GSAMP Trust 2006-S6

Mortgage Pass-Through Certificates

November 27, 2006 Distribution

External Parties

Table of Contents

Page

Seller

Goldman Sachs Mortgage Securities

1. Certificate Payment Report

2. Collection Account Report

Servicer(s)

3. Credit Enhancement Report

Ocwen Loan Servicing LLC

4. Collateral Report

5. Delinquency Report

Underwriter(s)

6. REO Report

Goldman Sachs & Co.

7. Foreclosure Report

8. Prepayment Report

Cap Provider

9. Prepayment Detail Report

Goldman Sachs Mitsui Marine

10. Realized Loss Report

11. Realized Loss Detail Report

12. Triggers and Adj. Cert. Report

13. Additional Certificate Report

14. Other Related Information

Total Number of Pages

Dates

Contacts

Cut-Off Date:

October 01, 2006

Cindy Lai

Close Date:

October 20, 2006

Administrator

First Distribution Date:

November 27, 2006

(714) 247-6251

Cindy.lai@db.com

Address:

Distribution Date:

November 27, 2006

1761 E St. Andrew Place, Santa Ana, CA 92705

Record Date:

October 31, 2006

Factor Information:

(800) 735-7777

November 24, 2006

Main Phone Number:

(714) 247-6000

Determination Date:

November 15, 2006

https://www.tss.db.com/invr

Revised Statement

Page 1 of 29

GSAMP Trust 2006-S6



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
November 27, 2006 Distribution

Certificate Payment Report
Current Period Distribution -
				Prior						Current
	Class		Original	Principal			Total	Realized	Deferred	Principal
	Class		Original	Principal			Total	Realized	Deferred	Principal
Class	Type	Cur	Face Value	Balance	Interest	Principal	Distribution	Loss	Interest	Balance

			(1)	(2)	(3)	(4)=(2)+(3)	(5)	(6)	(7)=(1)-(3)-(5)+(6)
			(1)	(2)	(3)	(4)=(2)+(3)	(5)	(6)	(7)=(1)-(3)-(5)+(6)
A-1A	SR	$	76,000,000.00	76,000,000.00	432,397.78	11,580,349.34	12,012,747.12	0.00	0.00	64,419,650.66
A-1A	SR	$	76,000,000.00	76,000,000.00	432,397.78	11,580,349.34	12,012,747.12	0.00	0.00	64,419,650.66
A-1B	SR	$	19,000,000.00	19,000,000.00	109,703.89	0.00	109,703.89	0.00	0.00	19,000,000.00
A-1C	SR	$	95,531,000.00	95,531,000.00	546,543.47	11,645,077.39	12,191,620.86	0.00	0.00	83,885,922.61
A-2	SR	$	62,603,000.00	62,603,000.00	357,226.63	0.00	357,226.63	0.00	0.00	62,603,000.00
A-3	SR	$	19,053,000.00	19,053,000.00	111,618.83	0.00	111,618.83	0.00	0.00	19,053,000.00
M-1	SUB	$	35,241,000.00	35,241,000.00	212,777.33	0.00	212,777.33	0.00	0.00	35,241,000.00
M-2	SUB	$	8,324,000.00	8,324,000.00	50,522.06	0.00	50,522.06	0.00	0.00	8,324,000.00
M-3	SUB	$	13,281,000.00	13,281,000.00	82,991.49	0.00	82,991.49	0.00	0.00	13,281,000.00
M-4	SUB	$	6,376,000.00	6,376,000.00	40,650.54	0.00	40,650.54	0.00	0.00	6,376,000.00
M-5	SUB	$	7,260,000.00	7,260,000.00	42,350.00	0.00	42,350.00	0.00	0.00	7,260,000.00
M-6	SUB	$	5,667,000.00	5,667,000.00	33,057.50	0.00	33,057.50	0.00	0.00	5,667,000.00
M-7	SUB	$	5,844,000.00	5,844,000.00	34,090.00	0.00	34,090.00	0.00	0.00	5,844,000.00
X	NOF	$	1,249.58	1,249.58	0.00	0.00	0.00	0.00	1,200,844.47	1,202,094.05
X-1	NOF	$	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
P	NOF	$	0.00	0.00	7,972.22	0.00	7,972.22	0.00	0.00	0.00
R	RES	$	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00


Total		354,181,249.58	354,181,249.58	2,061,901.74	23,225,426.73	25,287,328.47	0.00	1,200,844.47	332,156,667.32
Total




Interest Accrual Detail Current Period Factor Information per $1,000 of Original Face-
					Orig. Principal	Prior				Current
					Orig. Principal	Prior				Current
	Period	Period			(with Notional)	Principal			Total	Principal
Class	Starting	Ending	Method	Cusip	Balance	Balance	Interest	Principal	Distribution	Balance
			Method
					(1)	(1)	(2)	(3)	(4)=(2)+(3)	(5)

A-1A	10/20/06	11/26/06	A-Act/360	36245CAA0	76,000,000.00	1,000.000000	5.689444	152.373018	158.062462	847.626982
A-1A	10/20/06	11/26/06	A-Act/360	36245CAA0	76,000,000.00	1,000.000000	5.689444	152.373018	158.062462	847.626982
A-1B	10/20/06	11/26/06	A-Act/360	36245CAB8	19,000,000.00	1,000.000000	5.773889	0.000000	5.773889	1,000.000000
A-1C	10/20/06	11/26/06	A-Act/360	36245CAC6	95,531,000.00	1,000.000000	5.721111	121.898414	127.619525	878.101586
A-2	10/20/06	11/26/06	F-Act/360	36245CAD4	62,603,000.00	1,000.000000	5.706222	0.000000	5.706222	1,000.000000
A-3	10/20/06	11/26/06	A-Act/360	36245CAE2	19,053,000.00	1,000.000000	5.858334	0.000000	5.858334	1,000.000000
M-1	10/20/06	11/26/06	A-Act/360	36245CAF9	35,241,000.00	1,000.000000	6.037778	0.000000	6.037778	1,000.000000
M-2	10/20/06	11/26/06	A-Act/360	36245CAG7	8,324,000.00	1,000.000000	6.069445	0.000000	6.069445	1,000.000000
M-3	10/20/06	11/26/06	A-Act/360	36245CAH5	13,281,000.00	1,000.000000	6.248889	0.000000	6.248889	1,000.000000
M-4	10/20/06	11/26/06	A-Act/360	36245CAJ1	6,376,000.00	1,000.000000	6.375555	0.000000	6.375555	1,000.000000
M-5	10/01/06	10/30/06	F-30/360	36245CAK8	7,260,000.00	1,000.000000	5.833333	0.000000	5.833333	1,000.000000
M-6	10/01/06	10/30/06	F-30/360	36245CAL6	5,667,000.00	1,000.000000	5.833333	0.000000	5.833333	1,000.000000
M-7	10/01/06	10/30/06	F-30/360	36245CAM4	5,844,000.00	1,000.000000	5.833333	0.000000	5.833333	1,000.000000
X		36245CAN2	1,249.58	1,000.000000	0.000000	0.000000	0.000000	961,998.471486
X-1		36245CAP7	0.00	0.000000	0.000000	0.000000	0.000000	0.000000
P		36245CAR3	0.00	0.000000	0.000000	0.000000	0.000000	0.000000
R		36245CAQ5	0.00	0.000000	0.000000	0.000000	0.000000	0.000000




Page 2 of 29

GSAMP Trust 2006-S6



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
November 27, 2006 Distribution


Distribution to Date -
									Current


	Original		Unscheduled	Scheduled	Total	Total	Realized	Deferred	Principal

Class	Face Value	Interest	Principal	Principal	Principal	Distribution	Loss	Interest	Balance
(1)	(2)	(3)	(4)	(5)=(3)+(4)	(6)=(2)+(5)	(7)	(8)	(9)=(1)-(5)-(7)+(8)
A-1A	76,000,000.00	432,397.78	11,513,416.74	66,932.60	11,580,349.34	12,012,747.12	0.00	0.00	64,419,650.66
A-1B	19,000,000.00	109,703.89	0.00	0.00	0.00	109,703.89	0.00	0.00	19,000,000.00
A-1C	95,531,000.00	546,543.47	11,577,770.67	67,306.72	11,645,077.39	12,191,620.86	0.00	0.00	83,885,922.61
A-2	62,603,000.00	357,226.63	0.00	0.00	0.00	357,226.63	0.00	0.00	62,603,000.00
A-3	19,053,000.00	111,618.83	0.00	0.00	0.00	111,618.83	0.00	0.00	19,053,000.00
M-1	35,241,000.00	212,777.33	0.00	0.00	0.00	212,777.33	0.00	0.00	35,241,000.00
M-2	8,324,000.00	50,522.06	0.00	0.00	0.00	50,522.06	0.00	0.00	8,324,000.00
M-3	13,281,000.00	82,991.49	0.00	0.00	0.00	82,991.49	0.00	0.00	13,281,000.00
M-4	6,376,000.00	40,650.54	0.00	0.00	0.00	40,650.54	0.00	0.00	6,376,000.00
M-5	7,260,000.00	42,350.00	0.00	0.00	0.00	42,350.00	0.00	0.00	7,260,000.00
M-6	5,667,000.00	33,057.50	0.00	0.00	0.00	33,057.50	0.00	0.00	5,667,000.00
M-7	5,844,000.00	34,090.00	0.00	0.00	0.00	34,090.00	0.00	0.00	5,844,000.00
X	1,249.58	0.00	0.00	0.00	0.00	0.00	0.00	1,200,844.47	1,202,094.05
X-1	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
P	0.00	7,972.22	0.00	0.00	0.00	7,972.22	0.00	0.00	0.00
R	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00


Total	354,181,249.58	2,061,901.74	23,091,187.41	134,239.32	23,225,426.73	25,287,328.47	0.00	1,200,844.47	332,156,667.32


Interest Detail -
	Pass	Prior Principal		Non-	Prior	Unscheduled		Paid or	Current
	Pass	Prior Principal		Non-	Prior	Unscheduled		Paid or

	Through	(with Notional)	Accrued	Supported	Unpaid	Interest	Optimal	Deferred	Unpaid

Class	Rate	Balance	Interest	Interest SF	Interest	Adjustment	Interest	Interest	Interest
			(1)	(2)	(3)	(4)	(5)=(1)-(2)+(3)+(4)	(6)	(7)=(5)-(6)
A-1A	5.39000%	76,000,000.00	432,397.78	0.00	0.00	0.00	432,397.78	432,397.78	0.00
A-1B	5.47000%	19,000,000.00	109,703.89	0.00	0.00	0.00	109,703.89	109,703.89	0.00
A-1C	5.42000%	95,531,000.00	546,543.47	0.00	0.00	0.00	546,543.47	546,543.47	0.00
A-2	5.55200%	62,603,000.00	357,226.63	0.00	0.00	0.00	357,226.63	357,226.63	0.00
A-3	5.55000%	19,053,000.00	111,618.83	0.00	0.00	0.00	111,618.83	111,618.83	0.00
M-1	5.72000%	35,241,000.00	212,777.33	0.00	0.00	0.00	212,777.33	212,777.33	0.00
M-2	5.75000%	8,324,000.00	50,522.06	0.00	0.00	0.00	50,522.06	50,522.06	0.00
M-3	5.92000%	13,281,000.00	82,991.49	0.00	0.00	0.00	82,991.49	82,991.49	0.00
M-4	6.04000%	6,376,000.00	40,650.54	0.00	0.00	0.00	40,650.54	40,650.54	0.00
M-5	7.00000%	7,260,000.00	42,350.00	0.00	0.00	0.00	42,350.00	42,350.00	0.00
M-6	7.00000%	5,667,000.00	33,057.50	0.00	0.00	0.00	33,057.50	33,057.50	0.00
M-7	7.00000%	5,844,000.00	34,090.00	0.00	0.00	0.00	34,090.00	34,090.00	0.00
X	1,153,198.16578%	1,249.58	0.00	0.00	0.00	0.00	0.00	1,200,844.47	0.00
X-1	0.00000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
P	0.00000%	0.00	0.00	0.00	0.00	0.00	0.00	7,972.22	0.00
R	0.00000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00


Total		354,181,249.58	2,053,929.52	0.00	0.00	0.00	2,053,929.52	3,262,746.21	0.00



Page 3 of 29

GSAMP Trust 2006-S6

Mortgage Pass-Through Certificates

November 27, 2006 Distribution

Collection Account Report

SUMMARY

Total

Principal Collections

22,024,582.26

Principal Withrawals

0.00

Principal Other Accounts

0.00

TOTAL NET PRINCIPAL

22,024,582.26

Interest Collections

3,290,778.67

Interest Withdrawals

-0.00

Interest Other Accounts

7,972.22

Interest Fees

-36,004.68

TOTAL NET INTEREST

3,262,746.21

TOTAL AVAILABLE FUNDS FOR DISTRIBUTION

25,287,328.47

PRINCIPAL - COLLECTIONS

Total

Scheduled Principal Received

127,298.63

Prepayments In Full

21,649,637.81

Curtailments

247,645.82

Liquidations

0.00

Insurance Principal

0.00

Repurchased Principal Amounts

0.00

Other Principal

0.00

Principal Realized Loss

-0.00

Delinquent Principal

-101,026.02

Advanced Principal

101,026.02

TOTAL PRINCIPAL COLLECTED

22,024,582.26

PRINCIPAL - WITHDRAWALS

SPACE INTENTIONALLY LEFT BLANK

PRINCIPAL - OTHER ACCOUNTS

Total

TOTAL OTHER ACCOUNTS PRINCIPAL

0.00

Page 4 of 29

GSAMP Trust 2006-S6

Mortgage Pass-Through Certificates

November 27, 2006 Distribution

INTEREST - COLLECTIONS

Total

Scheduled Interest

3,404,315.49

Liquidation Interest

0.00

Repurchased Interest

0.00

Insurance Interest

0.00

Other Interest

0.00

Relief Act Interest Shortfalls

-0.00

Prepayment Interest Shortfalls

-70,472.80

Compensating Interest

70,472.80

Delinquent Interest

-2,629,503.34

Interest Loss

-0.00

Interest Advanced

2,515,966.51

TOTAL INTEREST COLLECTED

3,290,778.67

INTEREST - WITHDRAWALS

Total

Nonrecoverable Advances

0.00

Servicer Expenses

0.00

TOTAL INTEREST WITHDRAWALS

0.00

INTEREST - OTHER ACCOUNTS

Total

Prepayment Charges

7,972.22

Cap Payment

0.00

Swap Payment

0.00

TOTAL INTEREST OTHER ACCOUNTS

7,972.22

INTEREST FEES

Total

Current Servicing Fees

33,850.08

Current Trustee Fees

2,154.60

TOTAL INTEREST OTHER FEES

36,004.68

Page 5 of 29

GSAMP Trust 2006-S6

Mortgage Pass-Through Certificates

November 27, 2006 Distribution

Credit Enhancement Report

ACCOUNTS

Excess Reserve Account

Beginning Account Balance

0.00

Account Deposit

0.00

Account Withdrawal

0.00

Ending Account Balance

0.00

Supplemental Interest Account

Beginning Account Balance

0.00

Account Deposit

0.00

Account Withdrawal

0.00

Ending Account Balance

0.00

INSURANCE

SPACE INTENTIONALLY LEFT BLANK

STRUCTURAL FEATURES

Total

Overcollateralization Amount

1,202,094.05

Specified Overcollateralized Amount

18,063,243.73

Overcollateralization Deficiency Amount

16,861,149.68

Overcollateralization Release Amount

0.00

Total Monthly Excess Spread

1,200,844.47

Page 6 of 29

GSAMP Trust 2006-S6

Mortgage Pass-Through Certificates

November 27, 2006 Distribution

Collateral Report

COLLATERAL

Total

Loan Count:

Original

5,145

Prior

5,145

Prefunding

Scheduled Paid Offs

-0

Full Voluntary Prepayments

-265

Repurchases

-0

Liquidations

-0

Current

4,880

Principal Balance:

Original

354,181,249.58

Prior

354,181,249.58

Prefunding

0.00

Scheduled Principal

-127,298.63

Partial Prepayments

-247,645.82

Full Voluntary Prepayments

-21,649,637.81

Repurchases

-0.00

Liquidations

-0.00

Current

332,156,667.32

PREFUNDING

SPACE INTENTIONALLY LEFT BLANK

Page 7 of 29

GSAMP Trust 2006-S6



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
November 27, 2006 Distribution


CHARACTERISTICS
CHARACTERISTICS

							Total
Weighted Average Coupon Original							11.54098%
Weighted Average Coupon Prior							11.54098%
Weighted Average Coupon Current							11.54098%
Weighted Average Months to Maturity Original							176
Weighted Average Months to Maturity Prior							176
Weighted Average Months to Maturity Current							176
Weighted Avg Remaining Amortization Term Original							353
Weighted Avg Remaining Amortization Term Prior							353
Weighted Avg Remaining Amortization Term Current							353
Weighted Average Seasoning Original							6.73
Weighted Average Seasoning Prior							6.73
Weighted Average Seasoning Current							6.73

Page 8 of 29

GSAMP Trust 2006-S6



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
November 27, 2006 Distribution


ARM CHARACTERISTICS
ARM CHARACTERISTICS

							Total
Weighted Average Margin Original							0.00000%
Weighted Average Margin Prior							0.00000%
Weighted Average Margin Current							0.00000%
Weighted Average Max Rate Original							0.00000%
Weighted Average Max Rate Prior							0.00000%
Weighted Average Max Rate Current							0.00000%
Weighted Average Min Rate Original							0.00000%
Weighted Average Min Rate Prior							0.00000%
Weighted Average Min Rate Current							0.00000%
Weighted Average Cap Up Original							0.00000%
Weighted Average Cap Up Prior							0.00000%
Weighted Average Cap Up Current							0.00000%
Weighted Average Cap Down Original							0.00000%
Weighted Average Cap Down Prior							0.00000%
Weighted Average Cap Down Current							0.00000%




SERVICING FEES & ADVANCES
SERVICING FEES & ADVANCES

							Total




Current Servicing Fees							33,850.08
Delinquent Servicing Fees							113,536.83
TOTAL SERVICING FEES							147,386.91


Compensating Interest							-70,472.80
Delinquent Servicing Fees							-113,536.83
COLLECTED SERVICING FEES							(36,622.72)


Total Advanced Interest							2,515,966.51
Total Advanced Principal							101,026.02
Aggregate Advances with respect to this Distribution							2,616,992.53





ADDITIONAL COLLATERAL INFORMATION
ADDITIONAL COLLATERAL INFORMATION
							Total
Prepayment Interest Shortfall (PPIS)							70,472.80
Compensating Interest							(70,472.80)
Net Prepayment Interest Shortfall (PPIS)							0.00


Ending Pool Stated Principal Balance							332,156,667.32






Page 9 of 29

GSAMP Trust 2006-S6



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
November 27, 2006 Distribution

Delinquency Report


TOTAL	0-30 Days	31-60 Days	61-90 Days	91-120 Days	121-150 Days	151-180 Days	181-210	211-240	240 +	TOTAL
	0-30 Days	31-60 Days	61-90 Days	91-120 Days	121-150 Days	151-180 Days	181-210	211-240	240 +	TOTAL
DELINQUENT Balance % Balance # Loans % # Loans
		7,708,109.79	3,908,858.59	452,694.95	0.00	0.00	0.00	0.00	0.00	12,069,663.33
		2.32%	1.18%	0.14%	0.00%	0.00%	0.00%	0.00%	0.00%	3.63%
		80	39	7	0	0	0	0	0	126
		1.64%	0.80%	0.14%	0.00%	0.00%	0.00%	0.00%	0.00%	2.58%
FORECLOSURE Balance % Balance # Loans % # Loans
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0	0	0	0	0	0	0	0	0	0
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
BANKRUPTCY Balance % Balance # Loans % # Loans
	162,337.54	142,567.31	0.00	0.00	0.00	0.00	0.00	0.00	0.00	304,904.85
	0.05%	0.04%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.09%
	3	1	0	0	0	0	0	0	0	4
	0.06%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.08%
REO Balance % Balance # Loans % # Loans
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0	0	0	0	0	0	0	0	0	0
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
TOTAL Balance % Balance # Loans % # Loans
	162,337.54	7,850,677.10	3,908,858.59	452,694.95	0.00	0.00	0.00	0.00	0.00	12,374,568.18
	0.05%	2.36%	1.18%	0.14%	0.00%	0.00%	0.00%	0.00%	0.00%	3.73%
	3	81	39	7	0	0	0	0	0	130
	0.06%	1.66%	0.80%	0.14%	0.00%	0.00%	0.00%	0.00%	0.00%	2.66%

Page 10 of 29

GSAMP Trust 2006-S6

Mortgage Pass-Through Certificates

November 27, 2006 Distribution

REO Report

Loan Number

Original

Stated

Current

State &

First

Principal

Paid to

Note

LTV at

Original

Payment

Loan Group

Balance

Date

Rate

Origination

Term

Date

Page 11 of 29

GSAMP Trust 2006-S6

Mortgage Pass-Through Certificates

November 27, 2006 Distribution

Foreclosure Report

Loan Number

Original

Stated

Current

State &

First

Principal

Paid to

Note

LTV at

Original

Payment

Loan Group

Balance

Date

Rate

Origination

Term

Date

Page 12 of 29

GSAMP Trust 2006-S6

Mortgage Pass-Through Certificates

November 27, 2006 Distribution

Prepayment Report

VOLUNTARY PREPAYMENTS

Total

Current

Number of Paid in Full Loans

265

Number of Repurchased Loans

Total Number of Loans Prepaid in Full

265

Curtailments Amount

247,645.82

Paid in Full Balance

21,649,637.81

Repurchased Loans Balance

0.00

Total Prepayment Amount

21,897,283.63

Cumulative

Number of Paid in Full Loans

265

Number of Repurchased Loans

Total Number of Loans Prepaid in Full

265

Paid in Full Balance

21,649,637.81

Repurchased Loans Balance

0.00

Curtailments Amount

247,645.82

Total Prepayment Amount

21,897,283.63

Page 13 of 29

GSAMP Trust 2006-S6



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
November 27, 2006 Distribution


VOLUNTARY PREPAYMENTS RATES



		Total





SMM	6.18%
3 Months Avg SMM	6.18%
12 Months Avg SMM	6.18%
Avg SMM Since Cut-off	6.18%



CPR	53.52%
3 Months Avg CPR	53.52%
12 Months Avg CPR	53.52%
Avg CPR Since Cut-off	53.52%



PSA	3,974.12%
3 Months Avg PSA Approximation	3,974.12%
12 Months Avg PSA Approximation	3,974.12%
Avg PSA Since Cut-off Approximation	3,974.12%

Page 14 of 29

GSAMP Trust 2006-S6

Mortgage Pass-Through Certificates

November 27, 2006 Distribution

PREPAYMENT CALCULATION METHODOLOGY

Single Monthly Mortality (SMM): (Voluntary partial and full prepayments + Repurchases + Liquidation Balance)/(Beg Principal Balance - Sched Principal)

Conditional Prepayment Rate (CPR): 1-((1-SMM)^12)

PSA Standard Prepayment Model: CPR/(0.02*min(30,WAS))

Average SMM over period between nth month and mth month (AvgSMMn,m): [(1-SMMn)*(1-SMMn+1)*...*(1-SMMm)]^(1/months in period n,m)

Average CPR over period between the nth month and mth month (AvgCPRn,m): 1-((1-AvgSMMn,m)^12)

Average PSA Approximation over period between the nth month and mth month: AvgCPRn,m/(0.02*Avg WASn,m))

Average WASn,m: (min(30,WASn)+min(30,WASn+1)+...+min(30,WASm)/(number of months in the period n,m)

Weighted Average Seasoning (WAS)

Note: Prepayment rates are calculated since deal issue date and include partial and full voluntary prepayments and repurchases.

Dates correspond to distribution dates.

Page 15 of 29

GSAMP Trust 2006-S6



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
November 27, 2006 Distribution

Prepayment Detail Report

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution


Loan Number		Original			Current	State &	Type Prepayment	First


&	Loan	Principal	Prepayment	Prepayment	Note	LTV at	&	Payment

Loan Group	Status	Balance	Amount	Date	Rate	Origination	Original Term	Date

619888 1		14,000.00	13,757.34	26-Oct-2006	8.250%	IL - 5.96%	Paid Off - 180	01-Oct-2004
619888 1		14,000.00	13,757.34	26-Oct-2006	8.250%	IL - 5.96%	Paid Off - 180	01-Oct-2004
1036723 1		96,988.00	96,661.45	01-Oct-2006	10.375%	CA - 30.00%	Paid Off - 180	01-Mar-2006
1054710 1		18,680.00	18,616.45	25-Oct-2006	11.875%	LA - 10.00%	Paid Off - 180	01-Dec-2005
1083396 1		165,000.00	164,385.83	12-Oct-2006	10.250%	FL - 30.00%	Paid Off - 180	01-Mar-2006
1083741 1		54,800.00	54,701.56	08-Nov-2006	13.250%	NJ - 20.00%	Paid Off - 180	01-Mar-2006
1102550 1		205,362.00	204,806.07	13-Nov-2006	10.750%	NV - 25.00%	Paid Off - 180	01-Apr-2006
1103075 1		57,360.00	57,227.67	09-Nov-2006	12.125%	IL - 12.00%	Paid Off - 180	01-Mar-2006
1119287 1		59,000.00	58,893.97	19-Oct-2006	13.250%	AZ - 20.00%	Paid Off - 180	01-Mar-2006
1123890 1		51,000.00	50,882.40	31-Oct-2006	12.125%	IL - 20.00%	Paid Off - 180	01-Mar-2006
1124513 1		73,950.00	73,720.17	31-Oct-2006	10.750%	AZ - 29.98%	Paid Off - 180	01-Mar-2006
1129888 1		200,850.00	200,513.79	25-Oct-2006	11.375%	NY - 30.00%	Paid Off - 180	01-Jun-2006
1130755 1		51,750.00	51,630.66	01-Nov-2006	12.125%	MD - 15.00%	Paid Off - 180	01-Mar-2006
1131818 1		99,000.00	98,765.27	13-Oct-2006	12.000%	FL - 31.43%	Paid Off - 180	01-Mar-2006
1135702 1		14,500.00	14,469.90	06-Nov-2006	10.375%	CT - 10.00%	Paid Off - 180	01-Jun-2006
1137952 1		62,500.00	62,400.44	31-Oct-2006	11.625%	NH - 27.78%	Paid Off - 180	01-Jun-2006
1138535 1		21,250.00	21,210.78	11-Oct-2006	13.125%	MI - 25.00%	Paid Off - 180	01-Mar-2006
1138894 1		72,000.00	71,859.32	24-Oct-2006	12.250%	IL - 30.00%	Paid Off - 180	01-Apr-2006
1141387 1		145,250.00	144,867.24	01-Oct-2006	10.875%	VA - 35.00%	Paid Off - 180	01-Apr-2006
1145248 1		59,364.00	59,238.05	16-Oct-2006	11.875%	AZ - 25.00%	Paid Off - 180	01-Apr-2006
1145312 1		49,735.00	49,664.88	26-Oct-2006	13.000%	OK - 30.14%	Paid Off - 180	01-May-2006
1145543 1		25,500.00	25,441.21	15-Nov-2006	12.125%	AZ - 15.00%	Paid Off - 180	01-Mar-2006
1147511 1		107,343.00	106,971.95	20-Oct-2006	10.250%	CA - 30.00%	Paid Off - 180	01-Mar-2006
1148778 1		64,125.00	63,992.59	16-Oct-2006	12.625%	FL - 15.00%	Paid Off - 180	01-Mar-2006
1150136 1		20,500.00	20,467.79	02-Oct-2006	13.375%	MO - 25.00%	Paid Off - 180	01-Apr-2006
1151269 1		139,000.00	138,669.05	31-Oct-2006	12.000%	VA - 37.07%	Paid Off - 180	01-Mar-2006
1152401 1		137,500.00	137,137.63	15-Nov-2006	10.875%	CA - 25.00%	Paid Off - 180	01-Apr-2006
1152784 1		60,071.00	59,943.59	23-Oct-2006	11.875%	AZ - 24.99%	Paid Off - 180	01-Apr-2006
1152849 1		30,875.00	30,803.84	12-Oct-2006	12.125%	GA - 25.00%	Paid Off - 180	01-Mar-2006
1153081 1		21,750.00	21,710.91	03-Oct-2006	12.625%	AZ - 15.00%	Paid Off - 180	01-Apr-2006
1155109 1		114,900.00	114,580.48	01-Oct-2006	10.625%	AZ - 30.00%	Paid Off - 180	01-Apr-2006
1155169 1		23,600.00	23,576.30	23-Oct-2006	14.500%	FL - 9.99%	Paid Off - 180	01-May-2006
1156164 1		37,000.00	36,912.48	13-Nov-2006	11.375%	FL - 20.00%	Paid Off - 180	01-Apr-2006
1156721 1		78,800.00	78,641.83	09-Oct-2006	12.125%	CA - 20.00%	Paid Off - 180	01-Apr-2006
1160096 1		45,000.00	44,868.03	01-Nov-2006	10.375%	VA - 20.00%	Paid Off - 180	01-Apr-2006
1160760 1		70,990.00	70,757.32	02-Oct-2006	10.500%	WA - 20.00%	Paid Off - 180	01-Mar-2006
1161046 1		200,000.00	199,659.87	08-Nov-2006	12.875%	WA - 20.94%	Paid Off - 180	01-Apr-2006
1161858 1		33,000.00	32,933.74	20-Oct-2006	12.125%	NH - 15.00%	Paid Off - 180	01-Apr-2006
1162087 1		172,000.00	171,699.28	01-Oct-2006	12.750%	NY - 19.11%	Paid Off - 180	01-Apr-2006
1162260 1		50,000.00	49,893.94	23-Oct-2006	11.875%	AZ - 25.00%	Paid Off - 180	01-Apr-2006
1162394 1		61,050.00	59,887.54	23-Oct-2006	12.375%	AZ - 24.99%	Paid Off - 180	01-Apr-2006


Page 16 of 29

GSAMP Trust 2006-S6



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
November 27, 2006 Distribution


Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution


Loan Number		Original			Current	State &	Type Prepayment	First


&	Loan	Principal	Prepayment	Prepayment	Note	LTV at	&	Payment

Loan Group	Status	Balance	Amount	Date	Rate	Origination	Original Term	Date

1162695 1		250,000.00	249,286.03	24-Oct-2006	10.500%	ID - 14.45%	Paid Off - 180	01-Apr-2006
1162695 1		250,000.00	249,286.03	24-Oct-2006	10.500%	ID - 14.45%	Paid Off - 180	01-Apr-2006
1163744 1		71,250.00	71,098.91	03-Nov-2006	11.875%	WA - 25.00%	Paid Off - 180	01-Apr-2006
1163943 1		49,000.00	48,922.76	06-Nov-2006	12.500%	MA - 16.90%	Paid Off - 180	01-May-2006
1163974 1		106,725.00	106,510.75	31-Oct-2006	12.125%	IL - 25.00%	Paid Off - 180	01-Apr-2006
1164212 1		144,950.00	144,501.82	17-Oct-2006	10.125%	WA - 50.00%	Paid Off - 180	01-Apr-2006
1164524 1		106,925.00	106,710.32	31-Oct-2006	12.125%	IL - 25.00%	Paid Off - 180	01-Apr-2006
1165326 1		286,250.00	285,606.29	01-Oct-2006	10.875%	CA - 29.36%	Paid Off - 180	01-May-2006
1165534 1		200,000.00	199,499.44	19-Oct-2006	10.375%	NJ - 10.00%	Paid Off - 180	01-May-2006
1165613 1		138,750.00	138,559.82	01-Oct-2006	13.125%	FL - 15.00%	Paid Off - 180	01-May-2006
1165743 1		82,500.00	82,374.57	13-Nov-2006	13.375%	NC - 30.00%	Paid Off - 180	01-Apr-2006
1167246 1		99,000.00	98,746.00	20-Oct-2006	11.000%	CA - 30.00%	Paid Off - 180	01-Apr-2006
1167752 1		22,400.00	22,339.14	07-Nov-2006	11.375%	GA - 20.00%	Paid Off - 180	01-Mar-2006
1167864 1		40,000.00	39,926.08	13-Nov-2006	12.500%	NC - 25.00%	Paid Off - 180	01-Apr-2006
1168657 1		25,950.00	25,929.92	25-Oct-2006	15.625%	CO - 20.00%	Paid Off - 180	01-May-2006
1168754 1		67,518.00	67,428.02	07-Nov-2006	13.250%	AZ - 15.00%	Paid Off - 180	01-May-2006
1168996 1		26,750.00	26,660.50	31-Oct-2006	9.750%	VA - 10.00%	Paid Off - 180	01-Apr-2006
1169075 1		237,500.00	236,803.47	08-Nov-2006	10.375%	SC - 25.00%	Paid Off - 180	01-Apr-2006
1169283 1		99,500.00	99,334.24	01-Oct-2006	12.250%	IL - 25.00%	Paid Off - 180	01-May-2006
1170031 1		51,750.00	51,669.06	13-Nov-2006	13.250%	MD - 15.00%	Paid Off - 180	01-Apr-2006
1170700 1		71,400.00	71,132.91	17-Oct-2006	9.875%	MA - 10.00%	Paid Off - 180	01-Mar-2006
1171124 1		110,000.00	109,806.41	31-Oct-2006	12.000%	IL - 25.00%	Paid Off - 180	01-May-2006
1171212 1		21,609.00	21,575.88	14-Nov-2006	12.625%	WA - 20.00%	Paid Off - 180	01-May-2006
1171968 1		97,500.00	97,324.74	25-Oct-2006	12.625%	CO - 30.00%	Paid Off - 180	01-Apr-2006
1172363 1		13,200.00	13,174.68	03-Nov-2006	13.500%	WI - 15.00%	Paid Off - 180	01-Feb-2006
1173204 1		41,368.00	41,261.81	12-Oct-2006	11.000%	AZ - 20.00%	Paid Off - 180	01-Apr-2006
1173385 1		30,852.00	30,746.31	13-Oct-2006	8.875%	AZ - 10.00%	Paid Off - 180	01-May-2006
1175673 1		63,000.00	62,906.07	27-Oct-2006	12.750%	FL - 30.00%	Paid Off - 180	01-May-2006
1176007 1		77,280.00	77,110.87	23-Oct-2006	11.000%	CA - 20.00%	Paid Off - 180	01-May-2006
1176092 1		26,000.00	25,959.36	13-Oct-2006	13.250%	UT - 16.15%	Paid Off - 180	01-Apr-2006
1176975 1		25,050.00	24,966.16	12-Oct-2006	9.750%	WA - 11.05%	Paid Off - 180	01-Apr-2006
1176983 1		80,000.00	79,794.73	07-Nov-2006	11.000%	NJ - 25.00%	Paid Off - 180	01-Apr-2006
1178117 1		218,750.00	191,642.67	04-Oct-2006	10.375%	CA - 25.00%	Paid Off - 180	01-Apr-2006
1178824 1		47,700.00	47,618.33	31-Oct-2006	12.125%	FL - 30.00%	Paid Off - 180	01-May-2006
1178971 1		10,000.00	9,552.93	30-Oct-2006	13.375%	MO - 22.22%	Paid Off - 180	01-Jun-2006
1179232 1		52,926.00	52,838.45	18-Oct-2006	13.000%	MO - 19.90%	Paid Off - 180	01-Apr-2006
1179757 1		37,300.00	37,229.14	09-Nov-2006	13.000%	KY - 24.88%	Paid Off - 180	01-Mar-2006
1180111 1		100,500.00	100,333.82	12-Oct-2006	13.000%	CA - 30.00%	Paid Off - 180	01-Apr-2006
1181353 1		27,500.00	27,444.76	13-Nov-2006	12.125%	AZ - 25.00%	Paid Off - 180	01-Apr-2006
1181843 1		67,800.00	67,686.71	04-Oct-2006	12.875%	NY - 20.00%	Paid Off - 180	01-May-2006
1182181 1		20,925.00	20,889.42	15-Nov-2006	12.875%	FL - 15.00%	Paid Off - 180	01-Apr-2006
1182240 1		42,578.00	42,511.44	02-Oct-2006	13.250%	NC - 28.39%	Paid Off - 180	01-Apr-2006
1182519 1		28,225.00	28,175.71	23-Oct-2006	12.750%	FL - 25.00%	Paid Off - 180	01-Apr-2006
1182519 1			28,175.71		12.750%	FL - 25.00%	Paid Off - 180

Page 17 of 29

GSAMP Trust 2006-S6



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
November 27, 2006 Distribution


Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution


Loan Number		Original			Current	State &	Type Prepayment	First


&	Loan	Principal	Prepayment	Prepayment	Note	LTV at	&	Payment

Loan Group	Status	Balance	Amount	Date	Rate	Origination	Original Term	Date

1184781 1		130,500.00	130,227.46	20-Oct-2006	12.625%	FL - 30.00%	Paid Off - 180	01-May-2006
1184781 1		130,500.00	130,227.46	20-Oct-2006	12.625%	FL - 30.00%	Paid Off - 180	01-May-2006
1185378 1		25,680.00	25,623.40	18-Oct-2006	13.250%	NC - 20.00%	Paid Off - 180	01-May-2006
1187386 1		97,980.00	97,906.38	09-Oct-2006	15.750%	VA - 20.00%	Paid Off - 180	01-May-2006
1187838 1		147,500.00	147,111.27	01-Oct-2006	10.875%	MS - 25.00%	Paid Off - 180	01-Apr-2006
1187865 1		34,400.00	34,330.96	01-Nov-2006	12.125%	ID - 20.00%	Paid Off - 180	01-Apr-2006
1188335 1		69,400.00	69,299.37	12-Oct-2006	12.875%	WA - 20.00%	Paid Off - 180	01-May-2006
1188665 1		380,000.00	378,971.23	01-Nov-2006	10.750%	FL - 20.00%	Paid Off - 180	01-Apr-2006
1189919 1		71,250.00	70,833.93	31-Oct-2006	10.125%	MN - 25.00%	Paid Off - 180	01-Apr-2006
1190264 1		174,900.00	174,646.50	01-Nov-2006	12.875%	NY - 30.00%	Paid Off - 180	01-May-2006
1190630 1		49,500.00	45,622.33	01-Oct-2006	10.500%	FL - 10.00%	Paid Off - 180	01-May-2006
1193010 1		23,400.00	23,364.37	01-Oct-2006	13.125%	MD - 30.00%	Paid Off - 180	01-May-2006
1193035 1		51,200.00	51,127.29	06-Nov-2006	12.125%	MD - 19.99%	Paid Off - 180	01-Jun-2006
1193385 1		216,000.00	215,277.18	15-Nov-2006	9.750%	CA - 30.00%	Paid Off - 180	01-Apr-2006
1193743 1		76,000.00	75,898.71	09-Nov-2006	13.250%	MD - 20.00%	Paid Off - 180	01-May-2006
1194544 1		18,536.00	18,508.37	25-Oct-2006	12.750%	ME - 20.00%	Paid Off - 180	01-May-2006
1195643 1		73,400.00	73,216.27	09-Oct-2006	10.375%	MA - 20.00%	Paid Off - 180	01-May-2006
1195685 1		38,000.00	37,940.60	09-Nov-2006	13.250%	AZ - 10.00%	Paid Off - 180	01-Apr-2006
1195849 1		65,920.00	64,822.74	31-Oct-2006	12.125%	CA - 20.00%	Paid Off - 180	01-May-2006
1196284 1		97,000.00	96,707.89	31-Oct-2006	10.250%	IL - 17.96%	Paid Off - 180	01-Apr-2006
1196312 1		86,697.00	86,571.32	31-Oct-2006	12.875%	FL - 30.00%	Paid Off - 180	01-May-2006
1196666 1		67,500.00	67,377.84	01-Oct-2006	11.875%	AZ - 25.00%	Paid Off - 180	01-May-2006
1196842 1		111,400.00	111,175.18	05-Oct-2006	11.375%	CA - 27.51%	Paid Off - 180	01-May-2006
1197924 1		19,000.00	18,974.15	31-Oct-2006	13.250%	MD - 20.00%	Paid Off - 180	01-May-2006
1198126 1		60,150.00	60,038.86	31-Oct-2006	12.500%	IL - 25.00%	Paid Off - 180	01-Apr-2006
1198763 1		38,000.00	37,934.95	31-Oct-2006	13.250%	CT - 17.27%	Paid Off - 180	01-May-2006
1198789 1		19,125.00	19,096.33	27-Oct-2006	11.875%	NY - 25.00%	Paid Off - 180	01-Jun-2006
1199714 1		40,880.00	40,829.46	31-Oct-2006	12.750%	NC - 25.00%	Paid Off - 180	01-Jun-2006
1199789 1		118,500.00	118,317.27	11-Oct-2006	11.750%	NJ - 30.00%	Paid Off - 180	01-Jun-2006
1199932 1		172,500.00	172,079.01	11-Oct-2006	10.500%	CA - 30.00%	Paid Off - 180	01-May-2006
1200582 1		71,400.00	71,287.49	30-Oct-2006	12.500%	OH - 22.67%	Paid Off - 180	01-May-2006
1200828 1		21,435.00	21,382.79	20-Oct-2006	10.500%	AZ - 15.00%	Paid Off - 180	01-May-2006
1200830 1		26,000.00	25,965.36	12-Oct-2006	13.250%	IL - 20.00%	Paid Off - 180	01-May-2006
1201396 1		93,750.00	93,634.18	18-Oct-2006	12.750%	FL - 15.00%	Paid Off - 180	01-Jun-2006
1201531 1		22,500.00	22,450.77	05-Oct-2006	11.000%	NC - 25.00%	Paid Off - 180	01-May-2006
1201748 1		63,900.00	63,728.51	17-Oct-2006	10.500%	MD - 19.99%	Paid Off - 180	01-May-2006
1201975 1		90,000.00	89,845.89	23-Oct-2006	12.125%	CA - 30.00%	Paid Off - 180	01-May-2006
1202217 1		46,350.00	46,227.68	11-Oct-2006	10.125%	CA - 15.00%	Paid Off - 180	01-May-2006
1202720 1		71,550.00	71,430.82	12-Oct-2006	12.250%	AZ - 15.00%	Paid Off - 180	01-May-2006
1203458 1		45,025.00	44,138.51	11-Oct-2006	8.125%	AZ - 3.60%	Paid Off - 180	01-May-2006
1204174 1		300,000.00	299,360.80	02-Oct-2006	11.125%	FL - 30.00%	Paid Off - 180	01-May-2006
1204737 1		112,020.00	111,833.43	02-Oct-2006	12.250%	CA - 30.00%	Paid Off - 180	01-May-2006
1204968 1		38,800.00	38,474.05	08-Nov-2006	10.500%	GA - 19.96%	Paid Off - 180	01-May-2006
1204968 1			38,474.05		10.500%	GA - 19.96%	Paid Off - 180

Page 18 of 29

GSAMP Trust 2006-S6



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
November 27, 2006 Distribution


Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution


Loan Number		Original			Current	State &	Type Prepayment	First


&	Loan	Principal	Prepayment	Prepayment	Note	LTV at	&	Payment

Loan Group	Status	Balance	Amount	Date	Rate	Origination	Original Term	Date

1205089 1		48,750.00	48,675.27	13-Nov-2006	12.625%	TX - 25.00%	Paid Off - 180	01-May-2006
1205089 1		48,750.00	48,675.27	13-Nov-2006	12.625%	TX - 25.00%	Paid Off - 180	01-May-2006
1205671 1		400,000.00	399,025.13	06-Nov-2006	10.500%	VA - 62.99%	Paid Off - 180	01-May-2006
1206833 1		27,000.00	26,951.16	02-Oct-2006	11.875%	OR - 25.00%	Paid Off - 180	01-May-2006
1207089 1		20,350.00	20,299.07	24-Oct-2006	10.375%	CO - 8.55%	Paid Off - 180	01-May-2006
1208819 1		71,970.00	71,853.40	13-Nov-2006	12.375%	AZ - 30.00%	Paid Off - 180	01-May-2006
1211314 1		109,500.00	109,240.16	16-Oct-2006	10.625%	CA - 30.00%	Paid Off - 180	01-May-2006
1211399 1		60,200.00	60,087.52	18-Oct-2006	16.500%	WI - 35.00%	Paid Off - 180	01-Apr-2006
1211929 1		79,000.00	78,853.11	14-Nov-2006	11.750%	AZ - 25.00%	Paid Off - 180	01-May-2006
1212210 1		84,750.00	84,604.89	23-Oct-2006	12.125%	AZ - 25.00%	Paid Off - 180	01-May-2006
1212368 1		54,250.00	54,090.90	08-Nov-2006	9.625%	WA - 25.00%	Paid Off - 180	01-May-2006
1212743 1		23,723.00	23,702.37	12-Oct-2006	15.125%	FL - 10.00%	Paid Off - 180	01-May-2006
1212791 1		259,000.00	258,316.37	26-Oct-2006	10.125%	OR - 28.49%	Paid Off - 180	01-May-2006
1212830 1		172,504.00	170,464.14	30-Oct-2006	12.250%	FL - 20.00%	Paid Off - 180	01-May-2006
1212931 1		67,400.00	67,299.55	24-Oct-2006	12.750%	FL - 29.98%	Paid Off - 180	01-May-2006
1212943 1		67,400.00	67,299.54	24-Oct-2006	12.750%	FL - 29.98%	Paid Off - 180	01-May-2006
1213294 1		76,000.00	75,866.19	05-Oct-2006	12.000%	CA - 20.00%	Paid Off - 180	01-May-2006
1214022 1		199,200.00	198,847.98	27-Oct-2006	11.125%	CA - 30.00%	Paid Off - 180	01-Jun-2006
1214222 1		61,000.00	60,870.07	16-Oct-2006	11.125%	CA - 18.77%	Paid Off - 180	01-May-2006
1214944 1		70,384.00	70,194.83	06-Oct-2006	12.500%	AZ - 30.00%	Paid Off - 180	01-May-2006
1215204 1		34,000.00	33,954.35	01-Oct-2006	12.375%	ID - 20.00%	Paid Off - 180	01-Jun-2006
1215931 1		68,000.00	67,870.06	20-Oct-2006	11.625%	NM - 20.00%	Paid Off - 180	01-May-2006
1216497 1		66,750.00	66,573.84	06-Oct-2006	10.125%	AZ - 15.00%	Paid Off - 180	01-May-2006
1216845 1		30,400.00	30,360.27	12-Oct-2006	12.500%	MO - 20.00%	Paid Off - 180	01-Jun-2006
1217717 1		148,490.00	148,117.81	12-Oct-2006	10.375%	VA - 30.00%	Paid Off - 180	01-May-2006
1218147 1		58,630.00	58,529.63	04-Oct-2006	12.125%	AZ - 25.00%	Paid Off - 180	01-May-2006
1218241 1		128,000.00	127,709.50	06-Nov-2006	11.000%	SC - 31.22%	Paid Off - 180	01-May-2006
1218335 1		36,600.00	36,567.25	07-Nov-2006	15.000%	MD - 20.00%	Paid Off - 180	01-May-2006
1218522 1		98,992.00	98,807.95	02-Oct-2006	11.750%	AZ - 20.00%	Paid Off - 180	01-May-2006
1218983 1		141,850.00	141,644.34	07-Nov-2006	12.875%	AZ - 30.00%	Paid Off - 180	01-May-2006
1219065 1		160,000.00	159,554.78	31-Oct-2006	9.875%	NV - 20.00%	Paid Off - 180	01-May-2006
1220493 1		32,500.00	32,434.29	26-Oct-2006	10.500%	FL - 25.00%	Paid Off - 180	01-Jun-2006
1220580 1		76,000.00	75,819.69	01-Nov-2006	10.625%	CA - 20.00%	Paid Off - 180	01-May-2006
1221389 1		20,000.00	19,737.14	30-Oct-2006	9.250%	MD - 10.00%	Paid Off - 180	01-Jun-2006
1221985 1		180,000.00	179,739.11	03-Oct-2006	12.875%	FL - 30.00%	Paid Off - 180	01-May-2006
1222016 1		13,500.00	13,472.00	06-Nov-2006	11.250%	VA - 25.00%	Paid Off - 180	01-May-2006
1222282 1		35,400.00	35,328.56	06-Oct-2006	11.375%	TX - 20.00%	Paid Off - 180	01-May-2006
1222373 1		20,500.00	20,474.68	04-Oct-2006	12.750%	OH - 25.00%	Paid Off - 180	01-Jun-2006
1222403 1		68,166.00	68,052.50	09-Nov-2006	12.250%	IL - 20.00%	Paid Off - 180	01-May-2006
1222549 1		300,000.00	299,288.17	19-Oct-2006	10.625%	CA - 23.08%	Paid Off - 180	01-May-2006
1222651 1		36,750.00	36,700.60	04-Oct-2006	12.375%	IL - 25.00%	Paid Off - 180	01-Jun-2006
1222758 1		95,000.00	94,808.25	13-Oct-2006	11.375%	MA - 20.00%	Paid Off - 180	01-May-2006
1223346 1		21,270.00	21,234.39	10-Nov-2006	11.375%	VA - 10.01%	Paid Off - 180	01-Jun-2006
1223346 1			21,234.39		11.375%	VA - 10.01%	Paid Off - 180

Page 19 of 29

GSAMP Trust 2006-S6



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
November 27, 2006 Distribution


Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution


Loan Number		Original			Current	State &	Type Prepayment	First


&	Loan	Principal	Prepayment	Prepayment	Note	LTV at	&	Payment

Loan Group	Status	Balance	Amount	Date	Rate	Origination	Original Term	Date

1223398 1		56,000.00	55,925.38	09-Oct-2006	13.250%	ID - 30.27%	Paid Off - 180	01-May-2006
1223398 1		56,000.00	55,925.38	09-Oct-2006	13.250%	ID - 30.27%	Paid Off - 180	01-May-2006
1224414 1		156,000.00	155,562.84	07-Nov-2006	11.500%	CA - 30.00%	Paid Off - 180	01-Jun-2006
1224426 1		125,000.00	124,845.53	08-Nov-2006	12.750%	CA - 25.00%	Paid Off - 180	01-Jun-2006
1224533 1		90,000.00	89,808.25	25-Oct-2006	11.125%	CA - 20.00%	Paid Off - 180	01-May-2006
1224862 1		74,757.00	74,635.91	15-Nov-2006	12.375%	SC - 30.00%	Paid Off - 180	01-May-2006
1224969 1		94,200.00	93,964.25	01-Nov-2006	10.375%	OR - 30.00%	Paid Off - 180	01-May-2006
1225261 1		100,000.00	99,837.95	03-Nov-2006	12.375%	VA - 25.00%	Paid Off - 180	01-May-2006
1225443 1		153,150.00	152,915.28	18-Oct-2006	12.625%	OR - 30.00%	Paid Off - 180	01-May-2006
1225622 1		260,000.00	259,349.22	01-Oct-2006	10.375%	WA - 18.57%	Paid Off - 180	01-May-2006
1225886 1		79,000.00	78,848.60	15-Nov-2006	10.750%	NJ - 20.00%	Paid Off - 180	01-Jun-2006
1226460 1		200,000.00	199,715.17	26-Oct-2006	12.250%	CA - 19.42%	Paid Off - 180	01-Jun-2006
1226804 1		100,000.00	99,849.97	01-Oct-2006	11.875%	MA - 9.09%	Paid Off - 180	01-Jun-2006
1227992 1		53,100.00	52,408.01	25-Oct-2006	12.750%	GA - 30.02%	Paid Off - 180	01-May-2006
1228176 1		14,500.00	14,480.65	24-Oct-2006	13.250%	FL - 10.00%	Paid Off - 180	01-May-2006
1228788 1		47,500.00	47,425.20	09-Oct-2006	12.500%	OR - 25.00%	Paid Off - 180	01-May-2006
1228995 1		55,000.00	54,926.67	26-Oct-2006	13.250%	VA - 12.82%	Paid Off - 180	01-May-2006
1230539 1		63,600.00	63,496.96	30-Oct-2006	12.375%	FL - 30.00%	Paid Off - 180	01-May-2006
1230716 1		68,013.00	67,842.80	08-Nov-2006	10.375%	GA - 30.00%	Paid Off - 180	01-May-2006
1231205 1		200,000.00	199,708.08	31-Oct-2006	12.000%	FL - 14.52%	Paid Off - 180	01-Jun-2006
1232248 1		22,750.00	22,715.20	03-Nov-2006	12.625%	OR - 25.00%	Paid Off - 180	01-May-2006
1232343 1		60,400.00	60,325.38	02-Oct-2006	12.750%	ME - 20.00%	Paid Off - 180	01-Jun-2006
1232549 1		57,000.00	56,896.88	25-Oct-2006	11.875%	AZ - 25.00%	Paid Off - 180	01-May-2006
1233498 1		60,400.00	60,333.33	24-Oct-2006	13.250%	MD - 20.00%	Paid Off - 180	01-Jun-2006
1233501 1		25,100.00	25,038.89	07-Nov-2006	10.500%	TX - 14.34%	Paid Off - 180	01-May-2006
1233956 1		200,000.00	199,440.94	19-Oct-2006	10.500%	CA - 16.13%	Paid Off - 180	01-May-2006
1235713 1		118,933.00	118,786.03	07-Nov-2006	12.750%	NV - 25.30%	Paid Off - 180	01-Jun-2006
1236207 1		114,000.00	113,855.15	01-Oct-2006	12.625%	MD - 29.61%	Paid Off - 180	01-Jun-2006
1236685 1		24,570.00	24,543.64	31-Oct-2006	13.375%	NC - 20.00%	Paid Off - 180	01-Jun-2006
1237694 1		39,980.00	39,927.82	10-Oct-2006	12.500%	GA - 20.00%	Paid Off - 180	01-Jun-2006
1237877 1		96,250.00	96,070.46	25-Oct-2006	10.875%	CA - 25.00%	Paid Off - 180	01-Jun-2006
1237880 1		282,900.00	282,367.02	01-Oct-2006	10.875%	WA - 30.00%	Paid Off - 180	01-Jun-2006
1238041 1		57,800.00	57,724.51	14-Nov-2006	12.500%	OR - 24.08%	Paid Off - 180	01-Jun-2006
1238338 1		60,000.00	59,914.79	04-Oct-2006	12.125%	OR - 20.01%	Paid Off - 180	01-Jun-2006
1238357 1		66,000.00	65,908.86	18-Oct-2006	12.250%	CA - 25.00%	Paid Off - 180	01-Jun-2006
1238496 1		60,880.00	60,781.33	19-Oct-2006	12.375%	WA - 20.00%	Paid Off - 180	01-May-2006
1239161 1		38,100.00	38,034.75	04-Oct-2006	12.125%	MD - 15.00%	Paid Off - 180	01-May-2006
1240148 1		18,000.00	17,978.37	16-Oct-2006	12.875%	NC - 15.00%	Paid Off - 180	01-Jun-2006
1240167 1		350,000.00	349,273.15	02-Oct-2006	10.375%	CA - 25.93%	Paid Off - 180	01-Jun-2006
1240896 1		162,000.00	161,589.92	25-Oct-2006	10.875%	OH - 30.00%	Paid Off - 180	01-Jun-2006
1241269 1		83,670.00	83,495.85	11-Oct-2006	10.375%	AZ - 30.00%	Paid Off - 180	01-Jun-2006
1241891 1		41,400.00	41,250.71	06-Oct-2006	10.500%	AR - 30.00%	Paid Off - 180	01-Jun-2006
1243259 1		144,000.00	143,724.04	17-Oct-2006	10.750%	CA - 20.00%	Paid Off - 180	01-Jun-2006
1243259 1			143,724.04		10.750%	CA - 20.00%	Paid Off - 180

Page 20 of 29

GSAMP Trust 2006-S6



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
November 27, 2006 Distribution


Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution


Loan Number		Original			Current	State &	Type Prepayment	First


&	Loan	Principal	Prepayment	Prepayment	Note	LTV at	&	Payment

Loan Group	Status	Balance	Amount	Date	Rate	Origination	Original Term	Date

1243401 1		22,000.00	21,971.25	07-Nov-2006	12.500%	FL - 10.00%	Paid Off - 180	01-Jun-2006
1243401 1		22,000.00	21,971.25	07-Nov-2006	12.500%	FL - 10.00%	Paid Off - 180	01-Jun-2006
1243403 1		25,500.00	25,311.26	09-Oct-2006	12.000%	IL - 10.00%	Paid Off - 180	01-Jun-2006
1245194 1		54,000.00	53,396.18	30-Oct-2006	11.125%	FL - 20.00%	Paid Off - 180	01-Jun-2006
1245590 1		45,600.00	45,540.43	07-Nov-2006	12.500%	GA - 30.00%	Paid Off - 180	01-Jun-2006
1248180 1		120,000.00	119,782.14	13-Nov-2006	11.000%	CA - 30.00%	Paid Off - 180	01-Jun-2006
1248251 1		107,500.00	107,351.59	31-Oct-2006	12.250%	NE - 25.00%	Paid Off - 180	01-Jun-2006
1249906 1		81,250.00	80,828.45	31-Oct-2006	12.500%	VA - 25.00%	Paid Off - 180	01-Jun-2006
1251081 1		49,000.00	48,918.01	08-Nov-2006	11.375%	AZ - 20.00%	Paid Off - 180	01-Jun-2006
1252820 1		69,000.00	68,904.74	31-Oct-2006	12.250%	WA - 30.00%	Paid Off - 180	01-Jun-2006
1256417 1		35,397.00	35,359.01	04-Oct-2006	13.375%	FL - 30.00%	Paid Off - 180	01-Jun-2006
1257759 1		62,600.00	62,524.79	02-Oct-2006	12.875%	FL - 20.00%	Paid Off - 180	01-Jun-2006
1261043 1		30,750.00	30,705.11	01-Oct-2006	12.000%	SC - 25.00%	Paid Off - 180	01-Jun-2006
1264230 1		166,500.00	166,163.34	20-Oct-2006	10.500%	CA - 30.00%	Paid Off - 180	01-Jun-2006
1266832 1		57,000.00	56,931.56	06-Oct-2006	12.875%	FL - 30.00%	Paid Off - 180	01-Jun-2006
1267843 1		192,711.00	192,310.83	20-Oct-2006	10.375%	CA - 31.61%	Paid Off - 180	01-Jun-2006
1274694 1		148,350.00	148,171.78	31-Oct-2006	12.875%	ID - 15.00%	Paid Off - 180	01-Jun-2006
3336890 1		113,800.00	113,234.55	25-Oct-2006	8.500%	CA - 20.00%	Paid Off - 180	01-Mar-2006
20604052 1		94,500.00	94,406.79	07-Nov-2006	13.750%	NJ - 15.00%	Paid Off - 180	01-Jun-2006
20604068 1		50,500.00	50,379.46	20-Oct-2006	8.625%	NJ - 10.00%	Paid Off - 360	01-Jul-2006
50601109 1		200,000.00	199,640.46	31-Oct-2006	12.625%	NY - 16.67%	Paid Off - 180	01-Apr-2006
50603170 1		60,000.00	59,853.98	03-Nov-2006	9.625%	NJ - 10.62%	Paid Off - 180	01-Jun-2006
1193198257 1		30,000.00	29,973.39	31-Oct-2006	11.900%	CA - 7.32%	Paid Off - 180	01-Aug-2006
1193240761 1		63,975.00	63,908.48	31-Oct-2006	12.500%	MI - 20.00%	Paid Off - 180	01-Jul-2006
1677867804 1		67,000.00	66,942.04	15-Nov-2006	12.500%	MI - 20.43%	Paid Off - 180	01-Aug-2006
1678263431 1		26,200.00	26,168.47	31-Oct-2006	10.500%	MI - 16.58%	Paid Off - 180	01-Aug-2006
4677620858 1		58,000.00	57,929.09	31-Oct-2006	12.000%	OK - 33.43%	Paid Off - 180	01-Jul-2006
4677776480 1		125,000.00	124,824.07	05-Oct-2006	11.125%	MD - 20.83%	Paid Off - 180	01-Jul-2006
4677891058 1		98,850.00	98,722.51	31-Oct-2006	11.525%	IA - 34.32%	Paid Off - 180	01-Jul-2006
4677901415 1		19,000.00	18,981.19	18-Oct-2006	11.400%	MI - 14.62%	Paid Off - 180	01-Aug-2006
4677940680 1		59,000.00	58,906.01	14-Nov-2006	12.400%	OH - 42.14%	Paid Off - 180	01-Jul-2006
4677995332 1		52,000.00	51,915.02	06-Nov-2006	12.250%	OR - 19.62%	Paid Off - 180	01-Jul-2006
4678056763 1		120,425.00	120,329.47	14-Nov-2006	12.400%	CO - 22.06%	Paid Off - 180	01-Aug-2006
4678146635 1		94,000.00	93,921.15	31-Oct-2006	12.150%	IL - 62.25%	Paid Off - 180	01-Aug-2006
4678161262 1		40,100.00	40,068.86	24-Oct-2006	12.500%	WA - 27.09%	Paid Off - 180	01-Aug-2006
4678179112 1		72,225.00	72,164.53	24-Oct-2006	12.500%	PA - 24.48%	Paid Off - 180	01-Aug-2006
4678283213 1		73,000.00	72,918.12	03-Nov-2006	10.825%	PA - 19.57%	Paid Off - 180	01-Aug-2006
4692925013 1		24,400.00	24,374.05	05-Oct-2006	12.400%	AL - 23.02%	Paid Off - 180	01-Jul-2006
4692990924 1		27,700.00	27,670.52	19-Oct-2006	12.400%	AL - 20.00%	Paid Off - 180	01-Jul-2006
4693020332 1		30,000.00	29,968.07	31-Oct-2006	12.400%	MI - 20.00%	Paid Off - 180	01-Jul-2006
4693091550 1		73,500.00	73,401.63	31-Oct-2006	10.000%	CA - 18.85%	Paid Off - 180	01-Aug-2006
4693096502 1		17,000.00	16,986.43	31-Oct-2006	12.375%	NM - 11.18%	Paid Off - 180	01-Aug-2006
4693139241 1		63,800.00	63,750.39	01-Oct-2006	12.500%	MI - 20.00%	Paid Off - 180	01-Aug-2006
4693139241 1			63,750.39		12.500%	MI - 20.00%	Paid Off - 180

Page 21 of 29

GSAMP Trust 2006-S6



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
November 27, 2006 Distribution


Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution


Loan Number		Original			Current	State &	Type Prepayment	First


&	Loan	Principal	Prepayment	Prepayment	Note	LTV at	&	Payment

Loan Group	Status	Balance	Amount	Date	Rate	Origination	Original Term	Date

4693153691 1		19,600.00	19,553.87	31-Oct-2006	12.400%	MI - 20.21%	Paid Off - 180	01-Jul-2006
4693153691 1		19,600.00	19,553.87	31-Oct-2006	12.400%	MI - 20.21%	Paid Off - 180	01-Jul-2006
4693234988 1		46,600.00	46,561.03	31-Oct-2006	12.500%	NY - 20.00%	Paid Off - 180	01-Aug-2006
4693239601 1		33,400.00	33,067.76	24-Oct-2006	12.125%	MO - 19.88%	Paid Off - 180	01-Aug-2006
4693247230 1		14,000.00	13,985.74	31-Oct-2006	11.275%	NE - 9.89%	Paid Off - 180	01-Aug-2006
4693257409 1		20,000.00	19,984.46	19-Oct-2006	12.500%	NC - 12.27%	Paid Off - 180	01-Aug-2006
4693278807 1		14,000.00	13,974.38	31-Oct-2006	8.500%	GA - 10.37%	Paid Off - 180	01-Aug-2006
4693292804 1		64,600.00	64,530.24	15-Nov-2006	11.000%	NY - 14.36%	Paid Off - 180	01-Aug-2006
4693344710 1		36,600.00	36,581.99	31-Oct-2006	12.700%	MI - 20.00%	Paid Off - 180	01-Sep-2006
4893082463 1		35,000.00	34,971.27	31-Oct-2006	12.250%	MI - 20.00%	Paid Off - 180	01-Aug-2006
4978109250 1		57,600.00	57,539.06	04-Oct-2006	12.500%	OR - 18.52%	Paid Off - 180	01-Jul-2006
4978110968 1		125,000.00	124,782.19	31-Oct-2006	11.750%	NJ - 12.66%	Paid Off - 180	01-Jul-2006
4993091015 1		37,500.00	37,403.34	01-Nov-2006	8.250%	NY - 16.67%	Paid Off - 180	01-Jul-2006
4993322357 1		68,700.00	68,634.60	06-Oct-2006	9.675%	VA - 15.01%	Paid Off - 180	01-Sep-2006
7293085041 1		76,800.00	76,697.21	31-Oct-2006	10.000%	MI - 20.00%	Paid Off - 180	01-Aug-2006
7293198562 1		23,000.00	3,012.96	31-Oct-2006	12.400%	MI - 11.11%	Paid Off - 180	01-Jul-2006


TOTAL	21,751,237.00	21,649,637.81

Page 22 of 29

GSAMP Trust 2006-S6

Mortgage Pass-Through Certificates

November 27, 2006 Distribution

Realized Loss Report

COLLATERAL REALIZED LOSSES

Total

Current

Subsequent Recoveries

0.00

Number of Loans Liquidated

Collateral Principal Realized Loss/(Gain) Amount

0.00

Collateral Interest Realized Loss/(Gain) Amount

0.00

Net Liquidation Proceeds

0.00

Cumulative

Number of Loans Liquidated

Collateral Realized Loss/(Gain) Amount

0.00

Net Liquidation Proceeds

0.00

Cumulative Subsequent Recoveries

0.00

Page 23 of 29

GSAMP Trust 2006-S6



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
November 27, 2006 Distribution


DEFAULT SPEEDS

								Total



MDR								0.00%
3 Months Avg MDR								0.00%
12 Months Avg MDR								0.00%
Avg MDR Since Cut-off								0.00%


CDR								0.00%
3 Months Avg CDR								0.00%
12 Months Avg CDR								0.00%
Avg CDR Since Cut-off								0.00%


SDA								0.00%
3 Months Avg SDA Approximation								0.00%
12 Months Avg SDA Approximation								0.00%
Avg SDA Since Cut-off Approximation								0.00%


Loss Severity Approximation for Current Period								0.00%
3 Months Avg Loss Severity Approximation								0.00%
12 Months Avg Loss Severity Approximation								0.00%
Avg Loss Severity Approximation Since Cut-off								0.00%

Page 24 of 29

GSAMP Trust 2006-S6

Mortgage Pass-Through Certificates

November 27, 2006 Distribution

COLLATERAL REALIZED LOSS CALCULATION METHODOLOGY

Monthly Default Rate (MDR): (Beg Principal Balance of Liquidated Loans)/(Total Beg Principal Balance)

Conditional Default Rate (CDR): 1-((1-MDR)^12)

SDA Standard Default Assumption: CDR/IF(WAS<61,MIN(30,WAS)*0.02,MAX(0.03,MIN(30,WAS)*0.02-0.0095*(WAS-60)))

Average MDR over period between nth month and mth month (AvgMDRn,m): [(1-MDRn)*(1-MDRn+1)*...*(1-MDRm)]^(1/months in period n,m)

Average CDR over period between the nth month and mth month (AvgCDRn,m): 1-((1-AvgMDRn,m)^12)

Average SDA Approximation over period between the nth month and mth month:

AvgCDRn,m/IF(Avg WASn,m<61,MIN(30,Avg WASn,m)*0.02,MAX(0.03,MIN(30,Avg WASn,m)*0.02-0.0095*(Avg WASn,m-60)))

Average WASn,m: (WASn + WASn+1 +...+ WASm )/(number of months in the period n,m)

Loss Severity Approximation for current period: sum(Realized Loss Amount)/sum(Beg Principal Balance of Liquidated Loans)

Average Loss Severity Approximation over period between nth month and mth month: Weighted Avg(Loss Severityn,m)

Note: Default rates are calculated since deal issue date and include realized gains and additional realized losses and gains from prior periods.

Dates correspond to distribution dates.

Page 25 of 29

GSAMP Trust 2006-S6

Mortgage Pass-Through Certificates

November 27, 2006 Distribution

Realized Loss Detail Report

Loan Number

Current

State &

Prior

Realized

Cumulative

Loan

Note

LTV at

Original

Principal

Loss/(Gain)

Realized

Loan Group

Status

Rate

Origination

Term

Balance

Revision

Loss/(Gain)

TOTAL

Page 26 of 29

GSAMP Trust 2006-S6

Mortgage Pass-Through Certificates

November 27, 2006 Distribution

Triggers and Adj. Cert. Report

TRIGGER EVENTS

Total

Stepdown Date Occurred?

Credit Enhancement Percentage (For Stepdown Date)

24.6854%

Specified % of senior credit Enhancement

56.5000%

Trigger Event In Effect?

Rolling 3-Mon. Delinquency Percentage

1.4049%

Prior Credit Enhancement Percentage

23.1504%

Applicable % of Trigger Event over Senior Credit

14.1500%

Applicable % of prior Credit Enhancement Percentage

3.2758%

Aggregate Amount of Realized Losses

0.00

Stated Principal Balance as of Cutoff Date

354,181,249.58

Realized Loss Percentage

0.00000000%

Servicer Delinquency Trigger Event in Effect?

Servicer Cumulative Loss Trigger Event in Effect?

ADJUSTABLE RATE CERTIFICATE INFORMATION

SPACE INTENTIONALLY LEFT BLANK

ADDITIONAL INFORMATION

Total

Net Monthly Excess Cashflow

0.00

Net Monthly Excess Cashflow Alloc to Losses

0.00

Net Monthly Excess Cashflow Alloc to Unpaid Int

0.00

Basis Risk CarryForward Amount Paid

0.00

Basis Risk CarryForward Amount Unpaid

9,522.61

LIBOR For Current Period

5.32000%

LIBOR Rate Determination Date

10/18/2006

LIBOR For Next Period

5.32000%

Next LIBOR Rate Determination Date

11/23/2006

Page 27 of 29

GSAMP Trust 2006-S6



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
November 27, 2006 Distribution

Additional Certificate Report

ADDITIONAL CERTIFICATE REPORT

		Next Pass Through Rate	Basis Risk CarryFwd Unpaid	Interest CarryFwd Due	Basis Risk CarryFwd Paid	Interest CarryFwd Paid
CLASS

	A-1A	5.3900%	$0.00	$0.00	$0.00	$0.00
		5.3900%	$0.00	$0.00	$0.00	$0.00
	A-1B	5.4700%	$0.00	$0.00	$0.00	$0.00
		5.4700%	$0.00	$0.00	$0.00	$0.00
	A-1C	5.4200%	$0.00	$0.00	$0.00	$0.00
		5.4200%	$0.00	$0.00	$0.00	$0.00
	A-2	5.5520%	$9,522.61	$9,522.61	$0.00	$9,522.61
		5.5520%	$9,522.61	$9,522.61	$0.00	$9,522.61
	A-3	5.5500%	$40.22	$40.22	$0.00	$40.22
		5.5500%	$40.22	$40.22	$0.00	$40.22
	M-1	5.7200%	$0.00	$0.00	$0.00	$0.00
		5.7200%	$0.00	$0.00	$0.00	$0.00
	M-2	5.7500%	$0.00	$0.00	$0.00	$0.00
		5.7500%	$0.00	$0.00	$0.00	$0.00
	M-3	5.9200%	$0.00	$0.00	$0.00	$0.00
		5.9200%	$0.00	$0.00	$0.00	$0.00
	M-4	6.0400%	$0.00	$0.00	$0.00	$0.00
		6.0400%	$0.00	$0.00	$0.00	$0.00
	M-5	7.0000%	$0.00	$0.00	$0.00	$0.00
		7.0000%	$0.00	$0.00	$0.00	$0.00
	M-6	7.0000%	$0.00	$0.00	$0.00	$0.00
		7.0000%	$0.00	$0.00	$0.00	$0.00
	M-7	7.0000%	$0.00	$0.00	$0.00	$0.00
		7.0000%	$0.00	$0.00	$0.00	$0.00
	X	0.0000%	$0.00	$0.00	$0.00	$0.00
		0.0000%	$0.00	$0.00	$0.00	$0.00
	X-1	0.0000%	$0.00	$0.00	$0.00	$0.00
		0.0000%	$0.00	$0.00	$0.00	$0.00
	P	0.0000%	$0.00	$0.00	$0.00	$0.00
		0.0000%	$0.00	$0.00	$0.00	$0.00
	R	0.0000%	$0.00	$0.00	$0.00	$0.00
		0.0000%	$0.00	$0.00	$0.00	$0.00




Page 28 of 29

GSAMP Trust 2006-S6



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
November 27, 2006 Distribution

Other Related Information
ADDITIONAL INFORMATION
ADDITIONAL INFORMATION
							Total
Current Scheduled Payments							3,531,614.12
Current Scheduled Payments 1 Month Prior							0.00
Current Scheduled Payments 2 Month Prior							0.00
Current Scheduled Payments 3 Month Prior							0.00
Current Scheduled Payments 4 Month Prior							0.00
Current Scheduled Payments 5 Month Prior							0.00
Current Scheduled Payments 6 Month Prior							0.00
Current Scheduled Payments 7 Month Prior							0.00
Current Scheduled Payments 8 Month Prior							0.00
Current Scheduled Payments 9 Month Prior							0.00
Current Scheduled Payments 10 Month Prior							0.00
Current Scheduled Payments 11 Month Prior							0.00

Delinquent 60+ Scheduled Payments							43,511.88
Delinq. 60+ Sched. Pmnts, 1 Month Prior							0.00
Delinq. 60+ Sched. Pmnts, 2 Month Prior							0.00
Delinq. 60+ Sched. Pmnts, 3 Month Prior							0.00
Delinq. 60+ Sched. Pmnts, 4 Month Prior							0.00
Delinq. 60+ Sched. Pmnts, 5 Month Prior							0.00
Delinq. 60+ Sched. Pmnts, 6 Month Prior							0.00
Delinq. 60+ Sched. Pmnts, 7 Month Prior							0.00
Delinq. 60+ Sched. Pmnts, 8 Month Prior							0.00
Delinq. 60+ Sched. Pmnts, 9 Month Prior							0.00
Delinq. 60+ Sched. Pmnts, 10 Month Prior							0.00
Delinq. 60+ Sched. Pmnts, 11 Month Prior							0.00





Page 29 of 29

GSAMP Trust 2006-S6 10-D/A