8-K 1 bsc01tp2.txt DECEMBER 8K SECURITIES AND EXCHANGE COMMISSION Washington, D. C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 Date of Report : December 17,2001 (Date of earliest event reported) Commission File No.: 333-87381 Bear Stearns Commercial Mortgage Securities Inc., Commercial Mortgage Pass-Through Certificates Series 2001-TOP2 (Exact name of registrant as specified in its charter) New York (governing law of Pooling and Servicing Agreement) (State of Incorporation) Pending (I.R.S. Employer Identification No.) c/o Wells Fargo Bank Minnesota, N.A. 11000 Broken Land Parkway Columbia, Maryland 21044 (Address of principal executive offices) (Zip Code) (410) 884-2000 Registrant's Full Telephone Number (Former name, former address and former fiscal year, if changed since last report) ITEM 5. Other Events On December 17, 2001 distribution was made to holders of Bear Stearns Commercial Mortgage Securities Inc., Commercial Mortgage Pass-Through Certificates, Series 2001-TOP2. ITEM 7. Financial Statements and Exhibits (c) Exhibits Item 601(a) of Regulation S-K Exhibit Number Description (EX-99.1) Monthly report distributed to holders of Commercial Mortgage Securities Inc., Series 2001-TOP2, relating to the December 17, 2001 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. Bear Stearns Commercial Mortgage Securities Inc., Commercial Mortgage Pass-Through Certificates Series 2001-TOP2 By: Wells Fargo Bank Minnesota, N.A., as Paying Agent By: /s/ Beth Belfield, Officer By: Beth Belfield, Officer Date: December 17, 2001 INDEX TO EXHIBITS Exhibit Number Description (EX-99.1) Monthly report distributed to holders of Commercial Mortgage Securities Inc., Series 2001-TOP2, relating to the December 17, 2001 distribution. Wells Fargo Bank Minnesota, N.A. Corporate Trust Services Bear Stearns Commercial Mortgage Securities Inc., 11000 Broken Land Parkway Commercial Mortgage Pass-Through Certificates Columbia, MD 21044 Series 2001-TOP2 For Additional Information, please contact CTSlink Customer Service 301-815-6600 Reports Available on the World Wide Web @ www.ctslink.com/cmbs Payment Date:12/17/2001 Record Date: 11/30/2001 DISTRIBUTION DATE STATEMENT Table of Contents Certificate Distribution Detail 2 Certificate Factor Detail 3 Reconciliation Detail 4 Other Required Information 5 Ratings Detail 6 Current Mortgage Loan and Property Stratification Tables 7 - 9 Mortgage Loan Detail 10 - 14 Principal Prepayment Detail 15 Historical Detail 16 Delinquency Loan Detail 17 Specially Serviced Loan Detail 18 - 19 Modified Loan Detail 20 Liquidated Loan Detail 21 Underwriter Bear, Stearns & Co., Inc. 245 Park Avenue New York, NY 10019 Contact: General Information Number Phone Number: (212) 272-2000 Master Servicer Wells Fargo Bank, National Association 45 Fremont Street, 2nd Floor San Francisco, CA 94105 Contact: Jeannette Delagarza Phone Number: (415) 222-4279 Special Servicer GMAC Commercial Mortgage Corporation 200 Witmer Road Horsham, PA 10944-8015 Contact: Darri Cunningham Phone Number: (215) 328-1784 This report has been compiled from information provided to Wells Fargo Bank MN, N.A. by various third parties, which may include the Servicer, Master Servicer, Special Servicer and others. Wells Fargo Bank MN, N.A. has not independently confirmed the accuracy of information received from these third parties and assumes no duty to do so. Wells Fargo Bank MN, N.A. expressly disclaims any responsibility for the accuracy or completeness of information furnished by third parties. Copyright 1997, Wells Fargo Bank Minnesota, N.A.

Certificate Distribution Detail Class CUSIP Pass-Through Original Beginning Principal Rate Balance Balance Distribution A-1 07383FFN3 6.080000% 325,867,000.00 ~~321~~320,~~604~~800,~~573~~808.5546 ~~803~~973,~~765~~444.0935 A-2 07383FFP8 6.480000% 529,723,000.00 529,723,000.00 0.00 B 07383FFQ6 6.630000% 26,422,000.00 26,422,000.00 0.00 C 07383FFR4 6.830000% 30,198,000.00 30,198,000.00 0.00 D 07383FFU7 6.940000% 10,065,000.00 10,065,000.00 0.00 E 07383FFV5 7.~~573934~~351463% 23,906,000.00 23,906,000.00 0.00 F 07383FFW3 7.~~913934~~691463% 8,808,000.00 8,808,000.00 0.00 G 07383FFX1 6.080000% 16,357,000.00 16,357,000.00 0.00 H 07383FFY9 6.080000% 6,291,000.00 6,291,000.00 0.00 J 07383FFZ6 6.080000% 7,549,000.00 7,549,000.00 0.00 K 07383FGA0 6.080000% 3,775,000.00 3,775,000.00 0.00 L 07383FGB8 6.080000% 5,033,000.00 5,033,000.00 0.00 M 07383FGC6 6.080000% 2,517,000.00 2,517,000.00 0.00 N 07383FGD4 6.080000% 10,065,558.00 10,065,558.00 0.00 R-I N/A 0.000000% 0.00 0.00 0.00 R-II N/A 0.000000% 0.00 0.00 0.00 R-III N/A 0.000000% 0.00 0.00 0.00 1,006,576,558.00 1,~~002~~001,~~314~~510,~~131~~366.5546 ~~803~~973,~~765~~444.0935

Class CUSIP Interest Prepayment Realized Loss/ Total Ending Balance Current Distribution Penalties Additional Trust Distribution Subordination Fund Expenses Level(1) A-1 07383FFN3 1,~~629~~625,~~463~~390.1776 0.00 0.00 2,~~433~~598,~~228~~835.2611 ~~320~~319,~~800~~827,~~808~~364.4611 15.0809% A-2 07383FFP8 2,860,504.20 0.00 0.00 2,860,504.20 529,723,000.00 15.0809% B 07383FFQ6 145,981.55 0.00 0.00 145,981.55 26,422,000.00 12.4445% C 07383FFR4 171,876.95 0.00 0.00 171,876.95 30,198,000.00 9.4243% D 07383FFU7 58,209.25 0.00 0.00 58,209.25 10,065,000.00 8.4243% E 07383FFV5 ~~150~~146,~~885~~453.39 0.00 0.00 ~~150~~146,~~885~~453.39 23,906,000.00 6.0304% F 07383FFW3 5856,~~088~~455.2834 0.00 0.00 5856,~~088~~455.2834 8,808,000.00 5.1516% G 07383FFX1 82,875.47 0.00 0.00 82,875.47 16,357,000.00 3.52% H 07383FFY9 31,874.40 0.00 0.00 31,874.40 6,291,000.00 2.89% J 07383FFZ6 38,248.27 0.00 0.00 38,248.27 7,549,000.00 2.14% K 07383FGA0 19,126.67 0.00 0.00 19,126.67 3,775,000.00 1.76% L 07383FGB8 25,500.53 0.00 0.00 25,500.53 5,033,000.00 1.26% M 07383FGC6 12,752.80 0.00 0.00 12,752.80 2,517,000.00 1.01% N 07383FGD4 50,998.83 0.00 0.00 50,998.83 10,065,558.00 0.00% R-I N/A 0.00 0.00 0.00 0.00 0.00 0.00% R-II N/A 0.00 0.00 0.00 0.00 0.00 0.00% R-III N/A 0.00 0.00 0.00 0.00 0.00 0.00% 5,~~336~~326,~~385~~248.7641 0.00 0.00 6,~~140~~299,~~150~~692.8576 1,~~001~~000,~~510~~536,~~366~~922.4611

Original Beginning Pass-Through Notional Notional Class CUSIP Rate Amount Amount X-1 07383FFS2 0.~~776962~~683419% 1,006,576,558.00 1,~~002~~001,~~314~~510,~~131~~366.5546 X-2 07383FFT0 1.~~359166~~136766% 551,685,000.00 551,685,000.00

Ending Interest Prepayment Total Notional Class CUSIP Distribution Penalties Distribution Amount X-1 07383FFS2 ~~648~~570,~~966~~375.6995 0.00 ~~648~~570,~~966~~375.6995 1,~~001~~000,~~510~~536,~~366~~922.4611 X-2 07383FFT0 ~~624~~522,~~859~~613.3573 0.00 ~~624~~522,~~859~~613.3573 551,685,000.00 (1) Calculated by taking (A) the sum of the ending certificate balance of all classes less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and dividing the result by (A).

Certificate Factor Detail Beginning Principal Interest Prepayment Realized Loss/ Class CUSIP Balance Distribution Distribution Penalties Additional Trust Ending Fund Expenses Balance A-1 07383FFN3 ~~986~~984.~~91973581~~45319244 2.~~46654338~~98724434 54.~~00039332~~98789617 0.00000000 0.00000000 ~~984~~981.~~45319244~~46594810 A-2 07383FFP8 1,000.00000000 0.00000000 5.40000000 0.00000000 0.00000000 1,000.00000000 B 07383FFQ6 1,000.00000000 0.00000000 5.52500000 0.00000000 0.00000000 1,000.00000000 C 07383FFR4 1,000.00000000 0.00000000 5.69166667 0.00000000 0.00000000 1,000.00000000 D 07383FFU7 1,000.00000000 0.00000000 5.78333333 0.00000000 0.00000000 1,000.00000000 E 07383FFV5 1,000.00000000 0.00000000 6.~~31161173~~12621894 0.00000000 0.00000000 1,000.00000000 F 07383FFW3 1,000.00000000 0.00000000 6.~~59494550~~40955268 0.00000000 0.00000000 1,000.00000000 G 07383FFX1 1,000.00000000 0.00000000 5.06666687 0.00000000 0.00000000 1,000.00000000 H 07383FFY9 1,000.00000000 0.00000000 5.06666667 0.00000000 0.00000000 1,000.00000000 J 07383FFZ6 1,000.00000000 0.00000000 5.06666711 0.00000000 0.00000000 1,000.00000000 K 07383FGA0 1,000.00000000 0.00000000 5.06666755 0.00000000 0.00000000 1,000.00000000 L 07383FGB8 1,000.00000000 0.00000000 5.06666600 0.00000000 0.00000000 1,000.00000000 M 07383FGC6 1,000.00000000 0.00000000 5.06666667 0.00000000 0.00000000 1,000.00000000 N 07383FGD4 1,000.00000000 0.00000000 5.06666694 0.00000000 0.00000000 1,000.00000000 R-I N/A 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-II N/A 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-III N/A 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

Beginnning Ending Notional Interest Prepayment Notional Class CUSIP Amount Distribution Penalties Amount X-1 07383FFS2 ~~995~~994.~~76542249~~96690888 0.~~64472661~~56664935 0.00000000 ~~994~~993.~~96690888~~99982461 X-2 07383FFT0 1,000.00000000 10.~~13263792~~94730459 0.00000000 1,000.00000000

Reconciliation Detail Advance Summary P & I Advances Outstanding ~~698~~315,~~723~~708.5677 Servicing Advances Outstanding 0.00 Reimbursement for Interest on Advances 0.00 paid from general collections

Servicing Fee Summary Current Period Accrued Servicing Fees 5554,~~698~~185.7415 Less Delinquent Servicing Fees 71,~~193~~734.9569 Less Reductions to Servicing Fees 0.00 Plus Servicing Fees for Delinquent Payments Received 97,~~077~~064.0478 Plus Adjustments for Prior Servicing Calculation 0.00 Total Servicing Fees Collected 5759,~~581~~515.8324

Certificate Interest Reconciliation Class Accrued Net Aggregate Realized Previously Distributable Distributable Certificate Prepayment Losses/ Unpaid Interest Certificate Certificate Remaining Interest Interest Expenses ~~Interest~~(including Interest Interest Interest Unpaid Shortfall Losses interest thereon) Adjustment Distribution Interest A-1 1,~~629~~625,~~463~~390.1776 0.00 0.00 0.00 1,~~629~~625,~~463~~390.1776 0.00 1,~~629~~625,~~463~~390.1776 0.00 A-2 2,860,504.20 0.00 0.00 0.00 2,860,504.20 0.00 2,860,504.20 0.00 X-1 ~~648~~570,~~966~~375.6995 0.00 0.00 0.00 ~~648~~570,~~966~~375.6995 0.00 ~~648~~570,~~966~~375.6995 0.00 X-2 ~~624~~522,~~859~~613.3573 0.00 0.00 0.00 ~~624~~522,~~859~~613.3573 0.00 ~~624~~522,~~859~~613.3573 0.00 B 145,981.55 0.00 0.00 0.00 145,981.55 0.00 145,981.55 0.00 C 171,876.95 0.00 0.00 0.00 171,876.95 0.00 171,876.95 0.00 D 58,209.25 0.00 0.00 0.00 58,209.25 0.00 58,209.25 0.00 E ~~150~~146,~~885~~453.39 0.00 0.00 0.00 ~~150~~146,~~885~~453.39 0.00 ~~150~~146,~~885~~453.39 0.00 F 5856,~~088~~455.2834 0.00 0.00 0.00 5856,~~088~~455.2834 0.00 5856,~~088~~455.2834 0.00 G 82,875.47 0.00 0.00 0.00 82,875.47 0.00 82,875.47 0.00 H 31,874.40 0.00 0.00 0.00 31,874.40 0.00 31,874.40 0.00 J 38,248.27 0.00 0.00 0.00 38,248.27 0.00 38,248.27 0.00 K 19,126.67 0.00 0.00 0.00 19,126.67 0.00 19,126.67 0.00 L 25,500.53 0.00 0.00 0.00 25,500.53 0.00 25,500.53 0.00 M 12,752.80 0.00 0.00 0.00 12,752.80 0.00 12,752.80 0.00 N 50,998.83 0.00 0.00 0.00 50,998.83 0.00 50,998.83 0.00 Total 6,~~610~~419,~~211~~238.8009 0.00 0.00 0.00 6,~~610~~419,~~211~~238.8009 0.00 6,~~610~~419,~~211~~238.8009 0.00

Other Required Information Available Distribution Amount (1) 7,~~413~~392,~~976~~682.8944 Principal Distribution Amount ~~803~~973,~~765~~444.0935 (a) Principal portion of Scheduled Payments ~~803~~973,~~765~~444.0935 and any Assumed Scheduled Payments (b) Principal Prepayments 0.00 (c) Principal Portion of Balloon Payments 0.00 (d) Liquidation, Condemnation, Purchase, 0.00 and Insurance Proceeds and REO Income Received on a Mortgage Loan Aggregate Number of Outstanding Mortgage Loans 140 Aggregate Unpaid Principal Balance of the Mortgage Loans 1,~~001~~000,~~557~~584,~~338~~750.3042 Aggregate Scheduled Principal Balance of the Mortgage Loans 1,~~001~~000,~~511~~537,~~141~~697.4510 Interest Reserve Account Deposits 0.00 Withdrawals 0.00 Total Servicing and Special Servicing Fee Paid 5759,~~581~~515.8324 Servicing Fee paid 5759,~~581~~515.8324 Special Servicing Fee paid 0.00 Trustee Fee paid ~~859~~834.5759 Paying Agent Fee paid 1,~~289~~251.3589 (1) The Available Distribution Amount includes any Prepayment Premiums. Expense Losses (Additional Trust Fund Expenses) 0.00 (i) Special Servicing and Liquidation Fees 0.00 (ii) Advance Interest 0.00 (iii) Indemification Expenses 0.00 (iv) Taxes Imposed on the Trust 0.00 (v) Amount of any Advance not Recovered 0.00 upon a Final Recovery Determination

Current Mortgage Loan and Property Stratification Tables Scheduled Balance %of Scheduled # of Scheduled Agg. WAM Weighted Balance Loans Balance Bal. (2) WAC Avg DSCR(1) Below 1,000,000 4 3,~~420~~415,~~140~~633.7976 0.34 ~~110~~109 7.~~8376~~8375 1.~~605774~~605811 1,000,001 to 2,000,000 13 21,~~674~~626,~~701~~002.0721 2.16 ~~126~~125 7.~~6783~~6786 1.~~647294~~647419 2,000,001 to 3,000,000 19 48,~~665~~610,~~781~~372.3338 4.86 ~~111~~110 7.~~5694~~5693 1.~~775249~~775508 3,000,001 to 4,000,000 18 63,~~592~~536,~~297~~599.8470 6.35 ~~117~~116 7.7547 1.~~628777~~628737 4,000,001 to 5,000,000 13 61,~~249~~174,~~765~~036.7077 6.1211 ~~111~~110 7.~~9148~~9147 1.~~405001~~405072 5,000,001 to 6,000,000 15 80,~~240~~144,~~568~~860.3060 8.01 ~~111~~110 7.6973 1.~~508356~~508369 6,000,001 to 7,000,000 12 78,~~761~~667,~~727~~925.4804 7.86 ~~128~~127 7.~~5460~~5461 1.~~512666~~512608 7,000,001 to 8,000,000 7 51,~~367~~306,~~861~~168.3772 5.13 ~~132~~131 7.~~6766~~6765 1.~~385696~~385732 8,000,001 to 9,000,000 7 59,~~984~~925,~~281~~426.7922 5.99 ~~115~~114 7.~~6698~~6699 1.~~669272~~669463 9,000,001 to 10,000,000 6 57,~~821~~761,~~081~~235.6633 5.77 ~~105~~104 7.6334 1.~~488982~~488985 10,000,001 to 15,000,000 13 150,~~677~~546,~~822~~907.3870 15.05 9796 7.~~8312~~8311 1.~~655430~~655432 15,000,001 to 20,000,000 8 137,~~298~~170,~~782~~982.0075 13.71 ~~101~~100 7.~~9351~~9350 1.~~538381~~538387 20,000,001 to 25,000,000 1 23,~~889~~870,~~850~~929.6237 2.39 ~~113~~112 7.3800 1.700000 25,000,001 and greater 4 162,~~866~~780,~~479~~616.1255 16.2627 9189 7.~~8443~~8445 1.~~789901~~790036 Totals 140 1,~~001~~000,~~511~~537,~~141~~697.4510 100.00 ~~107~~106 7.7589 1.~~605157~~605228

State (3) # of Scheduled % of Weighted State Props. Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) Arizona 6 29,~~232~~202,~~133~~713.8533 2.92 ~~101~~100 7.~~9641~~9640 1.~~491551~~491501 California 42 252,~~593~~326,~~149~~910.7528 25.22 ~~115~~114 7.7246 1.~~637883~~637903 Colorado 5 31,~~933~~901,~~500~~347.6231 3.19 ~~111~~110 7.~~7364~~7365 1.~~368943~~368900 Florida 5 46,~~297~~250,~~718~~757.4350 4.62 ~~100~~99 7.~~9681~~9682 1.~~426035~~426015 Georgia 2 6,~~935~~929,~~462~~009.6424 0.69 ~~108~~107 8.1122 1.~~362827~~362818 Idaho 1 ~~742~~741,~~365~~510.8535 0.07 ~~110~~109 7.8700 1.730000 Illinois 6 76,~~797~~762,~~951~~396.8321 7.67 7675 8.~~2402~~2406 2.~~055821~~056174 Indiana 2 6,~~632~~627,~~228~~510.7647 0.66 ~~109~~108 8.0532 1.~~418886~~418887 Iowa 1 2,~~880~~877,~~007~~536.3009 0.29 ~~111~~110 7.0500 1.470000 Kansas 2 2,~~976~~973,~~099~~376.6306 0.30 ~~110~~109 7.~~6304~~6305 1.~~740192~~740212 Kentucky 2 4,~~882~~868,~~998~~651.8509 0.49 ~~112~~111 7.~~2757~~2751 1.~~695063~~695411 Louisiana 2 10,~~666~~658,~~424~~843.2558 1.07 ~~110~~109 8.0215 1.314703 Maryland 4 14,~~732~~723,~~505~~551.5749 1.47 ~~100~~99 7.5527 1.~~692329~~692481 Massachusetts 7 63,~~765~~686,~~357~~124.7064 6.37 ~~120~~119 7.~~5797~~5793 1.~~547581~~547848 Michigan 16 64,~~653~~594,~~124~~956.2197 6.46 ~~110~~109 7.~~8404~~8405 1.~~306014~~305997 Minnesota 2 9,~~124~~116,~~968~~091.0062 0.91 ~~110~~109 7.4871 1.~~541711~~541707 Missouri 1 3,~~784~~781,~~472~~726.4690 0.38 7574 7.8200 1.600000 Nevada 2 3,~~485~~478,~~516~~512.0428 0.35 ~~129~~128 8.~~1571~~1572 1.~~482999~~482795 New Hampshire 1 4,~~977~~973,~~170~~243.3086 0.50 ~~113~~112 7.4000 1.540000 New Jersey 5 81,~~118~~037,~~133~~363.5648 8.10 ~~103~~102 7.~~4030~~4028 1.~~777543~~777605 New York 5 76,~~636~~550,~~400~~787.2707 7.65 8483 7.~~8704~~8702 1.~~682236~~682356 North Carolina 4 22,~~660~~656,~~395~~489.9369 2.26 ~~110~~109 7.~~6267~~6265 1.~~592667~~592735 Ohio 2 11,~~054~~033,~~691~~293.7358 1.10 ~~110~~109 7.~~2088~~2089 1.~~645957~~645935 Oregon 1 2,~~178~~175,~~135~~676.6054 0.22 ~~110~~109 8.0000 1.720000 Pennsylvania 4 17,~~519~~505,~~028~~183.6087 1.75 ~~111~~110 7.4706 1.~~477114~~477113 Tennessee 2 11,~~014~~002,~~827~~763.5898 1.10 ~~111~~110 7.8555 1.~~270645~~270647 Texas 8 43,~~647~~597,~~110~~880.4921 4.36 ~~129~~128 7.~~7707~~7708 1.~~571129~~571163 Utah 2 33,~~324~~296,~~492~~804.1071 3.33 ~~113~~112 7.1547 1.~~435046~~435047 Virginia 6 58,~~387~~340,~~657~~446.8795 5.83 ~~112~~111 7.~~9894~~9895 1.~~482204~~482161 Washington,DC 1 6,~~877~~866,~~111~~237.6875 0.69 ~~181~~180 8.5000 2.300000 Totals 149 1,~~001~~000,~~511~~537,~~141~~697.4510 100.00 ~~107~~106 7.7589 1.~~605157~~605228

Debt Service Coverage Ratio (1) Debt Service # of Scheduled % of Weighted Coverage Ratio Loans Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) 1.00 or less 0 0.00 0.00 0 0.0000 0.000000 1.01 to 1.10 0 0.00 0.00 0 0.0000 0.000000 1.11 to 1.20 5 20,~~837~~779,~~487~~949.4675 2.08 ~~134~~133 8.~~1334~~1338 1.~~187050~~187075 1.21 to 1.30 23 ~~170~~169,~~132~~960,~~835~~749.3685 16.99 ~~117~~116 7.~~8580~~8581 1.~~272038~~272039 1.31 to 1.40 26 203,~~258~~065,~~067~~797.0385 20.30 ~~105~~104 8.0172 1.~~355095~~355094 1.41 to 1.50 16 94,~~698~~597,~~700~~439.2296 9.4645 ~~105~~104 7.~~6414~~6413 1.~~435156~~435152 1.51 to 1.60 13 81,~~354~~257,~~747~~428.9027 8.12 ~~106~~105 7.~~5258~~5259 1.~~551813~~551821 1.61 to 1.70 20 139,~~993~~837,~~976~~760.9066 13.98 ~~106~~105 7.6984 1.~~661647~~661644 1.71 to 1.80 17 99,~~883~~801,~~827~~782.0753 9.97 ~~109~~108 7.~~2514~~2513 1.~~748577~~748576 1.81 and greater 20 191,~~351~~236,~~499~~788.5123 19.11 ~~100~~99 7.~~8220~~8221 2.~~203108~~203153 Totals 140 1,~~001~~000,~~511~~537,~~141~~697.4510 100.00 ~~107~~106 7.7589 1.~~605157~~605228

Property Type(3) Property # of Scheduled % of Weighted Type Props Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) Industrial 39 244,~~560~~315,~~983~~740.5890 24.42 ~~111~~110 7.~~7071~~7070 1.~~530426~~530471 Lodging 5 96,~~664~~615,~~533~~419.1921 9.6566 7271 8.~~4529~~4531 2.~~171047~~171145 Mobile Home Park 8 28,~~657~~625,~~098~~514.8795 2.86 ~~109~~108 7.~~8719~~8720 1.~~394560~~394510 Multi-Family 17 108,~~510~~415,~~626~~923.7856 10.8384 ~~111~~110 7.~~5502~~5503 1.~~530792~~530795 Office 32 293,~~677~~392,~~856~~915.0933 29.32 ~~105~~104 7.~~6512~~6511 1.~~604583~~604614 Retail 43 217,~~648~~393,~~792~~315.6567 21.73 ~~120~~119 7.7231 1.~~502159~~502216 Self Storage 5 11,~~791~~778,~~250~~867.3048 1.18 ~~108~~107 8.~~1332~~1333 1.627652 Totals 149 1,~~001~~000,~~511~~537,~~141~~697.4510 100.00 ~~107~~106 7.7589 1.~~605157~~605228

Note Rate Note # of Scheduled % of Weighted Rate Loans Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) 6.500% or less 0 0.00 0.00 0 0.0000 0.000000 6.501% to 7.000% 6 73,~~669~~588,~~937~~287.4327 7.3635 ~~112~~111 6.~~9392~~9391 1.~~737778~~737874 7.001% to 7.500% 45 315,~~732~~436,~~801~~930.8474 31.53 ~~110~~109 7.3219 1.~~710236~~710263 7.501% to 8.000% 62 359,~~614~~235,~~606~~623.9065 35.9190 ~~117~~116 7.7861 1.~~484680~~484706 8.001% to 8.500% 20 ~~135~~134,~~092~~958,~~424~~164.6999 13.49 ~~110~~109 8.2180 1.~~386131~~386135 8.501% to 9.000% 5 86,~~772~~731,~~216~~218.3393 8.6667 6261 8.~~6423~~6422 2.~~011449~~011691 9.001% to 9.500% 1 19,~~801~~770,~~693~~209.9187 1.98 5049 9.2500 1.330000 9.501% to 10.000% 1 10,~~827~~817,~~460~~261.3565 1.08 9998 9.6400 1.620000 10.001% or greater 0 0.00 0.00 0 0.0000 0.000000 Totals 140 1,~~001~~000,~~511~~537,~~141~~697.4510 100.00 ~~107~~106 7.7589 1.~~605157~~605228

Seasoning # of Scheduled % of Weighted Seasoning Loans Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) 12 months or less 119 ~~839~~838,~~683~~934,~~679~~245.3072 83.8485 ~~109~~108 7.~~6624~~6625 1.~~633027~~633096 13 to 24 months 11 80,~~872~~798,~~491~~059.6301 8.08 9695 8.4907 1.~~413813~~413793 25 to 36 months 10 ~~6,503,759~~0.3800 0.6500 ~~144~~0 70.~~0100~~0000 10.~~250000~~000000 37 to 48 months 45 3238,~~101~~550,~~973~~037.3672 3.2185 ~~102~~108 7.~~3128~~2618 1.~~574382~~519693 49 months and greater 5 42,~~349~~255,~~237~~354.7865 4.2322 9695 8.~~7273~~7277 1.~~495827~~496035 Totals 140 1,~~001~~000,~~511~~537,~~141~~697.4510 100.00 ~~107~~106 7.7589 1.~~605157~~605228

Anticipated Remaining Term (ARD and Balloon Loans) Anticipated # of Scheduled % of Weighted Remaining Term(2) Loans Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) 60 months or less 7 121,~~866~~782,~~561~~622.7032 12.17 5049 8.~~3985~~3984 1.~~897308~~897587 61 to 120 months 114 ~~783~~782,~~600~~909,~~269~~854.6617 78.2425 ~~109~~108 7.6775 1.~~566912~~566929 121 to 180 months 1213 5460,~~114~~889,~~903~~516.0881 56.4009 ~~152~~154 7.~~4062~~5295 1.~~531507~~618154 181 months and greater 32 2013,~~605~~705,~~488~~203.1920 21.0637 ~~203~~213 7.~~9024~~6030 1.~~744611~~466339 Totals 136 ~~980~~979,~~187~~287,~~222~~196.6350 97.8788 ~~106~~105 7.7569 1.~~609771~~609827

Remaining Stated Term (Fully Amortizing Loans) Remaining # of Scheduled % of Weighted Stated Term Loans Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) 60 months or less 0 0.00 0.00 0 0.0000 0.000000 61 to 120 months 0 0.00 0.00 0 0.0000 0.000000 121 to 180 months 3 17,~~391~~325,~~357~~929.8600 1.7473 ~~158~~157 7.~~9564~~9562 1.~~226419~~226460 181 months and greater 1 3,~~932~~924,~~560~~571.9660 0.39 ~~231~~230 7.3900 2.130000 Totals 4 21,~~323~~250,~~918~~500.8260 2.1312 ~~171~~170 7.~~8520~~8517 1.~~393058~~393327

Remaining Amortization Term (ARD and Balloon Loans) Remaining # of Scheduled % of Weighted Amortization Term Loans Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) Interest Only 6 92,650,000.00 9.2526 7473 8.0677 2.286525 60 months or less 0 0.00 0.00 0 0.0000 0.000000 61 to 120 months 1 1,~~897~~885,~~800~~953.7485 0.19 ~~111~~110 7.5600 1.530000 121 to 180 months 7 11,~~846~~807,~~337~~530.8168 1.18 ~~153~~152 7.~~5720~~5721 1.~~497054~~497050 181 to 240 months 12 87,~~955~~798,~~837~~015.5504 8.78 ~~105~~104 8.~~1525~~1526 1.~~532637~~532641 241 to 300 months 37 ~~212~~211,~~156~~893,~~226~~048.6122 21.18 ~~112~~111 7.~~7756~~7757 1.~~634586~~634585 301 months and greater 73 573,~~681~~252,~~019~~648.9271 57.2829 ~~108~~107 7.6435 1.~~505715~~505713 Totals 136 ~~980~~979,~~187~~287,~~222~~196.6350 97.8788 ~~106~~105 7.7569 1.~~609771~~609827

Age of Most Recent NOI Age of Most # of Scheduled % of Weighted Recent NOI Loans Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) ~~Underwriter's~~Underwriters Information 54 ~~421~~420,~~003~~643,~~220~~951.8725 42.04 ~~105~~104 7.~~6940~~6941 1.~~710656~~710776 1 year or less 1911 ~~175~~122,~~848~~664,~~326~~183.9008 1712.5626 9892 78.~~9607~~0885 1.~~487978~~469464 1 to 2 years 6775 ~~404~~457,~~659~~229,~~593~~562.6877 4045.4070 ~~114~~112 7.~~7387~~7301 1.~~546318~~544548 2 years and greater 0 0.00 0.00 0 0.0000 0.000000 Totals 140 1,~~001~~000,~~511~~537,~~141~~697.4510 100.00 ~~107~~106 7.7589 1.~~605157~~605228 (1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is used. The Trustee makes no representations as to the accuracy of the data provided by the borrower for this calculation. (2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the maturity date. (3) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-off Date balance of each property as disclosed in the offering document.

Mortgage Loan Detail Loan Property Interest Principal Gross Number ODCR Type(1) City State Payment Payment Coupon 600871353 1 LO Chicago IL ~~407~~393,~~064~~932.0192 0.00 8.595% 700200410 2 OF Jersey City NJ ~~248~~240,~~425~~249.2546 2836,~~186~~362.8160 6.900% 600871342 3 IN Holland MI 6361,~~710~~624.9260 46,~~722~~809.9628 7.910% 600871343 4 IN Kentwood MI 5856,~~592~~673.1848 46,~~343~~262.5020 7.910% 600871344 5 IN Kentwood MI 3635,~~867~~660.3910 23,~~733~~940.0231 7.910% 600871346 6 IN Zeeland Township MI 3130,~~790~~749.4643 23,~~356~~397.6669 7.910% 600871347 7 IN Byron Township MI 3130,~~697~~659.78 23,~~349~~387.79 7.910% 600871348 8 IN Kentwood MI 3130,~~057~~040.4138 23,~~302~~319.3235 7.910% 600871349 9 IN Kentwood MI 2928,~~649~~678.2331 23,~~197~~168.9385 7.910% 310900208 10 OF Fairfax VA ~~283~~274,~~946~~661.2347 1827,~~102~~387.7450 8.299% 600871300 13 RT Provo UT ~~161~~155,~~093~~797.2735 1622,~~816~~112.5547 7.090% 850200415 14 OF New York NY ~~151~~146,~~908~~922.5658 1318,~~935~~921.2725 7.380% 700200446 15 OF Valhalla NY 152,~~878~~638.8906 31,~~243~~484.2104 9.250% 600871301 16 MF Mansfield NJ ~~115~~112,~~929~~124.0678 1014,~~299~~103.5280 7.530% 700200447 17 OF Framingham MA ~~117~~113,~~165~~324.3483 913,~~591~~431.3283 7.630% 600871302 18 RT San Jose CA ~~119~~115,~~698~~777.5882 912,~~062~~983.8460 7.880% 310900277 19 MH Mountain View CA ~~112~~108,~~185~~510.8607 812,~~752~~428.3817 7.800% 600871341 20 OF New York NY ~~105~~102,~~585~~123.8002 912,~~085~~548.3816 7.500% 600871303 21 MF St. Petersburg FL 105,~~935~~853.7424 12,~~329~~412.7222 8.030% 600871304 22 IN Austin TX 97,~~667~~551.8641 18,~~290~~407.9843 7.640% 310900347 23 OF Sunnyvale CA 9188,~~304~~359.6938 0.00 7.250% 850200400 24 IN Somerville MA 9087,~~524~~604.3117 0.00 7.250% 600871305 25 OF New York NY 82,~~561~~424.1367 22,~~523~~659.2975 7.270% 310900306 26 LO Mountain View CA 8077,~~009~~351.8864 1215,~~364~~022.0226 7.500% 600871306 27 IN Carlstadt NJ 84,~~971~~826.2115 19,~~758~~903.8490 8.810% 850200378 28 RT North Attleboro MA 6967,~~689~~401.1419 68,~~472~~760.6459 7.400% 700200353 29 LO Milpitas CA 8986,~~940~~980.0560 710,~~239~~198.2570 9.640% 600871307 30 IN Phoenix AZ 7169,~~773~~420.4366 58,~~836~~188.0279 7.710% 310900282 31 IN San Jose CA 7068,~~467~~129.3478 912,~~975~~312.1773 7.750% 600871308 32 MF Arvada CO 7068,~~780~~463.5800 57,~~242~~559.4199 7.860% 600871309 33 IN Longmont CO 7169,~~678~~333.8145 47,~~916~~261.1955 8.090% 310900297 34 IN Sunnyvale CA 6765,~~754~~506.1298 911,~~490~~737.4256 7.780% 310900115 35 MH Various MI 6967,~~807~~522.9033 57,~~023~~308.2986 8.050% 850200408 41 LO Miami FL 6360,~~031~~917.2459 1315,~~052~~166.6227 7.390% 310900249 42 IN Los Angeles CA 6865,~~092~~836.7666 811,~~956~~212.4252 7.980% 600871310 43 OF Pleasanton CA 6058,~~986~~957.6395 1012,~~199~~228.8048 7.220% 310900254 44 IN Fremont CA 6462,~~189~~086.2721 47,~~984~~087.7783 7.810% 850200374 45 OF Chantilly VA 6058,~~364~~384.9721 57,~~361~~341.1995 7.500% 310900308 46 OF Asheville NC 5452,~~250~~500.00 0.00 7.000% 310900353 48 IN Milpitas CA 5654,~~017~~117.3133 1416,~~874~~774.8987 7.500% 600871311 49 RT Knoxville TN 5957,~~256~~292.0756 79,~~872~~836.6011 7.930% 850200358 50 LO Tampa FL 6361,~~838~~731.9089 68,~~619~~726.7475 8.645% 310900231 51 IN Cleveland OH 5048,~~359~~644.9377 1517,~~540~~255.4864 7.000% 600871312 52 IN Torrance CA 52,431.67 0.00 7.720% 850200422 53 OF El Segundo CA 5048,~~139~~477.2657 68,~~806~~467.1685 7.810% 310900075 54 IN Boca Raton FL 5149,~~316~~636.1539 35,~~663~~343.9167 7.990% 310900327 55 Various York PA 4846,~~061~~484.4883 45,~~204~~781.8045 7.500% 600871314 57 RT Houston TX 4745,~~567~~974.7053 910,~~384~~977.7289 7.510% 600871315 58 MF Holly Springs NC 4745,~~345~~818.6133 0.00 7.430% 700200377 59 OF Southborough MA 4947,~~120~~398.5439 2022,~~642~~364.0621 8.000% 310900265 60 MF Sonora CA 4644,~~359~~819.8628 78,~~217~~757.0058 7.500% 310900264 61 MF Salt Lake City UT 4442,~~347~~891.6467 45,~~118~~574.9592 7.400% 600871313 62 OF Washington DC 48,~~789~~712.3687 10,~~797~~873.4493 8.500% 850200414 63 OF San Francisco CA 4241,~~898~~489.7370 45,~~171~~580.4346 7.250% 310900272 64 RT Rancho Cordova CA 4544,~~623~~128.9087 35,~~592~~087.4245 7.780% 600871316 65 RT Freehold NJ 4543,~~009~~516.9565 67,~~397~~890.0636 7.760% 600871317 66 MF Boothwyn PA 4039,~~987~~639.7467 45,~~374~~722.4249 7.100% 600871318 67 MF Waukegan IL 3937,~~291~~992.3979 56,~~328~~627.8848 7.010% 850200427 68 RT Thornton CO 3837,~~823~~503.1832 1112,~~571~~891.2511 7.000% 310900298 69 RT Sacramento CA 41,~~083~~005.7994 12,~~117~~195.5742 7.710% 600871320 70 OF Durham NC 4745,~~242~~700.0989 23,~~365~~906.0424 8.760% 310900330 71 IN Glen Burnie MD 3837,~~737~~465.8763 34,~~725~~997.4064 7.290% 600871323 72 MF Blackman MI 3635,~~476~~234.2162 1112,~~213~~454.3594 6.950% 600871319 73 IN Alexandria VA 35,~~294~~237.8079 9,~~634~~692.9900 7.100% 310900259 74 IN La Mirada CA 3534,~~156~~000.1003 34,~~703~~859.2330 7.130% 700200127 75 RT Rancho Cucamonga CA 3938,~~790~~488.9508 24,~~805~~108.8774 8.250% 600871324 76 RT Phoenix AZ 38,~~792~~732.6124 8,~~400~~460.1451 8.625% 600871321 77 RT Northfield IL 33,~~945~~837.0274 16,~~883~~990.3462 7.625% 700200341 78 RT Slidell LA 3736,~~890~~651.9059 23,~~506~~746.8920 8.150% 310900318 79 RT Bossier City LA 3534,~~822~~649.4640 23,~~661~~834.4147 7.890% 310900322 80 OF Costa Mesa CA 3332,~~531~~430.6976 34,~~128~~229.2922 7.390% 310900250 81 MF Flagstaff AZ 3533,~~081~~917.2939 46,~~985~~149.9484 7.760% 850200368 82 RT Huntington Beach CA 3534,~~826~~615.9061 89,~~337~~548.1443 8.000% 700200356 83 OF Valencia CA 3331,~~088~~992.4247 45,~~641~~737.9590 7.390% 310900299 84 IN Fridley MN 3231,~~340~~277.1248 34,~~203~~266.6125 7.270% 600871322 85 RT Framingham/Natick MA 34,~~252~~074.7167 2526,~~895~~074.9903 8.250% 310900315 86 IN Fremont CA 3231,~~751~~676.2154 23,~~908~~983.7340 7.500% 310900293 87 OF Sacramento CA 3231,~~611~~528.7704 56,~~076~~160.7851 7.500% 850200406 88 OF Salem NH 3130,~~734~~692.0255 23,~~884~~926.9744 7.400% 850200417 89 RT Newton MA 3231,~~087~~022.7527 45,~~861~~927.8129 7.500% 600871325 90 IN Plymouth MI 32,~~834~~796.1901 5,~~755~~793.5068 7.960% 700200448 91 RT Houston TX 3635,~~202~~019.2540 23,~~130~~312.0994 8.468% 310900146 92 RT Costa Mesa CA 3231,~~801~~712.8296 45,~~672~~760.0793 7.895% 600871345 93 IN Elk Grove Village IL 3130,~~637~~600.7862 23,~~584~~621.3147 7.700% 600871326 94 OF Deerfield Beach FL 3029,~~286~~282.8724 45,~~307~~312.3902 7.700% 600871327 95 SS Dallas TX 2928,~~621~~653.7784 12,~~758~~726.5245 8.450% 600871328 96 OF Littleton CO 25,~~926~~075.0784 23,~~207~~057.0326 7.560% 310900324 97 RT Mankato MN 2625,~~535~~655.7056 34,~~729~~610.9913 7.770% 600871329 98 RT Riverside CA 2524,~~070~~218.7002 7,~~136~~989.6836 7.390% 600871350 99 IN Kansas City MO 2524,~~497~~662.0815 12,~~910~~745.6356 7.820% 600871330 100 RT Duluth GA 2524,~~632~~782.0594 34,~~335~~185.9102 8.010% 850200437 101 RT Columbia MD 2625,~~220~~362.0270 12,~~667~~525.9426 8.285% 600871331 102 IN Franklin Park IL 2221,~~486~~747.1205 23,~~301~~040.3138 7.150% 310900244 103 RT Plano TX 2423,~~049~~261.9473 12,~~920~~708.0021 7.750% 850200436 104 RT Chandler AZ 2423,~~759~~949.3170 12,~~599~~408.0364 8.200% 850200430 105 RT Randolph MA 2221,~~685~~941.3136 12,~~931~~675.1611 7.560% 700200405 106 RT Lewisville TX 2221,~~419~~684.4572 12,~~797~~532.7548 7.690% 600871332 107 RT Stroudsburg PA 2322,~~715~~939.4683 12,~~565~~340.1679 8.140% 310900262 108 OF Reston VA 2120,~~145~~450.4666 2,~~094~~789.6747 7.270% 310900224 109 MF Greenwood IN 2322,~~163~~405.7835 12,~~689~~447.4790 7.960% 850200438 110 RT Indianapolis IN 22,~~851~~103.2274 12,~~522~~270.9139 8.150% 600871333 111 MF Atlanta GA 22,~~849~~102.6110 12,~~520~~268.8738 8.230% 600871334 112 MF Wayne NJ 2019,~~381~~712.1126 12,~~840~~509.5742 7.430% 310900290 113 MF Beaumont TX 1918,~~536~~894.17 12,~~952~~594.38 7.250% 850200399 114 RT New York NY 18,525.00 0.00 7.410% 850200407 115 RT Silver Spring MD 1817,~~496~~900.6700 0.00 7.160% 850200423 116 OF Sacramento CA 1817,~~057~~464.8908 12,~~931~~525.4223 7.015% 850200413 117 IN Lexington KY 1817,~~249~~649.9398 12,~~900~~500.9287 7.095% 600871351 118 RT West Hollywood CA 1918,~~254~~622.5466 12,~~721~~353.9078 7.500% 850200386 119 MF Sioux City IA 1716,~~495~~920.5504 12,~~895~~471.7021 7.050% 700200361 120 RT Woodland Hills CA 1918,~~524~~885.8072 12,~~387~~026.4957 8.000% 600871335 121 RT Mentor OH 1817,~~380~~764.4648 34,~~526~~142.5351 7.850% 310900311 122 IN Rancho Cordova CA 16,~~586~~042.1657 1,~~324~~867.1574 7.750% 310900279 123 RT Phoenix AZ 1615,~~526~~977.1785 2,~~357~~905.0537 7.750% 310900251 124 SS La Habra CA 16,~~856~~297.5973 2,~~290~~848.0086 7.910% 600871336 125 IN Morgan Hill CA 16,~~581~~020.1703 4,~~035~~596.1832 7.810% 310900268 126 SS Las Vegas NV 16,~~849~~285.3195 23,~~884~~447.0541 8.250% 600871337 127 RT Memphis TN 1514,~~318~~813.1211 12,~~722~~227.4849 7.580% 310900332 128 OF San Diego CA 14,~~498~~017.9034 2,~~201~~683.6521 7.550% 310900253 129 RT Grants Pass OR 1514,~~018~~520.4590 12,~~961~~459.5106 8.000% 310900238 130 IN San Francisco CA 14,~~779~~261.6007 6,~~257~~775.4598 8.010% 310900295 131 IN Ventura CA 13,~~611~~132.1400 6,~~412~~891.3347 7.500% 310900307 132 IN Paramount CA 1211,~~283~~873.2978 2,~~276~~685.3687 7.000% 600871338 133 IN Shawnee KS 1312,~~286~~850.2482 1,~~055~~491.8325 7.760% 310900291 134 SS Mt. Clemens MI 1312,~~220~~782.9428 12,~~885~~324.6329 7.750% 310900321 135 MH Erlanger KY 1211,~~428~~956.7314 11,~~374~~846.3089 7.560% 600871352 136 RT Salisbury MD 1211,~~403~~997.7110 1,~~024~~431.5718 7.610% 310900292 137 OF Castro Valley CA 11,~~632~~221.1192 56,~~755~~165.1534 7.290% 310900300 138 OF Austin TX 1211,~~023~~600.1623 5,~~547~~970.5750 7.590% 600871339 139 RT Gilbert AZ 12,~~413~~007.9958 ~~900~~1,307.9637 7.940% 310900258 140 IN Grass Valley CA 1110,~~337~~961.3858 1,~~524~~899.0484 7.940% 310900309 141 IN Elk Grove Village IL 9,~~587~~249.8309 45,~~936~~275.9367 7.160% 310900243 142 MF Concord CA 109,~~209~~870.7790 1,~~477~~816.4835 7.730% 310900252 143 OF Pasadena CA 98,~~208~~903.6786 1,~~137~~442.2001 8.180% 310900257 144 RT Sacramento CA 87,~~167~~879.0734 34,~~884~~171.0982 7.500% 310900270 145 RT Las Vegas NV 7,~~676~~407.5411 3,~~286~~556.9235 7.960% 310900284 146 MF Shawnee KS 6,~~282~~073.1824 1,~~023~~232.3832 7.370% 310900304 147 SS San Gabriel CA 65,~~099~~897.7553 ~~833~~1,035.5981 7.850% 310900278 148 OF Littleton CO 5,~~690~~498.4455 1,~~191~~383.5140 8.380% 310900280 149 RT Rexburg ID 54,~~035~~868.6468 ~~688~~855.5450 7.870% Totals 6,~~668~~475,~~059~~509.4671 ~~803~~973,~~765~~444.0935

Loan Anticipated Neg Beginning Ending Paid Number Repayment Maturity Amort Scheduled Scheduled Thru Date Date (Y/N) Balance Balance Date 600871353 N/A 01/01/2006 N 55,000,000.00 55,000,000.00 1012/01/2001 700200410 04/01/2011 04/01/2031 N 41,~~810~~782,~~701~~514.7594 41,~~782~~746,~~514~~152.9434 1112/10/2001 600871342 01/01/2011 01/01/2031 N 9,~~353~~348,~~587~~864.3943 9,~~348~~342,~~864~~055.4315 1112/01/2001 600871343 01/01/2011 01/01/2031 N 8,~~602~~597,~~089~~746.9141 8,~~597~~591,~~746~~484.4121 1112/01/2001 600871344 01/01/2011 01/01/2031 N 5,~~412~~409,~~609~~876.2018 5,~~409~~405,~~876~~935.1887 1112/01/2001 600871346 01/01/2011 01/01/2031 N 4,~~667~~664,~~250~~894.9125 4,~~664~~661,~~894~~496.2556 1112/01/2001 600871347 01/01/2011 01/01/2031 N 4,~~653~~651,~~644~~294.1839 4,~~651~~647,~~294~~906.3960 1112/01/2001 600871348 01/01/2011 01/01/2031 N 4,~~559~~557,~~629~~326.1583 4,~~557~~554,~~326~~007.8348 1112/01/2001 600871349 01/01/2011 01/01/2031 N 4,~~352~~350,~~890~~692.4653 4,~~350~~347,~~692~~523.5368 1112/01/2001 310900208 N/A 11/01/2010 N 39,~~732~~714,~~980~~877.3965 39,~~714~~687,~~877~~490.6515 1112/01/2001 600871300 N/A 04/01/2011 N 26,~~385~~369,~~903~~086.0853 26,~~369~~346,~~086~~974.5306 1112/01/2001 850200415 N/A 04/01/2011 N 23,~~903~~889,~~785~~850.8962 23,~~889~~870,~~850~~929.6237 1112/01/2001 700200446 N/A 01/01/2006 N 19,~~832~~801,~~937~~693.1291 19,~~801~~770,~~693~~209.9187 1011/01/2001 600871301 N/A 12/01/2010 N 17,~~878~~868,~~790~~491.9442 17,~~868~~854,~~491~~387.4262 1112/01/2001 700200447 N/A 04/01/2011 N 17,~~832~~823,~~631~~040.5826 17,~~823~~809,~~040~~608.2643 1112/01/2001 600871302 N/A 12/01/2010 N 17,~~640~~631,~~203~~140.4561 17,~~631~~618,~~140~~157.6101 1112/01/2001 310900277 N/A 01/01/2011 N 16,~~702~~693,~~609~~856.2991 16,~~693~~681,~~856~~428.9174 1112/01/2001 600871341 05/01/2011 05/01/2031 N 16,~~348~~339,~~768~~682.3698 16,~~339~~327,~~682~~134.9882 1112/01/2001 600871303 N/A 01/01/2010 N 15,~~830~~818,~~995~~665.0937 15,~~818~~806,~~665~~253.3715 1112/01/2001 600871304 N/A 01/02/2011 N 15,~~340~~322,~~501~~210.5254 15,~~322~~303,~~210~~803.54 11 12/02/2001 310900347 N/A 02/01/2006 N 14,625,000.00 14,625,000.00 1112/01/2001 850200400 N/A 03/01/2011 N 14,500,000.00 14,500,000.00 1112/01/2001 600871305 N/A 01/01/2005 N 13,~~627~~605,~~696~~172.0576 13,~~605~~582,~~172~~513.7601 1112/01/2001 310900306 N/A 02/01/2011 N 12,~~388~~376,~~626~~262.9492 12,~~376~~361,~~262~~240.9266 1112/01/2001 600871306 N/A 10/01/2006 N 11,~~573~~554,~~831~~072.6581 11,~~554~~534,~~072~~168.8191 1112/01/2001 850200378 N/A 02/01/2011 N 10,~~936~~929,~~395~~923.6905 10,~~929~~921,~~923~~162.0546 1112/01/2001 700200353 02/01/2010 02/01/2025 N 10,~~834~~827,~~699~~460.6035 10,~~827~~817,~~460~~261.3565 1112/01/2001 600871307 N/A 01/01/2011 N 10,~~810~~804,~~608~~772.7270 10,~~804~~796,~~772~~583.7091 1112/01/2001 310900282 N/A 02/01/2011 N 10,~~559~~549,~~102~~127.6245 10,~~549~~536,~~127~~814.4572 1112/01/2001 600871308 N/A 03/01/2011 N 10,~~457~~452,~~608~~366.8039 10,~~452~~444,~~366~~806.3940 1112/01/2001 600871309 N/A 12/01/2010 N 10,~~289~~284,~~235~~319.2506 10,~~284~~277,~~319~~057.0651 1112/01/2001 310900297 N/A 02/01/2016 N 10,~~113~~103,~~394~~903.0967 10,~~103~~092,~~903~~166.67 11 12/01/2001 310900115 N/A 09/01/2010 N 10,~~070~~065,~~464~~441.5122 10,~~065~~058,~~441~~132.2236 1112/01/2001 850200408 09/01/2008 09/01/2023 N 9,~~904~~891,~~947~~895.9836 9,~~891~~876,~~895~~729.3609 1011/01/2001 310900249 N/A 01/01/2011 N 9,~~909~~900,~~205~~248.3088 9,~~900~~889,~~248~~036.8836 1112/01/2001 600871310 N/A 04/01/2013 N 9,~~809~~799,~~305~~105.3050 9,~~799~~786,~~105~~877.5002 1112/01/2001 310900254 N/A 07/01/2008 N 9,~~544~~539,~~479~~494.3255 9,~~539~~532,~~494~~406.5572 1112/01/2001 850200374 N/A 02/01/2011 N 9,~~346~~341,~~834~~472.1394 9,~~341~~334,~~472~~130.9499 1112/01/2001 310900308 N/A 02/01/2011 N 9,000,000.00 9,000,000.00 1112/01/2001 310900353 N/A 02/01/2014 N 8,~~673~~658,~~648~~773.1829 8,~~658~~641,~~773~~998.2942 1112/01/2001 600871311 N/A 02/05/2011 N 8,~~677~~669,~~617~~744.0343 8,~~669~~659,~~744~~908.4332 1112/05/2001 850200358 N/A 01/01/2011 N 8,~~575~~568,~~534~~914.3056 8,~~568~~560,~~914~~187.5681 1112/01/2001 310900231 N/A 01/01/2011 N 8,~~354~~339,~~643~~103.5810 8,~~339~~321,~~103~~847.1046 1112/01/2001 600871312 N/A 12/01/2010 N 8,150,000.00 8,150,000.00 1112/01/2001 850200422 N/A 04/01/2011 N 7,~~455~~448,~~344~~537.1498 7,~~448~~440,~~537~~070.9813 1112/01/2001 310900075 N/A 01/01/2011 N 7,~~458~~454,~~441~~777.5564 7,~~454~~449,~~777~~433.6497 1112/01/2001 310900327 N/A 03/01/2011 N 7,~~441~~437,~~777~~572.5878 7,~~437~~431,~~572~~791.7833 1112/01/2001 600871314 N/A 08/01/2018 N 7,~~355~~346,~~514~~129.4169 7,~~346~~335,~~129~~151.6980 1112/01/2001 600871315 N/A 03/01/2011 N 7,400,000.00 7,400,000.00 1112/01/2001 700200377 N/A 02/01/2016 N 7,~~130~~109,~~400~~758.7670 7,~~109~~087,~~758~~394.7049 1112/01/2001 310900265 N/A 01/01/2011 N 7,~~178~~171,~~301~~084.58 7,~~171~~162,~~084~~327.5800 1112/01/2001 310900264 N/A 02/01/2011 N 6,~~959~~955,~~524~~405.5257 6,~~955~~949,~~405~~830.5765 1112/01/2001 600871313 N/A 12/01/2016 N 6,~~887~~877,~~909~~111.1268 6,~~877~~866,~~111~~237.6875 1112/01/2001 850200414 N/A 04/01/2011 N 6,~~871~~867,~~432~~260.1875 6,~~867~~861,~~260~~680.7529 1112/01/2001 310900272 N/A 01/01/2011 N 6,~~810~~806,~~102~~510.4402 6,~~806~~801,~~510~~422.0257 1112/01/2001 600871316 N/A 01/01/2010 N 6,~~735~~729,~~776~~379.1004 6,~~729~~721,~~379~~488.0468 1112/01/2001 600871317 N/A 01/01/2011 N 6,~~704~~699,~~037~~662.0866 6,~~699~~693,~~662~~940.6617 1112/01/2001 600871318 N/A 11/01/2013 N 6,~~509~~503,~~088~~759.2638 6,~~503~~497,~~759~~131.3890 1112/01/2001 850200427 N/A 05/01/2011 N 6,~~440~~429,~~711~~139.1085 6,~~429~~416,~~139~~248.8574 1112/01/2001 310900298 N/A 01/01/2021 N 6,~~394~~382,~~364~~246.3982 6,~~382~~370,~~246~~051.8240 1112/01/2001 600871320 N/A 10/01/2010 N 6,~~262~~260,~~760~~395.9793 6,~~260~~256,~~395~~489.9369 1112/01/2001 310900330 N/A 03/01/2011 N 6,~~170~~167,~~906~~181.5616 6,~~167~~162,~~181~~183.1652 1112/01/2001 600871323 N/A 03/01/2011 N 6,~~094~~083,~~887~~674.9762 6,~~083~~071,~~674~~219.6268 1112/01/2001 600871319 N/A 07/01/2013 N 5,~~965~~955,~~317~~682.7071 5,~~955~~945,~~682~~990.71 1112/01/2001 310900259 N/A 01/01/2011 N 5,~~726~~722,~~007~~304.7249 5,~~722~~717,~~304~~445.4919 1112/01/2001 700200127 N/A 01/01/2010 N 5,~~601~~598,~~071~~265.5871 5,~~598~~594,~~265~~156.7197 1112/01/2001 600871324 N/A 11/01/2006 N 5,~~397~~388,~~233~~833.1703 5,~~388~~380,~~833~~372.0352 1112/01/2001 600871321 N/A 04/01/2016 N 5,~~342~~325,~~166~~283.8349 5,~~325~~308,~~283~~292.4987 1112/01/2001 700200341 N/A 01/01/2011 N 5,~~399~~396,~~060~~553.1930 5,~~396~~392,~~553~~807.3010 1112/01/2001 310900318 N/A 02/01/2011 N 5,~~272~~269,~~532~~870.3695 5,~~269~~266,~~870~~036.9548 1112/01/2001 310900322 N/A 02/01/2011 N 5,~~269~~266,~~286~~158.7849 5,~~266~~261,~~158~~929.4927 1112/01/2001 310900250 N/A 01/01/2011 N 5,~~249~~244,~~943~~957.1319 5,~~244~~238,~~957~~807.1935 1112/01/2001 850200368 N/A 01/01/2011 N 5,~~200~~192,~~678~~341.7460 5,~~192~~182,~~341~~793.6017 1112/01/2001 700200356 N/A 02/01/2009 N 5,~~199~~194,~~630~~988.1520 5,~~194~~189,~~988~~250.2030 1112/01/2001 310900299 N/A 01/01/2011 N 5,~~165~~162,~~923~~719.5493 5,~~162~~158,~~719~~453.9368 1112/01/2001 600871322 N/A 01/01/2012 N 4,~~982~~956,~~211~~315.6667 4,~~956~~930,~~315~~241.6764 1112/01/2001 310900315 N/A 02/01/2011 N 5,~~071~~068,~~154~~245.6794 5,~~068~~064,~~245~~262.9454 1112/01/2001 310900293 N/A 01/01/2011 N 5,~~049~~044,~~563~~487.8709 5,~~044~~038,~~487~~326.0958 1112/01/2001 850200406 04/01/2011 04/01/2031 N 4,~~980~~977,~~055~~170.2730 4,~~977~~973,~~170~~243.3086 1112/01/2001 850200417 N/A 04/01/2011 N 4,~~968~~963,~~425~~563.6988 4,~~963~~957,~~563~~636.8859 1112/01/2001 600871325 N/A 07/01/2011 N 4,~~949~~944,~~877~~122.5202 4,~~944~~938,~~122~~328.0234 1112/01/2001 700200448 N/A 09/01/2010 N 4,~~964~~962,~~728~~598.1809 4,~~962~~959,~~598~~285.0915 1112/01/2001 310900146 N/A 07/01/2010 N 4,~~824~~820,~~881~~209.4538 4,~~820~~814,~~209~~448.3845 1112/01/2001 600871345 N/A 01/01/2011 N 4,~~771~~768,~~512~~928.3605 4,~~768~~765,~~928~~306.0558 1112/01/2001 600871326 N/A 03/01/2011 N 4,~~567~~563,~~772~~465.8950 4,~~563~~558,~~465~~153.5048 1112/01/2001 600871327 N/A 09/01/2010 N 4,~~070~~069,~~943~~184.3381 4,~~069~~066,~~184~~458.8136 1112/01/2001 600871328 N/A 03/01/2011 N 3,~~982~~980,~~499~~292.8481 3,~~980~~977,~~292~~235.8155 1112/01/2001 310900324 N/A 02/01/2011 N 3,~~965~~962,~~978~~248.0607 3,~~962~~957,~~248~~637.0794 1112/01/2001 600871329 N/A 02/01/2021 N 3,~~939~~932,~~697~~560.6496 3,~~932~~924,~~560~~571.9660 1112/01/2001 600871350 N/A 02/01/2008 N 3,~~786~~784,~~383~~472.0946 3,~~784~~781,~~472~~726.4690 1112/01/2001 600871330 N/A 01/01/2011 N 3,~~716~~712,~~135~~799.8190 3,~~712~~708,~~799~~614.9088 1112/01/2001 850200437 N/A 10/01/2010 N 3,~~675~~673,~~203~~535.1622 3,~~673~~671,~~535~~009.2296 1112/01/2001 600871331 N/A 03/01/2011 N 3,~~652~~649,~~155~~854.5423 3,~~649~~646,~~854~~813.2385 1112/01/2001 310900244 N/A 01/01/2011 N 3,~~603~~601,~~736~~816.79 3,~~601~~599,~~816~~108.7958 1101/01/~~2001~~2002 850200436 N/A 01/01/2011 N 3,~~506~~504,~~433~~834.1815 3,~~504~~502,~~834~~425.1551 1112/01/2001 850200430 N/A 03/01/2011 N 3,~~484~~482,~~687~~756.3014 3,~~482~~480,~~756~~081.1403 1112/01/2001 700200405 N/A 03/01/2013 N 3,~~385~~383,~~628~~831.9419 3,~~383~~381,~~831~~298.1971 1112/01/2001 600871332 N/A 02/01/2011 N 3,~~383~~381,~~358~~793.3216 3,~~381~~379,~~793~~452.1637 1112/01/2001 310900262 N/A 01/01/2011 N 3,~~377~~375,~~719~~624.2457 3,~~375~~372,~~624~~835.5710 1112/01/2001 310900224 N/A 12/01/2010 N 3,~~379~~377,~~380~~690.3992 3,~~377~~375,~~690~~243.9202 1112/01/2001 850200438 N/A 12/01/2010 N 3,~~256~~254,~~060~~537.7584 3,~~254~~252,~~537~~267.8445 1112/01/2001 600871333 N/A 08/01/2010 N 3,~~224~~222,~~183~~662.6174 3,~~222~~220,~~662~~394.7436 1112/01/2001 600871334 N/A 03/01/2011 N 3,~~185~~183,~~515~~675.9235 3,~~183~~181,~~675~~165.3593 1112/01/2001 310900290 N/A 01/01/2011 N 3,~~129~~127,~~263~~311.7234 3,~~127~~124,~~311~~716.3496 1112/01/2001 850200399 N/A 03/01/2011 N 3,000,000.00 3,000,000.00 1112/01/2001 850200407 N/A 12/01/2009 N 3,000,000.00 3,000,000.00 10/01/2001 850200423 N/A 05/01/2011 N 2,~~989~~987,~~372~~441.5109 2,~~987~~984,~~441~~915.0986 1112/01/2001 850200413 N/A 04/01/2011 N 2,~~987~~985,~~099~~198.0311 2,~~985~~982,~~198~~697.1124 1012/01/2001 600871351 N/A 01/01/2011 N 2,~~981~~979,~~348~~626.1323 2,~~979~~977,~~626~~272.2345 11/01/2001 850200386 N/A 02/01/2011 N 2,~~881~~880,~~903~~007.0030 2,~~880~~877,~~007~~536.3009 1112/01/2001 700200361 N/A 01/01/2011 N 2,~~834~~832,~~245~~858.5708 2,~~832~~830,~~858~~831.0851 1112/01/2001 600871335 N/A 02/01/2011 N 2,~~719~~715,~~115~~588.1663 2,~~715~~711,~~588~~446.6312 1112/01/2001 310900311 N/A 01/01/2011 N 2,~~485~~484,~~335~~011.6954 2,~~484~~482,~~011~~143.5480 1112/01/2001 310900279 N/A 01/01/2011 N 2,~~476~~473,~~346~~989.1611 2,~~473~~471,~~989~~083.1174 1112/01/2001 310900251 N/A 12/01/2010 N 2,~~474~~472,~~764~~474.93 2,~~472~~469,~~474~~626.9307 1112/01/2001 600871336 N/A 02/01/2011 N 2,~~465~~461,~~499~~464.5133 2,~~461~~456,~~464~~868.3301 1112/01/2001 310900268 N/A 01/01/2011 N 2,~~371~~368,~~750~~866.2217 2,~~368~~365,~~866~~418.1776 1112/01/2001 600871337 N/A 03/01/2011 N 2,~~346~~345,~~805~~083.6315 2,~~345~~342,~~083~~855.1566 1112/01/2001 310900332 N/A 02/01/2011 N 2,~~230~~227,~~123~~922.6803 2,~~227~~225,~~922~~238.0382 1112/01/2001 310900253 N/A 01/01/2011 N 2,~~180~~178,~~097~~135.1160 2,~~178~~175,~~135~~676.6054 1112/01/2001 310900238 N/A 01/01/2008 N 2,~~142~~136,~~747~~490.9247 2,~~136~~129,~~490~~714.4749 1112/01/2001 310900295 N/A 02/01/2016 N 2,~~107~~101,~~531~~119.9764 2,~~101~~094,~~119~~228.6417 1112/01/2001 310900307 N/A 01/01/2011 N 2,~~037~~035,~~781~~504.2892 2,~~035~~032,~~504~~819.9205 1112/01/2001 600871338 N/A 01/01/2011 N 1,~~988~~987,~~296~~240.0926 1,~~987~~985,~~240~~749.2601 1112/01/2001 310900291 N/A 01/01/2011 N 1,~~981~~979,~~076~~191.9633 1,~~979~~976,~~191~~867.3304 1112/01/2001 310900321 N/A 02/01/2011 N 1,~~909~~897,~~175~~800.0474 1,~~897~~885,~~800~~953.7485 1112/01/2001 600871352 N/A 04/01/2006 N 1,~~892~~891,~~813~~789.7619 1,~~891~~890,~~789~~358.1901 1112/01/2001 310900292 N/A 02/01/2016 N 1,~~852~~847,~~984~~228.0489 1,~~847~~841,~~228~~063.8955 1112/01/2001 310900300 N/A 02/01/2016 N 1,~~839~~834,~~575~~028.6104 1,~~834~~828,~~028~~057.0454 1112/01/2001 600871339 N/A 02/01/2011 N 1,~~815~~814,~~648~~747.6367 1,~~814~~813,~~747~~440.6730 1112/01/2001 310900258 N/A 12/01/2010 N 1,~~658~~656,~~185~~661.6763 1,~~656~~654,~~661~~761.6379 1112/01/2001 310900309 N/A 01/01/2016 N 1,~~555~~550,~~063~~126.6168 1,~~550~~544,~~126~~851.6801 1112/01/2001 310900243 N/A 12/01/2010 N 1,~~533~~532,~~830~~352.0658 1,~~532~~530,~~352~~536.5823 1112/01/2001 310900252 N/A 12/01/2010 N 1,~~307~~306,~~327~~189.1797 1,~~306~~304,~~189~~747.9796 1112/01/2001 310900257 N/A 01/01/2016 N 1,~~264~~260,~~578~~694.3122 1,~~260~~256,~~694~~522.2240 1112/01/2001 310900270 N/A 01/01/2016 N 1,~~119~~116,~~936~~649.7987 1,~~116~~113,~~649~~093.8752 1112/01/2001 310900284 N/A 01/01/2011 N ~~989,882.75~~ 988,859.37 11987,627.05 12/01/2001 310900304 N/A 02/01/2011 N ~~902,366.65~~ 901,533.06 11900,497.25 12/01/2001 310900278 N/A 01/01/2011 N ~~788,574.02~~ 787,382.51 785,999.11 12/01/2001 310900280 N/A 01/01/2011 N ~~743,054.39~~ 742,365.85 11741,510.35 12/01/2001 Totals 1,~~002~~001,~~314~~511,~~906~~141.5445 1,~~001~~000,~~511~~537,~~141~~697.4510

Appraisal Appraisal Res Mod Reduction Reduction Strat. Code Date Amount (2) (3) Totals 0.00 (1) Property Type Code MF- Multi-Family RT- Retail HC- Health Care IN- Industrial WH- Warehouse MH- Mobile Home Park OF- Office MU- Mixed Use LO- Lodging SS- Self Storage OT- Other (2) Resolution Strategy Code 1- Modification 2- Foreclosure 3- Bankruptcy 4- Extension 5- Note Sale 6- DPO 7- REO 8- Resolved 9- Pending Return to Master Servicer 10-Deed In Lieu of Foreclosure 11-Full Payoff 12-Reps and Warranties 13-Other or TBD (3) Modification Code 1- Maturity Date Extension 2- Amortization Change 3- Principal Write-Off 4- Combination

Principal Prepayment Detail No Principal Prepayments this Period

Historical Detail Delinquencies Distribution 30-59 Days 60-89 Days 90 Days or More Foreclosure REO Modifications Date # Balance # Balance # Balance # Balance # Balance # Balance 12/17/2001 1 $3,000,000.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 11/15/2001 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 10/15/2001 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 09/17/2001 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 08/15/2001 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 07/16/2001 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 06/15/2001 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00

Prepayments Distribution Curtailments Payoff Date # Amount # Amount 12/17/2001 0 $0.00 0 $0.00 11/15/2001 0 $0.00 0 $0.00 10/15/2001 0 $0.00 0 $0.00 09/17/2001 0 $0.00 0 $0.00 08/15/2001 0 $0.00 0 $0.00 07/16/2001 0 $0.00 0 $0.00 06/15/2001 0 $0.00 0 $0.00

Rate and Maturities Distribution Next Weighted Avg. WAM Date Coupon Remit 12/17/2001 7.758902% 7.691480% 106 11/15/2001 7.758887% 7.691463% 107 10/15/2001 7.758881% 7.691453% 108 09/17/2001 7.758866% 7.691436% 109 08/15/2001 7.758859% 7.691426% 110 07/16/2001 7.758853% 7.691417% 111 06/15/2001 7.758837% 7.691399% 112 Note: Foreclosure and REO Totals are excluded from the delinquencies aging categories.

Delinquency Loan Detail Offering # of Current Outstanding Status of Loan Number Document Months Paid Through P & I P & I Mortgage Cross Delinq. Date Advances Advances** Loan(1) Reference ~~600871353 1 0 10/01/2001 401,380.68 401,380.68 B~~ 700200446 15 0 1011/01/2001 183,~~295~~297.7303 183,~~295~~297.7303 A 850200408 41 0 1011/01/2001 75,~~657~~671.4070 75,~~657~~671.4070 A 850200407 115 01 10/01/2001 1817,~~367~~771.5125 1836,~~367~~136.5105 B1 ~~850200413~~600871351 ~~117~~118 0 1011/01/2001 20,~~022~~603.2499 20,~~022~~603.2499 B Totals 54 ~~698~~297,~~723~~343.5697 ~~698~~315,~~723~~708.5677

Resolution Actual Outstanding Bankruptcy Loan Number Strategy Servicing Foreclosure Principal Servicing Date REO Code(2) Transfer Date Date Balance Advances Date ~~600871353 55,000,000.00 0.00~~ 700200446 19,~~832~~801,~~937~~693.1291 0.00 850200408 9,~~904~~891,~~947~~895.9836 0.00 850200407 3,000,000.00 0.00 ~~850200413~~600871351 2,~~987~~979,~~099~~626.0324 0.00 Totals 9035,~~724~~673,~~984~~215.1351 0.00

Current Outstanding Actual Outstanding P & I P & I Principal Servicing Advances Advances Balance Advances Totals by Deliquency Code: Total for Status Code = 1 (1 loan) 17,771.25 36,136.05 3,000,000.00 0.00 Total for Status Code = A (2 loans) 258,968.73 258,968.73 29,693,589.27 0.00 Total for Status Code = B (1 loan) 20,603.99 20,603.99 2,979,626.24 0.00

(1) Status of Mortgage Loan A- Payment Not Received But Still in Grace Period B- Late Payment But Less Than 1 Month Delinquent 0- Current 1- One Month Delinquent 2- Two Months Delinquent 3- Three Or More Months Delinquent 4- Assumed Scheduled Payment (Performing Matured Balloon) 7- Foreclosure 9- REO (2) Resolution Strategy Code 1- Modification 2- Foreclosure 3- Bankruptcy 4- Extension 5- Note Sale 6- DPO 7- REO 8- Resolved 9- Pending Return to Master Servicer 10-Deed In Lieu Of Foreclosure 11-Full Payoff 12-Reps and Warranties 13-Other or TBD ** Outstanding P & I Advances include the current period advance. Specially Serviced Loan Detail - Part 1 No Specially Serviced Loans this Period Specially Serviced Loan Detail - Part 2 No Specially Serviced Loans this Period Modified Loan Detail No Modified Loans Liquidated Loan Detail No Liquidated Loans this Period

Filing Compare · BEAR STEARNS COMMERCIAL MORTGAGE SEC INC SERIES 2001-TOP2