
                                      UNITED STATES
                           SECURITIES AND EXCHANGE COMMISSION
                                 Washington, D.C.  20549


                                        FORM 8-K


                     Current Report Pursuant To Section 13 or 15(d) of
                            the Securities Exchange Act of 1934

           Date of Report (Date of earliest event reported):  October 25, 2005
                (Date of earliest event reported)

                GS Mortgage Securities Corp. (as Depositor under the
               Pooling and Servicing Agreement, dated as August 1, 2005,
               providing for the issuance of GSAMP Trust 2005-HE4 Mortgage
                      Pass-Through Certificates Series 2005-HE4)
                 (Exact name of registrant as specified in charter)


                                       DELAWARE
                     (State or Other Jurisdiction of Incorporation)

               333-120274-32                          13-3387389
          (Commission File Number)        (I.R.S. Employer Identification No.)


               85 Broad Street
               New York, New York                        10004
          (Address of principal executive offices)     (Zip Code)


          Registrant's Telephone Number, Including Area Code:  (212) 902-1000


      (Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any
of the following provisions (see General Instruction A.2. below):

[  ] Written communications pursuant to Rule 425 under the Securities Act
(17 CFR 230.425)

[  ] Soliciting material pursuant to Rule 14a-12(b) under the Exchange Act
(17 CFR 240.14a-12(b))

[  ] Pre-commencement communications pursuant to Rule 14d-2(b) under the
Exchange Act (17 CFR 240.14d-2(b))

[  ] Pre-commencement communications pursuant to Rule 13e-4(c) under the
Exchange Act (17 CFR 240.13e-4(c))


     Item 8.01  Other Events

     Attached hereto is a copy of the Monthly Remittance Statements to the
     Certificateholders which was derived from the monthly information
     submitted by the Master Servicer of the Trust to the Trustee.


     Item 9.01 Financial Statements and Exhibits

     (c) Exhibits:

     Exhibit No. Description

     99.1 Monthly Remittance Statement to the Certificateholders dated as of
     October 25, 2005.

                                    Signatures

               Pursuant to the requirements of the Securities Exchange Act of
          1934, the Registrant has duly caused this report to be signed on its
          behalf by the undersigned, hereunto duly authorized.

                                  Deutsche Bank National Trust Company,
                                  in its capacity as Trustee under the
                                  Pooling and Servicing Agreement on behalf
                                  of GS Mortgage Securities Corp., Registrant


          Date:  Oct 28, 2005               By:  /s/  Katherine M. Wannenmacher
                                            Katherine M. Wannenmacher
                                            Vice President


                                   EXHIBIT INDEX

          DOCUMENT

          99.1 Monthly Remittance Statement to the Certificateholders
          dated as of October 25, 2005.



GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution

				External Parties						Table of Contents

													Page
				Seller									Page
				Seller						1. Certificate Payment Report					2
				Goldman Sachs & Co.						1. Certificate Payment Report					2
				Goldman Sachs & Co.						2. Collection Account Report					6
										2. Collection Account Report					6
										3. Credit Enhancement Report					8
										4. Collateral Report					9
				Certificate Insurer(s)						5. Delinquency Report					12
				Certificate Insurer(s)						5. Delinquency Report					12
										6. REO Report					13

										7. Foreclosure Report					14
										8. Prepayment Report					15
										9. Prepayment Detail Report					18
										9. Prepayment Detail Report					18
										10. Realized Loss Report					21
										11. Realized Loss Detail Report					24
				Servicer(s)						11. Realized Loss Detail Report					24
				Servicer(s)						12. Triggers and Adj. Cert. Report					25
				J. P. Morgan						12. Triggers and Adj. Cert. Report					25
				J. P. Morgan						13. Additional Certificate Report					26
										13. Additional Certificate Report					26


				Underwriter(s)
				Goldman Sachs & Co.


										Total Number of Pages					26
										Total Number of Pages

				Dates						Contacts

				Cut-Off Date:			August 01, 2005			Hang Luu
				Close Date:			August 25, 2005			Administrator
				First Distribution Date:			September 26, 2005			(714) 247-6000
										hang-thai.luu@db.com
										hang-thai.luu@db.com
										Address:
										1761 East St. Andrew Place, Santa Ana, CA 92705
				Distribution Date:			October 25, 2005
										Factor Information:			(800) 735-7777
				Record Date:			September 30, 2005			Factor Information:			(800) 735-7777
										Main Phone Number:			(714) 247-6000

							October 24, 2005
							October 24, 2005

										https://www.tss.db.com/invr

				More detailed information regarding the mortgage loans, including the % of mortgage loans in the
				transaction affected by Hurricane Katrina, can be seen at www.absnet.net/subscribe/gsdata.asp
				The information will be posted at such time as it becomes available.




Page 1 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution
Certificate Payment Report
Current Period Distribution -
					Prior												Current
	Class		Original		Principal						Total		Realized		Deferred		Principal
	Class		Original		Principal						Total		Realized		Deferred		Principal
Class	Type	Cur	Face Value		Balance		Interest		Principal		Distribution		Loss		Interest		Balance


					(1)		(2)		(3)		(4)=(2)+(3)		(5)		(6)		(7)=(1)-(3)-(5)+(6)

A-1	INT	$	371,030,000.00		371,030,000.00		71,732.47		7,036,066.71		7,107,799.18		0.00		0.00		363,993,933.29
A-1	INT	$	371,030,000.00		371,030,000.00		71,732.47		7,036,066.71		7,107,799.18		0.00		0.00		363,993,933.29
A-2A	INT	$	385,189,000.00		385,189,000.00		37,234.94		14,428,307.15		14,465,542.09		0.00		0.00		370,760,692.85
A-2B	INT	$	255,843,000.00		255,843,000.00		51,523.94		0.00		51,523.94		0.00		0.00		255,843,000.00
A-2C	INT	$	93,538,000.00		93,538,000.00		27,879.52		0.00		27,879.52		0.00		0.00		93,538,000.00
M-1	INT	$	57,881,000.00		57,881,000.00		20,981.86		0.00		20,981.86		0.00		0.00		57,881,000.00
M-2	INT	$	54,951,000.00		54,951,000.00		21,690.38		0.00		21,690.38		0.00		0.00		54,951,000.00
M-3	INT	$	37,366,000.00		37,366,000.00		15,652.20		0.00		15,652.20		0.00		0.00		37,366,000.00
M-4	INT	$	26,376,000.00		26,376,000.00		12,535.93		0.00		12,535.93		0.00		0.00		26,376,000.00
M-5	INT	$	26,376,000.00		26,376,000.00		13,385.82		0.00		13,385.82		0.00		0.00		26,376,000.00
M-6	INT	$	23,446,000.00		23,446,000.00		13,032.07		0.00		13,032.07		0.00		0.00		23,446,000.00
B-1	INT	$	24,911,000.00		24,911,000.00		23,077.27		0.00		23,077.27		0.00		0.00		24,911,000.00
B-2	INT	$	18,316,000.00		18,316,000.00		19,180.92		0.00		19,180.92		0.00		0.00		18,316,000.00
B-3	INT	$	19,782,000.00		19,782,000.00		27,887.13		0.00		27,887.13		0.00		0.00		19,782,000.00
B-4	INT	$	18,317,000.00		18,317,000.00		36,888.40		0.00		36,888.40		0.00		0.00		18,317,000.00
R-1	RES_EXE	$	50.00		50.00		0.00		50.00		50.00		0.00		0.00		0.00
R-2	RES_EXE	$	100.00		100.00		0.00		100.00		100.00		0.00		0.00		0.00
R-3	RES_EXE	$	50.00		50.00		0.00		50.00		50.00		0.00		0.00		0.00
X	INT_EXE	$	52,020,217.48		52,020,217.48		-2,817,503.15		0.00		-2,817,503.15		0.00		2,817,503.15		54,837,720.63
P	INT_EXE	$	0.00		0.00		247,960.00		0.00		247,960.00		0.00		0.00		0.00
C	PVT	$	0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00


Total			1,465,342,417.48		1,465,342,417.48		-2,176,860.30		21,464,573.86		19,287,713.56		0.00		2,817,503.15		1,446,695,346.77
Total





Page 2 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution

Interest Accrual Detail Current Period Factor Information per $1,000 of Original Face-
									Orig. Principal		Prior							Current
									Orig. Principal		Prior							Current
	Period		Period						(with Notional)		Principal						Total	Principal
	Period		Period
Class	Starting		Ending		Method		Cusip		Balance		Balance		Interest		Principal		Distribution	Balance

									(1)		(1)		(2)		(3)		(4)=(2)+(3)	(5)
A-1	09/26/05		10/24/05		A-Act/360		362341JY6		371,030,000.00		1,000.000000		0.193333		18.963606		19.156939	981.036394
A-2A	09/26/05		10/24/05		A-Act/360		362341JZ3		385,189,000.00		1,000.000000		0.096667		37.457734		37.554401	962.542266
A-2B	09/26/05		10/24/05		A-Act/360		362341KA6		255,843,000.00		1,000.000000		0.201389		0.000000		0.201389	1,000.000000
A-2C	09/26/05		10/24/05		A-Act/360		362341KB4		93,538,000.00		1,000.000000		0.298056		0.000000		0.298056	1,000.000000
M-1	09/26/05		10/24/05		A-Act/360		362341KC2		57,881,000.00		1,000.000000		0.362500		0.000000		0.362500	1,000.000000
M-2	09/26/05		10/24/05		A-Act/360		362341KD0		54,951,000.00		1,000.000000		0.394722		0.000000		0.394722	1,000.000000
M-3	09/26/05		10/24/05		A-Act/360		362341KE8		37,366,000.00		1,000.000000		0.418889		0.000000		0.418889	1,000.000000
M-4	09/26/05		10/24/05		A-Act/360		362341KF5		26,376,000.00		1,000.000000		0.475278		0.000000		0.475278	1,000.000000
M-5	09/26/05		10/24/05		A-Act/360		362341KG3		26,376,000.00		1,000.000000		0.507500		0.000000		0.507500	1,000.000000
M-6	09/26/05		10/24/05		A-Act/360		362341KH1		23,446,000.00		1,000.000000		0.555833		0.000000		0.555833	1,000.000000
B-1	09/26/05		10/24/05		A-Act/360		362341KJ7		24,911,000.00		1,000.000000		0.926389		0.000000		0.926389	1,000.000000
B-2	09/26/05		10/24/05		A-Act/360		362341KK4		18,316,000.00		1,000.000000		1.047222		0.000000		1.047222	1,000.000000
B-3	09/26/05		10/24/05		A-Act/360		362341KL2		19,782,000.00		1,000.000000		1.409722		0.000000		1.409722	1,000.000000
B-4	09/26/05		10/24/05		A-Act/360		362341KM0		18,317,000.00		1,000.000000		2.013889		0.000000		2.013889	1,000.000000
R-1	09/25/05		10/24/05		A-30/360		362341KN8		50.00		1,000.000000		0.000000		1,000.000000		1,000.000000	0.000000
R-2	09/25/05		10/24/05		A-30/360		362341KP3		100.00		1,000.000000		0.000000		1,000.000000		1,000.000000	0.000000
R-3	09/25/05		10/24/05		A-30/360		362341MG1		50.00		1,000.000000		0.000000		1,000.000000		1,000.000000	0.000000
X	09/25/05		10/24/05		A-30/360		362341KQ1		52,020,217.48		1,000.000000		-54.161695		0.000000		-54.161695	1,054.161695
P	09/25/05		10/24/05		A-30/360		362341KR9		0.00		0.000000		0.000000		0.000000		0.000000	0.000000
C	09/25/05		10/24/05		A-30/360		362341ME6		0.00		0.000000		0.000000		0.000000		0.000000	0.000000




Page 3 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution

Distribution to Date -
																	Current


	Original				Unscheduled		Scheduled		Total		Total		Realized		Deferred		Principal

Class	Face Value		Interest		Principal		Principal		Principal		Distribution		Loss		Interest		Balance
	(1)		(2)		(3)		(4)		(5)=(3)+(4)		(6)=(2)+(5)		(7)		(8)		(9)=(1)-(5)-(7)+(8)
A-1	371,030,000.00		1,351,785.97		6,752,143.62		283,923.09		14,556,934.64		15,908,720.61		0.00		0.00		363,993,933.29
A-2A	385,189,000.00		1,325,050.16		13,846,088.45		582,218.70		27,917,576.00		29,242,626.16		0.00		0.00		370,760,692.85
A-2B	255,843,000.00		936,456.45		0.00		0.00		0.00		936,456.45		0.00		0.00		255,843,000.00
A-2C	93,538,000.00		361,394.46		0.00		0.00		0.00		361,394.46		0.00		0.00		93,538,000.00
M-1	57,881,000.00		231,475.76		0.00		0.00		0.00		231,475.76		0.00		0.00		57,881,000.00
M-2	54,951,000.00		223,482.66		0.00		0.00		0.00		223,482.66		0.00		0.00		54,951,000.00
M-3	37,366,000.00		153,864.88		0.00		0.00		0.00		153,864.88		0.00		0.00		37,366,000.00
M-4	26,376,000.00		111,739.00		0.00		0.00		0.00		111,739.00		0.00		0.00		26,376,000.00
M-5	26,376,000.00		113,526.70		0.00		0.00		0.00		113,526.70		0.00		0.00		26,376,000.00
M-6	23,446,000.00		103,299.17		0.00		0.00		0.00		103,299.17		0.00		0.00		23,446,000.00
B-1	24,911,000.00		129,170.45		0.00		0.00		0.00		129,170.45		0.00		0.00		24,911,000.00
B-2	18,316,000.00		99,628.86		0.00		0.00		0.00		99,628.86		0.00		0.00		18,316,000.00
B-3	19,782,000.00		122,686.87		0.00		0.00		0.00		122,686.87		0.00		0.00		19,782,000.00
B-4	18,317,000.00		136,878.87		0.00		0.00		0.00		136,878.87		0.00		0.00		18,317,000.00
R-1	50.00		0.00		47.98		2.02		100.00		100.00		0.00		0.00		0.00
R-2	100.00		0.00		95.96		4.04		200.00		200.00		0.00		0.00		0.00
R-3	50.00		0.00		47.98		2.02		100.00		100.00		0.00		0.00		0.00
X	52,020,217.48		-18,969.81		-2,703,809.77		-113,693.38		561.66		-18,408.15		0.00		2,817,503.15		54,837,720.63
P	0.00		247,960.00		0.00		0.00		0.00		247,960.00		0.00		0.00		0.00
C	0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00


Total	1,465,342,417.48		5,629,430.45		17,894,614.22		752,456.49		42,475,472.30		48,104,902.75		0.00		2,817,503.15		1,446,695,346.77



Page 4 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution

Interest Detail -
	Pass		Prior Principal				Non-		Prior		Unscheduled				Paid or		Current
	Pass		Prior Principal				Non-		Prior		Unscheduled				Paid or

	Through		(with Notional)		Accrued		Supported		Unpaid		Interest		Optimal		Deferred		Unpaid

Class	Rate		Balance		Interest		Interest SF		Interest		Adjustment		Interest		Interest		Interest
					(1)		(2)		(3)		(4)		(5)=(1)-(2)+(3)+(4)		(6)		(7)=(5)-(6)
A-1	0.24000%		371,030,000.00		71,732.47		0.00		0.00		0.00		71,732.47		71,732.47		0.00
A-2A	0.12000%		385,189,000.00		37,234.94		0.00		0.00		0.00		37,234.94		37,234.94		0.00
A-2B	0.25000%		255,843,000.00		51,523.94		0.00		0.00		0.00		51,523.94		51,523.94		0.00
A-2C	0.37000%		93,538,000.00		27,879.52		0.00		0.00		0.00		27,879.52		27,879.52		0.00
M-1	0.45000%		57,881,000.00		20,981.86		0.00		0.00		0.00		20,981.86		20,981.86		0.00
M-2	0.49000%		54,951,000.00		21,690.38		0.00		0.00		0.00		21,690.38		21,690.38		0.00
M-3	0.52000%		37,366,000.00		15,652.20		0.00		0.00		0.00		15,652.20		15,652.20		0.00
M-4	0.59000%		26,376,000.00		12,535.93		0.00		0.00		0.00		12,535.93		12,535.93		0.00
M-5	0.63000%		26,376,000.00		13,385.82		0.00		0.00		0.00		13,385.82		13,385.82		0.00
M-6	0.69000%		23,446,000.00		13,032.07		0.00		0.00		0.00		13,032.07		13,032.07		0.00
B-1	1.15000%		24,911,000.00		23,077.27		0.00		0.00		0.00		23,077.27		23,077.27		0.00
B-2	1.30000%		18,316,000.00		19,180.92		0.00		0.00		0.00		19,180.92		19,180.92		0.00
B-3	1.75000%		19,782,000.00		27,887.13		0.00		0.00		0.00		27,887.13		27,887.13		0.00
B-4	2.50000%		18,317,000.00		36,888.40		0.00		0.00		0.00		36,888.40		36,888.40		0.00
R-1	0.00000%		50.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
R-2	0.00000%		100.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
R-3	0.00000%		50.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
X	0.00000%		52,020,217.48		0.00		0.00		0.00		0.00		0.00		0.00		0.00
P	0.00000%		0.00		0.00		0.00		0.00		0.00		0.00		247,960.00		0.00
C	0.00000%		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00


Total			1,465,342,417.48		392,682.85		0.00		0.00		0.00		392,682.85		640,642.85		0.00



Page 5 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution
Collection Account Report
SUMMARY
SUMMARY
										Group 2		Group 1		Total
Principal Collections										12,534,521.87		6,112,548.83		18,647,070.71
Principal Withrawals										0.00		0.00		0.00
Principal Other Accounts												0.00		0.00
TOTAL NET PRINCIPAL										12,534,521.87		6,112,548.83		18,647,070.71
Interest Collections										#######		7,430,423.75		8,414,282.38
Interest Withdrawals										-0.00		-0.00		-0.00
Interest Other Accounts														-4,894,402.86
Interest Fees										-61,733.52		-61,733.52		-61,733.52
TOTAL NET INTEREST										7,616,650.23		7,616,650.23		3,458,146.00
TOTAL AVAILABLE FUNDS FOR DISTRIBUTION										20,151,172.10		13,729,199.06		22,105,216.71



PRINCIPAL - COLLECTIONS
PRINCIPAL - COLLECTIONS
											Group 2		Group 1		Total
Scheduled Principal Received											474,882.03		277,574.45		752,456.48
Prepayments In Full											12,024,853.75		5,842,183.89		17,867,037.64
Curtailments											34,786.09		-7,209.50		27,576.59
Liquidations											0.00		0.00		0.00
Insurance Principal											0.00		0.00		0.00
Repurchased Principal Amounts											0.00		0.00		0.00
Other Principal											0.00		0.00		0.00
Total Realized Loss Of Principal											-0.00		-0.00		-0.00
Delinquent Principal											-439,300.66		-253,182.96		-692,483.62
Advanced Principal											439,300.66		253,182.96		692,483.62
TOTAL PRINCIPAL COLLECTED											12,534,521.87		6,112,548.83		18,647,070.71


PRINCIPAL - WITHDRAWALS

SPACE INTENTIONALLY LEFT BLANK



PRINCIPAL - OTHER ACCOUNTS
PRINCIPAL - OTHER ACCOUNTS
										Group 2		Group 1		Total
TOTAL OTHER ACCOUNTS PRINCIPAL												0.00		0.00





Page 6 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution

INTEREST - COLLECTIONS
INTEREST - COLLECTIONS
										Group 2		Group 1		Total
Scheduled Interest										5,971,812.75		2,985,911.03		8,957,723.78
Liquidation Interest										0.00		0.00		0.00
Repurchased Interest										0.00		0.00		0.00
Insurance Interest														0.00
Other Interest														0.00
Relief Act Interest Shortfalls														-0.00
Prepayment Interest Shortfalls										-5,335.67		-5,920.95		-11,256.62
Compensating Interest														11,256.62
Delinquent Interest										-5,412,328.55		-2,669,987.18		-8,082,315.73
Interest Advanced										5,049,224.52		2,489,649.81		7,538,874.33
TOTAL INTEREST COLLECTED										14,286,260.37		7,430,423.75		8,414,282.38


INTEREST - WITHDRAWALS
INTEREST - WITHDRAWALS
										Group 2		Group 1		Total
Nonrecoverable Advances
TOTAL INTEREST WITHDRAWALS										0.00		0.00		0.00



INTEREST - OTHER ACCOUNTS
INTEREST - OTHER ACCOUNTS
										Group 2		Group 1		Total
Prepayment Charges														247,960.00
SWAP Payment Received from GSMS														0.00
SWAP Amount Paid to GSMS														-5,142,362.86
TOTAL INTEREST OTHER ACCOUNTS														-4,894,402.86



INTEREST - FEES
INTEREST - FEES
										Group 2		Group 1		Total
Current Servicing Fees										36,936.16		21,427.25		58,363.40
Current Trustee Fees										2,240.23		1,129.88		3,370.11
Custodian Fees														0.00
TOTAL INTEREST OTHER FEES										61,733.52		61,733.52		61,733.52




Page 7 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution
Credit Enhancement Report
ACCOUNTS
ACCOUNTS
										Group 2		Group 1		Total
Excess Reserve Fund Begining Balance														0.00
Excess Reserve Fund Amount Deposited														0.00
Excess Reserve Fund Amount Withdrawn														0.00
Excess Reserve Fund Ending Balance														0.00



INSURANCE

SPACE INTENTIONALLY LEFT BLANK



STRUCTURAL FEATURES
STRUCTURAL FEATURES
										Group 2		Group 1		Total
Overcollateralization Amount														33,826,822.01
Overcollateralization Target Amount														52,019,655.82
Overcollateralization Deficiency Amount														21,010,336.96
Overcollateralization Release Amount														0.00




Page 8 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution
Collateral Report


COLLATERAL



											Group 2		Group 1		Total



Loan Count:


Original										5,109		3,570		8,679
Prior										5,060		3,533		8,593
Prefunding										0		0		0
Scheduled Paid Offs										-0		-0		-0
Full Voluntary Prepayments										-51		-31		-82
Repurchases										-0		-0		-0
Liquidations										-0		-0		-0
Current										5,009		3,502		8,511
Principal Balance:


Original										973,586,203.46		491,756,214.02		1,465,342,417.48
Prior										960,096,445.65		484,235,073.38		1,444,331,519.04
Prefunding										0.00		0.00		0.00
Scheduled Principal										-474,882.03		-277,574.45		-752,456.48
Partial Prepayments										-34,786.09		(7,209.50)		-27,576.59
Full Voluntary Prepayments										-12,024,853.75		-5,842,183.89		-17,867,037.64
Repurchases										-0.00		-0.00		-0.00
Liquidations										-0.00		-0.00		-0.00
Current										947,561,923.78		478,122,524.37		1,425,684,448.15





PREFUNDING

SPACE INTENTIONALLY LEFT BLANK






Page 9 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution

CHARACTERISTICS
CHARACTERISTICS
										Group 2		Group 1		Total
Weighted Average Coupon Original										7.46885%		7.39489%		7.44403%
Weighted Average Coupon Prior										7.46885%		7.39489%		7.44403%
Weighted Average Coupon Current										7.46402%		7.39353%		7.44039%
Weighted Average Months to Maturity Original										355		351		354
Weighted Average Months to Maturity Prior										355		351		354
Weighted Average Months to Maturity Current										355		352		354
Weighted Avg Remaining Amortization Term Original										355		351		354
Weighted Avg Remaining Amortization Term Prior										355		351		354
Weighted Avg Remaining Amortization Term Current										355		352		354
Weighted Average Seasoning Original										3.47		3.67		3.53
Weighted Average Seasoning Prior										3.47		3.67		3.53
Weighted Average Seasoning Current										4.46		4.66		4.53









Page 10 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution

ARM CHARACTERISTICS
ARM CHARACTERISTICS
										Group 2		Group 1		Total
Weighted Average Margin Original										6.36696%		6.35273%		6.36193%
Weighted Average Margin Prior										6.36696%		6.35273%		6.36193%
Weighted Average Margin Current										6.36342%		6.35075%		6.35895%
Weighted Average Max Rate Original										13.69984%		13.60765%		13.66730%
Weighted Average Max Rate Prior										13.69984%		13.60765%		13.66730%
Weighted Average Max Rate Current										13.69480%		13.60254%		13.66225%
Weighted Average Min Rate Original										5.84317%		5.59285%		5.75481%
Weighted Average Min Rate Prior										5.84317%		5.59285%		5.75481%
Weighted Average Min Rate Current										5.83057%		5.58338%		5.74336%
Weighted Average Cap Up Original										1.30274%		1.32006%		1.30885%
Weighted Average Cap Up Prior										1.30274%		1.32006%		1.30885%
Weighted Average Cap Up Current										1.30315%		1.31723%		1.30812%
Weighted Average Cap Down Original										1.30274%		1.32006%		1.30885%
Weighted Average Cap Down Prior										1.30274%		1.32006%		1.30885%
Weighted Average Cap Down Current										1.30315%		1.31723%		1.30812%




SERVICING FEES & ADVANCES

											Group 2		Group 1		Total




Current Servicing Fees										36,936.16		21,427.25		58,363.40
Delinquent Servicing Fees										363,104.03		180,337.37		543,441.40
TOTAL SERVICING FEES										400,040.19		201,764.63		601,804.82


Compensating Interest														-11,256.62
Delinquent Servicing Fees										-363,104.03		-180,337.37		-543,441.40
COLLECTED SERVICING FEES														47,106.80


Aggregate Advances with respect to this Distribution														8,231,357.95





ADDITIONAL COLLATERAL INFORMATION
										Group 2		Group 1		Total
Net Prepayment Interest Shortfall														0.00

Current LIBOR Rate														0.000000%

Next LIBOR Rate														0.000000%




Page 11 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution
Delinquency Report

	TOTAL
					< 1 PAYMENT		1 PAYMENT		2 PAYMENTS		3+ PAYMENTS		TOTAL
	DELINQUENT		Balance				0.00		0.00		0.00		0.00
			% Balance				0.00%		0.00%		0.00%		0.00%
			# Loans				0		0		0		0
			% # Loans				0.00%		0.00%		0.00%		0.00%
	FORECLOSURE		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	BANKRUPTCY		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	REO		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	TOTAL		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%









Page 12 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution
REO Report
Loan Number			Original		Stated				Current		State &

														First
&			Principal		Principal		Paid to		Note		LTV at		Original		Payment

Loan Group			Balance		Balance		Date		Rate		Origination		Term		Date




TOTAL


Page 13 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution
Foreclosure Report
Loan Number			Original		Stated				Current		State &

														First
&			Principal		Principal		Paid to		Note		LTV at		Original		Payment

Loan Group			Balance		Balance		Date		Rate		Origination		Term		Date
2662608 1
2662608 1			116,000.00		114,977.54		01-Jun-2005		6.760%		FL - 80.00%		360		01-Jan-2005

2731086 1			144,980.00		144,409.98		01-Jun-2005		8.200%		UT - 80.00%		360		01-May-2005
2566096 2			248,000.00		246,278.50		01-Apr-2005		6.100%		IL - 80.00%		360		01-Apr-2005
2729448 2			128,700.00		128,443.76		04-May-2005		9.500%		MO - 90.00%		360		04-Jun-2005
2731175 2			380,000.00		379,999.98		01-May-2005		8.350%		TX - 80.00%		360		01-Jun-2005
2751095 2			115,000.00		114,782.66		01-May-2005		10.815%		GA - 100.00%		360		01-Jun-2005


TOTAL			1,132,680.00		1,128,892.42


Page 14 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution
Prepayment Report

VOLUNTARY PREPAYMENTS
VOLUNTARY PREPAYMENTS

											Group 2		Group 1		Total




Current


Number of Paid in Full Loans										51		31		82
Number of Repurchased Loans										0		0		0
Total Number of Loans Prepaid in Full										51		31		82
Curtailments Amount										34,786.09		-7,209.50		27,576.59
Paid in Full Balance										12,024,853.75		5,842,183.89		17,867,037.64
Repurchased Loans Balance										0.00		0.00		0.00
Total Prepayment Amount										12,059,639.84		5,834,974.39		17,894,614.23

Cumulative


Number of Paid in Full Loans										100		68		168
Number of Repurchased Loans										0		0		0
Total Number of Loans Prepaid in Full										100		68		168
Paid in Full Balance										25,002,819.55		13,061,900.78		38,064,720.33
Repurchased Loans Balance										0.00		0.00		0.00
Curtailments Amount										56,352.03		3,788.27		60,140.30
Total Prepayment Amount										25,059,171.58		13,065,689.05		38,124,860.63










Page 15 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution

VOLUNTARY PREPAYMENTS RATES
VOLUNTARY PREPAYMENTS RATES

											Group 2		Group 1		Total



SMM										1.26%		1.21%		1.24%
3 Months Avg SMM										1.30%		1.34%		1.31%
12 Months Avg SMM										1.30%		1.34%		1.31%
Avg SMM Since Cut-off										1.30%		1.34%		1.31%


CPR										14.08%		13.55%		13.90%
3 Months Avg CPR										14.49%		14.93%		14.64%
12 Months Avg CPR										14.49%		14.93%		14.64%
Avg CPR Since Cut-off										14.49%		14.93%		14.64%


PSA										1,576.86%		1,452.49%		1,533.98%
3 Months Avg PSA Approximation										1,826.87%		1,792.64%		1,815.06%
12 Months Avg PSA Approximation										1,826.87%		1,792.64%		1,815.06%
Avg PSA Since Cut-off Approximation										1,826.87%		1,792.64%		1,815.06%










Page 16 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution






PREPAYMENT CALCULATION METHODOLOGY

Single Monthly Mortality (SMM): (Voluntary partial and full prepayments + Repurchases + Liquidations )/(Beg Principal Balance - Sched Principal) Conditional Prepayment Rate (CPR): 1-((1-SMM)^12) PSA Standard Prepayment Model: CPR/(0.002min(30,WAS)) Average SMM over period between nth month and mth month (AvgSMMn,m): [(1-SMMn)(1-SMMn+1)...(1-SMMm)]^(1/months in period n,m) Conditional Prepayment Rate (CPR): 1-((1-SMM)^12) Average PSA Approximation over period between the nth month and mth month: AvgCPRn,m/(0.002*Avg WASn,m)) Average WASn,m: (min(30,WASn)+min(30,WASn+1)+...+min(30,WASm)/(number of months in the period n,m) Weighted Average Seasoning (WAS) Dates correspond to distribution dates. Note: Prepayment rates are calculated since deal issue date and include partial and full voluntary prepayments, liquidations, and repurchases.













Page 17 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution
Prepayment Detail Report
Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First
Loan Number			Original							Current		State &		Type Prepayment

&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

2933988 1			234,000.00		0.18				7.150%		MD - 90.00%		Repur/Subs - 360		01-Jul-2005
			234,000.00

2470931 1			319,000.00		318,109.13				9.250%		MD - 68.60%		Paid Off - 360		01-May-2005
2470931 1					318,109.13				9.250%		MD - 68.60%		Paid Off - 360		01-May-2005
2566102 2			324,000.00		322,896.20				7.990%		CA - 90.00%		Paid Off - 360		01-May-2005
2566102 2					322,896.20				7.990%		CA - 90.00%		Paid Off - 360		01-May-2005
2566192 2			152,100.00		151,681.41				7.925%		FL - 90.00%		Paid Off - 360		01-Jun-2005
2566192 2					151,681.41				7.925%		FL - 90.00%		Paid Off - 360		01-Jun-2005
2566323 2			132,600.00		132,344.59				8.250%		DC - 85.00%		Paid Off - 360		01-Jul-2005
2566323 2					132,344.59				8.250%		DC - 85.00%		Paid Off - 360		01-Jul-2005
2577341 2			51,780.00		51,659.71				10.750%		IL - 80.00%		Paid Off - 180		01-Apr-2005
2577341 2					51,659.71				10.750%		IL - 80.00%		Paid Off - 180		01-Apr-2005
2577345 2			220,000.00		219,381.57				7.820%		IL - 80.00%		Paid Off - 360		01-Jun-2005
2577345 2					219,381.57				7.820%		IL - 80.00%		Paid Off - 360		01-Jun-2005
2577390 2			391,000.00		390,999.13				8.670%		IL - 85.00%		Paid Off - 360		01-May-2005
2577390 2					390,999.13				8.670%		IL - 85.00%		Paid Off - 360		01-May-2005
2577597 1			252,000.00		252,000.00				7.250%		CA - 80.00%		Paid Off - 360		01-Jul-2005
2577597 1					252,000.00				7.250%		CA - 80.00%		Paid Off - 360		01-Jul-2005
2577691 1			280,700.00		280,092.46				9.100%		CA - 70.00%		Paid Off - 360		01-Jun-2005
2577691 1					280,092.46				9.100%		CA - 70.00%		Paid Off - 360		01-Jun-2005
2577706 2			160,000.00		159,427.31				6.595%		CA - 80.00%		Paid Off - 360		01-Jun-2005
2577706 2					159,427.31				6.595%		CA - 80.00%		Paid Off - 360		01-Jun-2005
2577707 1			40,000.00		39,899.21				9.250%		CA - 80.00%		Paid Off - 180		01-Jun-2005
2577707 1					39,899.21				9.250%		CA - 80.00%		Paid Off - 180		01-Jun-2005
2577743 1			77,600.00		77,394.26				6.645%		IL - 80.00%		Paid Off - 360		01-Jul-2005
2577743 1					77,394.26				6.645%		IL - 80.00%		Paid Off - 360		01-Jul-2005
2577749 1			19,400.00		19,376.13				10.400%		IL - 80.00%		Paid Off - 180		01-Jul-2005
2577749 1					19,376.13				10.400%		IL - 80.00%		Paid Off - 180		01-Jul-2005
2577998 2			468,000.00		466,898.10				7.250%		FL - 90.00%		Paid Off - 360		01-Jul-2005
2577998 2					466,898.10				7.250%		FL - 90.00%		Paid Off - 360		01-Jul-2005
2654864 2			728,720.00		728,720.00				6.350%		CA - 80.00%		Paid Off - 360		01-Jun-2005
2654864 2					728,720.00				6.350%		CA - 80.00%		Paid Off - 360		01-Jun-2005
2654912 2			230,000.00		229,216.43				7.990%		CA - 74.92%		Paid Off - 360		01-May-2005
2654912 2					229,216.43				7.990%		CA - 74.92%		Paid Off - 360		01-May-2005
2654929 1			150,400.00		150,400.00				6.700%		AZ - 80.00%		Paid Off - 360		01-Jun-2005
2654929 1					150,400.00				6.700%		AZ - 80.00%		Paid Off - 360		01-Jun-2005
2655229 2			203,592.00		202,958.78				7.350%		WI - 80.00%		Paid Off - 360		01-Jun-2005
2655229 2					202,958.78				7.350%		WI - 80.00%		Paid Off - 360		01-Jun-2005
2655421 1			135,342.00		134,932.36				7.450%		FL - 90.00%		Paid Off - 360		01-Jun-2005
2655421 1					134,932.36				7.450%		FL - 90.00%		Paid Off - 360		01-Jun-2005
2655493 2			268,000.00		268,000.00				6.850%		CA - 80.00%		Paid Off - 360		01-Jun-2005
2655493 2					268,000.00				6.850%		CA - 80.00%		Paid Off - 360		01-Jun-2005
2655589 2			211,250.00		210,748.30				8.650%		VA - 65.00%		Paid Off - 360		01-Jun-2005
2655589 2					210,748.30				8.650%		VA - 65.00%		Paid Off - 360		01-Jun-2005
2655599 2			117,000.00		116,601.40				7.990%		NJ - 90.00%		Paid Off - 360		01-May-2005
					116,601.40				7.990%		NJ - 90.00%		Paid Off - 360		01-May-2005
2655600 2			277,110.00		276,381.21				8.150%		MA - 90.00%		Paid Off - 360		01-Jun-2005
2655600 2					276,381.21				8.150%		MA - 90.00%		Paid Off - 360		01-Jun-2005
2662685 1			124,000.00		123,690.17			13-Sep-2005		9.500%		TN - 100.00%		Paid Off - 360		01-May-2005
2662685 1					123,690.17			13-Sep-2005		9.500%		TN - 100.00%		Paid Off - 360		01-May-2005
2662709 1			62,700.00		62,700.00			29-Sep-2005		8.625%		OH - 95.00%		Paid Off - 360		01-May-2005
2662709 1					62,700.00			29-Sep-2005		8.625%		OH - 95.00%		Paid Off - 360		01-May-2005
2663644 2			211,500.00		210,877.47			28-Sep-2005		7.590%		AZ - 90.00%		Paid Off - 360		01-Jun-2005
2663644 2					210,877.47			28-Sep-2005		7.590%		AZ - 90.00%		Paid Off - 360		01-Jun-2005
2663707 1			120,000.00		119,610.04			26-Sep-2005		7.090%		FL - 82.76%		Paid Off - 360		01-Jun-2005
2663707 1					119,610.04			26-Sep-2005		7.090%		FL - 82.76%		Paid Off - 360		01-Jun-2005
2669220 1			75,000.00		74,787.03			19-Sep-2005		9.000%		GA - 68.18%		Paid Off - 360		01-Jun-2005
2669220 1					74,787.03			19-Sep-2005		9.000%		GA - 68.18%		Paid Off - 360		01-Jun-2005
2669272 1			172,500.00		172,500.00			14-Sep-2005		8.875%		GA - 75.00%		Paid Off - 360		01-Jun-2005
2669272 1					172,500.00			14-Sep-2005		8.875%		GA - 75.00%		Paid Off - 360		01-Jun-2005
2669308 1			224,000.00		224,000.00			09-Sep-2005		7.125%		NJ - 80.00%		Paid Off - 360		01-Apr-2005
2669308 1					224,000.00			09-Sep-2005		7.125%		NJ - 80.00%		Paid Off - 360		01-Apr-2005
2669317 1			204,250.00		203,555.58			06-Sep-2005		8.000%		OH - 95.00%		Paid Off - 360		01-May-2005
2669317 1					203,555.58			06-Sep-2005		8.000%		OH - 95.00%		Paid Off - 360		01-May-2005
2729428 1			179,000.00		178,544.02			15-Sep-2005		6.850%		VA - 100.00%		Paid Off - 360		04-Jun-2005
2729428 1					178,544.02			15-Sep-2005		6.850%		VA - 100.00%		Paid Off - 360		04-Jun-2005
2729481 2			40,050.00		39,995.82			19-Sep-2005		9.950%		LA - 90.00%		Paid Off - 360		05-Jun-2005
2729481 2					39,995.82			19-Sep-2005		9.950%		LA - 90.00%		Paid Off - 360		05-Jun-2005
2729490 2			168,750.00		168,521.73			23-Sep-2005		9.950%		AZ - 75.00%		Paid Off - 360		05-Jun-2005
2729490 2					168,521.73			23-Sep-2005		9.950%		AZ - 75.00%		Paid Off - 360		05-Jun-2005
2729935 1			152,800.00		152,800.00			13-Sep-2005		5.990%		AR - 80.00%		Paid Off - 360		01-Jun-2005
2729935 1					152,800.00			13-Sep-2005		5.990%		AR - 80.00%		Paid Off - 360		01-Jun-2005
2729946 2			360,000.00		360,000.00			20-Sep-2005		6.750%		CA - 80.00%		Paid Off - 360		01-Jun-2005
2729946 2					360,000.00					6.750%		CA - 80.00%		Paid Off - 360


Page 18 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First
Loan Number			Original							Current		State &		Type Prepayment

&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

2731208 2			180,000.00		179,481.72			30-Sep-2005		7.700%		IL - 52.94%		Paid Off - 360		01-Jun-2005
			180,000.00

2735676 2			130,000.00		129,526.08			30-Sep-2005		6.500%		MA - 72.22%		Paid Off - 360		01-Jun-2005
2735676 2					129,526.08			30-Sep-2005		6.500%		MA - 72.22%		Paid Off - 360		01-Jun-2005
2735724 2			135,200.00		134,784.59			29-Sep-2005		8.500%		SC - 80.00%		Paid Off - 360		01-May-2005
2735724 2					134,784.59			29-Sep-2005		8.500%		SC - 80.00%		Paid Off - 360		01-May-2005
2752091 1			280,000.00		279,214.08			27-Sep-2005		6.350%		IL - 73.49%		Paid Off - 360		01-Jul-2005
2752091 1					279,214.08			27-Sep-2005		6.350%		IL - 73.49%		Paid Off - 360		01-Jul-2005
2933738 1			266,250.00		264,814.06				6.600%		CA - 75.00%		Paid Off - 360		01-Apr-2005
2933738 1					264,814.06				6.600%		CA - 75.00%		Paid Off - 360		01-Apr-2005
2933757 2			126,975.00		126,542.38				7.990%		UT - 75.81%		Paid Off - 360		01-May-2005
2933757 2					126,542.38				7.990%		UT - 75.81%		Paid Off - 360		01-May-2005
2933788 1			315,000.00		314,290.01				9.990%		CA - 75.00%		Paid Off - 360		01-May-2005
2933788 1					314,290.01				9.990%		CA - 75.00%		Paid Off - 360		01-May-2005
2933855 1			305,000.00		304,020.46				7.150%		CA - 57.55%		Paid Off - 360		01-Jun-2005
2933855 1					304,020.46				7.150%		CA - 57.55%		Paid Off - 360		01-Jun-2005
2933913 1			202,176.00		202,076.00				6.700%		VT - 78.87%		Paid Off - 360		01-Jul-2005
2933913 1					202,076.00				6.700%		VT - 78.87%		Paid Off - 360		01-Jul-2005
2933927 2			497,000.00		496,475.01				11.100%		CA - 63.72%		Paid Off - 360		01-Jul-2005
2933927 2					496,475.01				11.100%		CA - 63.72%		Paid Off - 360		01-Jul-2005
2933942 2			206,400.00		206,400.00				7.375%		CA - 80.00%		Paid Off - 360		01-Jun-2005
2933942 2					206,400.00				7.375%		CA - 80.00%		Paid Off - 360		01-Jun-2005
2934838 1			236,700.00		236,700.00				6.850%		MN - 90.00%		Paid Off - 360		01-Jul-2005
2934838 1					236,700.00				6.850%		MN - 90.00%		Paid Off - 360		01-Jul-2005
2934858 2			26,300.00		26,267.49				10.375%		MN - 10.00%		Paid Off - 360		01-Jul-2005
2934858 2					26,267.49				10.375%		MN - 10.00%		Paid Off - 360		01-Jul-2005
2934905 2			360,000.00		359,269.01				7.990%		FL - 80.00%		Paid Off - 360		01-Jul-2005
2934905 2					359,269.01				7.990%		FL - 80.00%		Paid Off - 360		01-Jul-2005
2934992 2			306,000.00		305,241.61				6.990%		NJ - 90.00%		Paid Off - 360		01-Jul-2005
2934992 2					305,241.61				6.990%		NJ - 90.00%		Paid Off - 360		01-Jul-2005
2935195 2			148,000.00		147,687.75				7.800%		IL - 80.00%		Paid Off - 360		01-Jul-2005
2935195 2					147,687.75				7.800%		IL - 80.00%		Paid Off - 360		01-Jul-2005
2935201 2			37,000.00		36,955.24				10.475%		IL - 20.00%		Paid Off - 360		01-Jul-2005
2935201 2					36,955.24				10.475%		IL - 20.00%		Paid Off - 360		01-Jul-2005
2935501 2			166,500.00		166,148.70				7.800%		MD - 90.00%		Paid Off - 360		01-Jul-2005
2935501 2					166,148.70				7.800%		MD - 90.00%		Paid Off - 360		01-Jul-2005
2935917 2			348,500.00		347,821.85				8.200%		FL - 85.00%		Paid Off - 360		01-Jul-2005
2935917 2					347,821.85				8.200%		FL - 85.00%		Paid Off - 360		01-Jul-2005
2935949 1			160,000.00		159,572.08				6.600%		FL - 88.89%		Paid Off - 360		01-Jul-2005
2935949 1					159,572.08				6.600%		FL - 88.89%		Paid Off - 360		01-Jul-2005
2936072 2			279,000.00		278,280.97				8.250%		FL - 90.00%		Paid Off - 360		01-Jun-2005
2936072 2					278,280.97				8.250%		FL - 90.00%		Paid Off - 360		01-Jun-2005
2936093 1			358,000.00		356,850.27				7.150%		NJ - 68.19%		Paid Off - 360		01-Jun-2005
2936093 1					356,850.27				7.150%		NJ - 68.19%		Paid Off - 360		01-Jun-2005
2936108 2			200,000.00		199,991.67				7.900%		DC - 80.00%		Paid Off - 360		01-Jul-2005
2936108 2					199,991.67				7.900%		DC - 80.00%		Paid Off - 360		01-Jul-2005
2936113 2			390,000.00		389,126.24				7.500%		MD - 88.04%		Paid Off - 360		01-Jul-2005
2936113 2					389,126.24				7.500%		MD - 88.04%		Paid Off - 360		01-Jul-2005
2936125 2			50,000.00		49,940.92				10.875%		DC - 20.00%		Paid Off - 360		01-Jul-2005
2936125 2					49,940.92				10.875%		DC - 20.00%		Paid Off - 360		01-Jul-2005
2936469 2			750,000.00		750,000.00				7.800%		HI - 71.43%		Paid Off - 360		01-Jul-2005
2936469 2					750,000.00				7.800%		HI - 71.43%		Paid Off - 360		01-Jul-2005
2936474 2			187,500.00		187,285.16				10.725%		HI - 17.86%		Paid Off - 360		01-Jul-2005
2936474 2					187,285.16				10.725%		HI - 17.86%		Paid Off - 360		01-Jul-2005
2936529 2			145,000.00		144,678.34				7.550%		CT - 61.70%		Paid Off - 360		01-Jul-2005
2936529 2					144,678.34				7.550%		CT - 61.70%		Paid Off - 360		01-Jul-2005
2936641 1			318,250.00		318,250.00				7.350%		NJ - 95.00%		Paid Off - 360		01-Jul-2005
2936641 1					318,250.00				7.350%		NJ - 95.00%		Paid Off - 360		01-Jul-2005
2936686 2			167,200.00		166,814.04				7.350%		RI - 80.00%		Paid Off - 360		01-Jul-2005
2936686 2					166,814.04				7.350%		RI - 80.00%		Paid Off - 360		01-Jul-2005
2936773 2			229,600.00		229,105.77				7.700%		RI - 80.00%		Paid Off - 360		01-Jul-2005
2936773 2					229,105.77				7.700%		RI - 80.00%		Paid Off - 360		01-Jul-2005
2936798 2			292,400.00		291,800.66				7.950%		NJ - 85.00%		Paid Off - 360		01-Jul-2005
2936798 2					291,800.66				7.950%		NJ - 85.00%		Paid Off - 360		01-Jul-2005
3007055 1			242,100.00		241,517.97			12-Sep-2005		7.145%		GA - 90.00%		Paid Off - 360		01-Jul-2005
3007055 1					241,517.97			12-Sep-2005		7.145%		GA - 90.00%		Paid Off - 360		01-Jul-2005
3034965 2			321,000.00		320,120.97			09-Sep-2005		7.950%		CA - 84.92%		Paid Off - 360		01-Jun-2005
3034965 2					320,120.97			09-Sep-2005		7.950%		CA - 84.92%		Paid Off - 360		01-Jun-2005
3035003 1			105,000.00		104,675.73			02-Sep-2005		5.850%		AZ - 79.25%		Paid Off - 360		01-Jul-2005
3035003 1					104,675.73			02-Sep-2005		5.850%		AZ - 79.25%		Paid Off - 360		01-Jul-2005
3035040 2			300,000.00		299,272.41			27-Sep-2005		7.100%		CA - 80.00%		Paid Off - 360		01-Jul-2005
3035040 2					299,272.41			27-Sep-2005		7.100%		CA - 80.00%		Paid Off - 360		01-Jul-2005
3035041 2			75,000.00		74,909.80			27-Sep-2005		10.500%		CA - 100.00%		Paid Off - 180		01-Jul-2005
3035041 2					74,909.80			27-Sep-2005		10.500%		CA - 100.00%		Paid Off - 180		01-Jul-2005
3035121 1			211,000.00		210,451.92			29-Sep-2005		6.750%		AZ - 79.62%		Paid Off - 360		01-Jul-2005
3035121 1					210,451.92					6.750%		AZ - 79.62%		Paid Off - 360


Page 19 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First
Loan Number			Original							Current		State &		Type Prepayment

&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

3035143 2			367,000.00		366,999.99			28-Sep-2005		5.790%		CA - 72.39%		Paid Off - 360		01-Jul-2005
			367,000.00

3035195 2			381,000.00		380,999.73			06-Sep-2005		8.550%		CA - 83.74%		Paid Off - 360		01-Jan-2005
3035195 2					380,999.73			06-Sep-2005		8.550%		CA - 83.74%		Paid Off - 360		01-Jan-2005
3148040 1			172,000.00		171,999.99			20-Sep-2005		6.650%		MN - 80.00%		Paid Off - 360		01-Jul-2005
3148040 1					171,999.99			20-Sep-2005		6.650%		MN - 80.00%		Paid Off - 360		01-Jul-2005
3148041 2			32,250.00		32,201.93			20-Sep-2005		9.490%		MN - 15.00%		Paid Off - 360		01-Jul-2005
3148041 2					32,201.93			20-Sep-2005		9.490%		MN - 15.00%		Paid Off - 360		01-Jul-2005
3148630 2			219,900.00		219,314.72			29-Sep-2005		6.625%		GA - 79.99%		Paid Off - 360		01-Jul-2005
3148630 2					219,314.72			29-Sep-2005		6.625%		GA - 79.99%		Paid Off - 360		01-Jul-2005
3148731 2			72,000.00		71,799.84			23-Sep-2005		7.875%		GA - 90.00%		Paid Off - 360		01-Jun-2005
3148731 2					71,799.84			23-Sep-2005		7.875%		GA - 90.00%		Paid Off - 360		01-Jun-2005
3148810 1			93,500.00		93,360.93			28-Sep-2005		9.500%		WI - 90.78%		Paid Off - 360		01-Jul-2005
3148810 1					93,360.93			28-Sep-2005		9.500%		WI - 90.78%		Paid Off - 360		01-Jul-2005
3264409 2			202,300.00		202,300.00			29-Sep-2005		7.050%		FL - 79.99%		Paid Off - 360		01-Jun-2005
3264409 2					202,300.00			29-Sep-2005		7.050%		FL - 79.99%		Paid Off - 360		01-Jun-2005


TOTAL			18,132,145.00		17,867,037.82
TOTAL


Page 20 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution
Realized Loss Report

COLLATERAL REALIZED LOSSES



											Group 2		Group 1		Total


Current
Current



Number of Loans Liquidated										0		0		0
Collateral Principal Realized Loss/(Gain) Amount										0.00		0.00		0.00
Collateral Interest Realized Loss/(Gain) Amount										0.00		0.00		0.00
Net Liquidation Proceeds										0.00		0.00		0.00

Cumulative
Cumulative



Number of Loans Liquidated										0		0		0
Collateral Realized Loss/(Gain) Amount										0.00		0.00		0.00
Net Liquidation Proceeds										0.00		0.00		0.00










Page 21 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution


DEFAULT SPEEDS



											Group 2		Group 1		Total



MDR										0.00%		0.00%		0.00%
3 Months Avg MDR										0.00%		0.00%		0.00%
12 Months Avg MDR										0.00%		0.00%		0.00%
Avg MDR Since Cut-off										0.00%		0.00%		0.00%


CDR										0.00%		0.00%		0.00%
3 Months Avg CDR										0.00%		0.00%		0.00%
12 Months Avg CDR										0.00%		0.00%		0.00%
Avg CDR Since Cut-off										0.00%		0.00%		0.00%


SDA										0.00%		0.00%		0.00%
3 Months Avg SDA Approximation										0.00%		0.00%		0.00%
12 Months Avg SDA Approximation										0.00%		0.00%		0.00%
Avg SDA Since Cut-off Approximation										0.00%		0.00%		0.00%


Loss Severity Approximation for Current Period										0.00%		0.00%		0.00%
3 Months Avg Loss Severity Approximation										0.00%		0.00%		0.00%
12 Months Avg Loss Severity Approximation										0.00%		0.00%		0.00%
Avg Loss Severity Approximation Since Cut-off										0.00%		0.00%		0.00%












Page 22 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution





COLLATERAL REALIZED LOSS CALCULATION METHODOLOGY
	Monthly Default Rate (MDR): (Beg Principal Balance of Liquidated Loans)/(Total Beg Principal Balance)



	Conditional Default Rate (CDR): 1-((1-MDR)^12)

	SDA Standard Default Assumption: CDR/IF(WAS<61,MIN(30,WAS)0.02,MAX(0.03,MIN(30,WAS)0.02-0.0095*(WAS-60)))

	Average MDR over period between nth month and mth month (AvgMDRn,m): [(1-MDRn)(1-MDRn+1)...*(1-MDRm)]^(1/months in period n,m)
	Average CDR over period between the nth month and mth month (AvgCDRn,m): 1-((1-AvgMDRn,m)^12)

	Average SDA Approximation over period between the nth month and mth month:
	AvgCDRn,m/IF(Avg WASn,m<61,MIN(30,Avg WASn,m)0.02,MAX(0.03,MIN(30,Avg WASn,m)0.02-0.0095*(Avg WASn,m-60)))

	Average WASn,m: (WASn + WASn+1 +...+ WASm )/(number of months in the period n,m)
	Loss Severity Approximation for current period: sum(Realized Loss Amount)/sum(Beg Principal Balance of Liquidated Loans)

	Average Loss Severity Approximation over period between nth month and mth month: Avg(Loss Severityn,m)

	Note: Default rates are calculated since deal issue date and include realized gains and additional realized losses and gains from prior periods.
	Dates correspond to distribution dates.




Page 23 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution
Realized Loss Detail Report
Loan Number			Current		State &				Prior		Realized				Cumulative
															Cumulative
&		Loan	Note		LTV at		Original		Principal		Loss/(Gain)		Realized		Realized

Loan Group		Status	Rate		Origination		Term		Balance		Revision		Loss/(Gain)		Loss/(Gain)
Loan Group		Status	Rate		Origination		Term		Balance		Revision		Loss/(Gain)		Loss/(Gain)




TOTAL



Page 24 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution
Triggers and Adj. Cert. Report
TRIGGER EVENTS
TRIGGER EVENTS
										Group 2		Group 1		Total
						Stepdown Date has occurred (0 = No, 1=Yes)								0
						Trigger Event in effect - a) or b) in effect (0=No ,								0
						a) Does a Delinquency Trigger Event Exists								0
						b) Does a Loss Trigger Event Exists (0=No,1=Yes)								0
						Balances 60+ days includes Bankruptcy and Foreclosure
						Ending Balance								1,425,684,448.15
						Senior Enhancement Percentage						23.7600%
						Cumulative Loss Percentage						0.0000%



ADJUSTABLE RATE CERTIFICATE INFORMATION

SPACE INTENTIONALLY LEFT BLANK



ADDITIONAL INFORMATION
ADDITIONAL INFORMATION
										Group 2		Group 1		Total
Net Monthly Excess Cashflow														0.00
Net Monthly Excess Cashflow Alloc to Losses														0.00
Net Monthly Excess Cashflow Alloc to Unpaid Int														0.00

Basis Risk CarryForward Amount Paid														-5,142,362.86
Basis Risk CarryForward Amount Unpaid														-5,428,322.830
Coupon Strip Reserve Account
Excess Cashflow Account




Page 25 of 26
GSAMP Trust 2005-HE4

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-HE4

October 25, 2005 Distribution
Additional Certificate Report

ADDITIONAL CERTIFICATE REPORT


CLASS







Page 26 of 26

GSAMP Trust 2005-HE4 8-K