Paid Off - 120		01-Jan-2005

359131683 1			23,600.00		23,427.61			01-Aug-2005		11.990%		AZ - 100.00%		Paid Off - 240		01-Jan-2005

359131806 1			8,700.00		8,350.48			28-Jul-2005		12.250%		IL - 95.00%		Paid Off - 120		01-Nov-2004

359131809 1			7,100.00		6,323.01			05-Aug-2005		14.000%		TX - 85.00%		Paid Off - 60		01-Nov-2004

359131819 1			17,100.00		16,748.83			03-Aug-2005		11.000%		CT - 100.00%		Paid Off - 180		01-Nov-2004

359131822 1			6,450.00		6,191.38			05-Aug-2005		12.250%		FL - 95.00%		Paid Off - 120		01-Nov-2004

359131841 1			27,600.00		26,745.15			29-Jul-2005		11.500%		FL - 100.00%		Paid Off - 360		01-Nov-2004

359131847 1			8,210.00		7,860.53			21-Jul-2005		11.200%		CO - 95.00%		Paid Off - 120		01-Nov-2004

359131870 1			18,000.00		17,689.86			26-Jul-2005		13.025%		MI - 100.00%		Paid Off - 180		01-Nov-2004

359131875 1			9,850.00		9,431.84			01-Aug-2005		11.250%		IL - 95.00%		Paid Off - 120		01-Nov-2004

359131881 1			44,520.00		44,151.94			09-Aug-2005		13.025%		MN - 100.00%		Paid Off - 240		01-Nov-2004

359131989 1			29,400.00		28,370.24			12-Aug-2005		12.500%		WI - 100.00%		Paid Off - 120		01-Dec-2004



Page 28 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

359131993 1			9,407.00		9,068.11			29-Jul-2005		12.000%		MN - 95.00%		Paid Off - 120		01-Dec-2004


359132061 1			68,000.00		67,835.60			19-Jul-2005		11.275%		NY - 100.00%		Paid Off - 360		01-Jan-2005

359132184 1			24,000.00		23,772.84			01-Aug-2005		9.990%		MI - 100.00%		Paid Off - 240		01-Jan-2005

359132217 1			31,400.00		31,263.97			20-Jul-2005		8.500%		IL - 100.00%		Paid Off - 360		01-Jan-2005

359132266 1			27,394.00		27,297.37			26-Jul-2005		9.500%		GA - 100.00%		Paid Off - 360		01-Jan-2005

359132271 1			24,454.00		24,108.93			19-Jul-2005		12.250%		CO - 95.00%		Paid Off - 180		01-Jan-2005

359132365 1			40,200.00		40,096.80			11-Aug-2005		10.999%		FL - 100.00%		Paid Off - 360		01-Jan-2005

359132455 1			28,500.00		28,328.23			01-Aug-2005		8.875%		FL - 100.00%		Paid Off - 360		01-Sep-2004

359132663 1			16,980.00		16,571.84			10-Aug-2005		9.225%		CT - 100.00%		Paid Off - 180		01-Nov-2004

359132718 1			5,000.00		4,535.75			08-Aug-2005		12.250%		FL - 95.00%		Paid Off - 60		01-Jan-2005

359132723 1			13,545.00		13,417.76			10-Aug-2005		11.125%		PA - 100.00%		Paid Off - 240		01-Dec-2004

359132729 1			12,200.00		11,784.56			01-Aug-2005		13.000%		NH - 95.00%		Paid Off - 120		01-Dec-2004

359132758 1			14,980.00		14,710.88			20-Jul-2005		11.125%		SC - 100.00%		Paid Off - 180		01-Dec-2004

359132765 1			11,500.00		11,085.72			22-Jul-2005		12.000%		VA - 95.00%		Paid Off - 120		01-Dec-2004

359132792 1			6,200.00		5,975.37			20-Jul-2005		11.900%		MD - 95.00%		Paid Off - 120		01-Dec-2004

359132795 1			24,000.00		23,812.94			22-Jul-2005		11.500%		OH - 100.00%		Paid Off - 240		01-Jan-2005

359132915 1			8,300.00		8,042.57			09-Aug-2005		12.250%		FL - 95.00%		Paid Off - 120		01-Jan-2005

359132963 1			8,750.00		8,375.26			01-Aug-2005		12.250%		FL - 95.00%		Paid Off - 120		01-Jan-2005

359132971 1			25,400.00		24,974.66			02-Aug-2005		10.375%		FL - 100.00%		Paid Off - 180		01-Jan-2005

359132975 1			32,900.00		32,786.95			16-Jul-2005		9.625%		FL - 100.00%		Paid Off - 360		01-Jan-2005

359132979 1			39,000.00		38,910.17			21-Jul-2005		11.500%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359133003 1			13,100.00		12,777.88			28-Jul-2005		9.000%		NC - 100.00%		Paid Off - 180		01-Jan-2005

359133066 1			71,000.00		70,809.77			04-Aug-2005		10.800%		FL - 100.00%		Paid Off - 360		01-Jan-2005

359133114 1			54,180.00		53,954.97			26-Jul-2005		9.375%		NJ - 100.00%		Paid Off - 360		01-Dec-2004

359133115 1			13,100.00		12,627.83			26-Jul-2005		11.990%		NJ - 95.00%		Paid Off - 120		01-Dec-2004

359133140 1			27,600.00		27,464.52			02-Aug-2005		9.725%		VA - 100.00%		Paid Off - 360		01-Nov-2004

359133150 1			73,000.00		72,543.35			04-Aug-2005		8.500%		IL - 99.73%		Paid Off - 360		01-Oct-2004

359133158 1			51,600.00		51,445.67			09-Aug-2005		11.500%		HI - 100.00%		Paid Off - 360		01-Nov-2004

359133186 1			62,000.00		61,815.73			02-Aug-2005		11.900%		CA - 100.00%		Paid Off - 360		01-Nov-2004

359133194 1			88,000.00		86,853.71			22-Jul-2005		10.990%		CA - 100.00%		Paid Off - 360		01-Nov-2004

359133203 1			14,650.00		14,019.21			01-Aug-2005		10.990%		CA - 95.00%		Paid Off - 120		01-Nov-2004

359133225 1			130,000.00		129,531.05			01-Aug-2005		10.625%		CA - 100.00%		Paid Off - 360		01-Nov-2004

359133231 1			13,385.00		12,842.08			21-Jul-2005		12.000%		MD - 95.00%		Paid Off - 120		01-Nov-2004

359133239 1			10,750.00		10,293.69			26-Jul-2005		11.250%		FL - 95.00%		Paid Off - 120		01-Nov-2004

359133323 1			90,000.00		89,786.97			20-Jul-2005		11.400%		HI - 100.00%		Paid Off - 360		01-Jan-2005

359133330 1			32,000.00		31,694.51			11-Aug-2005		11.000%		MD - 100.00%		Paid Off - 240		01-Dec-2004

359133370 1			34,000.00		33,891.42			04-Aug-2005		10.625%		CA - 100.00%		Paid Off - 360		01-Dec-2004

359133452 1			10,526.00		10,201.07			11-Aug-2005		12.250%		NV - 95.00%		Paid Off - 120		01-Jan-2005



Page 29 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

359133478 1			62,450.00		62,205.25			02-Aug-2005		8.990%		CA - 100.00%		Paid Off - 360		01-Jan-2005


359133564 1			80,770.00		80,453.43			09-Aug-2005		8.990%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359133570 1			16,500.00		15,951.71			26-Jul-2005		10.990%		NJ - 85.00%		Paid Off - 120		01-Jan-2005

359133584 1			51,490.00		50,982.85			10-Aug-2005		8.875%		WA - 100.00%		Paid Off - 360		01-Jan-2005

359133612 1			28,467.00		28,414.67			15-Aug-2005		12.525%		AZ - 100.00%		Paid Off - 360		01-Jan-2005

359133649 1			48,800.00		48,649.07			18-Jul-2005		10.125%		OR - 100.00%		Paid Off - 360		01-Jan-2005

359133650 1			172,000.00		171,452.67			02-Aug-2005		9.990%		CA - 100.00%		Paid Off - 360		01-Jan-2005

359133651 1			23,400.00		23,168.73			26-Jul-2005		13.275%		FL - 100.00%		Paid Off - 240		01-Sep-2004

359133672 1			21,500.00		19,048.07			22-Jul-2005		12.250%		NY - 95.00%		Paid Off - 60		01-Nov-2004

359133692 1			11,250.00		10,798.08			27-Jul-2005		12.250%		NJ - 95.00%		Paid Off - 120		01-Nov-2004

359133761 1			11,995.00		11,568.87			25-Jul-2005		12.250%		NJ - 95.00%		Paid Off - 120		01-Dec-2004

359133791 1			50,000.00		39,534.71			29-Jul-2005		11.275%		NJ - 100.00%		Paid Off - 360		01-Jan-2005

359133860 1			90,000.00		87,175.51			02-Aug-2005		12.525%		NJ - 100.00%		Paid Off - 120		01-Jan-2005

359133882 1			41,000.00		40,877.13			21-Jul-2005		10.275%		NJ - 100.00%		Paid Off - 360		01-Jan-2005



TOTAL			21,710,311.98		21,533,033.64



Page 30 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution
Realized Loss Report

COLLATERAL REALIZED LOSSES



															Total


Current




Number of Loans Liquidated														2
Collateral Principal Realized Loss/(Gain) Amount														39,137.22
Collateral Interest Realized Loss/(Gain) Amount														873.61
Net Liquidation Proceeds														95,318.96

Cumulative




Number of Loans Liquidated														2
Collateral Realized Loss/(Gain) Amount														39,137.22
Net Liquidation Proceeds														95,318.96










Page 31 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution


DEFAULT SPEEDS



															Total



MDR														0.02%
3 Months Avg MDR														0.01%
12 Months Avg MDR														0.01%
Avg MDR Since Cut-off														0.01%


CDR														0.26%
3 Months Avg CDR														0.13%
12 Months Avg CDR														0.13%
Avg CDR Since Cut-off														0.13%


SDA														1.55%
3 Months Avg SDA Approximation														0.82%
12 Months Avg SDA Approximation														0.82%
Avg SDA Since Cut-off Approximation														0.82%


Loss Severity Approximation for Current Period														29.11%
3 Months Avg Loss Severity Approximation														14.55%
12 Months Avg Loss Severity Approximation														14.55%
Avg Loss Severity Approximation Since Cut-off														14.55%












Page 32 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution





COLLATERAL REALIZED LOSS CALCULATION METHODOLOGY
	Monthly Default Rate (MDR): (Beg Principal Balance of Liquidated Loans)/(Total Beg Principal Balance)



	Conditional Default Rate (CDR): 1-((1-MDR)^12)

	SDA Standard Default Assumption: CDR/IF(WAS<61,MIN(30,WAS)0.02,MAX(0.03,MIN(30,WAS)0.02-0.0095*(WAS-60)))

	Average MDR over period between nth month and mth month (AvgMDRn,m): [(1-MDRn)(1-MDRn+1)...*(1-MDRm)]^(1/months in period n,m)
	Average CDR over period between the nth month and mth month (AvgCDRn,m): 1-((1-AvgMDRn,m)^12)

	Average SDA Approximation over period between the nth month and mth month:
	AvgCDRn,m/IF(Avg WASn,m<61,MIN(30,Avg WASn,m)0.02,MAX(0.03,MIN(30,Avg WASn,m)0.02-0.0095*(Avg WASn,m-60)))

	Average WASn,m: (WASn + WASn+1 +...+ WASm )/(number of months in the period n,m)
	Loss Severity Approximation for current period: sum(Realized Loss Amount)/sum(Beg Principal Balance of Liquidated Loans)

	Average Loss Severity Approximation over period between nth month and mth month: Avg(Loss Severityn,m)

	Note: Default rates are calculated since deal issue date and include realized gains and additional realized losses and gains from prior periods.
	Dates correspond to distribution dates.




Page 33 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution
Realized Loss Detail Report
Loan Number			Current		State &				Prior		Realized				Cumulative

&		Loan	Note		LTV at		Original		Principal		Loss/(Gain)		Realized		Realized

Loan Group		Status	Rate		Origination		Term		Balance		Revision		Loss/(Gain)		Loss/(Gain)

84861397 1
			10.125%		WA - 99.63%		180		106,620.23				11,301.27		0.00

88777376 1			9.875%		TX - 100.00%		240		27,835.95				28,709.56		0.00


TOTAL									134,456.18			40,010.83		0.00



Page 34 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution
Triggers and Adj. Cert. Report
TRIGGER EVENTS

														Total
						Has Stepdown Condition occurred (0 = No, 1=Yes)								0

						Does a Trigger Event Exist-Either a) or b) Yes?								0
						a) Does a Delinquency Trigger Event Exists								0
						b) Does a Loss Trigger Event Exists (0=No,1=Yes)								0

						60+ days Delinqueny Balance								3,307,469.43
						Beginning Collateral Balance								623,611,631.27
						Delinquency Percentage								0.5500%

						Credit Enhancement Percentage								37.600000%

						Cumulative Loss Percentage								0.0000%


ADJUSTABLE RATE CERTIFICATE INFORMATION

SPACE INTENTIONALLY LEFT BLANK



ADDITIONAL INFORMATION

SPACE INTENTIONALLY LEFT BLANK




Page 35 of 36
Soundview Home Equity Loan Trust 2005-A

Mortgage Pass-Through Certificates

2005-A

August 25, 2005 Distribution
Additional Certificate Report

ADDITIONAL CERTIFICATE REPORT

													NET WAC Shortfall CarryOver		NET WAC Shortfall Paid
CLASS

			A										$0.00		$0.00

			M-1										$0.00		$0.00

			M-2										$0.00		$0.00

			M-3										$0.00		$0.00

			M-4										$0.00		$0.00

			M-5										$0.00		$0.00

			M-6										$0.00		$0.00

			M-7										$0.00		$0.00

			M-8										$0.00		$0.00

			M-9										$0.00		$0.00

			M-10										$0.00		$0.00

			M-11										$0.00		$0.00

			B-1										$0.00		$0.00

			B-2										$0.00		$0.00

			B-3										$0.00		$0.00

			B-4										$0.00		$0.00







Page 36 of 36

Soundview Home Loan Trust 2005-A 8-K