Harborview Mortgage Loan Trust 2006-5

Mortgage Backed Notes

November 20, 2006 Distribution

External Parties

Table of Contents

Page

Seller

Greenwich Capital Financial Products Inc

1. Certificate Payment Report

2. Collection Account Report

Servicer(s)

3. Credit Enhancement Report

Countrywide Home Loans, Inc.

4. Collateral Report

5. Delinquency Report

Underwriter(s)

6. REO Report

Greenwich Capital Acceptance, Inc.

7. Foreclosure Report

8. Prepayment Report

9. Prepayment Detail Report

10. Realized Loss Report

11. Realized Loss Detail Report

12. Triggers and Adj. Cert. Report

13. Other Related Information

Total Number of Pages

Dates

Contacts

Cut-Off Date:

June 01, 2006

Radha Nilakantan

Close Date:

June 29, 2006

Administrator

First Distribution Date:

July 19, 2006

(714) 247-6319

Radha.Nilakantan@db.com

Address:

Distribution Date:

November 20, 2006

1761 East St. Andrew Place, Santa Ana, CA 92705

Record Date:

October 31, 2006

Factor Information:

(800) 735-7777

November 16, 2006

Main Phone Number:

(714) 247-6000

Determination Date:

October 31, 2006

https://www.tss.db.com/invr

Revised Statement

Page 1 of 27

Harborview Mortgage Loan Trust 2006-5



Mortgage Backed Notes
Mortgage Backed Notes
November 20, 2006 Distribution

Certificate Payment Report
Current Period Distribution -
				Prior						Current
	Class		Original	Principal			Total	Realized	Deferred	Principal
	Class		Original	Principal			Total	Realized	Deferred	Principal
Class	Type	Cur	Face Value	Balance	Interest	Principal	Distribution	Loss	Interest	Balance

			(1)	(2)	(3)	(4)=(2)+(3)	(5)	(6)	(7)=(1)-(3)-(5)+(6)
			(1)	(2)	(3)	(4)=(2)+(3)	(5)	(6)	(7)=(1)-(3)-(5)+(6)
1-A1A	INT	$	424,667,000.00	417,840,554.02	1,940,869.37	4,172,460.50	6,113,329.87	0.00	0.00	413,668,093.52
1-A1A	INT	$	424,667,000.00	417,840,554.02	1,940,869.37	4,172,460.50	6,113,329.87	0.00	0.00	413,668,093.52
1-A1B	INT	$	106,166,000.00	104,459,400.56	486,084.41	1,043,107.76	1,529,192.17	0.00	0.00	103,416,292.80
2-A1A	INT	$	585,483,000.00	564,741,308.18	2,760,957.51	5,483,063.93	8,244,021.44	0.00	0.00	559,258,244.25
2-A1B	INT	$	243,951,000.00	235,308,637.27	1,160,855.94	2,284,607.63	3,445,463.57	0.00	0.00	233,024,029.64
2-A1C	INT	$	146,370,000.00	141,184,603.62	701,530.61	1,370,758.96	2,072,289.57	0.00	0.00	139,813,844.66
X-1	INT	$	530,833,050.00	0.00	838,042.78	0.00	838,042.78	0.00	0.00	0.00
X-2	INT	$	975,809,000.00	0.00	1,220,335.63	0.00	1,220,335.63	0.00	0.00	0.00
X-B	INT	$	144,471,884.00	0.00	112,909.36	0.00	112,909.36	0.00	0.00	0.00
PO-1	INT	$	50.00	50.00	0.00	0.00	0.00	0.00	0.00	50.00
PO-2	INT	$	5,000.00	5,000.00	0.00	0.00	0.00	0.00	0.00	5,000.00
PO-B	INT	$	50.00	50.00	0.00	0.00	0.00	0.00	0.00	50.00
B-1	INT	$	40,452,000.00	40,389,295.67	203,921.07	0.00	203,921.07	0.00	0.00	40,389,295.67
B-2	INT	$	25,592,000.00	25,552,330.05	129,238.01	0.00	129,238.01	0.00	0.00	25,552,330.05
B-3	INT	$	9,907,000.00	9,891,643.24	50,293.51	0.00	50,293.51	0.00	0.00	9,891,643.24
B-4	INT	$	9,081,000.00	9,066,923.61	46,906.22	0.00	46,906.22	0.00	0.00	9,066,923.61
B-5	INT	$	8,256,000.00	8,243,202.44	43,011.20	0.00	43,011.20	0.00	0.00	8,243,202.44
B-6	INT	$	4,953,000.00	4,945,322.39	26,023.39	0.00	26,023.39	0.00	0.00	4,945,322.39
B-7	INT	$	5,779,000.00	5,770,042.01	33,697.05	0.00	33,697.05	0.00	0.00	5,770,042.01
B-8	INT	$	5,779,000.00	5,770,042.01	34,722.83	0.00	34,722.83	0.00	0.00	5,770,042.01
B-9	INT	$	4,953,000.00	4,945,322.39	31,078.60	0.00	31,078.60	0.00	0.00	4,945,322.39
B-10	INT	$	9,907,000.00	9,891,643.24	62,163.48	0.00	62,163.48	0.00	0.00	9,891,643.24
B-11	INT	$	11,558,000.00	11,540,084.03	72,523.02	0.00	72,523.02	0.00	0.00	11,540,084.03
B-12	INT	$	8,254,784.00	8,241,988.32	51,796.31	0.00	51,796.31	0.00	0.00	8,241,988.32
A-R	INT	$	100.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-R-II	INT	$	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00


Total		3,302,227,918.00	1,607,787,443.05	10,006,960.30	14,353,998.78	24,360,959.08	0.00	0.00	1,593,433,444.27
Total





Page 2 of 27

Harborview Mortgage Loan Trust 2006-5



Mortgage Backed Notes
Mortgage Backed Notes
November 20, 2006 Distribution


Interest Accrual Detail Current Period Factor Information per $1,000 of Original Face-
					Orig. Principal	Prior				Current
					Orig. Principal	Prior				Current
	Period	Period			(with Notional)	Principal			Total	Principal
Class	Starting	Ending	Method	Cusip	Balance	Balance	Interest	Principal	Distribution	Balance
			Method
					(1)	(1)	(2)	(3)	(4)=(2)+(3)	(5)

1-A1A	10/01/06	10/30/06	A-30/360	41161MAA8	424,667,000.00	983.925179	4.570332	9.825252	14.395585	974.099927
1-A1A	10/01/06	10/30/06	A-30/360	41161MAA8	424,667,000.00	983.925179	4.570332	9.825252	14.395585	974.099927
1-A1B	10/01/06	10/30/06	A-30/360	41161MAB6	106,166,000.00	983.925179	4.578532	9.825253	14.403784	974.099927
2-A1A	10/19/06	11/19/06	A-Act/360	41161MAC4	585,483,000.00	964.573366	4.715692	9.365027	14.080719	955.208340
2-A1B	10/19/06	11/19/06	A-Act/360	41161MAD2	243,951,000.00	964.573366	4.758562	9.365027	14.123589	955.208340
2-A1C	10/19/06	11/19/06	A-Act/360	41161MAE0	146,370,000.00	964.573366	4.792858	9.365027	14.157885	955.208340
X-1	10/19/06	11/18/06	A-30/360	41161MAF7	530,833,050.00	983.925181	1.578731	0.000000	1.578731	974.099929
X-2	10/19/06	11/18/06	A-30/360	41161MAG5	975,809,000.00	964.573548	1.250589	0.000000	1.250589	955.208569
X-B	10/19/06	11/18/06	A-30/360	41161MAH3	144,471,884.00	998.449563	0.781532	0.000000	0.781532	998.449563
PO-1	10/19/06	11/19/06	A-Act/360	41161MAJ9	50.00	1,000.000000	0.000000	0.000000	0.000000	1,000.000000
PO-2	10/19/06	11/19/06	A-Act/360	41161MAK6	5,000.00	1,000.000000	0.000000	0.000000	0.000000	1,000.000000
PO-B	10/19/06	11/19/06	A-Act/360	41161MAL4	50.00	1,000.000000	0.000000	0.000000	0.000000	1,000.000000
B-1	10/19/06	11/19/06	A-Act/360	41161MAN0	40,452,000.00	998.449908	5.041063	0.000000	5.041063	998.449908
B-2	10/19/06	11/19/06	A-Act/360	41161MAP5	25,592,000.00	998.449908	5.049938	0.000000	5.049938	998.449908
B-3	10/19/06	11/19/06	A-Act/360	41161MAQ3	9,907,000.00	998.449908	5.076563	0.000000	5.076563	998.449908
B-4	10/19/06	11/19/06	A-Act/360	41161MAR1	9,081,000.00	998.449907	5.165314	0.000000	5.165314	998.449907
B-5	10/19/06	11/19/06	A-Act/360	41161MAS9	8,256,000.00	998.449908	5.209690	0.000000	5.209690	998.449908
B-6	10/19/06	11/19/06	A-Act/360	41161MAT7	4,953,000.00	998.449907	5.254066	0.000000	5.254066	998.449907
B-7	10/19/06	11/19/06	A-Act/360	41161MAU4	5,779,000.00	998.449907	5.830948	0.000000	5.830948	998.449907
B-8	10/19/06	11/19/06	A-Act/360	41161MAV2	5,779,000.00	998.449907	6.008450	0.000000	6.008450	998.449907
B-9	10/19/06	11/19/06	A-Act/360	41161MAW0	4,953,000.00	998.449907	6.274702	0.000000	6.274702	998.449907
B-10	10/19/06	11/19/06	A-Act/360	41161MAX8	9,907,000.00	998.449908	6.274703	0.000000	6.274703	998.449908
B-11	10/19/06	11/19/06	A-Act/360	41161MAY6	11,558,000.00	998.449907	6.274703	0.000000	6.274703	998.449907
B-12	10/19/06	11/19/06	A-Act/360	41161MAZ3	8,254,784.00	998.449907	6.274702	0.000000	6.274702	998.449907
A-R	10/01/06	10/30/06	A-30/360	41161MAM2	100.00	0.000000	0.000000	0.000000	0.000000	0.000000
A-R-II	10/01/06	10/30/06	A-30/360	GC06H5101	0.00	0.000000	0.000000	0.000000	0.000000	0.000000




Page 3 of 27

Harborview Mortgage Loan Trust 2006-5



Mortgage Backed Notes
Mortgage Backed Notes
November 20, 2006 Distribution


Distribution to Date -
									Current


	Original		Unscheduled	Scheduled	Total	Total	Realized	Deferred	Principal

Class	Face Value	Interest	Principal	Principal	Principal	Distribution	Loss	Interest	Balance
(1)	(2)	(3)	(4)	(5)=(3)+(4)	(6)=(2)+(5)	(7)	(8)	(9)=(1)-(5)-(7)+(8)
1-A1A	424,667,000.00	9,367,615.30	0.00	0.00	10,998,906.48	20,366,521.78	0.00	0.00	413,668,093.52
1-A1B	106,166,000.00	2,346,284.61	0.00	0.00	2,749,707.20	5,095,991.81	0.00	0.00	103,416,292.80
2-A1A	585,483,000.00	12,703,651.72	0.00	0.00	26,224,755.75	38,928,407.47	0.00	0.00	559,258,244.25
2-A1B	243,951,000.00	5,341,137.81	0.00	0.00	10,926,970.36	16,268,108.17	0.00	0.00	233,024,029.64
2-A1C	146,370,000.00	3,227,687.87	0.00	0.00	6,556,155.34	9,783,843.21	0.00	0.00	139,813,844.66
X-1	530,833,050.00	3,578,393.30	0.00	0.00	0.00	3,578,393.30	0.00	0.00	0.00
X-2	975,809,000.00	6,262,536.89	0.00	0.00	0.00	6,262,536.89	0.00	0.00	0.00
X-B	144,471,884.00	613,179.14	0.00	0.00	0.00	613,179.14	0.00	0.00	0.00
PO-1	50.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	50.00
PO-2	5,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	5,000.00
PO-B	50.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	50.00
B-1	40,452,000.00	921,223.07	0.00	0.00	62,704.33	983,927.40	0.00	0.00	40,389,295.67
B-2	25,592,000.00	583,835.45	0.00	0.00	39,669.95	623,505.40	0.00	0.00	25,552,330.05
B-3	9,907,000.00	227,198.09	0.00	0.00	15,356.76	242,554.85	0.00	0.00	9,891,643.24
B-4	9,081,000.00	211,884.32	0.00	0.00	14,076.39	225,960.71	0.00	0.00	9,066,923.61
B-5	8,256,000.00	194,284.46	0.00	0.00	12,797.56	207,082.02	0.00	0.00	8,243,202.44
B-6	4,953,000.00	117,546.22	0.00	0.00	7,677.61	125,223.83	0.00	0.00	4,945,322.39
B-7	5,779,000.00	152,160.24	0.00	0.00	8,957.99	161,118.23	0.00	0.00	5,770,042.01
B-8	5,779,000.00	156,779.05	0.00	0.00	8,957.99	165,737.04	0.00	0.00	5,770,042.01
B-9	4,953,000.00	140,308.36	0.00	0.00	7,677.61	147,985.97	0.00	0.00	4,945,322.39
B-10	9,907,000.00	280,645.07	0.00	0.00	15,356.76	296,001.83	0.00	0.00	9,891,643.24
B-11	11,558,000.00	327,414.53	0.00	0.00	17,915.97	345,330.50	0.00	0.00	11,540,084.03
B-12	8,254,784.00	233,841.16	0.00	0.00	12,795.68	246,636.84	0.00	0.00	8,241,988.32
A-R	100.00	0.48	0.00	0.00	100.00	100.48	0.00	0.00	0.00
A-R-II	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Total	3,302,227,918.00	46,987,607.14	57,680,539.73	104,668,146.87	0.00	0.00	1,593,433,444.27




Page 4 of 27

Harborview Mortgage Loan Trust 2006-5



Mortgage Backed Notes
Mortgage Backed Notes
November 20, 2006 Distribution


Interest Detail -
	Pass	Prior Principal		Non-	Prior	Unscheduled		Paid or	Current
	Pass	Prior Principal		Non-	Prior	Unscheduled		Paid or

	Through	(with Notional)	Accrued	Supported	Unpaid	Interest	Optimal	Deferred	Unpaid

Class	Rate	Balance	Interest	Interest SF	Interest	Adjustment	Interest	Interest	Interest
			(1)	(2)	(3)	(4)	(5)=(1)-(2)+(3)+(4)	(6)	(7)=(5)-(6)
1-A1A	5.57400%	417,840,554.02	1,940,869.37	0.00	0.00	0.00	1,940,869.37	1,940,869.37	0.00
1-A1B	5.58400%	104,459,400.56	486,084.41	0.00	0.00	0.00	486,084.41	486,084.41	0.00
2-A1A	5.50000%	564,741,308.18	2,760,957.51	0.00	0.00	0.00	2,760,957.51	2,760,957.51	0.00
2-A1B	5.55000%	235,308,637.27	1,160,855.94	0.00	0.00	0.00	1,160,855.94	1,160,855.94	0.00
2-A1C	5.59000%	141,184,603.62	701,530.61	0.00	0.00	0.00	701,530.61	701,530.61	0.00
X-1	1.92543%	522,300,004.58	838,042.78	0.00	0.00	0.00	838,042.78	838,042.78	0.00
X-2	1.55582%	941,239,549.07	1,220,335.63	0.00	0.00	0.00	1,220,335.63	1,220,335.63	0.00
X-B	0.93512%	144,247,889.40	112,407.37	0.00	0.00	0.00	112,407.37	112,909.36	0.00
PO-1	0.00000%	50.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PO-2	0.00000%	5,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PO-B	0.00000%	50.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
B-1	5.68000%	40,389,295.67	203,921.07	0.00	0.00	0.00	203,921.07	203,921.07	0.00
B-2	5.69000%	25,552,330.05	129,238.01	0.00	0.00	0.00	129,238.01	129,238.01	0.00
B-3	5.72000%	9,891,643.24	50,293.51	0.00	0.00	0.00	50,293.51	50,293.51	0.00
B-4	5.82000%	9,066,923.61	46,906.22	0.00	0.00	0.00	46,906.22	46,906.22	0.00
B-5	5.87000%	8,243,202.44	43,011.20	0.00	0.00	0.00	43,011.20	43,011.20	0.00
B-6	5.92000%	4,945,322.39	26,023.39	0.00	0.00	0.00	26,023.39	26,023.39	0.00
B-7	6.57000%	5,770,042.01	33,697.05	0.00	0.00	0.00	33,697.05	33,697.05	0.00
B-8	6.77000%	5,770,042.01	34,722.83	0.00	0.00	0.00	34,722.83	34,722.83	0.00
B-9	7.00187%	4,945,322.39	30,779.11	0.00	0.00	0.00	30,779.11	31,078.60	0.00
B-10	7.00187%	9,891,643.24	61,564.43	0.00	0.00	0.00	61,564.43	62,163.48	0.00
B-11	7.00187%	11,540,084.03	71,824.14	0.00	0.00	0.00	71,824.14	72,523.02	0.00
B-12	7.00187%	8,241,988.32	51,297.17	0.00	0.00	0.00	51,297.17	51,796.31	0.00
A-R	0.00000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-R-II	0.00000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00


Total		3,215,574,886.10	10,004,361.75	0.00	0.00	0.00	10,004,361.75	10,006,960.30	0.00



Page 5 of 27

Harborview Mortgage Loan Trust 2006-5



Mortgage Backed Notes
Mortgage Backed Notes
November 20, 2006 Distribution

Collection Account Report
SUMMARY

	Group 2	Group 1	Total
Principal Collections	9,138,430.52	5,215,568.26	14,353,998.78
Principal Withrawals	0.00	0.00	0.00
Principal Other Accounts	0.00	0.00	0.00
TOTAL NET PRINCIPAL	9,138,430.52	5,215,568.26	14,353,998.78
Interest Collections	6,585,146.96	3,739,686.27	10,324,833.23
Interest Withdrawals	-0.00	-0.00	-0.00
Interest Other Accounts	0.00	0.00	0.00
Interest Fees	-161,602.61	-156,270.32	-317,872.93
TOTAL NET INTEREST	6,423,544.35	3,583,415.95	10,006,960.30
TOTAL AVAILABLE FUNDS FOR DISTRIBUTION	15,561,974.87	8,798,984.21	24,360,959.08




PRINCIPAL - COLLECTIONS

	Group 2	Group 1	Total
Scheduled Principal Received	0.00	0.00	0.00
Curtailments	-2,780,229.73	-1,465,543.02	-4,245,772.75
Prepayments In Full	11,918,660.25	6,681,111.28	18,599,771.53
Repurchased/Substitutions	0.00	0.00	0.00
Liquidations	0.00	0.00	0.00
Insurance Principal
Other Additional Principal
Delinquent Principal	-0.00	-0.00	-0.00
Realized Losses	-0.00	-0.00	-0.00
Advanced Principal	0.00	0.00	0.00
TOTAL PRINCIPAL COLLECTED	9,138,430.52	5,215,568.26	14,353,998.78




PRINCIPAL - WITHDRAWALS

SPACE INTENTIONALLY LEFT BLANK




PRINCIPAL - OTHER ACCOUNTS

SPACE INTENTIONALLY LEFT BLANK






Page 6 of 27

Harborview Mortgage Loan Trust 2006-5



Mortgage Backed Notes
Mortgage Backed Notes
November 20, 2006 Distribution


INTEREST - COLLECTIONS

	Group 2	Group 1	Total
Scheduled Interest	6,845,799.88	3,887,569.95	10,733,369.83
Repurchased/Substitution Interest	0.00	0.00	0.00
Liquidation Interest	0.00	0.00	0.00
Insurance Interest			0.00
Other Additional Interest			0.00
Prepayment Interest Shortfalls	-36,298.29	-17,919.38	-54,217.67
Delinquent Interest	-5,523,042.64	-3,213,384.85	-8,736,427.49
Compensating Interest	36,298.29	17,919.38	54,217.67
Civil Relief Act Shortfalls	-0.00	-0.00	-0.00
Interest Advanced	5,262,389.72	3,065,501.16	8,327,890.88
TOTAL INTEREST COLLECTED	6,585,146.96	3,739,686.27	10,324,833.23




INTEREST - WITHDRAWALS

SPACE INTENTIONALLY LEFT BLANK




INTEREST - OTHER ACCOUNTS
INTEREST - OTHER ACCOUNTS
	Group 2	Group 1	Total
TOTAL INTEREST OTHER ACCOUNTS	0.00	0.00	0.00




INTEREST FEES
INTEREST FEES
	Group 2	Group 1	Total
Current Servicing Fees	62,671.50	31,127.49	93,798.99
Custodian Fee	1,120.86	620.91	1,741.77
LPMI Fee	18,832.53	26,659.97	45,492.51
BUlk Fee or MGIC Fee	78,977.72	92,203.73	171,181.45
Class 1-A1B Insurance Fee			5,658.22
TOTAL INTEREST FEES	161,602.61	156,270.32	317,872.93



Page 7 of 27

Harborview Mortgage Loan Trust 2006-5

Mortgage Backed Notes

November 20, 2006 Distribution

Credit Enhancement Report

ACCOUNTS

SPACE INTENTIONALLY LEFT BLANK

INSURANCE

SPACE INTENTIONALLY LEFT BLANK

STRUCTURAL FEATURES

SPACE INTENTIONALLY LEFT BLANK

Page 8 of 27

Harborview Mortgage Loan Trust 2006-5



Mortgage Backed Notes
Mortgage Backed Notes
November 20, 2006 Distribution

Collateral Report


COLLATERAL




		Group 2	Group 1	Total



Loan Count:


Original	1,894	2,247	4,141
Prior	1,837	2,202	4,039
Prefunding	0	0	0
Scheduled Paid Offs	-0	-0	-0
Full Voluntary Prepayments	-22	-22	-44
Repurchases	-0	-0	-0
Liquidations	-0	-0	-0
Current	1,815	2,180	3,995
Principal Balance:


Original	1,069,379,439.16	581,734,545.37	1,651,113,984.53
Prior	1,034,638,156.87	573,149,286.73	1,607,787,443.60
Prefunding	0.00	0.00	0.00
Scheduled Principal	-0.00	-0.00	-0.00
Partial Prepayments	(2,780,229.73)	(1,465,543.02)	(4,245,772.75)
Full Voluntary Prepayments	-11,918,660.25	-6,681,111.28	-18,599,771.53
Repurchases	-0.00	-0.00	-0.00
Liquidations	-0.00	-0.00	-0.00
Current	1,025,499,726.35	567,933,718.47	1,593,433,444.82





PREFUNDING

SPACE INTENTIONALLY LEFT BLANK

Page 9 of 27

Harborview Mortgage Loan Trust 2006-5



Mortgage Backed Notes
Mortgage Backed Notes
November 20, 2006 Distribution


CHARACTERISTICS
CHARACTERISTICS

	Group 2	Group 1	Total
Weighted Average Coupon Original	6.21016%	6.41012%	6.28061%
Weighted Average Coupon Prior	7.83651%	8.03522%	7.90708%
Weighted Average Coupon Current	7.93994%	8.13939%	8.01104%
Weighted Average Months to Maturity Original	375	376	376
Weighted Average Months to Maturity Prior	373	373	373
Weighted Average Months to Maturity Current	372	372	372
Weighted Avg Remaining Amortization Term Original	375	376	376
Weighted Avg Remaining Amortization Term Prior	373	373	373
Weighted Avg Remaining Amortization Term Current	372	372	372
Weighted Average Seasoning Original	2.46	2.31	2.41
Weighted Average Seasoning Prior	5.45	5.28	5.39
Weighted Average Seasoning Current	6.45	6.28	6.39

Page 10 of 27

Harborview Mortgage Loan Trust 2006-5



Mortgage Backed Notes
Mortgage Backed Notes
November 20, 2006 Distribution


ARM CHARACTERISTICS
ARM CHARACTERISTICS

	Group 2	Group 1	Total
Weighted Average Margin Original	3.26619%	3.45938%	3.33425%
Weighted Average Margin Prior	3.26034%	3.45983%	3.33119%
Weighted Average Margin Current	3.25764%	3.45903%	3.32943%
Weighted Average Max Rate Original	9.96015%	9.97200%	9.96433%
Weighted Average Max Rate Prior	9.95904%	9.97162%	9.96351%
Weighted Average Max Rate Current	9.95917%	9.97180%	9.96368%
Weighted Average Min Rate Original	3.26619%	3.46031%	3.33458%
Weighted Average Min Rate Prior	3.26034%	3.46078%	3.33153%
Weighted Average Min Rate Current	3.25764%	3.45998%	3.32977%
Weighted Average Cap Up Original	0.00000%	0.00000%	0.00000%
Weighted Average Cap Up Prior	0.00000%	0.00000%	0.00000%
Weighted Average Cap Up Current	0.00000%	0.00000%	0.00000%
Weighted Average Cap Down Original	0.00000%	0.00000%	0.00000%
Weighted Average Cap Down Prior	0.00000%	0.00000%	0.00000%
Weighted Average Cap Down Current	0.00000%	0.00000%	0.00000%




SERVICING FEES & ADVANCES
SERVICING FEES & ADVANCES

	Group 2	Group 1	Total




Current Servicing Fees	62,671.50	31,127.49	93,798.99
Delinquent Servicing Fees	260,652.92	147,883.68	408,536.60
TOTAL SERVICING FEES	323,324.43	179,109.16	502,433.59


Total Servicing Fees	323,324.43	179,109.16	502,433.59
Compensating Interest	-36,298.29	-17,919.38	-54,217.67
Delinquent Servicing Fees	-260,652.92	-147,883.68	-408,536.60
COLLECTED SERVICING FEES	26,373.21	13,306.09	39,679.31


Total Advanced Interest	5,262,389.72	3,065,501.16	8,327,890.88
Total Advanced Principal	0.00	0.00	0.00
Aggregate Advances with respect to this Distribution	5,262,389.72	3,065,501.16	8,327,890.88





ADDITIONAL COLLATERAL INFORMATION
ADDITIONAL COLLATERAL INFORMATION
	Group 2	Group 1	Total
Prepayment Interest Shortfall (PPIS)	36,298.29	17,919.38	54,217.67
Compensating Interest	(36,298.29)	(17,919.38)	(54,217.67)
Net Prepayment Interest Shortfall (PPIS)	0.00	0.00	0.00

Weighted Average Net Mortgage Rate	7.450192%	7.514428%	7.473091%





Page 11 of 27

Harborview Mortgage Loan Trust 2006-5



Mortgage Backed Notes
Mortgage Backed Notes
November 20, 2006 Distribution

Delinquency Report

TOTAL
		< 1 PAYMENT	1 PAYMENT	2 PAYMENTS	3+ PAYMENTS	TOTAL
DELINQUENT	Balance		11,246,843.17	1,150,267.60	991,263.98	13,388,374.75
	% Balance		0.71%	0.07%	0.06%	0.84%
	# Loans		26	4	2	32
	% # Loans		0.65%	0.10%	0.05%	0.80%
FORECLOSURE	Balance	0.00	0.00	1,373,164.59	4,267,104.19	5,640,268.78
	% Balance	0.00%	0.00%	0.09%	0.27%	0.35%
	# Loans	0	0	1	10	11
	% # Loans	0.00%	0.00%	0.03%	0.25%	0.28%
BANKRUPTCY	Balance	0.00	0.00	0.00	0.00	0.00
	% Balance	0.00%	0.00%	0.00%	0.00%	0.00%
	# Loans	0	0	0	0	0
	% # Loans	0.00%	0.00%	0.00%	0.00%	0.00%
REO	Balance	0.00	0.00	0.00	0.00	0.00
	% Balance	0.00%	0.00%	0.00%	0.00%	0.00%
	# Loans	0	0	0	0	0
	% # Loans	0.00%	0.00%	0.00%	0.00%	0.00%
TOTAL	Balance	0.00	11,246,843.17	2,523,432.19	5,258,368.17	19,028,643.53
	% Balance	0.00%	0.71%	0.16%	0.33%	1.19%
	# Loans	0	26	5	12	43
	% # Loans	0.00%	0.65%	0.13%	0.30%	1.08%

Page 12 of 27

Harborview Mortgage Loan Trust 2006-5



Mortgage Backed Notes
Mortgage Backed Notes
November 20, 2006 Distribution


GROUP 1
		< 1 PAYMENT	1 PAYMENT	2 PAYMENTS	3+ PAYMENTS	TOTAL
DELINQUENT	Balance		3,058,852.50	1,150,267.60	0.00	4,209,120.10
	% Balance		0.54%	0.20%	0.00%	0.74%
	# Loans		12	4	0	16
	% # Loans		0.55%	0.18%	0.00%	0.73%
FORECLOSURE	Balance	0.00	0.00	0.00	1,027,109.58	1,027,109.58
	% Balance	0.00%	0.00%	0.00%	0.18%	0.18%
	# Loans	0	0	0	4	4
	% # Loans	0.00%	0.00%	0.00%	0.18%	0.18%
BANKRUPTCY	Balance	0.00	0.00	0.00	0.00	0.00
	% Balance	0.00%	0.00%	0.00%	0.00%	0.00%
	# Loans	0	0	0	0	0
	% # Loans	0.00%	0.00%	0.00%	0.00%	0.00%
REO	Balance	0.00	0.00	0.00	0.00	0.00
	% Balance	0.00%	0.00%	0.00%	0.00%	0.00%
	# Loans	0	0	0	0	0
	% # Loans	0.00%	0.00%	0.00%	0.00%	0.00%
TOTAL	Balance	0.00	3,058,852.50	1,150,267.60	1,027,109.58	5,236,229.68
	% Balance	0.00%	0.54%	0.20%	0.18%	0.92%
	# Loans	0	12	4	4	20
	% # Loans	0.00%	0.55%	0.18%	0.18%	0.92%

Page 13 of 27

Harborview Mortgage Loan Trust 2006-5



Mortgage Backed Notes
Mortgage Backed Notes
November 20, 2006 Distribution


GROUP 2
		< 1 PAYMENT	1 PAYMENT	2 PAYMENTS	3+ PAYMENTS	TOTAL
DELINQUENT	Balance		8,187,990.67	0.00	991,263.98	9,179,254.65
	% Balance		0.80%	0.00%	0.10%	0.90%
	# Loans		14	0	2	16
	% # Loans		0.77%	0.00%	0.11%	0.88%
FORECLOSURE	Balance	0.00	0.00	1,373,164.59	3,239,994.61	4,613,159.20
	% Balance	0.00%	0.00%	0.13%	0.32%	0.45%
	# Loans	0	0	1	6	7
	% # Loans	0.00%	0.00%	0.06%	0.33%	0.39%
BANKRUPTCY	Balance	0.00	0.00	0.00	0.00	0.00
	% Balance	0.00%	0.00%	0.00%	0.00%	0.00%
	# Loans	0	0	0	0	0
	% # Loans	0.00%	0.00%	0.00%	0.00%	0.00%
REO	Balance	0.00	0.00	0.00	0.00	0.00
	% Balance	0.00%	0.00%	0.00%	0.00%	0.00%
	# Loans	0	0	0	0	0
	% # Loans	0.00%	0.00%	0.00%	0.00%	0.00%
TOTAL	Balance	0.00	8,187,990.67	1,373,164.59	4,231,258.59	13,792,413.85
	% Balance	0.00%	0.80%	0.13%	0.41%	1.34%
	# Loans	0	14	1	8	23
	% # Loans	0.00%	0.77%	0.06%	0.44%	1.27%

Page 14 of 27

Harborview Mortgage Loan Trust 2006-5

Mortgage Backed Notes

November 20, 2006 Distribution

REO Report

Loan Number

Original

Stated

Current

State &

First

Principal

Paid to

Note

LTV at

Original

Payment

Loan Group

Balance

Date

Rate

Origination

Term

Date

Page 15 of 27

Harborview Mortgage Loan Trust 2006-5



Mortgage Backed Notes
Mortgage Backed Notes
November 20, 2006 Distribution

Foreclosure Report
Loan Number	Original	Stated		Current	State &		First
Loan Number	Original	Stated		Current	State &		First
&	Principal	Principal	Paid to	Note	LTV at	Original	Payment
Loan Group	Balance	Balance	Date	Rate	Origination	Term	Date
					Origination

Became Foreclosure Property this Period:
115162804 2	427,500.00	437,032.86	01-May-2006	8.875%	FL - 90.00%	360	01-Dec-2005
118651814 1	328,000.00	332,738.63	01-Jun-2006	7.750%	CA - 80.00%	360	01-May-2006
118867721 1	234,000.00	237,046.62	01-Jun-2006	8.000%	CO - 90.00%	360	01-May-2006
119112045 1	145,000.00	146,336.73	01-Jun-2006	7.625%	CA - 43.94%	360	01-Jul-2006
119157131 2	860,000.00	871,122.71	01-Jun-2006	7.875%	NV - 74.78%	360	01-Jun-2006
132848560 2	448,000.00	455,038.41	01-Jun-2006	8.625%	CA - 80.00%	360	01-Jun-2006
133191714 2	500,000.00	507,030.76	01-Jun-2006	8.000%	NJ - 80.00%	360	01-Jun-2006
134250242 2	1,354,500.00	1,373,164.59	01-Jul-2006	8.125%	FL - 64.50%	360	01-Jun-2006
134892334 1	308,000.00	310,987.60	01-Jun-2006	8.250%	MI - 80.00%	360	01-Jul-2006
135119915 2	210,000.00	212,223.62	01-Jun-2006	8.000%	FL - 70.00%	360	01-Jul-2006
137527459 2	750,000.00	757,546.25	01-Jun-2006	7.875%	FL - 75.00%	360	01-Jul-2006


TOTAL	5,565,000.00	5,640,268.78
TOTAL


Page 16 of 27

Harborview Mortgage Loan Trust 2006-5



Mortgage Backed Notes
Mortgage Backed Notes
November 20, 2006 Distribution

Prepayment Report

VOLUNTARY PREPAYMENTS



		Group 2	Group 1	Total


Current


Number of Paid in Full Loans	22	22	44
Number of Repurchased Loans	0	0	0
Total Number of Loans Prepaid in Full	22	22	44
Curtailments Amount	(2,780,229.73)	(1,465,543.02)	(4,245,772.75)
Paid in Full Balance	11,918,660.25	6,681,111.28	18,599,771.53
Repurchased Loans Balance	0.00	0.00	0.00
Total Prepayment Amount	9,138,430.52	5,215,568.26	14,353,998.78
Cumulative


Number of Paid in Full Loans	77	66	143
Number of Repurchased Loans	2	1	3
Total Number of Loans Prepaid in Full	79	67	146
Paid in Full Balance	53,851,036.41	20,062,222.61	73,913,259.02
Repurchased Loans Balance	1,369,056.84	290,362.62	1,659,419.46
Curtailments Amount	(11,921,913.05)	(6,856,339.78)	(18,778,252.83)
Total Prepayment Amount	43,298,180.20	13,496,245.45	56,794,425.65

Page 17 of 27

Harborview Mortgage Loan Trust 2006-5



Mortgage Backed Notes
Mortgage Backed Notes
November 20, 2006 Distribution


VOLUNTARY PREPAYMENTS RATES



		Group 2	Group 1	Total





SMM	0.88%	0.91%	0.89%
3 Months Avg SMM	0.94%	0.71%	0.86%
12 Months Avg SMM	0.82%	0.47%	0.70%
Avg SMM Since Cut-off	0.82%	0.47%	0.70%



CPR	10.10%	10.39%	10.20%
3 Months Avg CPR	10.73%	8.21%	9.85%
12 Months Avg CPR	9.45%	5.48%	8.06%
Avg CPR Since Cut-off	9.45%	5.48%	8.06%



PSA	782.72%	827.60%	798.44%
3 Months Avg PSA Approximation	985.01%	777.50%	913.44%
12 Months Avg PSA Approximation	1,061.38%	638.53%	917.28%
Avg PSA Since Cut-off Approximation	1,061.38%	638.52%	917.28%

Page 18 of 27

Harborview Mortgage Loan Trust 2006-5

Mortgage Backed Notes

November 20, 2006 Distribution

PREPAYMENT CALCULATION METHODOLOGY

Single Monthly Mortality (SMM): (Voluntary partial and full prepayments + Repurchases + Liquidation Balance)/(Beg Principal Balance - Sched Principal)

Conditional Prepayment Rate (CPR): 1-((1-SMM)^12)

PSA Standard Prepayment Model: CPR/(0.02*min(30,WAS))

Average SMM over period between nth month and mth month (AvgSMMn,m): [(1-SMMn)*(1-SMMn+1)*...*(1-SMMm)]^(1/months in period n,m)

Average CPR over period between the nth month and mth month (AvgCPRn,m): 1-((1-AvgSMMn,m)^12)

Average PSA Approximation over period between the nth month and mth month: AvgCPRn,m/(0.02*Avg WASn,m))

Average WASn,m: (min(30,WASn)+min(30,WASn+1)+...+min(30,WASm)/(number of months in the period n,m)

Weighted Average Seasoning (WAS)

Note: Prepayment rates are calculated since deal issue date and include partial and full voluntary prepayments and repurchases.

Dates correspond to distribution dates.

Page 19 of 27

Harborview Mortgage Loan Trust 2006-5



Mortgage Backed Notes
Mortgage Backed Notes
November 20, 2006 Distribution

Prepayment Detail Report

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution


Loan Number		Original			Current	State &	Type Prepayment	First


&	Loan	Principal	Prepayment	Prepayment	Note	LTV at	&	Payment

Loan Group	Status	Balance	Amount	Date	Rate	Origination	Original Term	Date

105890517 2		419,700.00	430,025.72	11-Oct-2006	7.750%	AZ - 65.00%	Paid Off - 360	01-Nov-2005
105890517 2		419,700.00	430,025.72	11-Oct-2006	7.750%	AZ - 65.00%	Paid Off - 360	01-Nov-2005
106526076 2		534,000.00	547,124.25	27-Oct-2006	8.125%	VA - 79.11%	Paid Off - 360	01-Dec-2005
113379097 1		584,000.00	587,504.12	30-Oct-2006	7.750%	HI - 80.00%	Paid Off - 360	01-Dec-2005
118202595 1		244,000.00	244,122.81	06-Oct-2006	8.125%	FL - 80.00%	Paid Off - 360	01-May-2006
118493354 2		494,400.00	492,922.17	05-Oct-2006	8.500%	IL - 75.48%	Paid Off - 360	01-Jul-2006
118493546 2		646,250.00	642,515.86	05-Oct-2006	8.500%	IL - 55.00%	Paid Off - 360	01-Jul-2006
118495706 2		600,000.00	598,206.51	05-Oct-2006	8.500%	IL - 68.57%	Paid Off - 360	01-Jul-2006
118681537 2		623,000.00	155,133.59	05-Oct-2006	8.500%	IL - 70.00%	Paid Off - 360	01-Jul-2006
118760923 2		493,500.00	499,544.88	09-Oct-2006	8.000%	CA - 70.00%	Paid Off - 360	01-May-2006
118763812 2		601,600.00	598,443.22	12-Oct-2006	8.500%	CA - 80.00%	Paid Off - 360	01-May-2006
118865888 2		512,000.00	517,838.95	16-Oct-2006	7.750%	CA - 80.00%	Paid Off - 480	01-Jun-2006
118879194 1		230,000.00	232,315.71	31-Oct-2006	8.125%	CA - 41.82%	Paid Off - 360	01-Jun-2006
118911702 2		800,000.00	800,215.86	19-Oct-2006	8.500%	CA - 68.97%	Paid Off - 360	01-Jun-2006
119005162 1		361,250.00	363,418.55	19-Oct-2006	8.875%	VA - 85.00%	Paid Off - 360	01-Jul-2006
119253431 2		417,000.00	417,402.83	31-Oct-2006	8.125%	MD - 75.50%	Paid Off - 360	01-Jun-2006
119257464 2		826,000.00	833,266.60	16-Oct-2006	7.625%	CA - 68.83%	Paid Off - 360	01-Jun-2006
119287747 2		500,000.00	498,570.82	05-Oct-2006	8.500%	IL - 57.14%	Paid Off - 360	01-Jul-2006
119495277 1		400,000.00	404,883.60	31-Oct-2006	8.125%	CA - 67.34%	Paid Off - 480	01-Jun-2006
119550596 1		299,000.00	301,148.99	30-Oct-2006	8.250%	CA - 66.44%	Paid Off - 360	01-Jul-2006
119671403 1		270,000.00	271,454.15	06-Oct-2006	7.875%	CA - 58.06%	Paid Off - 360	01-Jul-2006
119941861 2		318,392.00	324,293.29	17-Oct-2006	7.500%	CA - 80.00%	Paid Off - 360	01-Feb-2006
123683223 1		300,000.00	305,433.60	19-Oct-2006	7.875%	MD - 66.67%	Paid Off - 360	01-Mar-2006
132855729 1		188,800.00	190,468.95	27-Oct-2006	8.250%	MD - 80.00%	Paid Off - 360	01-Jun-2006
133964776 1		266,400.00	268,985.18	02-Oct-2006	8.250%	CA - 80.00%	Paid Off - 360	01-Jun-2006
134144225 1		365,750.00	370,697.32	27-Oct-2006	8.000%	CA - 63.83%	Paid Off - 480	01-Jun-2006
134439900 2		514,500.00	513,932.09	30-Oct-2006	7.625%	CA - 70.00%	Paid Off - 480	01-Jun-2006
134507143 2		500,140.80	503,490.25	25-Oct-2006	8.875%	CA - 90.00%	Paid Off - 360	01-Jun-2006
134612886 1		345,000.00	341,841.96	04-Oct-2006	8.000%	NJ - 87.34%	Paid Off - 360	01-Jun-2006
134814768 2		886,819.00	894,819.93	31-Oct-2006	7.625%	MD - 75.00%	Paid Off - 360	01-Jun-2006
134931216 1		188,000.00	187,485.36	30-Oct-2006	8.500%	IL - 80.00%	Paid Off - 360	01-Jul-2006
134999667 1		376,000.00	379,513.26	11-Oct-2006	8.500%	CA - 80.00%	Paid Off - 360	01-Jun-2006
135001987 1		218,500.00	219,587.63	10-Oct-2006	7.375%	NJ - 95.00%	Paid Off - 360	01-Jun-2006
135127716 1		180,000.00	181,131.73	20-Oct-2006	8.125%	CA - 75.00%	Paid Off - 360	01-Jul-2006
135291017 1		114,500.00	114,543.57	06-Oct-2006	8.750%	MI - 68.98%	Paid Off - 480	01-Jun-2006
135383705 1		286,400.00	288,458.43	24-Oct-2006	8.250%	CA - 79.56%	Paid Off - 360	01-Jul-2006
135448223 2		444,500.00	450,317.91	16-Oct-2006	8.250%	CA - 70.00%	Paid Off - 480	01-Jun-2006
135465209 2		560,000.00	558,529.13	12-Oct-2006	8.500%	IL - 70.00%	Paid Off - 360	01-Jul-2006
135531715 2		495,000.00	497,629.68	23-Oct-2006	8.250%	CA - 90.00%	Paid Off - 360	01-Jul-2006
135824947 1		280,000.00	283,310.11	02-Oct-2006	7.875%	AZ - 80.00%	Paid Off - 480	01-Jun-2006
136179246 2		492,250.00	490,842.99	24-Oct-2006	8.500%	MA - 55.00%	Paid Off - 360	01-Jul-2006


Page 20 of 27

Harborview Mortgage Loan Trust 2006-5

Mortgage Backed Notes

November 20, 2006 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution

Loan Number

Original

Current

State &

Type Prepayment

First

Loan

Principal

Prepayment

Note

LTV at

Payment

Loan Group

Status

Balance

Amount

Date

Rate

Origination

Original Term

Date

136204403 1

471,000.00

474,136.25

13-Oct-2006

8.125%

NJ - 77.85%

Paid Off - 360

01-Jul-2006

136383708 1

134,400.00

135,069.92

11-Oct-2006

7.375%

MI - 80.00%

Paid Off - 360

01-Jul-2006

136641116 2

650,000.00

653,593.72

18-Oct-2006

7.375%

NV - 77.84%

Paid Off - 360

01-Jul-2006

136972034 1

532,000.00

535,600.08

24-Oct-2006

8.125%

UT - 70.00%

Paid Off - 360

01-Jul-2006

TOTAL

18,964,051.80

18,599,771.53

Page 21 of 27

Harborview Mortgage Loan Trust 2006-5



Mortgage Backed Notes
Mortgage Backed Notes
November 20, 2006 Distribution

Realized Loss Report

COLLATERAL REALIZED LOSSES



	Group 2	Group 1	Total


Current





Subsequent Recoveries	0.00	0.00	0.00
Number of Loans Liquidated	0	0	0
Collateral Principal Realized Loss/(Gain) Amount	0.00	0.00	0.00
Collateral Interest Realized Loss/(Gain) Amount	0.00	0.00	0.00
Net Liquidation Proceeds	0.00	0.00	0.00
Cumulative
Cumulative



Number of Loans Liquidated	0	0	0
Collateral Realized Loss/(Gain) Amount	0.00	0.00	0.00
Net Liquidation Proceeds	0.00	0.00	0.00
Cumulative Subsequent Recoveries	0.00	0.00	0.00

Page 22 of 27

Harborview Mortgage Loan Trust 2006-5



Mortgage Backed Notes
Mortgage Backed Notes
November 20, 2006 Distribution


DEFAULT SPEEDS

	Group 2	Group 1	Total



MDR	0.00%	0.00%	0.00%
3 Months Avg MDR	0.00%	0.00%	0.00%
12 Months Avg MDR	0.00%	0.00%	0.00%
Avg MDR Since Cut-off	0.00%	0.00%	0.00%


CDR	0.00%	0.00%	0.00%
3 Months Avg CDR	0.00%	0.00%	0.00%
12 Months Avg CDR	0.00%	0.00%	0.00%
Avg CDR Since Cut-off	0.00%	0.00%	0.00%


SDA	0.00%	0.00%	0.00%
3 Months Avg SDA Approximation	0.00%	0.00%	0.00%
12 Months Avg SDA Approximation	0.00%	0.00%	0.00%
Avg SDA Since Cut-off Approximation	0.00%	0.00%	0.00%


Loss Severity Approximation for Current Period	0.00%	0.00%	0.00%
3 Months Avg Loss Severity Approximation	0.00%	0.00%	0.00%
12 Months Avg Loss Severity Approximation	0.00%	0.00%	0.00%
Avg Loss Severity Approximation Since Cut-off	0.00%	0.00%	0.00%

Page 23 of 27

Harborview Mortgage Loan Trust 2006-5

Mortgage Backed Notes

November 20, 2006 Distribution

COLLATERAL REALIZED LOSS CALCULATION METHODOLOGY

Monthly Default Rate (MDR): (Beg Principal Balance of Liquidated Loans)/(Total Beg Principal Balance)

Conditional Default Rate (CDR): 1-((1-MDR)^12)

SDA Standard Default Assumption: CDR/IF(WAS<61,MIN(30,WAS)*0.02,MAX(0.03,MIN(30,WAS)*0.02-0.0095*(WAS-60)))

Average MDR over period between nth month and mth month (AvgMDRn,m): [(1-MDRn)*(1-MDRn+1)*...*(1-MDRm)]^(1/months in period n,m)

Average CDR over period between the nth month and mth month (AvgCDRn,m): 1-((1-AvgMDRn,m)^12)

Average SDA Approximation over period between the nth month and mth month:

AvgCDRn,m/IF(Avg WASn,m<61,MIN(30,Avg WASn,m)*0.02,MAX(0.03,MIN(30,Avg WASn,m)*0.02-0.0095*(Avg WASn,m-60)))

Average WASn,m: (WASn + WASn+1 +...+ WASm )/(number of months in the period n,m)

Loss Severity Approximation for current period: sum(Realized Loss Amount)/sum(Beg Principal Balance of Liquidated Loans)

Average Loss Severity Approximation over period between nth month and mth month: Weighted Avg(Loss Severityn,m)

Note: Default rates are calculated since deal issue date and include realized gains and additional realized losses and gains from prior periods.

Dates correspond to distribution dates.

Page 24 of 27

Harborview Mortgage Loan Trust 2006-5

Mortgage Backed Notes

November 20, 2006 Distribution

Realized Loss Detail Report

Loan Number

Current

State &

Prior

Realized

Cumulative

Loan

Note

LTV at

Original

Principal

Loss/(Gain)

Realized

Loan Group

Status

Rate

Origination

Term

Balance

Revision

Loss/(Gain)

TOTAL

Page 25 of 27

Harborview Mortgage Loan Trust 2006-5

Mortgage Backed Notes

November 20, 2006 Distribution

Triggers and Adj. Cert. Report

TRIGGER EVENTS

Group 2

Group 1

Total

Has Optional Termination Date Reached?

Has Sr. Prepay Stepdown Condition Occurred

Has Sr. Credit Supp. Depletion Date Occured

ADJUSTABLE RATE CERTIFICATE INFORMATION

SPACE INTENTIONALLY LEFT BLANK

ADDITIONAL INFORMATION

Group 2

Group 1

Total

Senior Percentage

90.972826%

91.128096%

Subordinate Percentage

9.027174%

8.871904%

Senior Prepayment Percentage

100.000000%

Subordinate Prepayment Percentage

0.000000%

Class 2-1B Insurance Percentage

0.005417%

Current LIBOR Rate

5.320000%

Next LIBOR Rate

5.320000%

Next Libor Determination Date

11/16/2006

Libor Rate Determination Date

10/17/2006

MTA Rate

Page 26 of 27

Harborview Mortgage Loan Trust 2006-5

Mortgage Backed Notes

November 20, 2006 Distribution

Other Related Information

ADDITIONAL INFORMATION

Group 2

Group 1

Total

Current Scheduled Payments

10,733,369.83

Current Scheduled Payments 1 Month Prior

10,691,808.65

Current Scheduled Payments 2 Month Prior

10,500,696.24

Current Scheduled Payments 3 Month Prior

10,249,149.86

Current Scheduled Payments 4 Month Prior

9,367,006.31

Current Scheduled Payments 5 Month Prior

0.00

Current Scheduled Payments 6 Month Prior

0.00

Current Scheduled Payments 7 Month Prior

0.00

Current Scheduled Payments 8 Month Prior

0.00

Current Scheduled Payments 9 Month Prior

0.00

Current Scheduled Payments 10 Month Prior

0.00

Current Scheduled Payments 11 Month Prior

0.00

Sched. Payments for 60+Day Delinquent Loans

Sched. Pmts - 60+Day Delinquent Loans, 1 Month Prior

Sched. Pmts - 60+Day Delinquent Loans, 2 Month Prior

Sched. Pmts - 60+Day Delinquent Loans, 3 Month Prior

Sched. Pmts - 60+Day Delinquent Loans, 4 Month Prior

Sched. Pmts - 60+Day Delinquent Loans, 5 Month Prior

Sched. Pmts - 60+Day Delinquent Loans, 6 Month Prior

Sched. Pmts - 60+Day Delinquent Loans, 7 Month Prior

Sched. Pmts - 60+Day Delinquent Loans, 8 Month Prior

Sched. Pmts - 60+Day Delinquent Loans, 9 Month Prior

Sched. Pmts - 60+Day Delinquent Loans, 10 Month Prior

Sched. Pmts - 60+Day Delinquent Loans, 11 Month Prior

Page 27 of 27

Harborview 2006-5 10-D/A