
                                       UNITED STATES
                           SECURITIES AND EXCHANGE COMMISSION
                                 Washington, D.C.  20549


                                        FORM 8-K


                     Current Report Pursuant To Section 13 or 15(d) of
                            the Securities Exchange Act of 1934

           Date of Report (Date of earliest event reported):  December 27, 2005
                         (Date of earliest event reported)

                           Ameriquest Mortgage Securities Inc
                 (as Depositor under the Pooling and Servicing Agreement,
                 dated as November 1, 2005, providing for the issuance of
                  Asset-Backed Pass-Through Certificates, Series 2005-R10)
                 (Exact name of registrant as specified in charter)


                                       DELAWARE
                     (State or Other Jurisdiction of Incorporation)

               333-121781-10                          33-0885129
          (Commission File Number)        (I.R.S. Employer Identification No.)


          1100 TOWN & COUNTRY ROAD, SUITE 1100
          ORANGE, CALIFORNIA                              92868
          (Address of principal executive offices)     (Zip Code)


          Registrant's Telephone Number, Including Area Code:  (714) 541-9960


(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any
of the following provisions (see General Instruction A.2. below):

[  ] Written communications pursuant to Rule 425 under the Securities Act
(17 CFR 230.425)

[  ] Soliciting material pursuant to Rule 14a-12(b) under the Exchange Act
(17 CFR 240.14a-12(b))

[  ] Pre-commencement communications pursuant to Rule 14d-2(b) under the
Exchange Act (17 CFR 240.14d-2(b))

[  ] Pre-commencement communications pursuant to Rule 13e-4(c) under the
Exchange Act (17 CFR 240.13e-4(c))


     Item 8.01  Other Events

     Attached hereto is a copy of the Monthly Remittance Statements to the
     Certificateholders which was derived from the monthly information
     submitted by the Master Servicer of the Trust to the Trustee.


     Item 9.01 Financial Statements and Exhibits

     (c) Exhibits:

     Exhibit No. Description

     99.1 Monthly Remittance Statement to the Certificateholders dated as of
     December 27, 2005.

                                    Signatures

               Pursuant to the requirements of the Securities Exchange Act of
          1934, the Registrant has duly caused this report to be signed on its
          behalf by the undersigned, hereunto duly authorized.


                                  Deutsche Bank National Trust Company,
                                  in its capacity as Trustee under the
                                  Pooling and Servicing Agreement on
                                  behalf of Ameriquest Mortgage
                                  Securities Inc., Registrant


          Date:  Dec 29, 2005               By:  /s/  Katherine M. Wannenmacher
                                            Katherine M. Wannenmacher
                                            Vice President


                                   EXHIBIT INDEX

          DOCUMENT

          99.1 Monthly Remittance Statement to the Certificateholders
          dated as of December 27, 2005.



Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution

				External Parties						Table of Contents

													Page
				Seller									Page
				Seller						1. Certificate Payment Report					2
				Ameriquest Mortgage Corp						1. Certificate Payment Report					2
				Ameriquest Mortgage Corp						2. Collection Account Report					4
										2. Collection Account Report					4
										3. Credit Enhancement Report					6
										4. Collateral Report					7
				Certificate Insurer(s)						5. Delinquency Report					10
				Certificate Insurer(s)						5. Delinquency Report					10
										6. REO Report					13

										7. Foreclosure Report					14
										8. Prepayment Report					15
										9. Prepayment Detail Report					18
										9. Prepayment Detail Report					18
										10. Realized Loss Report					20
										11. Realized Loss Detail Report					23
				Servicer(s)						11. Realized Loss Detail Report					23
				Servicer(s)						12. Triggers and Adj. Cert. Report					24
				Ameriquest Mortgage Corp						12. Triggers and Adj. Cert. Report					24
				Ameriquest Mortgage Corp						13. Additional Certificate Report					25
										13. Additional Certificate Report					25


				Underwriter(s)
				Barclays Capital


										Total Number of Pages					25
										Total Number of Pages

				Dates						Contacts

				Cut-Off Date:			November 01, 2005			Valerie Delgado
				Close Date:			November 23, 2005			Administrator
				First Distribution Date:			December 27, 2005			(714) 247-6273
										valerie.m.delgado@db.com
										valerie.m.delgado@db.com
										Address:
										1761 East St. Andrew Place, Santa Ana, CA 92705
				Distribution Date:			December 27, 2005
										Factor Information:			(800) 735-7777
				Record Date:			November 30, 2005			Factor Information:			(800) 735-7777
										Main Phone Number:			(714) 247-6000

							December 23, 2005
							December 23, 2005

										https://www.tss.db.com/invr






Page 1 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution
Certificate Payment Report
Current Period Distribution - REMIC IV
					Prior												Current
	Class		Original		Principal						Total		Realized		Deferred		Principal
	Class		Original		Principal						Total		Realized		Deferred		Principal
Class	Type	Cur	Face Value		Balance		Interest		Principal		Distribution		Loss		Interest		Balance


					(1)		(2)		(3)		(4)=(2)+(3)		(5)		(6)		(7)=(1)-(3)-(5)+(6)

A-1	FLT	$	1,230,491,000.00		1,230,491,000.00		5,124,995.03		8,238,906.29		13,363,901.32		0.00		0.00		1,222,252,093.71
A-1	FLT	$	1,230,491,000.00		1,230,491,000.00		5,124,995.03		8,238,906.29		13,363,901.32		0.00		0.00		1,222,252,093.71
A-2A	FLT	$	156,717,000.00		156,717,000.00		629,044.63		1,605,529.45		2,234,574.08		0.00		0.00		155,111,470.55
A-2B	FLT	$	197,683,000.00		197,683,000.00		819,615.68		0.00		819,615.68		0.00		0.00		197,683,000.00
A-2C	FLT	$	46,332,000.00		46,332,000.00		196,911.00		0.00		196,911.00		0.00		0.00		46,332,000.00
M-1	MEZ	$	65,209,000.00		65,209,000.00		282,065.15		0.00		282,065.15		0.00		0.00		65,209,000.00
M-2	MEZ	$	57,183,000.00		57,183,000.00		248,428.37		0.00		248,428.37		0.00		0.00		57,183,000.00
M-3	MEZ	$	41,132,000.00		41,132,000.00		179,472.63		0.00		179,472.63		0.00		0.00		41,132,000.00
M-4	MEZ	$	29,093,000.00		29,093,000.00		130,514.43		0.00		130,514.43		0.00		0.00		29,093,000.00
M-5	MEZ	$	30,096,000.00		30,096,000.00		136,435.20		0.00		136,435.20		0.00		0.00		30,096,000.00
M-6	MEZ	$	26,084,000.00		26,084,000.00		119,725.56		0.00		119,725.56		0.00		0.00		26,084,000.00
M-7	MEZ	$	26,084,000.00		26,084,000.00		138,448.08		0.00		138,448.08		0.00		0.00		26,084,000.00
M-8	MEZ	$	16,051,000.00		16,051,000.00		90,500.89		0.00		90,500.89		0.00		0.00		16,051,000.00
M-9	MEZ	$	14,045,000.00		14,045,000.00		88,475.70		0.00		88,475.70		0.00		0.00		14,045,000.00
M-10	MEZ	$	20,064,000.00		20,064,000.00		126,392.05		0.00		126,392.05		0.00		0.00		20,064,000.00
CE	SUB	$	50,160,843.63		50,160,843.63		396,442.02		220.04		396,662.06		0.00		0.00		50,160,623.59
P	SUB	$	100.00		100.00		65,583.36		0.00		65,583.36		0.00		0.00		100.00
R	R	$	0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
R-X	R	$	0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00

Total			2,006,424,943.63		2,006,424,943.63		8,773,049.78		9,844,655.78		18,617,705.56		0.00		0.00		1,996,580,287.85
Total




Interest Accrual Detail Current Period Factor Information per $1,000 of Original Face-
									Orig. Principal		Prior							Current
									Orig. Principal		Prior							Current
	Period		Period						(with Notional)		Principal						Total	Principal
	Period		Period
Class	Starting		Ending		Method		Cusip		Balance		Balance		Interest		Principal		Distribution	Balance

									(1)		(1)		(2)		(3)		(4)=(2)+(3)	(5)
A-1	11/23/05		12/26/05		A-Act/360		03072SS22		1,230,491,000.00		1,000.000000		4.165000		6.695625		10.860625	993.304375
A-2A	11/23/05		12/26/05		A-Act/360		03072SS30		156,717,000.00		1,000.000000		4.013889		10.244769		14.258658	989.755231
A-2B	11/23/05		12/26/05		A-Act/360		03072SS48		197,683,000.00		1,000.000000		4.146111		0.000000		4.146111	1,000.000000
A-2C	11/23/05		12/26/05		A-Act/360		03072SS55		46,332,000.00		1,000.000000		4.250000		0.000000		4.250000	1,000.000000
M-1	11/23/05		12/26/05		A-Act/360		03072SS63		65,209,000.00		1,000.000000		4.325556		0.000000		4.325556	1,000.000000
M-2	11/23/05		12/26/05		A-Act/360		03072SS71		57,183,000.00		1,000.000000		4.344445		0.000000		4.344445	1,000.000000
M-3	11/23/05		12/26/05		A-Act/360		03072SS89		41,132,000.00		1,000.000000		4.363333		0.000000		4.363333	1,000.000000
M-4	11/23/05		12/26/05		A-Act/360		03072SS97		29,093,000.00		1,000.000000		4.486111		0.000000		4.486111	1,000.000000
M-5	11/23/05		12/26/05		A-Act/360		03072ST21		30,096,000.00		1,000.000000		4.533333		0.000000		4.533333	1,000.000000
M-6	11/23/05		12/26/05		A-Act/360		03072ST39		26,084,000.00		1,000.000000		4.590000		0.000000		4.590000	1,000.000000
M-7	11/23/05		12/26/05		A-Act/360		03072ST47		26,084,000.00		1,000.000000		5.307778		0.000000		5.307778	1,000.000000
M-8	11/23/05		12/26/05		A-Act/360		03072ST54		16,051,000.00		1,000.000000		5.638333		0.000000		5.638333	1,000.000000
M-9	11/23/05		12/26/05		A-Act/360		03072ST62		14,045,000.00		1,000.000000		6.299445		0.000000		6.299445	1,000.000000
M-10	11/23/05		12/26/05		A-Act/360		03072ST70		20,064,000.00		1,000.000000		6.299444		0.000000		6.299444	1,000.000000
CE	11/01/05		11/30/05		F-30/360		03072ST88		50,160,843.63		1,000.000000		7.903416		0.004387		7.907803	999.995613
P	11/01/05		11/30/05		F-30/360		03072ST96		100.00		1,000.000000		655,833.600000		0.000000		655,833.600000	1,000.000000
R	11/01/05		11/30/05		F-30/360		03072SU29		0.00		0.000000		0.000000		0.000000		0.000000	0.000000
R-X	11/01/05		11/30/05		F-30/360		03072SU37		0.00		0.000000		0.000000		0.000000		0.000000	0.000000



Page 2 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution

Distribution to Date - REMIC IV
																	Current


	Original				Unscheduled		Scheduled		Total		Total		Realized		Deferred		Principal

Class	Face Value		Interest		Principal		Principal		Principal		Distribution		Loss		Interest		Balance
	(1)		(2)		(3)		(4)		(5)=(3)+(4)		(6)=(2)+(5)		(7)		(8)		(9)=(1)-(5)-(7)+(8)
A-1	1,230,491,000.00		5,124,995.03		7,379,426.04		859,480.25		8,238,906.29		13,363,901.32		0.00		0.00		1,222,252,093.71
A-2A	156,717,000.00		629,044.63		1,438,041.10		167,488.35		1,605,529.45		2,234,574.08		0.00		0.00		155,111,470.55
A-2B	197,683,000.00		819,615.68		0.00		0.00		0.00		819,615.68		0.00		0.00		197,683,000.00
A-2C	46,332,000.00		196,911.00		0.00		0.00		0.00		196,911.00		0.00		0.00		46,332,000.00
M-1	65,209,000.00		282,065.15		0.00		0.00		0.00		282,065.15		0.00		0.00		65,209,000.00
M-2	57,183,000.00		248,428.37		0.00		0.00		0.00		248,428.37		0.00		0.00		57,183,000.00
M-3	41,132,000.00		179,472.63		0.00		0.00		0.00		179,472.63		0.00		0.00		41,132,000.00
M-4	29,093,000.00		130,514.43		0.00		0.00		0.00		130,514.43		0.00		0.00		29,093,000.00
M-5	30,096,000.00		136,435.20		0.00		0.00		0.00		136,435.20		0.00		0.00		30,096,000.00
M-6	26,084,000.00		119,725.56		0.00		0.00		0.00		119,725.56		0.00		0.00		26,084,000.00
M-7	26,084,000.00		138,448.08		0.00		0.00		0.00		138,448.08		0.00		0.00		26,084,000.00
M-8	16,051,000.00		90,500.89		0.00		0.00		0.00		90,500.89		0.00		0.00		16,051,000.00
M-9	14,045,000.00		88,475.70		0.00		0.00		0.00		88,475.70		0.00		0.00		14,045,000.00
M-10	20,064,000.00		126,392.05		0.00		0.00		0.00		126,392.05		0.00		0.00		20,064,000.00
CE	50,160,843.63		396,442.02		0.00		0.00		220.04		396,662.06		0.00		0.00		50,160,623.59
P	100.00		65,583.36		0.00		0.00		0.00		65,583.36		0.00		0.00		100.00
R	0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
R-X	0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00

Total	2,006,424,943.63		8,773,049.78		8,817,467.14		1,026,968.60		9,844,655.78		18,617,705.56		0.00		0.00		1,996,580,287.85


Interest Detail - REMIC IV
	Pass		Prior Principal				Non-		Prior		Unscheduled				Paid or		Current
	Pass		Prior Principal				Non-		Prior		Unscheduled				Paid or

	Through		(with Notional)		Accrued		Supported		Unpaid		Interest		Optimal		Deferred		Unpaid

Class	Rate		Balance		Interest		Interest SF		Interest		Adjustment		Interest		Interest		Interest
					(1)		(2)		(3)		(4)		(5)=(1)-(2)+(3)+(4)		(6)		(7)=(5)-(6)
A-1	4.41000%		1,230,491,000.00		5,124,995.03		0.00		0.00		0.00		5,124,995.03		5,124,995.03		0.00
A-2A	4.25000%		156,717,000.00		629,044.63		0.00		0.00		0.00		629,044.63		629,044.63		0.00
A-2B	4.39000%		197,683,000.00		819,615.68		0.00		0.00		0.00		819,615.68		819,615.68		0.00
A-2C	4.50000%		46,332,000.00		196,911.00		0.00		0.00		0.00		196,911.00		196,911.00		0.00
M-1	4.58000%		65,209,000.00		282,065.15		0.00		0.00		0.00		282,065.15		282,065.15		0.00
M-2	4.60000%		57,183,000.00		248,428.37		0.00		0.00		0.00		248,428.37		248,428.37		0.00
M-3	4.62000%		41,132,000.00		179,472.63		0.00		0.00		0.00		179,472.63		179,472.63		0.00
M-4	4.75000%		29,093,000.00		130,514.43		0.00		0.00		0.00		130,514.43		130,514.43		0.00
M-5	4.80000%		30,096,000.00		136,435.20		0.00		0.00		0.00		136,435.20		136,435.20		0.00
M-6	4.86000%		26,084,000.00		119,725.56		0.00		0.00		0.00		119,725.56		119,725.56		0.00
M-7	5.62000%		26,084,000.00		138,448.08		0.00		0.00		0.00		138,448.08		138,448.08		0.00
M-8	5.97000%		16,051,000.00		90,500.89		0.00		0.00		0.00		90,500.89		90,500.89		0.00
M-9	6.20352%		14,045,000.00		82,287.96		0.00		0.00		0.00		82,287.96		88,475.70		0.00
M-10	6.20352%		20,064,000.00		117,552.55		0.00		0.00		0.00		117,552.55		126,392.05		0.00
CE	9.48410%		50,160,843.63		0.00		0.00		0.00		0.00		0.00		396,442.02		0.00
P	787,000.32000%		100.00		0.00		0.00		0.00		0.00		0.00		65,583.36		0.00
R	0.00000%		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
R-X	0.00000%		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00

Total			2,006,424,943.63		8,295,997.16		0.00		0.00		0.00		8,295,997.16		8,773,049.78		0.00



Page 3 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution
Collection Account Report
SUMMARY
SUMMARY
										Group 2		Group 1		Total
Principal Collections										1,605,565.34		8,239,090.44		9,844,655.78
Principal Withdrawals										0.00		0.00		0.00
Principal Other Accounts										0.00		0.00		0.00
TOTAL NET PRINCIPAL										1,605,565.34		8,239,090.44		9,844,655.78
Interest Collections										2,254,590.67		7,315,455.69		9,570,046.35
Interest Withdrawals										-0.00		-0.00		-0.00
Interest Fees										-57,887.18		-233,961.46		-862,579.93
Interest Other Accounts										0.00		0.00		65,583.36
TOTAL NET INTEREST										2,196,703.48		7,081,494.23		8,773,049.78
TOTAL AVAILABLE FUNDS FOR DISTRIBUTION										3,802,268.82		15,320,584.67		18,617,705.56



PRINCIPAL - COLLECTIONS
PRINCIPAL - COLLECTIONS
											Group 2		Group 1		Total
Scheduled Principal Received											200,060.07		826,931.49		1,026,991.56
Curtailments											30,193.69		213,055.84		243,249.53
Prepayments In Full											1,375,311.58		6,060,996.54		7,436,308.12
Repurchased/Substitutions											0.00		1,138,106.57		1,138,106.57
Liquidations											0.00		0.00		0.00
Insurance Principal											0.00		0.00		0.00
Other Additional Principal											0.00		0.00		0.00
Delinquent Principal											-67,246.50		-224,010.63		-291,257.13
Realized Losses											-0.00		-0.00		-0.00
Advanced Principal											67,246.50		224,010.63		291,257.13
TOTAL PRINCIPAL COLLECTED											1,605,565.34		8,239,090.44		9,844,655.78


PRINCIPAL - WITHDRAWALS

SPACE INTENTIONALLY LEFT BLANK



PRINCIPAL - OTHER ACCOUNTS
PRINCIPAL - OTHER ACCOUNTS
										Group 2		Group 1		Total
TOTAL PRINCIPAL OTHER ACCOUNTS										0.00		0.00		0.00





Page 4 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution

INTEREST - COLLECTIONS
INTEREST - COLLECTIONS
										Group 2		Group 1		Total
Scheduled Interest										2,309,544.50		7,452,359.86		9,761,904.36
Repurchased/Substitution Interest										0.00		7,159.51		7,159.51
Liquidation Interest										0.00		0.00		0.00
Insurance Interest										0.00		0.00		0.00
Other Additional Interest										0.00		0.00		0.00
Prepayment Interest Shortfalls										-481.02		-5,849.94		-6,330.96
Delinquent Interest										-820,317.81		-2,278,667.53		-3,098,985.34
Compensating Interest										481.02		5,849.94		6,330.96
Civil Relief Act Shortfalls										-0.00		-0.00		-0.00
Interest Advanced										765,363.98		2,134,603.86		2,899,967.84
TOTAL INTEREST COLLECTED										2,254,590.67		7,315,455.69		9,570,046.35


INTEREST - WITHDRAWALS
INTEREST - WITHDRAWALS
										Group 2		Group 1		Total
Non-Recoverable Advances										0.00		0.00		0.00
TOTAL INTEREST WITHDRAWALS										0.00		0.00		0.00



INTEREST - OTHER ACCOUNTS
INTEREST - OTHER ACCOUNTS
										Group 2		Group 1		Total
Prepayment Charges														65,583.36
Net WAC Investment Income
TOTAL INTEREST OTHER ACCOUNTS										0.00		0.00		65,583.36



INTEREST - FEES
INTEREST - FEES
										Group 2		Group 1		Total
Current Servicing Fees										104,362.43		345,130.47		449,492.90
Trustee Fees										410.76		1,261.26		1,672.02
SWAP (INFLOW) / OUTFLOW														411,415.01
TOTAL INTEREST FEES										57,887.18		233,961.46		862,579.93




Page 5 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution
Credit Enhancement Report
ACCOUNTS
ACCOUNTS
										Group 2		Group 1		Total
Net WAC Reserve Account Balance



INSURANCE

SPACE INTENTIONALLY LEFT BLANK



STRUCTURAL FEATURES
STRUCTURAL FEATURES
										Group 2		Group 1		Total
Overcollateralized Amount														50,160,843.63
Overcollateralization Reduction Amount														220.04
Overcollateralization Deficiency Amount														0.00
Overcollateralization Target Amount														50,160,623.59





Page 6 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution
Collateral Report


COLLATERAL



											Group 2		Group 1		Total



Loan Count:


Original										1,226		7,172		8,398
Prior										1,226		7,172		8,398
Prefunding										0		0		0
Scheduled Paid Offs										-0		-0		-0
Full Voluntary Prepayments										-4		-34		-38
Repurchases										-0		-6		-6
Liquidations										-0		-0		-0
Current										1,222		7,132		8,354
Principal Balance:


Original										382,359,031.21		1,174,065,912.42		1,556,424,943.63
Prior										382,359,031.21		1,174,065,912.42		1,556,424,943.63
Prefunding										0.00		0.00		0.00
Scheduled Principal										-200,060.07		-826,931.49		-1,026,991.56
Partial Prepayments										-30,193.69		-213,055.84		-243,249.53
Full Voluntary Prepayments										-1,375,311.58		-6,060,996.54		-7,436,308.12
Repurchases										-0.00		-1,138,106.57		-1,138,106.57
Liquidations										-0.00		-0.00		-0.00
Current										380,753,465.87		1,165,826,821.98		1,546,580,287.85





PREFUNDING
PREFUNDING
										Group 2		Group 1		Total
Prefunding Account Original Balance										110,549,220.35		339,450,779.65		450,000,000.00
Subsequent Loans Added to the Pool										0.00		0.00		0.00
Prefund Release to Certificate Holders										0.00		0.00		0.00
Prefunding Account Ending Balance										110,549,220.35		339,450,779.65		450,000,000.00






Page 7 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution

CHARACTERISTICS
CHARACTERISTICS
										Group 2		Group 1		Total
Weighted Average Coupon Original										7.24830%		7.62780%		7.53457%
Weighted Average Coupon Prior										7.24830%		7.62780%		7.53457%
Weighted Average Coupon Current										7.24830%		7.62780%		7.53457%
Weighted Average Months to Maturity Original										355		350		351
Weighted Average Months to Maturity Prior										355		350		351
Weighted Average Months to Maturity Current										355		350		351
Weighted Avg Remaining Amortization Term Original										355		350		351
Weighted Avg Remaining Amortization Term Prior										355		350		351
Weighted Avg Remaining Amortization Term Current										355		350		351
Weighted Average Seasoning Original										1.98		1.99		1.98
Weighted Average Seasoning Prior										1.98		1.99		1.98
Weighted Average Seasoning Current										1.98		1.99		1.98









Page 8 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution

ARM CHARACTERISTICS
ARM CHARACTERISTICS
										Group 2		Group 1		Total
Weighted Average Margin Original										5.53319%		5.75360%		5.70289%
Weighted Average Margin Prior										5.53319%		5.75360%		5.70289%
Weighted Average Margin Current										5.53319%		5.75360%		5.70289%
Weighted Average Max Rate Original										13.43479%		13.89701%		13.79066%
Weighted Average Max Rate Prior										13.43479%		13.89701%		13.79066%
Weighted Average Max Rate Current										13.43479%		13.89701%		13.79066%
Weighted Average Min Rate Original										7.43479%		7.89701%		7.79066%
Weighted Average Min Rate Prior										7.43479%		7.89701%		7.79066%
Weighted Average Min Rate Current										7.43479%		7.89701%		7.79066%
Weighted Average Cap Up Original										1.00000%		1.00000%		1.00000%
Weighted Average Cap Up Prior										1.00000%		1.00000%		1.00000%
Weighted Average Cap Up Current										1.00000%		1.00000%		1.00000%
Weighted Average Cap Down Original										1.00000%		1.00000%		1.00000%
Weighted Average Cap Down Prior										1.00000%		1.00000%		1.00000%
Weighted Average Cap Down Current										1.00000%		1.00000%		1.00000%




SERVICING FEES & ADVANCES

											Group 2		Group 1		Total




Current Servicing Fees										104,362.43		345,130.47		449,492.90
Delinquent Servicing Fees										54,953.83		144,063.67		199,017.50
TOTAL SERVICING FEES										159,316.27		489,194.14		648,510.41


Total Servicing Fees										159,316.27		489,194.14		648,510.41
Compensating Interest										-481.02		-5,849.94		-6,330.96
Delinquent Servicing Fees										-54,953.83		-144,063.67		-199,017.50
COLLECTED SERVICING FEES										103,881.41		339,280.53		443,161.94


Total Advanced Interest										765,363.98		2,134,603.86		2,899,967.84
Total Advanced Principal										67,246.50		224,010.63		291,257.13
Aggregate Advances with respect to this Distribution										832,610.48		2,358,614.49		3,191,224.97





ADDITIONAL COLLATERAL INFORMATION
										Group 2		Group 1		Total
Prepayment Interest Shortfall (PPIS)										481.02		5,849.94		6,330.96
Compensating Interest										-481.02		-5,849.94		-6,330.96
Net Prepayment Interest Shortfall (PPIS)										0.00		0.00		0.00


Ending Pool Stated Principal Balance										380,753,465.87		1,165,826,821.98		1,546,580,287.85
Weighted Average Net Mortgage Rate										6.894160%		7.237918%		7.081201%




Page 9 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution
Delinquency Report

	TOTAL
					< 1 PAYMENT		1 PAYMENT		2 PAYMENTS		3+ PAYMENTS		TOTAL
	DELINQUENT		Balance				0.00		0.00		0.00		0.00
			% Balance				0.00%		0.00%		0.00%		0.00%
			# Loans				0		0		0		0
			% # Loans				0.00%		0.00%		0.00%		0.00%
	FORECLOSURE		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	BANKRUPTCY		Balance		74,908.80		0.00		0.00		0.00		74,908.80
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		1		0		0		0		1
			% # Loans		0.01%		0.00%		0.00%		0.00%		0.01%
	REO		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	TOTAL		Balance		74,908.80		0.00		0.00		0.00		74,908.80
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		1		0		0		0		1
			% # Loans		0.01%		0.00%		0.00%		0.00%		0.01%








Page 10 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution


	GROUP 1
					< 1 PAYMENT		1 PAYMENT		2 PAYMENTS		3+ PAYMENTS		TOTAL
	DELINQUENT		Balance				0.00		0.00		0.00		0.00
			% Balance				0.00%		0.00%		0.00%		0.00%
			# Loans				0		0		0		0
			% # Loans				0.00%		0.00%		0.00%		0.00%
	FORECLOSURE		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	BANKRUPTCY		Balance		74,908.80		0.00		0.00		0.00		74,908.80
			% Balance		0.01%		0.00%		0.00%		0.00%		0.01%
			# Loans		1		0		0		0		1
			% # Loans		0.01%		0.00%		0.00%		0.00%		0.01%
	REO		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	TOTAL		Balance		74,908.80		0.00		0.00		0.00		74,908.80
			% Balance		0.01%		0.00%		0.00%		0.00%		0.01%
			# Loans		1		0		0		0		1
			% # Loans		0.01%		0.00%		0.00%		0.00%		0.01%










Page 11 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution

	GROUP 2
					< 1 PAYMENT		1 PAYMENT		2 PAYMENTS		3+ PAYMENTS		TOTAL
	DELINQUENT		Balance				0.00		0.00		0.00		0.00
			% Balance				0.00%		0.00%		0.00%		0.00%
			# Loans				0		0		0		0
			% # Loans				0.00%		0.00%		0.00%		0.00%
	FORECLOSURE		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	BANKRUPTCY		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	REO		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	TOTAL		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%









Page 12 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution
REO Report
Loan Number			Original		Stated				Current		State &

														First
&			Principal		Principal		Paid to		Note		LTV at		Original		Payment

Loan Group			Balance		Balance		Date		Rate		Origination		Term		Date




TOTAL


Page 13 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution
Foreclosure Report
Loan Number			Original		Stated				Current		State &

														First
&			Principal		Principal		Paid to		Note		LTV at		Original		Payment

Loan Group			Balance		Balance		Date		Rate		Origination		Term		Date




TOTAL


Page 14 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution
Prepayment Report

VOLUNTARY PREPAYMENTS
VOLUNTARY PREPAYMENTS

											Group 2		Group 1		Total




Current


Number of Paid in Full Loans										4		34		38
Number of Repurchased Loans										0		6		6
Total Number of Loans Prepaid in Full										4		40		44
Curtailments Amount										30,193.69		213,055.84		243,249.53
Paid in Full Balance										1,375,311.58		6,060,996.54		7,436,308.12
Repurchased Loans Balance										0.00		1,138,106.57		1,138,106.57
Total Prepayment Amount										1,405,505.27		7,412,158.95		8,817,664.22

Cumulative


Number of Paid in Full Loans										4		34		38
Number of Repurchased Loans										0		6		6
Total Number of Loans Prepaid in Full										4		40		44
Paid in Full Balance										1,375,311.58		6,060,996.54		7,436,308.12
Repurchased Loans Balance										0.00		1,138,106.57		1,138,106.57
Curtailments Amount										30,193.69		213,055.84		243,249.53
Total Prepayment Amount										1,405,505.27		7,412,158.95		8,817,664.22










Page 15 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution

VOLUNTARY PREPAYMENTS RATES
VOLUNTARY PREPAYMENTS RATES

											Group 2		Group 1		Total



SMM										0.37%		0.63%		0.57%
3 Months Avg SMM										0.37%		0.63%		0.57%
12 Months Avg SMM										0.37%		0.63%		0.57%
Avg SMM Since Cut-off										0.37%		0.63%		0.57%


CPR										4.33%		7.32%		6.59%
3 Months Avg CPR										4.33%		7.32%		6.59%
12 Months Avg CPR										4.33%		7.32%		6.59%
Avg CPR Since Cut-off										4.33%		7.32%		6.59%


PSA										1,094.90%		1,842.31%		1,661.59%
3 Months Avg PSA Approximation										1,094.90%		1,842.32%		1,661.59%
12 Months Avg PSA Approximation										1,094.90%		1,842.32%		1,661.59%
Avg PSA Since Cut-off Approximation										1,094.90%		1,842.32%		1,661.59%










Page 16 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution






PREPAYMENT CALCULATION METHODOLOGY

Single Monthly Mortality (SMM): (Voluntary partial and full prepayments + Repurchases + Liquidations )/(Beg Principal Balance - Sched Principal) Conditional Prepayment Rate (CPR): 1-((1-SMM)^12) PSA Standard Prepayment Model: CPR/(0.002min(30,WAS)) Average SMM over period between nth month and mth month (AvgSMMn,m): [(1-SMMn)(1-SMMn+1)...(1-SMMm)]^(1/months in period n,m) Conditional Prepayment Rate (CPR): 1-((1-SMM)^12) Average PSA Approximation over period between the nth month and mth month: AvgCPRn,m/(0.002*Avg WASn,m)) Average WASn,m: (min(30,WASn)+min(30,WASn+1)+...+min(30,WASm)/(number of months in the period n,m) Weighted Average Seasoning (WAS) Dates correspond to distribution dates. Note: Prepayment rates are calculated since deal issue date and include partial and full voluntary prepayments, liquidations, and repurchases.













Page 17 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution
Prepayment Detail Report
Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First
Loan Number			Original							Current		State &		Type Prepayment

&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

119729267 1			146,500.00		145,926.06			18-Nov-2005		6.125%		TX - 77.11%		Paid Off - 360		01-Aug-2005
119729267 1			146,500.00		145,926.06			18-Nov-2005		6.125%		TX - 77.11%		Paid Off - 360		01-Aug-2005
124652769 1			286,000.00		285,025.82			02-Dec-2005		6.850%		MA - 84.12%		Paid Off - 360		01-Aug-2005
129202263 1			117,600.00		117,543.36			01-Dec-2005		9.600%		AL - 80.00%		Paid Off - 360		01-Nov-2005
129664900 1			116,000.00		115,919.76			15-Nov-2005		7.850%		PA - 89.23%		Paid Off - 360		01-Nov-2005
129738928 2			20,000.00		20,000.00			08-Dec-2005		9.990%		MA - 100.00%		Paid Off - 360		01-Dec-2005
129901823 1			223,120.00		222,916.32			21-Nov-2005		6.450%		WI - 80.00%		Paid Off - 360		01-Nov-2005
130352164 1			256,000.00		255,889.14			15-Nov-2005		10.100%		IL - 80.00%		Paid Off - 360		01-Nov-2005
130579543 1			233,000.00		233,000.00			30-Nov-2005		6.990%		CA - 61.76%		Paid Off - 360		01-Nov-2005
130624802 1			117,500.00		117,500.00			18-Nov-2005		6.875%		KY - 78.86%		Paid Off - 360		01-Nov-2005
130656028 1			104,412.00		104,377.13			22-Nov-2005		11.300%		GA - 84.20%		Paid Off - 360		01-Nov-2005
131266983 1			155,250.00		155,179.08			07-Dec-2005		9.850%		PA - 75.00%		Paid Off - 360		01-Nov-2005
131294340 2			595,000.00		594,553.98			01-Dec-2005		7.450%		MD - 88.81%		Paid Off - 360		01-Nov-2005
131326548 1			83,000.00		82,963.20			22-Nov-2005		9.990%		KY - 69.75%		Paid Off - 360		01-Nov-2005
131587180 1			335,750.00		335,630.02			07-Dec-2005		10.990%		CA - 85.00%		Paid Off - 360		01-Nov-2005
131633083 1			87,300.00		87,300.00			21-Nov-2005		8.200%		WI - 90.00%		Paid Off - 360		01-Nov-2005
131792202 1			195,000.00		194,875.66			05-Dec-2005		8.250%		WA - 75.00%		Paid Off - 360		01-Nov-2005
131838849 1			116,000.00		115,895.13			17-Nov-2005		6.500%		DE - 72.61%		Paid Off - 360		01-Nov-2005
131879744 1			195,000.00		195,000.00			21-Nov-2005		7.550%		MD - 86.28%		Paid Off - 360		01-Nov-2005
132094566 1			179,000.00		178,839.74			29-Nov-2005		6.550%		MD - 79.56%		Paid Off - 360		01-Nov-2005
132248840 2			472,075.00		471,757.60			06-Dec-2005		7.990%		PA - 89.92%		Paid Off - 360		01-Nov-2005
132282542 1			73,000.00		72,967.64			28-Nov-2005		9.990%		IL - 82.96%		Paid Off - 360		01-Nov-2005
132285420 1			60,000.00		59,974.29			29-Nov-2005		10.150%		MN - 32.26%		Paid Off - 360		01-Nov-2005
132292020 1			160,000.00		159,912.42			01-Dec-2005		8.990%		IL - 89.39%		Paid Off - 360		01-Nov-2005
132352725 1			295,000.00		295,000.00			08-Dec-2005		6.750%		NJ - 86.79%		Paid Off - 360		01-Nov-2005
132492968 1			112,500.00		112,438.41			01-Dec-2005		8.990%		MD - 75.00%		Paid Off - 360		01-Nov-2005
132499567 1			84,500.00		84,451.38			30-Nov-2005		8.750%		FL - 65.00%		Paid Off - 360		01-Nov-2005
132643347 1			139,400.00		139,323.69			22-Nov-2005		8.990%		FL - 87.13%		Paid Off - 360		01-Nov-2005
132710286 1			126,000.00		126,000.00			17-Nov-2005		8.125%		GA - 90.00%		Paid Off - 360		01-Nov-2005
133303123 1			296,700.00		296,700.00			05-Dec-2005		6.990%		MA - 68.41%		Paid Off - 360		01-Nov-2005
133310300 1			289,400.00		289,400.00			25-Nov-2005		5.990%		WA - 73.71%		Paid Off - 360		01-Nov-2005
133678607 1			233,800.00		233,800.00			07-Dec-2005		6.800%		MD - 85.02%		Paid Off - 360		01-Nov-2005
133871665 1			182,000.00		181,941.18			01-Dec-2005		11.450%		NY - 56.88%		Paid Off - 360		01-Nov-2005
134068808 1			167,090.00		166,955.72			02-Dec-2005		7.100%		CA - 72.87%		Paid Off - 360		01-Nov-2005
134327220 1			159,556.00		159,436.39			02-Dec-2005		7.450%		FL - 90.00%		Paid Off - 360		01-Nov-2005
134676543 1			198,915.00		198,915.00			30-Nov-2005		5.900%		CA - 74.98%		Paid Off - 360		01-Nov-2005
135098309 1			251,000.00		251,000.00			02-Dec-2005		9.400%		CA - 74.93%		Paid Off - 360		01-Dec-2005
135932440 2			289,000.00		289,000.00			23-Nov-2005		7.990%		AZ - 79.18%		Paid Off - 360		01-Dec-2005
136056488 1			289,000.00		289,000.00			17-Nov-2005		8.300%		NJ - 88.92%		Paid Off - 360		01-Dec-2005
128046968 1			285,000.00		285,000.00			01-Dec-2005		5.780%		MA - 95.00%		Repur/Subs - 360		01-Nov-2005
129598389 1			65,000.00		64,497.84			08-Dec-2005		11.800%		MA - 40.63%		Repur/Subs - 360		01-Nov-2005
131705402 1			68,634.00		68,599.15			08-Dec-2005		9.350%		WI - 75.00%		Repur/Subs - 360		01-Nov-2005


Page 18 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First
Loan Number			Original							Current		State &		Type Prepayment

&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

132294968 1			160,470.00		159,675.27			08-Dec-2005		8.450%		PA - 90.00%		Repur/Subs - 360		01-Nov-2005
132294968 1			160,470.00		159,675.27			08-Dec-2005		8.450%		PA - 90.00%		Repur/Subs - 360		01-Nov-2005
134072248 1			358,000.00		357,734.31			30-Nov-2005		7.500%		CA - 80.00%		Repur/Subs - 360		01-Nov-2005
134185388 1			203,400.00		202,600.00			08-Dec-2005		7.450%		NH - 88.44%		Repur/Subs - 360		01-Nov-2005


TOTAL			8,580,872.00		8,574,414.69
TOTAL


Page 19 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution
Realized Loss Report

COLLATERAL REALIZED LOSSES



											Group 2		Group 1		Total


Current
Current



Number of Loans Liquidated										0		0		0
Collateral Principal Realized Loss/(Gain) Amount										0.00		0.00		0.00
Collateral Interest Realized Loss/(Gain) Amount										0.00		0.00		0.00
Net Liquidation Proceeds										0.00		0.00		0.00

Cumulative
Cumulative



Number of Loans Liquidated										0		0		0
Collateral Realized Loss/(Gain) Amount										0.00		0.00		0.00
Net Liquidation Proceeds										0.00		0.00		0.00










Page 20 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution


DEFAULT SPEEDS



											Group 2		Group 1		Total



MDR										0.00%		0.00%		0.00%
3 Months Avg MDR										0.00%		0.00%		0.00%
12 Months Avg MDR										0.00%		0.00%		0.00%
Avg MDR Since Cut-off										0.00%		0.00%		0.00%


CDR										0.00%		0.00%		0.00%
3 Months Avg CDR										0.00%		0.00%		0.00%
12 Months Avg CDR										0.00%		0.00%		0.00%
Avg CDR Since Cut-off										0.00%		0.00%		0.00%


SDA										0.00%		0.00%		0.00%
3 Months Avg SDA Approximation										0.00%		0.00%		0.00%
12 Months Avg SDA Approximation										0.00%		0.00%		0.00%
Avg SDA Since Cut-off Approximation										0.00%		0.00%		0.00%


Loss Severity Approximation for Current Period										0.00%		0.00%		0.00%
3 Months Avg Loss Severity Approximation										0.00%		0.00%		0.00%
12 Months Avg Loss Severity Approximation										0.00%		0.00%		0.00%
Avg Loss Severity Approximation Since Cut-off										0.00%		0.00%		0.00%












Page 21 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution





COLLATERAL REALIZED LOSS CALCULATION METHODOLOGY
	Monthly Default Rate (MDR): (Beg Principal Balance of Liquidated Loans)/(Total Beg Principal Balance)



	Conditional Default Rate (CDR): 1-((1-MDR)^12)

	SDA Standard Default Assumption: CDR/IF(WAS<61,MIN(30,WAS)0.02,MAX(0.03,MIN(30,WAS)0.02-0.0095*(WAS-60)))

	Average MDR over period between nth month and mth month (AvgMDRn,m): [(1-MDRn)(1-MDRn+1)...*(1-MDRm)]^(1/months in period n,m)
	Average CDR over period between the nth month and mth month (AvgCDRn,m): 1-((1-AvgMDRn,m)^12)

	Average SDA Approximation over period between the nth month and mth month:
	AvgCDRn,m/IF(Avg WASn,m<61,MIN(30,Avg WASn,m)0.02,MAX(0.03,MIN(30,Avg WASn,m)0.02-0.0095*(Avg WASn,m-60)))

	Average WASn,m: (WASn + WASn+1 +...+ WASm )/(number of months in the period n,m)
	Loss Severity Approximation for current period: sum(Realized Loss Amount)/sum(Beg Principal Balance of Liquidated Loans)

	Average Loss Severity Approximation over period between nth month and mth month: Avg(Loss Severityn,m)

	Note: Default rates are calculated since deal issue date and include realized gains and additional realized losses and gains from prior periods.
	Dates correspond to distribution dates.




Page 22 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution
Realized Loss Detail Report
Loan Number			Current		State &				Prior		Realized				Cumulative
															Cumulative
&		Loan	Note		LTV at		Original		Principal		Loss/(Gain)		Realized		Realized

Loan Group		Status	Rate		Origination		Term		Balance		Revision		Loss/(Gain)		Loss/(Gain)
Loan Group		Status	Rate		Origination		Term		Balance		Revision		Loss/(Gain)		Loss/(Gain)




TOTAL



Page 23 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution
Triggers and Adj. Cert. Report
TRIGGER EVENTS
TRIGGER EVENTS
										Group 2		Group 1		Total
						Stepdown Date Occurred? (0=No,1=Yes)								No

						Distribution Date December 2008
						Credit Enhancement Percentage (For Stepdown Date)								24.2601%
						Applicable Percentage								37.4000%

						Trigger Event In Effect? (0=No,1=Yes)								No
						Sequential Trigger In Effect? (0=No,1=Yes)								No

						60+ days Delinquency Balance								74,908.80
						Ending Pool Balance				380,753,465.87		1,165,826,821.98		1,546,580,287.85
						Delinquency Percentage								0.0048%

						Prior Balance of Mezzanine and C Class								375,201,843.63
						Prior Pool Balance				382,359,031.21		1,174,065,912.42		1,556,424,943.63
						Prior Credit Enhancement Percentage								0.0000%
						Applicable % of Prior Credit Enhancement Percentage								42.0000%

						Cumulative Realized Loss				0.00		0.00		0.00
						Realized Loss Percentage								0.0000%
						Applicable % (On and After Stepdown Date)								100.0000%


ADJUSTABLE RATE CERTIFICATE INFORMATION

SPACE INTENTIONALLY LEFT BLANK



ADDITIONAL INFORMATION
ADDITIONAL INFORMATION
										Group 2		Group 1		Total
Current LIBOR Rate														4.170000%
Next LIBOR Rate														4.378750%



Page 24 of 25
Ameriquest Mortgage Securities, Inc. 2005-R10

Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
2005-R10

December 27, 2005 Distribution
Additional Certificate Report

ADDITIONAL CERTIFICATE REPORT

										Next Pass Through Rate			NET WAC Shortfall CarryOver		NET WAC Shortfall Paid
CLASS

			A-1							4.619%			$0.00		$0.00
										4.619%			$0.00		$0.00
			A-2A							4.459%			$0.00		$0.00
										4.459%			$0.00		$0.00
			A-2B							4.599%			$0.00		$0.00
										4.599%			$0.00		$0.00
			A-2C							4.709%			$0.00		$0.00
										4.709%			$0.00		$0.00
			M-1							4.789%			$0.00		$0.00
										4.789%			$0.00		$0.00
			M-2							4.809%			$0.00		$0.00
										4.809%			$0.00		$0.00
			M-3							4.829%			$0.00		$0.00
										4.829%			$0.00		$0.00
			M-4							4.959%			$0.00		$0.00
										4.959%			$0.00		$0.00
			M-5							5.009%			$0.00		$0.00
										5.009%			$0.00		$0.00
			M-6							5.069%			$0.00		$0.00
										5.069%			$0.00		$0.00
			M-7							5.829%			$0.00		$0.00
										5.829%			$0.00		$0.00
			M-8							6.179%			$0.00		$0.00
										6.179%			$0.00		$0.00
			M-9							6.879%			$0.00		#######
										6.879%			$0.00		#######
			M-10							6.879%			$0.00		#######
										6.879%			$0.00		#######
			CE							0.000%			$0.00		$0.00
										0.000%			$0.00		$0.00
			P							0.000%			$0.00		$0.00
										0.000%			$0.00		$0.00
			R							0.000%			$0.00		$0.00
										0.000%			$0.00		$0.00
			R-X							0.000%			$0.00		$0.00
										0.000%			$0.00		$0.00
			SWAP-IO							0.000%			$0.00		$0.00
										0.000%			$0.00		$0.00






Page 25 of 25

AMERIQUEST MORTGAGE SECURITIES INC., ASSET-BACKED PASS-THROUGH CERTIFICATES, SERIES 2005-R10 8-K