10-D 1 opt07001_10d-200712.txt UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549 FORM 10-D ASSET-BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the monthly distribution period from: November 27, 2007 to December 26, 2007 Commission File Number of issuing entity: 333-130870-03 Option One Mortgage Loan Trust 2007-1 (Exact name of issuing entity as specified in its charter) Commission File Number of depositor: 333-130870 Option One Mortgage Acceptance Corporation (Exact name of depositor as specified in its charter) Option One Mortgage Corporation (Exact name of sponsor as specified in its charter) New York (State or other jurisdiction of incorporation or organization of the issuing entity) 54-2198583 54-2198584 54-2198585 54-2198586 54-2198587 54-2198588 (I.R.S. Employer Identification No.) c/o Wells Fargo Bank, N.A. 9062 Old Annapolis Road Columbia, MD 21045 (Address of principal executive offices of the issuing entity) (Zip Code) (410) 884-2000 (Telephone number, including area code) Not Applicable (Former name, former address, if changed since last report) Registered/reporting pursuant to (check one) Title of Section Section Section Name of Exchange Class 12(b) 12(g) 15(d) (If Section 12(b)) I-A-1 _____ _____ __X___ ____________ I-A-2 _____ _____ __X___ ____________ II-A-1 _____ _____ __X___ ____________ II-A-2 _____ _____ __X___ ____________ II-A-3 _____ _____ __X___ ____________ II-A-4 _____ _____ __X___ ____________ M-1 _____ _____ __X___ ____________ M-2 _____ _____ __X___ ____________ M-3 _____ _____ __X___ ____________ M-4 _____ _____ __X___ ____________ M-5 _____ _____ __X___ ____________ M-6 _____ _____ __X___ ____________ M-7 _____ _____ __X___ ____________ M-8 _____ _____ __X___ ____________ M-9 _____ _____ __X___ ____________ M-10 _____ _____ __X___ ____________ M-11 _____ _____ __X___ ____________ R _____ _____ __X___ ____________ R-X _____ _____ __X___ ____________ C _____ _____ __X___ ____________ P _____ _____ __X___ ____________

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes __X__ No ____ Part I - DISTRIBUTION INFORMATION Item 1. Distribution and Pool Performance Information On December 26, 2007 a distribution was made to holders of Option One Mortgage Loan Trust 2007-1. The distribution report is attached as an Exhibit to this Form 10-D. Please see Item 9(b), Exhibit 99.1 for the related information. Part II - OTHER INFORMATION Item 9. Exhibits. (a) The following is a list of documents filed as part of this Report on Form 10-D: (99.1) Monthly report distributed to holders of Option One Mortgage Loan Trust 2007-1, relating to the December 26, 2007 distribution. (b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above and in the Exhibit Index that immediately follows the signature page hereof. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Option One Mortgage Acceptance Corporation (Depositor) /s/ Matthew A. Engel Matthew A. Engel, Senior Vice President/ CFO Date: January 2, 2008 EXHIBIT INDEX Exhibit Number Description EX-99.1 Monthly report distributed to holders of Option One Mortgage Loan Trust 2007-1, relating to the December 26, 2007 distribution. EX-99.1 Option One Mortgage Loan Trust Asset-Backed Certificates Distribution Date: 12/26/2007 Option One Mortgage Loan Trust Asset-Backed Certificates Series 2007-1 Contact: Customer Service - CTSLink Wells Fargo Bank, N.A. Securities Administration Services 8480 Stagecoach Circle Frederick, MD 21701-4747 www.ctslink.com Telephone: 1-866-846-4526 Fax: 240-586-8675

Certificateholder Distribution Summary Class CUSIP Record Certificate Beginning Interest Date Pass-Through Certificate Distribution Rate Balance I-A-1 68400DAA2 1012/24/2007 54.~~27125~~92313% ~~221~~210,~~928~~215,~~099~~148.5405 ~~974~~862,~~865~~430.4142 I-A-2 68400DAB0 1012/24/2007 54.~~27125~~92313% ~~221~~210,~~927~~214,~~244~~338.6931 ~~974~~862,~~861~~427.6610 II-A-1 68400DAC8 1012/24/2007 54.~~18125~~83313% ~~293~~270,~~245~~194,~~977~~664.9342 1,~~266~~088,~~150~~238.6028 II-A-2 68400DAD6 1012/24/2007 54.~~23125~~88313% 263,861,000.00 1,~~150~~073,~~269~~722.0597 II-A-3 68400DAE4 1012/24/2007 54.~~27125~~92313% 142,218,000.00 ~~624~~583,~~722~~464.1975 II-A-4 68400DAF1 1012/24/2007 5.~~35125~~00313% 53,673,000.00 ~~239~~223,~~348~~777.0350 M-1 68400DAG9 1012/24/2007 5.~~36125~~01313% 77,475,000.00 ~~346~~323,~~135~~660.7021 M-2 68400DAH7 1012/24/2007 5.~~40125~~05313% 53,431,000.00 ~~240~~224,~~495~~994.1682 M-3 68400DAJ3 1012/24/2007 5.~~43125~~08313% 34,730,000.00 ~~157~~147,~~189~~114.4325 M-4 68400DAK0 1012/24/2007 5.~~50125~~15313% 31,169,000.00 ~~142~~133,~~890~~848.3826 M-5 68400DAL8 1012/24/2007 5.~~52125~~17313% 29,387,000.00 ~~135~~126,~~210~~685.8164 M-6 68400DAM6 1012/24/2007 5.~~58125~~23313% 27,606,000.00 ~~128~~120,~~396~~388.6616 M-7 68400DAN4 1012/24/2007 65.~~03125~~68313% 24,044,000.00 ~~120~~113,~~846~~870.1598 M-8 68400DAP9 1012/24/2007 6.~~63125~~28313% 20,482,000.00 ~~113~~107,~~184~~242.3956 M-9 68400DAQ7 1012/24/2007 7.~~63125~~28313% 23,153,000.00 ~~147~~140,~~238~~521.6192 M-10 68400DAR5 1012/24/2007 7.~~63125~~28313% 23,153,000.00 ~~147~~140,~~238~~521.6192 M-11 68400DAS3 1012/24/2007 7.~~63125~~28313% 16,920,000.00 ~~107~~102,~~600~~692.6213 R OPTION071R 0911/2830/2007 0.00000% 0.00 0.00 R-X OPTION071RX 0911/2830/2007 0.00000% 0.00 0.00 C OPTION071C 0911/2830/2007 0.00000% 31,167,892.11 12,~~399~~476,~~884~~361.6628 P OPTION071P 0911/2830/2007 0.00000% 100.00 ~~147~~124,~~091~~649.1113 Totals 1,~~589~~543,~~571~~094,~~314~~142.2789 8,~~563~~976,~~619~~612.2328

Certificateholder Distribution Summary (continued) Class Principal Current Ending Total Cumulative Distribution Realized Certificate Distribution Realized Loss Balance Losses I-A-1 5,~~176~~834,~~400~~303.9216 0.00 ~~216~~204,~~751~~380,~~698~~844.6288 6,~~151~~696,~~266~~733.3358 0.00 I-A-2 5,~~176~~834,~~380~~280.9869 0.00 ~~216~~204,~~750~~380,~~863~~057.7162 6,~~151~~696,~~242~~707.6479 0.00 II-A-1 9,~~478~~521,~~693~~260.9467 0.00 ~~283~~260,~~767~~673,~~283~~403.9975 10,~~744~~609,~~844~~498.5495 0.00 II-A-2 0.00 0.00 263,861,000.00 1,~~150~~073,~~269~~722.0597 0.00 II-A-3 0.00 0.00 142,218,000.00 ~~624~~583,~~722~~464.1975 0.00 II-A-4 0.00 0.00 53,673,000.00 ~~239~~223,~~348~~777.0350 0.00 M-1 0.00 0.00 77,475,000.00 ~~346~~323,~~135~~660.7021 0.00 M-2 0.00 0.00 53,431,000.00 ~~240~~224,~~495~~994.1682 0.00 M-3 0.00 0.00 34,730,000.00 ~~157~~147,~~189~~114.4325 0.00 M-4 0.00 0.00 31,169,000.00 ~~142~~133,~~890~~848.3826 0.00 M-5 0.00 0.00 29,387,000.00 ~~135~~126,~~210~~685.8164 0.00 M-6 0.00 0.00 27,606,000.00 ~~128~~120,~~396~~388.6616 0.00 M-7 0.00 0.00 24,044,000.00 ~~120~~113,~~846~~870.1598 0.00 M-8 0.00 0.00 20,482,000.00 ~~113~~107,~~184~~242.3956 0.00 M-9 0.00 0.00 23,153,000.00 ~~147~~140,~~238~~521.6192 0.00 M-10 0.00 0.00 23,153,000.00 ~~147~~140,~~238~~521.6192 0.00 M-11 0.00 0.00 16,920,000.00 ~~107~~102,~~600~~692.6213 0.00 R 0.00 0.00 0.00 0.00 0.00 R-X 0.00 0.00 0.00 0.00 0.00 C 0.00 0.00 31,167,892.11 12,~~399~~476,~~884~~361.6628 0.00 P 0.00 0.00 100.00 ~~147~~124,~~091~~649.1113 0.00 Totals 1921,~~831~~189,~~475~~844.8452 0.00 1,~~569~~521,~~739~~904,~~838~~298.4336 2830,~~395~~166,~~095~~456.0780 0.00 This report has been compiled from information provided to Wells Fargo Bank, N.A., by various third parties, which may include the Servicer, Master Servicer, Special Servicer and others. Wells Fargo Bank, N.A., has not independently confirmed the accuracy of information received from these third parties and assumes no duty to do so. Wells Fargo Bank, N.A., expressly disclaims any responsibility for the accuracy or completeness of information furnished by third parties. All Record Dates are based upon the governing documents and logic set forth as of closing.

Principal Distribution Statement Class Original Beginning Scheduled UnScheduled Accretion Face Certificate Principal Principal Amount Balance Distribution Distribution I-A-1 259,610,000.00 ~~221~~210,~~928~~215,~~099~~148.5405 0.00 5,~~176~~834,~~400~~303.9216 0.00 I-A-2 259,609,000.00 ~~221~~210,~~927~~214,~~244~~338.6931 0.00 5,~~176~~834,~~380~~280.9869 0.00 II-A-1 409,345,000.00 ~~293~~270,~~245~~194,~~977~~664.9342 0.00 9,~~478~~521,~~693~~260.9467 0.00 II-A-2 263,861,000.00 263,861,000.00 0.00 0.00 0.00 II-A-3 142,218,000.00 142,218,000.00 0.00 0.00 0.00 II-A-4 53,673,000.00 53,673,000.00 0.00 0.00 0.00 M-1 77,475,000.00 77,475,000.00 0.00 0.00 0.00 M-2 53,431,000.00 53,431,000.00 0.00 0.00 0.00 M-3 34,730,000.00 34,730,000.00 0.00 0.00 0.00 M-4 31,169,000.00 31,169,000.00 0.00 0.00 0.00 M-5 29,387,000.00 29,387,000.00 0.00 0.00 0.00 M-6 27,606,000.00 27,606,000.00 0.00 0.00 0.00 M-7 24,044,000.00 24,044,000.00 0.00 0.00 0.00 M-8 20,482,000.00 20,482,000.00 0.00 0.00 0.00 M-9 23,153,000.00 23,153,000.00 0.00 0.00 0.00 M-10 23,153,000.00 23,153,000.00 0.00 0.00 0.00 M-11 16,920,000.00 16,920,000.00 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 R-X 0.00 0.00 0.00 0.00 0.00 C 31,156,306.36 31,167,892.11 0.00 0.00 0.00 P 100.00 100.00 0.00 0.00 0.00 Totals 1,781,022,406.36 1,~~589~~543,~~571~~094,~~314~~142.2789 0.00 1921,~~831~~189,~~475~~844.8452 0.00

Principal Distribution Statement (continued) Class Realized Total Ending Ending Total Loss Principal Certificate Certificate Principal Reduction Balance Percentage Distribution I-A-1 0.00 5,~~176~~834,~~400~~303.9216 ~~216~~204,~~751~~380,~~698~~844.6288 0.~~83491275~~78726106 5,~~176~~834,~~400~~303.9216 I-A-2 0.00 5,~~176~~834,~~380~~280.9869 ~~216~~204,~~750~~380,~~863~~057.7162 0.~~83491275~~78726106 5,~~176~~834,~~380~~280.9869 II-A-1 0.00 9,~~478~~521,~~693~~260.9467 ~~283~~260,~~767~~673,~~283~~403.9975 0.~~69322279~~63680613 9,~~478~~521,~~693~~260.9467 II-A-2 0.00 0.00 263,861,000.00 1.00000000 0.00 II-A-3 0.00 0.00 142,218,000.00 1.00000000 0.00 II-A-4 0.00 0.00 53,673,000.00 1.00000000 0.00 M-1 0.00 0.00 77,475,000.00 1.00000000 0.00 M-2 0.00 0.00 53,431,000.00 1.00000000 0.00 M-3 0.00 0.00 34,730,000.00 1.00000000 0.00 M-4 0.00 0.00 31,169,000.00 1.00000000 0.00 M-5 0.00 0.00 29,387,000.00 1.00000000 0.00 M-6 0.00 0.00 27,606,000.00 1.00000000 0.00 M-7 0.00 0.00 24,044,000.00 1.00000000 0.00 M-8 0.00 0.00 20,482,000.00 1.00000000 0.00 M-9 0.00 0.00 23,153,000.00 1.00000000 0.00 M-10 0.00 0.00 23,153,000.00 1.00000000 0.00 M-11 0.00 0.00 16,920,000.00 1.00000000 0.00 R 0.00 0.00 0.00 0.00000000 0.00 R-X 0.00 0.00 0.00 0.00000000 0.00 C 0.00 0.00 31,167,892.11 1.00037186 0.00 P 0.00 0.00 100.00 1.00000000 0.00 Totals 0.00 1921,~~831~~189,~~475~~844.8452 1,~~569~~521,~~739~~904,~~838~~298.4336 0.~~88137007~~85451160 1921,~~831~~189,~~475~~844.8452 NOTE: Accretion amount also includes Net Negative Amortization, if applicable.

Principal Distribution Factors Statement Class Original Beginning Scheduled UnScheduled Accretion Face Certificate Principal Principal Amount Balance Distribution Distribution I-A-1 259,610,000.00 ~~854~~809.~~85189145~~73440180 0.00000000 1922.~~93914302~~47333754 0.00000000 I-A-2 259,609,000.00 ~~854~~809.~~85189146~~73440177 0.00000000 1922.~~93914302~~47333756 0.00000000 II-A-1 409,345,000.00 ~~716~~660.~~37855093~~06587211 0.00000000 23.~~15575844~~25974586 0.00000000 II-A-2 263,861,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 II-A-3 142,218,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 II-A-4 53,673,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 M-1 77,475,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 M-2 53,431,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 M-3 34,730,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 M-4 31,169,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 M-5 29,387,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 M-6 27,606,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 M-7 24,044,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 M-8 20,482,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 M-9 23,153,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 M-10 23,153,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 M-11 16,920,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 R 0.00 0.00000000 0.00000000 0.00000000 0.00000000 R-X 0.00 0.00000000 0.00000000 0.00000000 0.00000000 C 31,156,306.36 1000.37185891 0.00000000 0.00000000 0.00000000 P 100.00 1000.00000000 0.00000000 0.00000000 0.00000000

Principal Distribution Factors Statement (continued) Class Realized Total Ending Ending Total Loss Principal Certificate Certificate Principal Reduction Balance Percentage Distribution I-A-1 0.00000000 1922.~~93914302~~47333754 ~~834~~787.~~91274843~~26106421 0.~~83491275~~78726106 1922.~~93914302~~47333754 I-A-2 0.00000000 1922.~~93914302~~47333756 ~~834~~787.~~91274844~~26106422 0.~~83491275~~78726106 1922.~~93914302~~47333756 II-A-1 0.00000000 23.~~15575844~~25974586 ~~693~~636.~~22279249~~80612625 0.~~69322279~~63680613 23.~~15575844~~25974586 II-A-2 0.00000000 0.00000000 1000.00000000 1.00000000 0.00000000 II-A-3 0.00000000 0.00000000 1000.00000000 1.00000000 0.00000000 II-A-4 0.00000000 0.00000000 1000.00000000 1.00000000 0.00000000 M-1 0.00000000 0.00000000 1000.00000000 1.00000000 0.00000000 M-2 0.00000000 0.00000000 1000.00000000 1.00000000 0.00000000 M-3 0.00000000 0.00000000 1000.00000000 1.00000000 0.00000000 M-4 0.00000000 0.00000000 1000.00000000 1.00000000 0.00000000 M-5 0.00000000 0.00000000 1000.00000000 1.00000000 0.00000000 M-6 0.00000000 0.00000000 1000.00000000 1.00000000 0.00000000 M-7 0.00000000 0.00000000 1000.00000000 1.00000000 0.00000000 M-8 0.00000000 0.00000000 1000.00000000 1.00000000 0.00000000 M-9 0.00000000 0.00000000 1000.00000000 1.00000000 0.00000000 M-10 0.00000000 0.00000000 1000.00000000 1.00000000 0.00000000 M-11 0.00000000 0.00000000 1000.00000000 1.00000000 0.00000000 R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-X 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 C 0.00000000 0.00000000 1000.37185891 1.00037186 0.00000000 P 0.00000000 0.00000000 1000.00000000 1.00000000 0.00000000 NOTE: Accretion amount also includes Net Negative Amortization, if applicable. NOTE: All classes per $1,000 denomination.

Interest Distribution Statement Class Accrual Accrual Current Beginning Current Payment of Dates Days Certificate Certificate/ Accrued Unpaid Interest Rate Notional Interest Shortfall (1) Balance I-A-1 0911/2526/07 - 1012/2425/07 30 54.~~27125~~92313% ~~221~~210,~~928~~215,~~099~~148.5405 ~~974~~862,~~865~~430.4142 0.00 I-A-2 0911/2526/07 - 1012/2425/07 30 54.~~27125~~92313% ~~221~~210,~~927~~214,~~244~~338.6931 ~~974~~862,~~861~~427.6610 0.00 II-A-1 0911/2526/07 - 1012/2425/07 30 54.~~18125~~83313% ~~293~~270,~~245~~194,~~977~~664.9342 1,~~266~~088,~~150~~238.6028 0.00 II-A-2 0911/2526/07 - 1012/2425/07 30 54.~~23125~~88313% 263,861,000.00 1,~~150~~073,~~269~~722.0597 0.00 II-A-3 0911/2526/07 - 1012/2425/07 30 54.~~27125~~92313% 142,218,000.00 ~~624~~583,~~722~~464.1975 0.00 II-A-4 0911/2526/07 - 1012/2425/07 30 5.~~35125~~00313% 53,673,000.00 ~~239~~223,~~348~~777.0350 0.00 M-1 0911/2526/07 - 1012/2425/07 30 5.~~36125~~01313% 77,475,000.00 ~~346~~323,~~135~~660.7021 0.00 M-2 0911/2526/07 - 1012/2425/07 30 5.~~40125~~05313% 53,431,000.00 ~~240~~224,~~495~~994.1682 0.00 M-3 0911/2526/07 - 1012/2425/07 30 5.~~43125~~08313% 34,730,000.00 ~~157~~147,~~189~~114.4325 0.00 M-4 0911/2526/07 - 1012/2425/07 30 5.~~50125~~15313% 31,169,000.00 ~~142~~133,~~890~~848.3826 0.00 M-5 0911/2526/07 - 1012/2425/07 30 5.~~52125~~17313% 29,387,000.00 ~~135~~126,~~210~~685.8164 0.00 M-6 0911/2526/07 - 1012/2425/07 30 5.~~58125~~23313% 27,606,000.00 ~~128~~120,~~396~~388.6616 0.00 M-7 0911/2526/07 - 1012/2425/07 30 65.~~03125~~68313% 24,044,000.00 ~~120~~113,~~846~~870.1598 0.00 M-8 0911/2526/07 - 1012/2425/07 30 6.~~63125~~28313% 20,482,000.00 ~~113~~107,~~184~~242.3956 0.00 M-9 0911/2526/07 - 1012/2425/07 30 7.~~63125~~28313% 23,153,000.00 ~~147~~140,~~238~~521.6192 0.00 M-10 0911/2526/07 - 1012/2425/07 30 7.~~63125~~28313% 23,153,000.00 ~~147~~140,~~238~~521.6192 0.00 M-11 0911/2526/07 - 1012/2425/07 30 7.~~63125~~28313% 16,920,000.00 ~~107~~102,~~600~~692.6313 0.00 R N/A N/A 0.00000% 0.00 0.00 0.00 R-X N/A N/A 0.00000% 0.00 0.00 0.00 C N/A N/A 0.00000% 31,167,892.11 0.00 0.00 P N/A N/A 0.00000% 100.00 0.00 0.00 Totals 76,~~016~~375,~~643~~601.4787 0.00

Interest Distribution Statement (continued) Class Current Non-Supported Total Remaining Ending Interest Interest Interest Unpaid Interest Certificate/ Shortfall(1) Shortfall Distribution Shortfall(1) Notional Balance I-A-1 0.00 0.00 ~~974~~862,~~865~~430.4142 0.00 ~~216~~204,~~751~~380,~~698~~844.6288 I-A-2 0.00 0.00 ~~974~~862,~~861~~427.6610 0.00 ~~216~~204,~~750~~380,~~863~~057.7162 II-A-1 0.00 0.00 1,~~266~~088,~~150~~238.6028 0.00 ~~283~~260,~~767~~673,~~283~~403.9975 II-A-2 0.00 0.00 1,~~150~~073,~~269~~722.0597 0.00 263,861,000.00 II-A-3 0.00 0.00 ~~624~~583,~~722~~464.1975 0.00 142,218,000.00 II-A-4 0.00 0.00 ~~239~~223,~~348~~777.0350 0.00 53,673,000.00 M-1 0.00 0.00 ~~346~~323,~~135~~660.7021 0.00 77,475,000.00 M-2 0.00 0.00 ~~240~~224,~~495~~994.1682 0.00 53,431,000.00 M-3 0.00 0.00 ~~157~~147,~~189~~114.4325 0.00 34,730,000.00 M-4 0.00 0.00 ~~142~~133,~~890~~848.3826 0.00 31,169,000.00 M-5 0.00 0.00 ~~135~~126,~~210~~685.8164 0.00 29,387,000.00 M-6 0.00 0.00 ~~128~~120,~~396~~388.6616 0.00 27,606,000.00 M-7 0.00 0.00 ~~120~~113,~~846~~870.1598 0.00 24,044,000.00 M-8 0.00 0.00 ~~113~~107,~~184~~242.3956 0.00 20,482,000.00 M-9 0.00 0.00 ~~147~~140,~~238~~521.6192 0.00 23,153,000.00 M-10 0.00 0.00 ~~147~~140,~~238~~521.6192 0.00 23,153,000.00 M-11 0.00 0.00 ~~107~~102,~~600~~692.6213 0.00 16,920,000.00 R 0.00 0.00 0.00 0.00 0.00 R-X 0.00 0.00 0.00 0.00 0.00 C 0.00 0.00 12,~~399~~476,~~884~~361.6628 0.00 31,167,892.11 P 0.00 0.00 ~~147~~124,~~091~~649.1113 0.00 100.00 Totals 0.00 0.00 8,~~563~~976,~~619~~612.2328 0.00 (1) Amount also includes Coupon Cap or Basis Risk Shortfalls, if applicable.

Interest Distribution Factors Statement Class Original Current Beginning Current Payment of Face Certificate Certificate/ Accrued Unpaid Interest Amount Rate Notional Interest Shortfall (1) Balance I-A-1 259,610,000.00 54.~~27125~~92313% ~~854~~809.~~85189145~~73440180 3.~~75511502~~32202311 0.00000000 I-A-2 259,609,000.00 54.~~27125~~92313% ~~854~~809.~~85189146~~73440177 3.~~75511504~~32202312 0.00000000 II-A-1 409,345,000.00 54.~~18125~~83313% ~~716~~660.~~37855093~~06587211 32.~~09311363~~65848680 0.00000000 II-A-2 263,861,000.00 54.~~23125~~88313% 1000.00000000 4.~~35937501~~06927500 0.00000000 II-A-3 142,218,000.00 54.~~27125~~92313% 1000.00000000 4.~~39270831~~10260832 0.00000000 II-A-4 53,673,000.00 5.~~35125~~00313% 1000.00000000 4.~~45937492~~16927505 0.00000000 M-1 77,475,000.00 5.~~36125~~01313% 1000.00000000 4.~~46770829~~17760839 0.00000000 M-2 53,431,000.00 5.~~40125~~05313% 1000.00000000 4.~~50104172~~21094159 0.00000000 M-3 34,730,000.00 5.~~43125~~08313% 1000.00000000 4.~~52604175~~23594155 0.00000000 M-4 31,169,000.00 5.~~50125~~15313% 1000.00000000 4.~~58437486~~29427508 0.00000000 M-5 29,387,000.00 5.~~52125~~17313% 1000.00000000 4.~~60104162~~31094157 0.00000000 M-6 27,606,000.00 5.~~58125~~23313% 1000.00000000 4.~~65104180~~36094182 0.00000000 M-7 24,044,000.00 65.~~03125~~68313% 1000.00000000 54.~~02604184~~73594161 0.00000000 M-8 20,482,000.00 6.~~63125~~28313% 1000.00000000 5.~~52604189~~23594180 0.00000000 M-9 23,153,000.00 7.~~63125~~28313% 1000.00000000 6.~~35937503~~06927482 0.00000000 M-10 23,153,000.00 7.~~63125~~28313% 1000.00000000 6.~~35937503~~06927482 0.00000000 M-11 16,920,000.00 7.~~63125~~28313% 1000.00000000 6.~~35937530~~06927482 0.00000000 R 0.00 0.00000% 0.00000000 0.00000000 0.00000000 R-X 0.00 0.00000% 0.00000000 0.00000000 0.00000000 C 31,156,306.36 0.00000% 1000.37185891 0.00000000 0.00000000 P 100.00 0.00000% 1000.00000000 0.00000000 0.00000000

Interest Distribution Factors Statement (continued) Class Current Non-Supported Total Remaining Unpaid Ending Interest Interest Interest Interest Certificate/ Shortfall(1) Shortfall Distribution Shortfall(1) Notional Balance I-A-1 0.00000000 0.00000000 3.~~75511502~~32202311 0.00000000 ~~834~~787.~~91274843~~26106421 I-A-2 0.00000000 0.00000000 3.~~75511504~~32202312 0.00000000 ~~834~~787.~~91274844~~26106422 II-A-1 0.00000000 0.00000000 32.~~09311363~~65848680 0.00000000 ~~693~~636.~~22279249~~80612625 II-A-2 0.00000000 0.00000000 4.~~35937501~~06927500 0.00000000 1000.00000000 II-A-3 0.00000000 0.00000000 4.~~39270831~~10260832 0.00000000 1000.00000000 II-A-4 0.00000000 0.00000000 4.~~45937492~~16927505 0.00000000 1000.00000000 M-1 0.00000000 0.00000000 4.~~46770829~~17760839 0.00000000 1000.00000000 M-2 0.00000000 0.00000000 4.~~50104172~~21094159 0.00000000 1000.00000000 M-3 0.00000000 0.00000000 4.~~52604175~~23594155 0.00000000 1000.00000000 M-4 0.00000000 0.00000000 4.~~58437486~~29427508 0.00000000 1000.00000000 M-5 0.00000000 0.00000000 4.~~60104162~~31094157 0.00000000 1000.00000000 M-6 0.00000000 0.00000000 4.~~65104180~~36094182 0.00000000 1000.00000000 M-7 0.00000000 0.00000000 54.~~02604184~~73594161 0.00000000 1000.00000000 M-8 0.00000000 0.00000000 5.~~52604189~~23594180 0.00000000 1000.00000000 M-9 0.00000000 0.00000000 6.~~35937503~~06927482 0.00000000 1000.00000000 M-10 0.00000000 0.00000000 6.~~35937503~~06927482 0.00000000 1000.00000000 M-11 0.00000000 0.00000000 6.~~35937470~~06927482 0.00000000 1000.00000000 R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-X 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 C 0.00000000 0.00000000 4479.~~93102115~~48186320 0.00000000 1000.37185891 P 0.00000000 0.00000000 ~~1470911~~1246491.~~10000000~~30000000 0.00000000 1000.00000000 (1) Amount also includes Coupon Cap or Basis Risk Shortfalls, if applicable. NOTE: All classes per $1,000 denomination.

Certificateholder Account Statement CERTIFICATE ACCOUNT Beginning Balance 0.00 Deposits Payments of Interest and Principal 3032,~~898~~042,~~375~~190.8366 Reserve Funds and Credit Enhancements 0.00 Proceeds from Repurchased Loans 0.00 Servicer Advances 34,~~882~~170,~~987~~217.8233 Gains & Subsequent Recoveries (Realized Losses) (21,~~730~~402,~~287~~567.4003) Prepayment Penalties ~~147~~124,~~091~~649.1113 Swap/Cap Payments ~~98,957~~0.2500 Total Deposits 3234,~~297~~934,~~124~~490.6109 Withdrawals Swap Payments 0275,949.0077 Reserve Funds and Credit Enhancements 0.00 Reimbursement for Servicer Advances 3,~~503~~979,~~765~~303.7528 Total Administration Fees ~~398~~512,~~263~~780.7924 Payment of Interest and Principal 2830,~~395~~166,~~095~~456.0780 Total Withdrawals (Pool Distribution Amount) 3234,~~297~~934,~~124~~490.6109 Ending Balance 0.00 Servicer Advances are calculated as delinquent scheduled principal and interest.

ADMINISTRATION FEES Gross Servicing Fee* ~~394~~508,~~289~~922.8751 Extraordinary Trust Fund Expenses 0.00 Trustee Fee - Wells Fargo Bank, N.A 3,~~973~~857.9273 Supported Prepayment/Curtailment Interest Shortfall 0.00 Total Administration Fees ~~398~~512,~~263~~780.7924 *Servicer Payees include: OPTION ONE

Reserve and Guaranty Funds Account Name Beginning Current Current Ending Balance Withdrawals Deposits Balance Net WAC Rate Carryover Reserve Account 0.00 0.00 0.00 0.00 Cap Account 17,319.43 0.00 0.00 17,319.43 Swap Account 0.00 ~~98,957~~0.2500 ~~98,957~~0.2500 0.00 Hedge Funds Account Name Funds In (A) Funds Out(B) Net Amount(A - B) Cap Account-Lehman Brothers Special Financing Inc 0.00 0.00 0.00 Swap Account-Lehman Brothers Special Financing Inc 5,~~887~~156,~~239~~895.3446 5,~~788~~432,~~282~~845.0923 98(275,~~957~~949.2577)

Collateral Statement Group Group 1 Group 2 Collateral Description Mixed Fixed Mixed ARM Weighted Average Coupon Rate 109.~~355343~~991007 8.~~666526~~647798 Weighted Average Net Rate 109.~~085742~~643074 8.~~366574~~248181 Weighted Average Pass-Through Rate 109.~~082741~~640074 8.~~363574~~245181 Weighted Average Remaining Term 347 348 ~~350~~ Principal And Interest Constant 5449,~~711~~565.4789 4,~~483~~313,~~833~~551.7024 Beginning Loan Count ~~187~~175 32,~~107~~994 Loans Paid in Full 67 4759 Ending Loan Count ~~181~~168 32,~~060~~935 Beginning Scheduled Balance 65,~~104~~725,~~093~~933.1628 ~~584~~563,~~548~~087,~~833~~436.4729 Ending Scheduled Balance 5,~~894~~463,~~576~~001.9134 ~~575~~552,~~376~~123,~~024~~154.1853 Actual Ending Collateral Balance 5,~~898~~466,~~501~~745.2870 ~~575~~552,~~867~~696,~~264~~460.3993 Scheduled Principal 21,~~036~~892.4969 ~~262~~255,~~160~~662.8150 Unscheduled Principal ~~207~~261,~~479~~039.7625 810,~~910~~708,~~648~~619.4826 Negative Amortized Principal 0.00 0.00 Scheduled Interest 5247,~~674~~673.9820 4,~~221~~057,~~672~~888.8974 Servicing Fees 1,~~371~~660.3920 ~~146~~187,~~113~~516.4339 Master Servicing Fees 0.00 0.00 Trustee Fee 1514.2631 1,~~461~~407.3772 FRY Amount 0.00 0.00 Special Hazard Fee 0.00 0.00 Other Fee 0.00 0.00 Pool Insurance Fee 0.00 0.00 Spread 1 0.00 0.00 Spread 2 0.00 0.00 Spread 3 0.00 0.00 Net Interest 5145,~~288~~998.3369 43,~~074~~868,~~098~~964.0963 Realized Loss Amount ~~177~~191,~~779~~472.7870 ~~182~~107,~~208~~455.0148 Cumulative Realized Loss ~~177~~409,~~779~~978.7825 ~~602~~499,~~802~~833.6808 Percentage of Cumulative Losses 26.~~7266~~2878 0.~~0914~~0758 Prepayment Penalty Waived Amount 0.00 0.00 Prepayment Penalty Waived Count 0 0 Prepayment Penalty Paid Amount 0184.0040 9072,~~201~~984.4032 Prepayment Penalty Paid Count 01 1924 Special Servicing Fee 0.00 0.00

Collateral Statement Group Group 3 Group 4 Collateral Description Mixed Fixed Mixed ARM Weighted Average Coupon Rate 10.~~585416~~014751 8.~~476223~~443281 Weighted Average Net Rate 109.~~343041~~708242 8.~~176223~~044023 Weighted Average Pass-Through Rate 109.~~340041~~705242 8.~~173223~~041023 Weighted Average Remaining Term 346 348 ~~350~~ Principal And Interest Constant ~~550~~488,~~863~~825.1322 6,~~993~~817,~~488~~657.2105 Beginning Loan Count 1,~~358~~284 3,~~685~~595 Loans Paid in Full 4626 3650 Ending Loan Count 1,~~312~~258 3,~~649~~545 Beginning Scheduled Balance 6057,~~901~~081,~~170~~140.9015 ~~938~~917,~~017~~199,~~216~~633.7517 Ending Scheduled Balance 5855,~~537~~692,~~153~~352.0421 ~~929~~908,~~932~~625,~~084~~790.3028 Actual Ending Collateral Balance 5855,~~576~~731,~~582~~506.9097 ~~930~~909,~~726~~568,~~363~~790.4560 Scheduled Principal 1312,~~642~~447.9539 ~~367~~364,~~785~~178.8036 Unscheduled Principal 21,~~350~~376,~~374~~340.9155 78,~~717~~209,~~346~~664.6553 Negative Amortized Principal 0.00 0.00 Scheduled Interest ~~537~~476,~~220~~377.1883 6,~~625~~453,~~702~~478.4169 Servicing Fees 1214,~~300~~579.7588 ~~234~~305,~~504~~166.3004 Master Servicing Fees 0.00 0.00 Trustee Fee ~~152~~142.2570 2,~~345~~293.0400 FRY Amount 0.00 0.00 Special Hazard Fee 0.00 0.00 Other Fee 0.00 0.00 Pool Insurance Fee 0.00 0.00 Spread 1 0.00 0.00 Spread 2 0.00 0.00 Spread 3 0.00 0.00 Net Interest ~~524~~461,~~767~~655.1825 6,~~388~~146,~~853~~019.0765 Realized Loss Amount 2948,~~190,651~~110.8094 ~~179~~155,~~647~~527.8191 Cumulative Realized Loss 24,~~323~~389,~~909~~557.5120 ~~480~~696,~~218~~645.8376 Percentage of Cumulative Losses 36.~~6057~~8107 0.~~0457~~0663 Prepayment Penalty Waived Amount 0.00 0.00 Prepayment Penalty Waived Count 0 0 Prepayment Penalty Paid Amount 2,~~195~~212.3499 5449,~~694~~267.3742 Prepayment Penalty Paid Count 24 1518 Special Servicing Fee 0.00 0.00

Collateral Statement Group Total Collateral Description Fixed & Mixed ARM Weighted Average Coupon Rate 8.~~634230~~581785 Weighted Average Net Rate 8.~~336573~~186017 Weighted Average Pass-Through Rate 8.~~333573~~183017 Weighted Average Remaining Term ~~350~~348 Principal And Interest Constant 1211,~~082~~669,~~896~~599.5140 Beginning Loan Count 8,~~337~~048 Loans Paid in Full ~~135~~142 Ending Loan Count 87,~~202~~906 Beginning Scheduled Balance 1,~~589~~543,~~571~~094,~~314~~142.2889 Ending Scheduled Balance 1,~~569~~521,~~739~~904,~~838~~298.4336 Actual Ending Collateral Balance 1,~~571~~523,~~068~~463,~~712~~504.0220 Scheduled Principal ~~645~~634,~~626~~180.0594 Unscheduled Principal 1920,~~185~~555,~~849~~663.8059 Negative Amortized Principal 0.00 Scheduled Interest 11,~~437~~035,~~270~~418.46 Servicing Fees ~~394~~508,~~289~~922.8751 Master Servicing Fees 0.00 Trustee Fee 3,~~973~~857.9273 FRY Amount 0.00 Special Hazard Fee 0.00 Other Fee 0.00 Pool Insurance Fee 0.00 Spread 1 0.00 Spread 2 0.00 Spread 3 0.00 Net Interest 1110,~~039~~522,~~006~~638.6722 Realized Loss Amount 21,~~730~~402,~~287~~567.4003 Cumulative Realized Loss 35,~~584~~996,~~710~~014.8029 Percentage of Cumulative Losses 0.~~2013~~3367 Prepayment Penalty Waived Amount 0.00 Prepayment Penalty Waived Count 0 Prepayment Penalty Paid Amount ~~147~~124,~~091~~649.1113 Prepayment Penalty Paid Count 3647 Special Servicing Fee 0.00

Additional Reporting - Deal Level Cash Reporting Net Monthly Excess Cashflow 4,~~034~~159,~~318~~677.1462 Informational Reporting Senior Credit Enhancement Percentage 2425.~~705900~~450028% Structural Reporting Extra Principal Distribution Amount ~~4,034,318~~0.1400 Overcollateralization Amount 31,167,892.11 Overcollateralization Deficiency Amount 0.00 Overcollateralization Release Amount 0.00 Excess Overcollateralized Amount 0.00 Overcollateralization Target Amount 31,167,892.11 Stepdown Date Pass Trigger Event Reporting Delinquency Trigger Trigger Result Fail Threshold Value 89.~~963300~~233270% Delinquency Percentage 1722.~~722844~~215842% Cumulative Loss Trigger Trigger Result Pass Threshold Value 1.800000% Calculated Value 0.~~188208~~314292% Trigger Event Trigger Result ~~Fail~~Pass

Delinquency Status DELINQUENT BANKRUPTCY FORECLOSURE REO Total No. of Loans No. of Loans No. of Loans No. of Loans No. of Loans Actual Balance Actual Balance Actual Balance Actual Balance Actual Balance 0-29 Days 3 4 8 0 712 ~~212~~503,~~481~~618.6784 ~~315~~1,~~237~~635,803.2642 0.00 ~~527~~2,~~718~~139,422.9326 30 Days ~~475~~427 34 911 0 ~~487~~442 8486,~~456~~369,~~026~~230.8542 ~~446~~379,~~006~~868.2437 2,~~155~~598,~~683~~213.1707 0.00 8789,~~057~~347,~~716~~311.2686 60 Days ~~231~~208 26 6077 0 ~~293~~291 4236,~~463~~926,~~836~~061.5739 ~~247~~520,~~574~~678.1556 1318,~~037~~349,~~673~~217.7297 0.00 55,~~749~~795,~~084~~957.4492 90 Days ~~162~~128 7 ~~105~~134 31 ~~277~~270 2219,~~117~~980,~~453~~034.1842 ~~766~~587,~~835~~354.4457 2325,~~139~~670,~~554~~100.8741 ~~236~~117,~~899~~655.1389 46,~~260~~355,~~742~~145.6229 120 Days 8880 1411 ~~104~~114 63 ~~212~~208 10,~~311~~135,~~450~~344.7667 31,~~179~~517,~~450~~763.3988 2327,~~483~~319,~~364~~721.7403 1430,~~133,559~~283.0736 3839,~~107~~403,~~824~~112.9694 150 Days 5687 1714 ~~105~~110 118 ~~189~~219 7,~~324~~778,~~143~~050.7659 2,~~215~~054,~~035~~419.8001 2325,~~617~~304,~~723~~172.6504 2728,~~007,413~~765.5228 35,~~164~~865,~~316~~406.7392 180+ Days ~~133~~170 3774 ~~238~~360 75178 ~~483~~782 1314,~~132~~582,~~920~~175.2640 513,~~894~~571,~~049~~030.37 61 82,~~278~~202,~~855~~020.4265 2047,~~856~~066,~~910~~953.2178 ~~101~~157,~~162~~422,~~735~~180.2644 Totals 1,~~145~~100 83120 ~~625~~814 95190 12,~~948~~224 ~~179~~175,~~805~~770,~~831~~896.3889 1219,~~961~~134,~~433~~733.0684 ~~147~~183,~~028~~079,~~092~~248.8359 2448,~~234~~343,~~781~~658.9331 ~~364~~426,~~030~~328,~~139~~537.2063 No. of Loans No. of Loans No. of Loans No. of Loans No. of Loans Actual Balance Actual Balance Actual Balance Actual Balance Actual Balance 0-29 Days 0.~~036576~~050594% 0.~~048769~~101189% 0.000000% 0.~~085345~~151783% 0.~~013525~~033057% 0.~~020065~~107374% 0.000000% 0.~~033590~~140431% 30 Days 5.~~791270~~400961% 0.~~036576~~050594% 0.~~109729~~139135% 0.000000% 5.~~937576~~590691% 5.~~375705~~669268% 0.~~028389~~024935% 0.~~137211~~170546% 0.000000% 5.~~541305~~864749% 60 Days 2.~~816386~~630913% 0.~~024384~~075892% 0.~~731529~~973944% 0.000000% 3.~~572299~~680749% 2.~~702863~~423823% 0.~~015758~~034177% 01.~~829860~~204441% 0.000000% 3.~~548482~~662441% 90 Days 1.~~975128~~619024% 0.~~085345~~088540% 1.~~280176~~694915% 0.~~036576~~012649% 3.~~377225~~415128% 1.~~407797~~311488% 0.~~048810~~038554% 1.~~472854~~684983% 0.~~015079~~007723% 23.~~944540~~042747% 120 Days 1.~~072909~~011890% 0.~~170690~~139135% 1.~~267983~~441943% 0.~~073153~~037946% 2.~~584735~~630913% 0.~~656334~~665283% 0.~~202375~~099626% 1.~~494738~~793264% 0.~~072152~~028244% 2.~~425599~~586417% 150 Days 01.~~682760~~100430% 0.~~207267~~177081% 1.~~280176~~391348% 0.~~134114~~101189% 2.~~304316~~770048% 0.~~466189~~510551% 0.~~140989~~134852% 1.~~503290~~660963% 0.~~127774~~047836% 2.~~238242~~354202% 180+ Days 12.~~621556~~150266% 0.~~451109~~935998% 24.~~901731~~553504% 02.~~914411~~251455% 59.~~888808~~891222% 0.~~835923~~957173% 0.~~375162~~890801% 35.~~900457~~395733% 13.~~327562~~089470% 610.~~439103~~333177% Totals 13.~~960010~~913483% 1.~~011948~~517835% 710.~~620093~~295978% 12.~~158254~~403238% 2328.~~750305~~130534% 11.~~444810~~537585% 01.~~825007~~256002% 912.~~358476~~017305% 13.~~542567~~173273% 2327.~~170860~~984165%

Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance 34,~~882~~170,~~987~~217.8233

SUBORDINATION LEVEL/CREDIT ENHANCEMENT/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE Current Original $ Original % Current $ Current % Class% Prepayment% Class I-A-1 1,521,412,406.36 85.42354105% 1,~~352~~317,~~988~~523,~~139~~453.8148 86.~~19187121~~57071637% 13.~~808129~~429284% 0.000000% Class I-A-2 1,261,803,406.36 70.84713824% 1,~~136~~113,~~237~~143,~~276~~395.1086 7273.~~38379560~~14148446% 13.~~808076~~429232% 0.000000% Class II-A-1 852,458,406.36 47.86342964% 852,469,992.11 5456.~~30645074~~01337699% 1817.~~077345~~128107% 0.000000% Class II-A-2 588,597,406.36 33.04828756% 588,608,992.11 3738.~~49723220~~67582165% 1617.~~809219~~337555% 0.000000% Class II-A-3 446,379,406.36 25.06309886% 446,390,992.11 2829.~~43725955~~33108163% 9.~~059973~~344740% 0.000000% Class II-A-4 392,706,406.36 22.04949275% 392,717,992.11 25.~~01803054~~80438156% 3.~~419229~~526700% 0.000000% Class M-1 315,231,406.36 17.69946325% 315,242,992.11 20.~~08249930~~71371981% 45.~~935531~~090662% 0.000000% Class M-2 261,800,406.36 14.69944485% 261,811,992.11 1617.~~67868686~~20292087% 3.~~403812~~510799% 0.000000% Class M-3 227,070,406.36 12.74944131% 227,081,992.11 14.~~46621832~~92091141% 2.~~212469~~282009% 0.000000% Class M-4 195,901,406.36 10.99937910% 195,912,992.11 12.~~48060267~~87288513% 12.~~985616~~048026% 0.000000% Class M-5 166,514,406.36 9.34937179% 166,525,992.11 10.~~60850900~~94194900% 1.~~872094~~930936% 0.000000% Class M-6 138,908,406.36 7.79936321% 138,919,992.11 89.~~84987364~~12803731% 1.~~758635~~813912% 0.000000% Class M-7 114,864,406.36 6.44935212% 114,875,992.11 7.~~31815485~~54817450% 1.~~531719~~579863% 0.000000% Class M-8 94,382,406.36 5.29933852% 94,393,992.11 6.~~01335265~~20236057% 1.~~304802~~345814% 0.000000% Class M-9 71,229,406.36 3.99935487% 71,240,992.11 4.~~53839486~~68104283% 1.~~474958~~521318% 0.000000% Class P 31,156,306.36 1.74934949% 31,167,892.11 12.~~98554508~~04795348% 0.~~000006~~000007% 0.000000% Class C 0.00 0.00000000% 0.00 0.00000000% 12.~~985545~~047953% 0.000000% Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure

Delinquency Status By Group DELINQUENT BANKRUPTCY FORECLOSURE REO Total Group 1 No. of Loans No. of Loans No. of Loans No. of Loans No. of Loans Actual Balance Actual Balance Actual Balance Actual Balance Actual Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 86 01 0 0 87 ~~333~~167,~~845~~292.0894 033,204.0037 0.00 0.00 ~~333~~200,~~845~~497.0831 60 Days 79 0 0 0 79 ~~196~~311,~~235~~302.9636 0.00 0.00 0.00 ~~196~~311,~~235~~302.9636 90 Days 85 1 0 0 96 ~~350~~212,~~528~~205.7270 15,~~934~~919.3501 0.00 0.00 ~~366~~228,~~463~~124.0771 120 Days 4 01 0 0 45 ~~173~~92,~~681~~949.4021 032,863.0091 0.00 0.00 ~~173~~125,~~681~~813.4012 150 Days 27 10 0 0 37 44331,~~122~~029.9346 ~~26,865~~0.2300 0.00 0.00 70331,~~988~~029.1646 180+ Days 5 02 0 0 57 ~~190~~203,~~537~~407.4722 044,827.0074 0.00 0.00 ~~190~~248,~~537~~234.4796 Totals 3436 25 0 0 3641 1,~~288~~318,~~951~~186.5689 42126,~~799~~815.5803 0.00 0.00 1,~~331~~445,~~751~~001.1492 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 43.~~419890~~571429% 0.~~000000~~595238% 0.000000% 0.000000% 4.~~419890~~166667% 53.~~659829~~060192% 0.~~000000~~607388% 0.000000% 0.000000% 53.~~659829~~667581% 60 Days 35.~~867403~~357143% 0.000000% 0.000000% 0.000000% 35.~~867403~~357143% 35.~~326878~~694473% 0.000000% 0.000000% 0.000000% 35.~~326878~~694473% 90 Days 42.~~419890~~976190% 0.~~552486~~595238% 0.000000% 0.000000% 43.~~972376~~571429% 53.~~942674~~881755% 0.~~270142~~291197% 0.000000% 0.000000% 64.~~212817~~172953% 120 Days 2.~~209945~~380952% 0.~~000000~~595238% 0.000000% 0.000000% 2.~~209945~~976190% 21.~~944501~~700266% 0.~~000000~~601160% 0.000000% 0.000000% 2.~~944501~~301426% 150 Days 14.~~104972~~166667% 0.~~552486~~000000% 0.000000% 0.000000% 14.~~657459~~166667% 06.~~748036~~055329% 0.~~455459~~000000% 0.000000% 0.000000% 16.~~203495~~055329% 180+ Days 2.~~762431~~976190% 01.~~000000~~190476% 0.000000% 0.000000% 24.~~762431~~166667% 3.~~230269~~720810% 0.~~000000~~820008% 0.000000% 0.000000% 34.~~230269~~540818% Totals 1821.~~784530~~428571% 12.~~104972~~976190% 0.000000% 0.000000% 1924.~~889503~~404762% 2124.~~852188~~112826% 02.~~725601~~319754% 0.000000% 0.000000% 2226.~~577788~~432580% DELINQUENT BANKRUPTCY FORECLOSURE REO Total Group 2 No. of Loans No. of Loans No. of Loans No. of Loans No. of Loans Actual Balance Actual Balance Actual Balance Actual Balance Actual Balance 0-29 Days 0 25 0 25 0.00 ~~163~~1,~~770~~014,014.4703 0.00 ~~163~~1,~~770~~014,014.4703 30 Days ~~189~~168 2 54 0 ~~196~~174 3431,~~165~~301,~~195~~525.1210 ~~237~~313,~~125~~224.8707 1774,~~164,370~~490.2052 0.00 3532,~~566~~389,~~691~~239.1969 60 Days 6370 12 3136 0 95108 11,~~853~~957,~~722~~725.6483 ~~217~~168,~~500~~366.9699 57,~~581~~137,~~767~~000.9189 0.00 1719,~~652~~263,~~991~~093.5171 90 Days 3629 2 4861 1 8793 65,~~086~~750,~~016~~805.3186 ~~175~~240,~~813~~906.4937 910,~~916~~389,~~452~~069.5163 89117,~~691~~655.4489 16,~~267~~498,~~973~~437.75 120 Days 2118 42 4647 21 7368 3,~~320~~410,~~962~~050.8926 ~~848~~249,~~091~~153.8364 98,~~035~~579,~~769~~374.5171 ~~226~~127,~~992~~102.7747 1312,~~431~~365,~~817~~681.0008 150 Days 912 65 4746 54 67 21,~~016~~805,~~561~~981.2144 ~~777~~1,~~049~~129,411.8793 89,~~032~~532,~~869~~351.7019 1388,~~122,264~~267.7952 1112,~~948~~856,~~745~~012.5708 180+ Days 1511 1421 88157 2167 ~~138~~256 2,~~859~~756,~~176~~007.1727 23,~~030~~461,~~868~~977.60 1525,~~222~~899,~~533~~780.1370 313,~~968~~119,~~795~~229.6484 2445,~~081~~236,~~373~~995.5441 Totals ~~333~~308 2934 ~~267~~356 2973 ~~658~~771 6056,~~301~~982,~~634~~095.3476 45,~~286~~563,~~450~~040.6260 4963,~~117~~326,~~533~~081.4367 513,~~407~~752,~~744~~255.6472 ~~119~~139,~~113~~623,~~363~~473.0375 0-29 Days 0.000000% 0.~~065359~~170358% 0.000000% 0.~~065359~~170358% 0.000000% 0.~~028439~~183467% 0.000000% 0.~~028439~~183467% 30 Days 65.~~176471~~724020% 0.~~065359~~068143% 0.~~163399~~136286% 0.000000% 65.~~405229~~928450% 5.~~932825~~663421% 0.~~041177~~056672% 0.~~202194~~140129% 0.000000% 65.~~176196~~860222% 60 Days 2.~~058824~~385009% 0.~~032680~~068143% 1.~~013072~~226576% 0.000000% 3.~~104575~~679727% 2.~~058412~~163525% 0.~~037769~~030463% 01.~~969280~~291306% 0.000000% 3.~~065462~~485293% 90 Days 10.~~176471~~988075% 0.~~065359~~068143% 12.~~568627~~078365% 0.~~032680~~034072% 23.~~843137~~168654% 1.~~056844~~040500% 0.~~030530~~043587% 1.~~722003~~879706% 0.~~015575~~021288% 2.~~824952~~985081% 120 Days 0.~~686275~~613288% 0.~~130719~~068143% 1.~~503268~~601363% 0.~~065359~~034072% 2.~~385621~~316865% 0.~~576689~~616984% 0.~~147272~~045080% 1.~~569072~~552276% 0.~~039418~~022997% 2.~~332450~~237337% 150 Days 0.~~294118~~408859% 0.~~196078~~170358% 1.~~535948~~567291% 0.~~163399~~136286% 2.~~189542~~282794% 0.~~350178~~326758% 0.~~134936~~204346% 1.~~394917~~724699% 0.~~194883~~070250% 2.~~074913~~326053% 180+ Days 0.~~490196~~374787% 0.~~457516~~715503% 25.~~875817~~349233% 02.~~686275~~282794% 48.~~509804~~722317% 0.~~496499~~498648% 0.~~352663~~626380% 24.~~643410~~686077% 02.~~689186~~373677% 48.~~181758~~184781% Totals 10.~~882353~~494037% 01.~~947712~~158433% 812.~~725490~~129472% 02.~~947712~~487223% 2126.~~503268~~269165% 10.~~471447~~309835% 01.~~744347~~006527% 811.~~529315~~457660% 02.~~939061~~488211% 2025.~~684170~~262234% DELINQUENT BANKRUPTCY FORECLOSURE REO Total Group 3 No. of Loans No. of Loans No. of Loans No. of Loans No. of Loans Actual Balance Actual Balance Actual Balance Actual Balance Actual Balance 0-29 Days 1 0 0 1 3344,~~446~~872.2688 0.00 0.00 3344,~~446~~872.2688 30 Days 7859 01 0 0 7860 32,~~538~~712,~~046~~785.0329 033,439.0093 0.00 0.00 32,~~538~~746,~~046~~225.0322 60 Days 5951 12 0 0 6053 2,~~715~~283,~~766~~302.6765 3055,~~073~~009.1961 0.00 0.00 2,~~745~~338,~~839~~312.8626 90 Days 6846 31 0 0 7147 32,~~518~~232,~~048~~829.6208 ~~107~~25,~~243~~354.4344 0.00 0.00 32,~~625~~258,~~292~~183.0552 120 Days 4045 20 0 0 4245 12,~~928~~298,~~733~~650.9024 ~~85,271~~0.0200 0.00 0.00 2,~~014~~298,~~004~~650.9224 150 Days 3057 46 0 0 3463 12,~~273~~993,~~980~~299.1939 ~~222~~252,~~789~~056.5518 0.00 0.00 13,~~496~~245,~~769~~355.7457 180+ Days 99137 913 0 0 ~~108~~150 67,~~297~~401,~~555~~841.3032 ~~392~~715,~~836~~423.7699 0.00 0.00 68,~~690~~117,~~392~~265.0631 Totals ~~374~~395 2024 0 0 ~~394~~419 19,~~272~~922,~~130~~707.7197 ~~871~~1,~~660~~126,157.2103 0.00 0.00 2021,~~143~~048,~~790~~865.9200 0-29 Days 0.~~076220~~079491% 0.000000% 0.000000% 0.~~076220~~079491% 0.~~057098~~080516% 0.000000% 0.000000% 0.~~057098~~080516% 30 Days 54.~~945122~~689984% 0.~~000000~~079491% 0.000000% 0.000000% 54.~~945122~~769475% 64.~~040035~~867597% 0.~~000000~~060002% 0.000000% 0.000000% 64.~~040035~~927599% 60 Days 4.~~496951~~054054% 0.~~076220~~158983% 0.000000% 0.000000% 4.~~573171~~213037% 4.~~636267~~096969% 0.~~051340~~098705% 0.000000% 0.000000% 4.~~687607~~195674% 90 Days 53.~~182927~~656598% 0.~~228659~~079491% 0.000000% 0.000000% 53.~~411585~~736089% 64.~~005896~~006404% 0.~~183082~~045494% 0.000000% 0.000000% 64.~~188978~~051897% 120 Days 3.~~048780~~577107% 0.~~152439~~000000% 0.000000% 0.000000% 3.~~201220~~577107% 34.~~292671~~124508% 0.~~145572~~000000% 0.000000% 0.000000% 34.~~438242~~124508% 150 Days 24.~~286585~~531002% 0.~~304878~~476948% 0.000000% 0.000000% 25.~~591463~~007949% 25.~~174897~~370928% 0.~~380339~~452269% 0.000000% 0.000000% 25.~~555236~~823197% 180+ Days 710.~~545732~~890302% 01.~~685976~~033386% 0.000000% 0.000000% 811.~~231707~~923688% 1013.~~750978~~281251% 01.~~670638~~283698% 0.000000% 0.000000% 1114.~~421615~~564949% Totals 2831.~~506098~~399046% 1.~~524390~~907790% 0.000000% 0.000000% 3033.~~030488~~306836% 3235.~~900743~~747657% 12.~~488069~~020683% 0.000000% 0.000000% 3437.~~388812~~768340% DELINQUENT BANKRUPTCY FORECLOSURE REO Total Group 4 No. of Loans No. of Loans No. of Loans No. of Loans No. of Loans Actual Balance Actual Balance Actual Balance Actual Balance Actual Balance 0-29 Days 23 23 0 46 ~~179~~458,~~035~~745.4196 ~~151~~621,~~466~~789.7939 0.00 ~~330~~1,~~502~~080,535.2035 30 Days ~~200~~194 10 47 0 ~~205~~201 4652,~~418~~187,~~940~~627.6209 ~~208,880~~0.3700 ~~991~~1,~~312~~823,722.9755 0.00 4754,~~619~~011,~~133~~349.9664 60 Days ~~102~~78 02 2941 0 ~~131~~121 2722,~~698~~373,~~111~~730.3055 0297,301.0096 711,~~455~~212,~~905~~217.8108 0.00 3533,~~154~~883,~~017~~249.1159 90 Days 5048 13 5773 20 ~~110~~124 1211,~~162~~784,~~859~~193.5378 ~~467~~305,~~844~~174.1775 1315,~~223~~281,~~102~~030.3678 ~~147,207~~0.6900 2627,~~001~~370,~~013~~399.7531 120 Days 2313 8 5867 42 9390 4,~~888~~333,~~072~~694.5796 21,~~246~~235,~~087~~746.5433 1418,~~447~~740,~~595~~346.2332 ~~906~~303,~~566~~180.3089 2224,~~488~~612,~~321~~968.6450 150 Days 1511 63 5864 64 8582 32,~~989~~647,~~479~~740.4330 1672,~~188,331~~950.1590 15,~~584~~771,~~853~~820.9585 ~~885~~340,~~148~~497.7376 2119,~~647~~433,~~813~~009.2681 180+ Days 1417 1438 ~~150~~203 54111 ~~232~~369 34,~~785~~220,~~651~~919.3259 39,~~470~~348,~~344~~801.0128 4656,~~056~~302,~~322~~239.2995 1633,~~888~~947,~~114~~723.5794 70103,~~200~~819,~~432~~684.1976 Totals ~~404~~361 3257 ~~358~~458 66117 ~~860~~993 9897,~~943~~547,~~114~~906.7727 712,~~760~~318,~~522~~721.6518 97119,~~910~~753,~~559~~166.4092 1834,~~827~~591,~~037~~402.2959 ~~223~~264,~~441~~211,~~234~~196.1196 0-29 Days 0.~~054810~~084626% 0.~~054810~~084626% 0.000000% 0.~~109619~~169252% 0.~~019236~~050436% 0.~~016274~~068361% 0.000000% 0.~~035510~~118796% 30 Days 5.~~480954~~472496% 0.~~027405~~000000% 0.~~109619~~197461% 0.000000% 5.~~617978~~669958% 45.~~987389~~737623% 0.~~022443~~000000% 0.~~106510~~200504% 0.000000% 5.~~116341~~938127% 60 Days 2.~~795286~~200282% 0.~~000000~~056417% 01.~~794738~~156559% 0.000000% 3.~~590025~~413258% 2.~~975967~~459817% 0.~~000000~~032686% 01.~~801085~~232696% 0.000000% 3.~~777052~~725199% 90 Days 1.~~370238~~354020% 0.~~027405~~084626% 12.~~562072~~059238% 0.~~054810~~000000% 3.~~014525~~497884% 1.~~306814~~295580% 0.~~050267~~033552% 1.~~420729~~680030% 0.~~015816~~000000% 23.~~793626~~009162% 120 Days 0.~~630310~~366714% 0.~~219238~~225670% 1.~~589477~~889986% 0.~~109619~~056417% 2.~~548643~~538787% 0.~~525189~~476456% 0.~~241326~~135861% 12.~~552292~~060355% 0.~~097404~~033332% 2.~~416212~~706004% 150 Days 0.~~411072~~310296% 0.~~164429~~084626% 1.~~589477~~805360% 0.~~164429~~112835% 2.~~329405~~313117% 0.~~428641~~291098% 0.~~127678~~073986% 1.~~674483~~733989% 0.~~095103~~037435% 2.~~325905~~136508% 180+ Days 0.~~383667~~479549% 01.~~383667~~071932% 45.~~110715~~726375% 13.~~479857~~131171% 610.~~357906~~409027% 0.~~406742~~464057% 01.~~372864~~027828% 46.~~948428~~189993% 13.~~814509~~732288% 711.~~542543~~414165% Totals 1110.~~071526~~183357% 01.~~876953~~607898% 912.~~810907~~919605% 13.~~808715~~300423% 2328.~~568101~~011283% 10.~~630742~~724632% 01.~~833814~~354347% 1013.~~519801~~165927% 23.~~022833~~803055% 2429.~~007189~~047962%

180+ Delinquency Summary Summary Group 1 Days Number of Outstanding Percentage of Number of Outstanding Percentage of Delinquent Loans Actual Balance(%) Loans Actual Balance(%) Balance($) Balance($) 180 - 209 ~~139~~193 2934,~~895~~393,~~486~~506.6271 12.~~903~~258 34 ~~142~~173,~~849~~681.1440 23.~~422~~177 210 - 239 ~~121~~164 32,151,671.38 2.110 1 26,865.23 0.491 240 - 269 116 25,~~313~~411,~~061~~381.9958 1.~~611~~668 0 0.00 0.000 270 - 299 102 21,356,829.40 1.402 1 17,962.51 0.~~305~~329 ~~240~~300 - ~~269~~329 9389 21,~~577~~048,~~753~~666.7393 1.~~373~~382 1 29,725.82 0.~~504~~544 ~~270~~330 - ~~299~~359 9891 1817,~~441~~806,~~392~~576.1503 1.~~174~~169 0 0.00 0.000 ~~300~~360 - ~~329~~389 3227 5,~~935~~253,~~040~~548.7741 0.~~378~~345 0 0.00 0.000 Total ~~483~~782 ~~101~~157,~~162~~422,~~735~~180.2644 610.~~439~~334 57 ~~190~~248,~~537~~234.4796 34.~~231~~541

180+ Delinquency Summary (continued) Group 2 Group 3 Days Number of Outstanding Percentage of Number of Outstanding Percentage of Delinquent Loans Actual Balance(%) Loans Actual Balance(%) Balance($) Balance($) 180 - 209 4566 811,~~518~~446,~~676~~317.4712 12.~~479~~071 2939 1,~~664~~815,~~422~~698.8954 23.~~841~~258 210 - 239 3060 510,~~193~~996,~~553~~154.4721 01.~~902~~990 3126 21,~~024~~206,~~082~~427.5872 32.~~455~~165 240 - 269 3242 58,~~945~~059,~~717~~651.6276 1.~~032~~458 1723 ~~910~~1,~~807~~265,210.3795 12.~~555~~270 270 - 299 3027 4,~~363~~570,~~440~~128.9472 0.~~758~~827 1923 1,~~204~~497,~~835~~436.4414 2.~~057~~687 300 - 329 32 5,945,717.62 1.076 15 771,101.22 1.384 330 - 359 28 4,159,040.94 0.753 15 899,139.32 1.613 360 - 389 1 59,985.04 0.~~010~~011 129 ~~886~~662,~~243~~251.7842 1.~~513~~188 Total ~~138~~256 2445,~~081~~236,~~373~~995.5441 48.~~181~~186 ~~108~~150 68,~~690~~117,~~392~~265.0631 1114.~~421~~565

180+ Delinquency Summary (continued) Group 4 Days Number of Outstanding Percentage of Delinquent Loans Actual Balance(%) Balance($) 180 - 209 6284 1920,~~569~~957,~~538~~809.1265 2.~~103~~304 210 - 239 5977 1819,~~077~~922,~~463~~224.4322 12.~~942~~190 240 - 269 4351 1416,~~691~~086,~~502~~518.9287 1.~~578~~769 270 - 299 4951 1215,~~873~~271,~~115~~302.7703 1.~~383~~679 300 - 329 1941 14,302,122.27 1.572 330 - 359 48 12,748,395.77 1.402 360 - 389 17 4,~~988~~531,~~811~~311.95 0.~~536~~498 Total ~~232~~369 70103,~~200~~819,~~432~~684.1976 711.~~542~~414 This report includes all loans greater than 180 days delinquent regardless of status (REO, Foreclosure, Bankruptcy).

REO Detail - All Mortgage Loans in REO during Current Period

Summary 12 Month REO History* New REO Loans Month REO Percentage Loans in REO 4053 ~~Nov~~Jan-0607 0.000% Original Principal Balance 1012,~~901~~559,~~878~~517.0040 ~~Dec~~Feb-0607 0.000% Current Actual Balance 1012,~~889~~546,~~183~~650.2246 ~~Jan~~Mar-07 0.000% ~~Feb~~Apr-07 0.000% Current REO Total ~~Mar~~May-07 0.~~000~~016% Loans in REO 95190 ~~Apr~~Jun-07 0.~~000~~090% Original Principal Balance 2448,~~255~~386,~~789~~367.5040 ~~May~~Jul-07 0.~~016~~140% Current Actual Balance 2448,~~234~~343,~~781~~658.9331 ~~Jun~~Aug-07 0.~~090~~372% ~~Jul~~Sep-07 0.~~140~~890% ~~Aug~~Oct-07 01.~~372~~543% ~~Sep~~Nov-07 02.~~890~~392% ~~Oct~~Dec-07 13.~~543~~173% *The text reported in the above table is presented graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at www.ctslink.com. Group 1 - No REO Information to report this period. Group 2 12 Month REO History* New REO Loans Month REO Percentage Loans in REO 1627 ~~Nov~~Jan-0607 0.000% Original Principal Balance 24,~~871~~980,~~374~~235.0040 ~~Dec~~Feb-0607 0.000% Current Actual Balance 24,~~864~~972,~~705~~856.4079 ~~Jan~~Mar-07 0.000% ~~Feb~~Apr-07 0.000% Current REO Total ~~Mar~~May-07 0.000% Loans in REO 2973 ~~Apr~~Jun-07 0.~~000~~057% Original Principal Balance 513,~~418~~773,~~124~~262.0040 ~~May~~Jul-07 0.~~000~~074% Current Actual Balance 513,~~407~~752,~~744~~255.6472 ~~Jun~~Aug-07 0.~~057~~105% ~~Jul~~Sep-07 0.~~074~~501% ~~Aug~~Oct-07 0.~~105~~939% ~~Sep~~Nov-07 01.~~501~~583% ~~Oct~~Dec-07 02.~~939~~488% *The text reported in the above table is presented graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at www.ctslink.com. Group 3 - No REO Information to report this period. Group 4 12 Month REO History* New REO Loans Month REO Percentage Loans in REO 2426 ~~Nov~~Jan-0607 0.000% Original Principal Balance 87,~~030~~579,~~504~~282.00 ~~Dec~~Feb-0607 0.000% Current Actual Balance 87,~~024~~573,~~477~~793.8267 ~~Jan~~Mar-07 0.000% ~~Feb~~Apr-07 0.000% Current REO Total ~~Mar~~May-07 0.~~000~~026% Loans in REO 66117 ~~Apr~~Jun-07 0.~~000~~117% Original Principal Balance 1834,~~837~~613,~~665~~105.5000 ~~May~~Jul-07 0.~~026~~191% Current Actual Balance 1834,~~827~~591,~~037~~402.2959 ~~Jun~~Aug-07 0.~~117~~565% ~~Jul~~Sep-07 01.~~191~~196% ~~Aug~~Oct-07 02.~~565~~023% ~~Sep~~Nov-07 13.~~196~~052% ~~Oct~~Dec-07 23.~~023~~803% *The text reported in the above table is presented graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at www.ctslink.com.

REO Loan Detail - All Mortgage Loans in REO during Current Period Month Loan First Original Loan Entered Payment LTV at Principal Group Number REO Date State Origination Balance Group 2 0031045178 Nov-2007 01-Nov-2006 CA 90.00 304,200.00 Group 2 0051069077 Sep-2007 01-Oct-2006 TN 90.00 106,200.00 Group 2 0051069491 Sep-2007 01-Oct-2006 GA 90.00 153,000.00 Group 2 ~~0051071286~~0051071412 ~~Sep~~Dec-2007 01-Dec-2006 GA 8095.00 ~~144~~116,~~000~~755.00 Group 2 0051071689 Nov-2007 01-Dec-2006 AL 99.60 123,500.00 Group 2 0051071810 Oct-2007 01-Dec-2006 AL 90.00 90,000.00 Group 2 0051072006 Oct-2007 01-Dec-2006 GA 80.00 153,600.00 Group 2 0051072423 Oct-2007 01-Dec-2006 GA 85.00 262,650.00 Group 2 0101063734 Dec-2007 01-Dec-2006 TX 95.00 90,250.00 Group 2 0101063736 Dec-2007 01-Dec-2006 TX 95.00 90,250.00 Group 2 0101063900 Sep-2007 01-Dec-2006 TX 80.00 68,000.00 Group 2 0101064629 Oct-2007 01-Dec-2006 TX 90.00 61,200.00 Group 2 0161050515 Nov-2007 01-Oct-2006 MA 90.00 257,400.00 Group 2 0171035234 Nov-2007 01-Nov-2006 NV 80.00 220,000.00 Group 2 0171035437 Oct-2007 01-Nov-2006 AZ 90.00 234,000.00 Group 2 0171036019 Nov-2007 01-Dec-2006 NV 90.00 220,500.00 Group 2 0171036164 Dec-2007 01-Jan-2007 AZ 80.00 168,000.00 Group 2 0191033824 Nov-2007 01-Dec-2006 WA 90.00 252,000.00 Group 2 0191033864 Nov-2007 01-Nov-2006 WA 88.89 200,003.00 Group 2 0191034514 Nov-2007 01-Jan-2007 OR 100.00 192,000.00 Group 2 0211048284 Sep-2007 01-Nov-2006 VA 90.00 360,000.00 Group 2 0211048341 Sep-2007 01-Nov-2006 VA 90.00 135,900.00 Group 2 0211049176 Nov-2007 01-Dec-2006 NC 85.00 310,250.00 Group 2 0211049364 Nov-2007 01-Dec-2006 NC 80.00 92,800.00 Group 2 0211049416 Dec-2007 01-Dec-2006 VA 90.00 112,500.00 Group 2 0211049449 Dec-2007 01-Dec-2006 LA 80.00 87,360.00 Group 2 0211049460 Dec-2007 01-Dec-2006 VA 80.00 118,190.40 Group 2 0231086310 Dec-2007 01-Dec-2006 CT 80.00 153,600.00 Group 2 0231086574 Dec-2007 01-Dec-2006 MA 80.00 216,000.00 Group 2 0291007803 Jun-2007 01-Nov-2006 TN 80.00 352,000.00 Group 2 0291008062 Sep-2007 01-Dec-2006 GA 90.00 252,000.00 Group 2 0321037375 Dec-2007 01-Nov-2006 WA 89.80 176,000.00 Group 2 0321037451 Oct-2007 01-Dec-2006 CO 90.00 139,500.00 Group 2 0321037686 Oct-2007 01-Dec-2006 CO 95.00 186,200.00 Group 2 ~~0351039231~~0321038216 ~~Oct~~Dec-2007 01-Dec-2006 TXCO 95100.00 ~~166~~183,~~250~~930.00 Group 2 0341035924 Nov-2007 01-Nov-2006 SC 80.00 50,000.00 Group 2 0341036840 Nov-2007 01-Dec-2006 NC 80.00 132,000.00 Group 2 0351039805 Sep-2007 01-Dec-2006 TX 65.00 383,500.00 Group 2 0371040349 Dec-2007 01-Dec-2006 FL 85.00 297,500.00 Group 2 0371040967 Oct-2007 01-Dec-2006 FL 95.00 223,174.00 Group 2 0371041339 Dec-2007 01-Jan-2007 FL 90.00 265,500.00 Group 2 0381029706 Oct-2007 01-Dec-2006 MA 80.00 284,800.00 Group 2 0411000426 Nov-2007 01-Dec-2006 CA 85.00 268,600.00 Group 2 0411000427 Oct-2007 01-Dec-2006 CA 80.00 226,000.00 Group 2 0411000821 Dec-2007 01-Dec-2006 AL 75.00 184,500.00 Group 2 0421000300 Dec-2007 01-Dec-2006 GA 85.00 127,500.00 Group 2 0421000463 Sep-2007 01-Dec-2006 GA 100.00 232,900.00 Group 2 0521043746 Dec-2007 01-Nov-2006 MO 79.87 59,500.00 Group 2 0521044520 Dec-2007 01-Nov-2006 MO 90.00 56,700.00 Group 2 0521046434 Nov-2007 01-Dec-2006 MO 100.00 127,250.00 Group 2 0521046802 Dec-2007 01-Dec-2006 IN 90.00 110,700.00 Group 2 0551020814 Sep-2007 01-Nov-2006 TX 90.00 63,000.00 Group 2 0551021920 Jul-2007 01-Dec-2006 TX 90.00 96,750.00 Group 2 0551023400 Oct-2007 01-Jan-2007 TX 100.00 84,000.00 Group 2 0581013060 Oct-2007 01-Dec-2006 CA 90.00 369,000.00 Group 2 0581013552 Dec-2007 01-Dec-2006 CA 75.00 348,750.00 Group 2 0581013938 Oct-2007 01-Dec-2006 CA 80.00 196,000.00 Group 2 0621019243 Sep-2007 01-Dec-2006 FL 95.00 199,500.00 Group 2 0651022191 Nov-2007 01-Dec-2006 CA 80.00 332,000.00 Group 2 0661018895 Dec-2007 01-Dec-2006 CA 95.00 204,250.00 Group 2 0661019228 Dec-2007 01-Dec-2006 CA 73.43 385,500.00 Group 2 0671015343 Dec-2007 01-Dec-2006 CA 90.00 351,000.00 Group 2 0671015857 Dec-2007 01-Dec-2006 CA 90.00 333,000.00 Group 2 0681014377 Nov-2007 01-Dec-2006 NH 90.00 237,600.00 Group 2 0681014650 Nov-2007 01-Dec-2006 NH 60.00 174,000.00 Group 2 0721011401 Oct-2007 01-Oct-2006 IN 80.00 60,000.00 Group 2 0841018459 Oct-2007 01-Oct-2006 MI 90.00 135,000.00 Group 2 0841020310 Dec-2007 01-Nov-2006 MI 85.26 81,000.00 Group 2 0841020364 Dec-2007 01-Nov-2006 MI 80.00 68,000.00 Group 2 0841020786 Dec-2007 01-Dec-2006 MI 90.00 72,000.00 Group 2 0841020910 Nov-2007 01-Dec-2006 MI 100.00 59,000.00 Group 2 0841021426 Nov-2007 01-Dec-2006 MI 95.00 132,050.00 Group 2 0871005952 Dec-2007 01-Oct-2006 NJ 90.00 522,000.00 Group 4 0031045718 Dec-2007 01-Dec-2006 CA 80.00 422,400.00 Group 4 0031045914 Nov-2007 01-Dec-2006 CA 85.00 510,000.00 Group 4 0031045990 Dec-2007 01-Jan-2007 CA 80.00 424,000.00 Group 4 0051069474 Oct-2007 01-Oct-2006 GA 70.00 647,500.00 Group 4 0051070126 Sep-2007 01-Oct-2006 TN 65.00 55,250.00 Group 4 0051070840 Nov-2007 01-Dec-2006 AL 65.00 143,000.00 Group 4 0051071065 Jul-2007 01-Dec-2006 GA 80.00 117,600.00 Group 4 ~~0051072707~~0051071647 ~~Oct~~Nov-2007 01-Dec-2006 MS 80.00 62,400.00 Group 4 0061070535 Dec-2007 01-Oct-2006 OH 90.00 6357,~~000~~600.00 Group 4 0061072552 Oct-2007 01-Dec-2006 VA 75.00 129,750.00 Group 4 0101060798 Jun-2007 01-Oct-2006 TX 75.89 107,000.00 Group 4 0101062576 Oct-2007 01-Jan-2007 TX 80.00 143,192.00 Group 4 0101062698 Jul-2007 01-Nov-2006 TX 90.00 229,500.00 Group 4 0101063272 Jun-2007 01-Nov-2006 TX 80.00 73,600.00 Group 4 0101063724 Aug-2007 01-Dec-2006 TX 100.00 347,800.00 Group 4 0101064133 Nov-2007 01-Dec-2006 AL 80.00 155,120.00 Group 4 0101064151 Sep-2007 01-Dec-2006 TX 80.00 172,000.00 Group 4 0101064200 Oct-2007 01-Dec-2006 TX 95.00 361,000.00 Group 4 0101064857 Sep-2007 01-Dec-2006 TX 100.00 75,000.00 Group 4 0101065422 Jun-2007 01-Dec-2006 TX 80.00 479,999.00 Group 4 0101065669 Dec-2007 01-Jan-2007 TX 95.00 64,600.00 Group 4 0111002400 Sep-2007 01-Nov-2006 HI 80.00 800,000.00 Group 4 0111002580 Oct-2007 01-Dec-2006 HI 100.00 190,000.00 Group 4 0161050350 Oct-2007 01-Nov-2006 MA 79.76 335,000.00 Group 4 0161051058 Aug-2007 01-Nov-2006 MA 80.00 176,000.00 Group 4 0171035467 Oct-2007 01-Nov-2006 NV 80.00 410,197.00 Group 4 0191032497 Dec-2007 01-Nov-2006 WA 80.00 114,320.00 Group 4 0191033947 Nov-2007 01-Dec-2006 CA 90.00 432,000.00 Group 4 0211047634 May-2007 01-Nov-2006 VA 90.00 264,600.00 Group 4 0211047845 Nov-2007 01-Nov-2006 KY 90.00 145,800.00 Group 4 0211049426 Aug-2007 01-Dec-2006 GA 80.00 189,520.00 Group 4 0231085111 Nov-2007 01-Nov-2006 CT 90.00 652,500.00 Group 4 0231086585 Nov-2007 01-Dec-2006 NH 100.00 145,000.00 Group 4 0291008051 Nov-2007 01-Dec-2006 FL 85.00 103,700.00 Group 4 0321035986 Sep-2007 01-Nov-2006 CO 90.00 106,200.00 Group 4 0321038258 Nov-2007 01-Jan-2007 UT 80.00 400,000.00 Group 4 0331049673 Nov-2007 01-Dec-2006 NY 80.00 600,000.00 Group 4 0341033585 Dec-2007 01-Oct-2006 SC 90.00 172,800.00 Group 4 0341034897 Oct-2007 01-Nov-2006 GA 85.00 240,975.00 Group 4 0341036108 Aug-2007 01-Nov-2006 NC 80.00 270,400.00 Group 4 0341036169 Sep-2007 01-Nov-2006 NC 80.00 248,000.00 Group 4 0341036927 Aug-2007 01-Dec-2006 SC 90.00 55,800.00 Group 4 ~~0341037149~~0341037083 ~~Sep~~Dec-2007 01-~~Dec~~Jan-~~2006~~2007 NCSC 8095.00 ~~124~~66,~~720~~500.00 Group 4 0351038949 Sep-2007 01-Dec-2006 TX 80.00 76,000.00 Group 4 0351040619 Sep-2007 01-Dec-2006 TX 80.00 126,400.00 Group 4 0371040166 Nov-2007 01-Dec-2006 MO 80.00 160,000.00 Group 4 0371040787 Nov-2007 01-Dec-2006 FL 95.00 133,000.00 Group 4 0381029025 Oct-2007 01-Oct-2006 RI 72.20 200,000.00 Group 4 0381029677 Sep-2007 01-Nov-2006 MA 90.00 405,000.00 Group 4 0381029796 Aug-2007 01-Dec-2006 RI 100.00 320,000.00 Group 4 0411000167 Oct-2007 01-Dec-2006 NY 85.00 100,300.00 Group 4 0411000638 Dec-2007 01-Dec-2006 GA 75.00 84,750.00 Group 4 0421000317 Aug-2007 01-Dec-2006 FL 85.00 123,250.00 Group 4 0421000953 Dec-2007 01-Jan-2007 VA 75.00 307,500.00 Group 4 0421001088 Nov-2007 01-Dec-2006 NC 80.00 84,000.00 Group 4 0421001533 Oct-2007 01-Jan-2007 AL 75.00 82,500.00 Group 4 0511050758 Oct-2007 01-Nov-2006 CA 90.00 598,500.00 Group 4 0511050824 Sep-2007 01-Nov-2006 CA 75.00 228,750.00 Group 4 0511050891 Nov-2007 01-Nov-2006 CA 90.00 279,000.00 Group 4 0511050974 Nov-2007 01-Dec-2006 CA 80.00 384,000.00 Group 4 0511050981 Sep-2007 01-Nov-2006 CA 80.00 760,000.00 Group 4 0511051279 Nov-2007 01-Dec-2006 CA 90.00 342,000.00 Group 4 0511051633 Sep-2007 01-Dec-2006 CA 100.00 440,000.00 Group 4 0511051989 Oct-2007 01-Dec-2006 CA 94.00 446,500.00 Group 4 0521043324 Dec-2007 01-Dec-2006 NE 90.00 50,850.00 Group 4 0521045281 Nov-2007 01-Nov-2006 MO 84.71 144,000.00 Group 4 0521046260 Aug-2007 01-Dec-2006 MO 100.00 109,900.00 Group 4 0521047641 Aug-2007 01-Jan-2007 MO 80.00 159,200.00 Group 4 0551018394 Sep-2007 01-Dec-2006 TX 95.00 143,165.00 Group 4 0551021432 Oct-2007 01-Dec-2006 TX 80.00 119,440.00 Group 4 ~~0551022875~~0581009935 ~~Sep~~Oct-2007 01-~~Dec~~Oct-2006 TXCA 8090.00 82491,~~000~~400.00 Group 4 ~~0581009935~~0581012480 ~~Oct~~Dec-2007 01-~~Oct~~Nov-2006 CA 9080.00 ~~491~~488,~~400~~000.00 Group 4 0581012689 Oct-2007 01-Dec-2006 CA 80.00 770,400.00 Group 4 0581012809 Dec-2007 01-Nov-2006 CA 80.00 712,000.00 Group 4 0581012834 Sep-2007 01-Nov-2006 CA 80.00 370,400.00 Group 4 0581013173 Nov-2007 01-Dec-2006 CA 100.00 695,000.00 Group 4 0581013939 Dec-2007 01-Jan-2007 CA 95.00 353,162.00 Group 4 0581013968 Nov-2007 01-Jan-2007 CA 100.00 375,000.00 Group 4 0621018679 Dec-2007 01-Nov-2006 FL 90.00 229,500.00 Group 4 0621019041 Aug-2007 01-Dec-2006 FL 80.00 324,000.00 Group 4 0621019388 Oct-2007 01-Dec-2006 FL 80.00 320,000.00 Group 4 0631015323 Nov-2007 01-Dec-2006 CA 95.00 489,250.00 Group 4 0651021625 Jun-2007 01-Nov-2006 GA 90.00 139,500.00 Group 4 0651022386 Dec-2007 01-Dec-2006 CA 80.00 408,000.00 Group 4 0661018326 Nov-2007 01-Nov-2006 CA 90.00 422,100.00 Group 4 0661018724 Aug-2007 01-Dec-2006 CA 100.00 500,000.00 Group 4 0661018892 Dec-2007 01-Dec-2006 CA 100.00 327,600.00 Group 4 0661018935 Sep-2007 01-Dec-2006 CA 98.48 325,000.00 Group 4 ~~0661019142~~0661018973 ~~Oct~~Nov-2007 01-Dec-2006 CA ~~100~~80.00 ~~425~~264,000.00 Group 4 ~~0661019223~~0661019136 ~~Sep~~Dec-2007 01-Dec-2006 MI 80.00 101,600.00 Group 4 0661019142 Oct-2007 01-Dec-2006 CA 68100.4500 ~~331~~425,~~982~~000.5000 Group 4 0661019254 Sep-2007 01-Dec-2006 CA 100.00 370,000.00 Group 4 0671014886 Dec-2007 01-Nov-2006 CA 80.00 204,000.00 Group 4 0671014979 Sep-2007 01-Dec-2006 CA 100.00 635,000.00 Group 4 0671015205 Oct-2007 01-Dec-2006 CA 100.00 549,000.00 Group 4 0671015218 Nov-2007 01-Dec-2006 CA 85.00 666,740.00 Group 4 0671015302 Dec-2007 01-Dec-2006 CA 100.00 780,000.00 Group 4 0671015403 Aug-2007 01-Dec-2006 CA 100.00 460,000.00 Group 4 0671015596 Dec-2007 01-Dec-2006 CA 100.00 254,000.00 Group 4 0671015768 Dec-2007 01-Dec-2006 CA 90.00 540,000.00 Group 4 0671015827 Oct-2007 01-Dec-2006 CA 100.00 565,000.00 Group 4 0691010391 Oct-2007 01-Dec-2006 MD 80.00 681,600.00 Group 4 0701004525 Jul-2007 01-Nov-2006 AL 75.00 50,625.00 Group 4 0701004553 Dec-2007 01-Dec-2006 GA 80.00 303,200.00 Group 4 0701004568 Oct-2007 01-Nov-2006 AZ 75.00 95,250.00 Group 4 0831068573 Aug-2007 01-Oct-2006 CA 90.00 279,000.00 Group 4 0831068803 Nov-2007 01-Oct-2006 FL 85.00 293,250.00 Group 4 0831069510 Nov-2007 01-Nov-2006 FL 80.00 122,400.00 Group 4 0831069524 Nov-2007 01-Nov-2006 FL 90.00 216,000.00 Group 4 0831069633 Nov-2007 01-Nov-2006 ME 70.00 105,000.00 Group 4 0831072858 Dec-2007 01-Jan-2007 FL 80.00 472,000.00 Group 4 0841019166 Dec-2007 01-Nov-2006 MI 80.00 280,000.00 Group 4 0841021136 Aug-2007 01-Jan-2007 MI 100.00 155,000.00 Group 4 0841021633 Dec-2007 01-Jan-2007 MI 90.00 72,900.00 Group 4 0961069988 Nov-2007 01-Dec-2006 NJ 90.00 273,600.00 Group 4 0961070935 Dec-2007 01-Dec-2006 CA 80.00 288,000.00 Group 4 0961071045 Oct-2007 01-Dec-2006 TN 100.00 65,000.00

REO Loan Detail - All Mortgage Loans in REO during Current Period (continued) Current Paid Current Approximate Loan Actual To Months Loan Delinquent Group Number Balance Date Delinquent Rate Interest Group 2 0051069077 106,027.09 01-Jan-2007 7 10.450% 8,057.59 Group 2 0051069491 152,655.19 01-Feb-2007 6 9.990% 9,845.26 Group 2 0051071286 143,842.09 01-Jan-2007 7 9.000% 8,290.57 Group 2 0051071810 89,691.44 01-May-2007 3 9.650% 3,490.67 Group 2 0051072006 153,460.61 01-Jan-2007 7 9.900% 11,028.43 Group 2 0051072423 262,516.66 01-Dec-2006 8 9.350% 19,750.57 Group 2 0101063900 67,978.51 01-Dec-2006 8 11.550% 6,363.39 Group 2 0101064629 61,093.59 01-Apr-2007 4 11.200% 3,326.59 Group 2 0171035437 233,771.32 01-Mar-2007 5 9.350% 12,333.68 Group 2 0211048284 358,867.38 01-Mar-2007 5 9.100% 18,390.49 Group 2 0211048341 135,635.05 01-Feb-2007 6 9.600% 8,394.47 Group 2 0291007803 351,470.65 01-Dec-2006 8 7.450% 20,867.38 Group 2 0291008062 251,953.64 01-Dec-2006 8 9.500% 19,299.62 Group 2 0321037451 139,500.00 01-Nov-2006 9 10.300% 11,597.29 Group 2 0321037686 186,200.00 01-Nov-2006 9 9.400% 14,079.52 Group 2 0351039231 165,899.18 01-Apr-2007 4 10.300% 8,285.87 Group 2 0351039805 382,811.42 01-Mar-2007 5 9.990% 21,608.22 Group 2 0371040967 223,174.00 01-Nov-2006 9 10.570% 19,057.00 Group 2 0381029706 279,983.01 01-Feb-2007 6 8.600% 15,472.15 Group 2 0411000427 225,771.45 01-Feb-2007 6 11.300% 16,536.29 Group 2 0421000463 232,640.28 01-Feb-2007 6 10.850% 16,340.26 Group 2 0551020814 62,907.94 01-Mar-2007 5 12.000% 4,289.52 Group 2 0551021920 96,750.00 01-Nov-2006 9 10.500% 8,204.95 Group 2 0551023400 83,906.73 01-Mar-2007 5 10.870% 5,167.62 Group 2 0581013060 369,000.00 01-Jan-2007 7 8.150% 21,724.92 Group 2 0581013938 195,860.72 01-Feb-2007 6 8.675% 10,926.21 Group 2 0621019243 199,500.00 01-Nov-2006 9 9.850% 15,835.25 Group 2 0721011401 59,985.04 01-Oct-2006 10 12.615% 6,145.36 Group 2 0841018459 134,891.65 01-Nov-2006 9 10.475% 11,410.93 Group 4 0051069474 645,670.49 01-Apr-2007 4 10.550% 33,055.54 Group 4 0051070126 55,115.69 01-Apr-2007 4 11.250% 3,014.82 Group 4 0051071065 117,600.00 01-Nov-2006 9 9.600% 9,088.84 Group 4 0051072707 62,854.51 01-Apr-2007 4 10.700% 3,265.32 Group 4 0061072552 129,750.00 01-Jan-2007 7 9.150% 8,612.10 Group 4 0101060798 106,957.02 01-Oct-2006 10 10.450% 9,021.84 Group 4 0101062576 143,123.04 01-Jan-2007 7 9.600% 9,963.07 Group 4 0101062698 229,500.00 01-Oct-2006 10 10.200% 18,914.61 Group 4 0101063272 73,573.18 01-Nov-2006 9 10.900% 6,485.23 Group 4 0101063724 347,678.13 01-Jan-2007 7 9.675% 21,629.36 Group 4 0101064151 171,197.29 01-Mar-2007 5 9.600% 9,272.73 Group 4 0101064200 360,878.67 01-Feb-2007 6 11.150% 26,092.91 Group 4 0101064857 74,881.28 01-Mar-2007 5 10.580% 4,484.84 Group 4 0101065422 479,999.00 01-Nov-2006 9 8.400% 32,352.68 Group 4 0111002400 799,739.18 01-Nov-2006 9 7.550% 48,227.10 Group 4 0111002580 189,768.97 01-Jan-2007 7 8.500% 11,641.63 Group 4 0161050350 334,069.30 01-Mar-2007 5 8.990% 16,905.23 Group 4 0161051058 176,000.00 01-Oct-2006 10 8.920% 12,595.14 Group 4 0171035467 410,197.00 01-Nov-2006 9 6.750% 22,048.10 Group 4 0211047634 264,600.00 01-Oct-2006 10 9.800% 20,923.62 Group 4 0211049426 189,520.00 01-Dec-2006 8 8.750% 13,345.40 Group 4 0321035986 106,200.00 01-Oct-2006 10 10.200% 8,752.65 Group 4 0341034897 240,882.29 01-Nov-2006 9 10.650% 20,729.72 Group 4 0341036108 270,374.74 01-Nov-2006 9 11.700% 25,671.62 Group 4 0341036169 247,812.57 01-Feb-2007 6 9.450% 15,106.21 Group 4 0341036927 55,800.00 01-Nov-2006 9 10.900% 4,918.68 Group 4 0341037149 124,720.00 01-Nov-2006 9 7.775% 7,737.87 Group 4 0351038949 75,904.63 01-Mar-2007 5 11.650% 5,006.06 Group 4 0351040619 126,400.00 01-Nov-2006 9 9.450% 9,610.53 Group 4 0381029025 199,693.04 01-Dec-2006 8 9.350% 15,023.38 Group 4 0381029677 404,234.92 01-Feb-2007 6 9.750% 25,423.05 Group 4 0381029796 320,000.00 01-Nov-2006 9 9.830% 25,346.43 Group 4 0411000167 100,253.21 01-Dec-2006 8 9.750% 7,877.48 Group 4 0421000317 123,250.00 01-Nov-2006 9 8.150% 8,049.96 Group 4 0421001533 82,353.40 01-May-2007 3 11.100% 3,703.16 Group 4 0511050758 598,232.39 01-Nov-2006 9 9.950% 47,983.34 Group 4 0511050824 228,658.56 01-Nov-2006 9 10.500% 19,391.15 Group 4 0511050981 759,249.40 01-Dec-2006 8 9.500% 58,072.37 Group 4 0511051633 440,000.00 01-Nov-2006 9 8.710% 30,795.56 Group 4 0511051989 446,375.76 01-Dec-2006 8 8.100% 28,976.36 Group 4 0521046260 109,825.24 01-Mar-2007 5 9.800% 5,186.98 Group 4 0521047641 158,998.33 01-Feb-2007 6 8.300% 8,460.63 Group 4 0551018394 142,925.61 01-Apr-2007 4 11.380% 7,911.17 Group 4 0551021432 119,270.99 01-Mar-2007 5 11.100% 7,505.77 Group 4 0551022875 81,909.14 01-Jan-2007 7 9.200% 5,455.61 Group 4 0581009935 491,400.00 01-Dec-2006 8 8.250% 32,555.30 Group 4 0581012689 770,400.00 01-Feb-2007 6 8.500% 42,115.20 Group 4 0581012834 370,295.43 01-Nov-2006 9 8.050% 23,876.09 Group 4 0621019041 324,000.00 01-Nov-2006 9 7.700% 19,898.66 Group 4 0621019388 320,000.00 01-Nov-2006 9 8.700% 22,370.05 Group 4 0651021625 139,500.00 01-Oct-2006 10 10.350% 11,650.55 Group 4 0661018724 500,000.00 01-Nov-2006 9 8.040% 32,250.00 Group 4 0661018935 324,922.88 01-Dec-2006 8 8.645% 22,570.40 Group 4 0661019142 424,757.50 01-Dec-2006 8 8.790% 29,970.54 Group 4 0661019223 331,718.33 01-Dec-2006 8 7.150% 18,864.72 Group 4 0661019254 370,000.00 01-Nov-2006 9 9.045% 26,931.22 Group 4 0671014979 635,000.00 01-Nov-2006 9 8.930% 45,610.06 Group 4 0671015205 548,771.46 01-Jan-2007 7 9.100% 36,187.86 Group 4 0671015403 460,000.00 01-Nov-2006 9 9.000% 33,350.00 Group 4 0671015827 564,899.00 01-Dec-2006 8 9.595% 43,719.07 Group 4 0691010391 680,804.67 01-Jan-2007 7 8.700% 42,787.66 Group 4 0701004525 50,610.03 01-Nov-2006 9 11.900% 4,883.95 Group 4 0701004568 95,217.84 01-Nov-2006 9 11.250% 8,671.58 Group 4 0831068573 278,888.89 01-Oct-2006 10 10.490% 23,617.60 Group 4 0841021136 155,000.00 01-Dec-2006 8 7.700% 9,526.46 Group 4 0961071045 64,854.29 01-May-2007 3 11.750% 3,092.07

Foreclosure Detail - All Mortgage Loans in Foreclosure during Current Period

Summary 12 Month Foreclosure History* New Foreclosure Loans Month Foreclosure Percentage Loans in Foreclosure ~~146~~215 ~~Nov~~Jan-0607 0.000% Original Principal Balance 3346,~~786~~913,~~213~~430.00 ~~Dec~~Feb-0607 0.000% Current Actual Balance 3346,~~710~~770,~~936~~246.3931 ~~Jan~~Mar-07 0.~~000~~003% ~~Feb~~Apr-07 0.~~000~~645% Current Foreclosure Total ~~Mar~~May-07 01.~~003~~874% Loans in Foreclosure ~~625~~814 ~~Apr~~Jun-07 03.~~645~~015% Original Principal Balance ~~147~~183,~~276~~504,~~335~~736.1262 ~~May~~Jul-07 15.~~874~~669% Current Actual Balance ~~147~~183,~~028~~079,~~092~~248.8359 ~~Jun~~Aug-07 37.~~015~~665% ~~Jul~~Sep-07 58.~~669~~308% ~~Aug~~Oct-07 79.~~665~~358% ~~Sep~~Nov-07 810.~~308~~249% ~~Oct~~Dec-07 912.~~358~~017% *The text reported in the above table is presented graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at www.ctslink.com. Group 1 - No Foreclosure Information to report this period. Group 2 12 Month Foreclosure History* New Foreclosure Loans Month Foreclosure Percentage Loans in Foreclosure 6598 ~~Nov~~Jan-0607 0.000% Original Principal Balance 1218,~~407~~011,~~298~~708.00 ~~Dec~~Feb-0607 0.000% Current Actual Balance 1217,~~376~~949,~~640~~543.7893 ~~Jan~~Mar-07 0.~~000~~009% ~~Feb~~Apr-07 0.~~000~~364% Current Foreclosure Total ~~Mar~~May-07 01.~~009~~094% Loans in Foreclosure ~~267~~356 ~~Apr~~Jun-07 01.~~364~~894% Original Principal Balance 4963,~~221~~490,~~273~~277.1262 ~~May~~Jul-07 14.~~094~~360% Current Actual Balance 4963,~~117~~326,~~533~~081.4367 ~~Jun~~Aug-07 16.~~894~~233% ~~Jul~~Sep-07 47.~~360~~173% ~~Aug~~Oct-07 68.~~233~~529% ~~Sep~~Nov-07 79.~~173~~675% ~~Oct~~Dec-07 811.~~529~~458% *The text reported in the above table is presented graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at www.ctslink.com. Group 3 - No Foreclosure Information to report this period. Group 4 12 Month Foreclosure History* New Foreclosure Loans Month Foreclosure Percentage Loans in Foreclosure 81117 ~~Nov~~Jan-0607 0.000% Original Principal Balance 2128,~~378~~901,~~915~~722.00 ~~Dec~~Feb-0607 0.000% Current Actual Balance 2128,~~334~~820,~~295~~702.6138 ~~Jan~~Mar-07 0.000% ~~Feb~~Apr-07 0.~~000~~866% Current Foreclosure Total ~~Mar~~May-07 02.~~000~~491% Loans in Foreclosure ~~358~~458 ~~Apr~~Jun-07 03.~~866~~926% Original Principal Balance 98120,~~055~~014,~~062~~459.00 ~~May~~Jul-07 26.~~491~~890% Current Actual Balance 97119,~~910~~753,~~559~~166.4092 ~~Jun~~Aug-07 39.~~926~~106% ~~Jul~~Sep-07 69.~~890~~608% ~~Aug~~Oct-07 910.~~106~~520% ~~Sep~~Nov-07 911.~~608~~302% ~~Oct~~Dec-07 1013.~~520~~166% *The text reported in the above table is presented graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at www.ctslink.com.

Foreclosure Loan Detail - All Mortgage Loans in Foreclosure during Current Period Month Loan First Original Loan Entered Payment LTV at Principal Group Number FC Date State Origination Balance Group 2 0031045178 Jul-2007 01-Nov-2006 CA 90.00 304,200.00 Group 2 0031045217 Oct-2007 01-Dec-2006 CA 61.74 355,000.00 Group 2 0031045519 Jul-2007 01-Dec-2006 CA 77.66 365,000.00 Group 2 0051071412 Jun-2007 01-Dec-2006 GA 95.00 116,755.00 Group 2 0051071689 Sep-2007 01-Dec-2006 AL 99.60 123,500.00 Group 2 0051072132 Oct-2007 01-Dec-2006 GA 80.00 101,600.00 Group 2 0051073282 Sep-2007 01-Jan-2007 GA 80.00 96,000.00 Group 2 0061070652 Jul-2007 01-Oct-2006 OH 60.98 75,000.00 Group 2 0061072009 Aug-2007 01-Nov-2006 OH 90.00 175,500.00 Group 2 0061072219 Aug-2007 01-Dec-2006 FL 75.00 249,750.00 Group 2 0061072323 Apr-2007 01-Dec-2006 OH 90.00 90,000.00 Group 2 0061072615 Oct-2007 01-Dec-2006 OH 90.00 104,400.00 Group 2 0061072782 Oct-2007 01-Dec-2006 KY 78.12 66,400.00 Group 2 0061072799 Aug-2007 01-Dec-2006 OH 57.41 62,000.00 Group 2 0061072986 Jul-2007 01-Dec-2006 OH 90.00 65,700.00 Group 2 0061073197 Oct-2007 01-Jan-2007 KY 80.00 160,000.00 Group 2 0061073326 Sep-2007 01-Jan-2007 OH 90.00 71,910.00 Group 2 0061073571 Sep-2007 01-Dec-2006 KY 100.00 92,900.00 Group 2 0061073643 Jul-2007 01-Jan-2007 OH 95.00 76,000.00 Group 2 0061073666 Jul-2007 01-Jan-2007 OH 100.00 190,000.00 Group 2 0061073836 Oct-2007 01-Dec-2006 OH 90.00 119,700.00 Group 2 0061073845 Sep-2007 01-Dec-2006 KY 100.00 117,000.00 Group 2 0061073899 Oct-2007 01-Dec-2006 OH 78.10 53,500.00 Group 2 0061073926 Jul-2007 01-Dec-2006 MI 100.00 137,000.00 Group 2 0061073973 Aug-2007 01-Jan-2007 KY 90.00 56,700.00 Group 2 0061073981 Jul-2007 01-Jan-2007 KY 85.00 59,500.00 Group 2 0061073985 Jul-2007 01-Dec-2006 OH 85.00 148,750.00 Group 2 0061074037 Jun-2007 01-Jan-2007 KY 100.00 56,000.00 Group 2 0101063463 Jun-2007 01-Nov-2006 TX 80.00 96,800.00 Group 2 0101064003 Oct-2007 01-Dec-2006 MI 90.00 225,000.00 Group 2 0101064926 Sep-2007 01-Jan-2007 VA 77.20 316,500.00 Group 2 0121048597 Aug-2007 01-Sep-2006 WI 90.00 146,700.00 Group 2 0121048867 Sep-2007 01-Oct-2006 MN 90.00 337,500.00 Group 2 0121049463 Oct-2007 01-Oct-2006 IL 90.00 77,580.00 Group 2 0121049497 Aug-2007 01-Dec-2006 WI 80.00 122,280.00 Group 2 0121049737 May-2007 01-Nov-2006 MN 90.00 137,700.00 Group 2 0121049945 Jul-2007 01-Dec-2006 MN 80.00 91,520.00 Group 2 0121050070 Jul-2007 01-Dec-2006 WI 70.00 110,600.00 Group 2 0121050281 Sep-2007 01-Dec-2006 MN 80.00 134,480.00 Group 2 0121050285 Aug-2007 01-Dec-2006 WI 80.00 129,200.00 Group 2 0121050449 Oct-2007 01-Jan-2007 MN 80.00 193,200.00 Group 2 0121050552 Sep-2007 01-Dec-2006 MN 85.00 202,300.00 Group 2 0141056449 Sep-2007 01-Dec-2006 NY 90.00 75,600.00 Group 2 0141056594 Oct-2007 01-Nov-2006 CT 90.00 144,000.00 Group 2 0141057026 Aug-2007 01-Dec-2006 CT 80.00 182,960.00 Group 2 0141057038 Oct-2007 01-Dec-2006 CT 80.00 160,000.00 Group 2 0141057143 Oct-2007 01-Dec-2006 CT 90.00 333,000.00 Group 2 0141057481 Oct-2007 01-Jan-2007 CT 80.00 151,920.00 Group 2 0151037546 Aug-2007 01-Dec-2006 FL 65.00 149,500.00 Group 2 0151037678 Sep-2007 01-Dec-2006 FL 75.00 180,000.00 Group 2 0151037816 Aug-2007 01-Dec-2006 NJ 70.00 268,100.00 Group 2 0151037860 Sep-2007 01-Dec-2006 PA 90.00 103,500.00 Group 2 0151037956 Oct-2007 01-Dec-2006 NJ 85.00 219,300.00 Group 2 0151038662 Sep-2007 01-Dec-2006 NJ 80.00 124,800.00 Group 2 0151038790 Aug-2007 01-Dec-2006 DE 90.00 108,000.00 Group 2 0151038799 Aug-2007 01-Dec-2006 NJ 78.43 200,000.00 Group 2 0151039099 Oct-2007 01-Dec-2006 NJ 90.00 396,000.00 Group 2 0161050239 Oct-2007 01-Oct-2006 MA 90.00 315,000.00 Group 2 0161050515 Aug-2007 01-Oct-2006 MA 90.00 257,400.00 Group 2 0161051170 Jul-2007 01-Dec-2006 MA 78.62 369,500.00 Group 2 0161051200 Jul-2007 01-Dec-2006 MA 80.00 263,920.00 Group 2 0161051264 Sep-2007 01-Dec-2006 CT 71.59 162,500.00 Group 2 0171034164 Jul-2007 01-Oct-2006 AZ 90.00 202,500.00 Group 2 0171035064 Sep-2007 01-Nov-2006 AZ 70.00 147,000.00 Group 2 0171035101 Jul-2007 01-Dec-2006 AZ 70.00 120,400.00 Group 2 0171035234 Jul-2007 01-Nov-2006 NV 80.00 220,000.00 Group 2 0171035577 Sep-2007 01-Dec-2006 NV 80.00 240,000.00 Group 2 0171036019 Jul-2007 01-Dec-2006 NV 90.00 220,500.00 Group 2 0171036164 Aug-2007 01-Jan-2007 AZ 80.00 168,000.00 Group 2 0191033032 Sep-2007 01-Nov-2006 WA 90.00 378,000.00 Group 2 0191033266 Aug-2007 01-Dec-2006 ID 80.00 240,000.00 Group 2 0191033824 Jul-2007 01-Dec-2006 WA 90.00 252,000.00 Group 2 0191033864 Jul-2007 01-Nov-2006 WA 88.89 200,003.00 Group 2 0191034140 Aug-2007 01-Dec-2006 OR 80.00 264,000.00 Group 2 0191034514 Jun-2007 01-Jan-2007 OR 100.00 192,000.00 Group 2 0191034529 Aug-2007 01-Dec-2006 CA 58.33 210,000.00 Group 2 0191034788 Sep-2007 01-Jan-2007 WA 91.61 284,000.00 Group 2 0211046639 Jun-2007 01-Oct-2006 FL 60.00 141,000.00 Group 2 0211046930 May-2007 01-Oct-2006 MA 34.42 95,012.50 Group 2 0211049176 Aug-2007 01-Dec-2006 NC 85.00 310,250.00 Group 2 0211049224 Aug-2007 01-Dec-2006 MD 90.00 265,500.00 Group 2 0211049364 Sep-2007 01-Dec-2006 NC 80.00 92,800.00 Group 2 0211049416 Oct-2007 01-Dec-2006 VA 90.00 112,500.00 Group 2 0211049449 Aug-2007 01-Dec-2006 LA 80.00 87,360.00 Group 2 0211050185 Jun-2007 01-Jan-2007 DC 57.89 220,000.00 Group 2 0211050208 Oct-2007 01-Jan-2007 VA 80.00 156,000.00 Group 2 0231085529 Jul-2007 01-Nov-2006 NY 80.00 175,200.00 Group 2 0231086026 Aug-2007 01-Nov-2006 CT 90.00 171,000.00 Group 2 0231086180 Oct-2007 01-Dec-2006 MA 95.00 66,500.00 Group 2 0231086235 May-2007 01-Dec-2006 NH 80.00 88,000.00 Group 2 0231086310 May-2007 01-Dec-2006 CT 80.00 153,600.00 Group 2 0231086529 Sep-2007 01-Dec-2006 MA 80.00 191,200.00 Group 2 0231086574 Aug-2007 01-Dec-2006 MA 80.00 216,000.00 Group 2 0231086652 Oct-2007 01-Dec-2006 MA 80.00 171,120.00 Group 2 0231087201 Jul-2007 01-Jan-2007 ME 91.30 168,000.00 Group 2 0291006628 Aug-2007 01-Sep-2006 MA 65.00 167,050.00 Group 2 0321037002 Jul-2007 01-Nov-2006 UT 90.00 180,000.00 Group 2 0321037375 Aug-2007 01-Nov-2006 WA 89.80 176,000.00 Group 2 0321037654 Sep-2007 01-Dec-2006 CO 100.00 241,000.00 Group 2 0321038216 Jul-2007 01-Dec-2006 CO 100.00 183,930.00 Group 2 0321038703 Oct-2007 01-Jan-2007 CO 90.00 121,500.00 Group 2 0321038792 Aug-2007 01-Jan-2007 CO 80.00 133,600.00 Group 2 0331049394 Oct-2007 01-Nov-2006 CT 90.00 396,000.00 Group 2 0331049572 Oct-2007 01-Nov-2006 NY 80.00 632,000.00 Group 2 0331050325 Sep-2007 01-Jan-2007 NY 76.39 275,000.00 Group 2 0341035277 Jul-2007 01-Oct-2006 NC 68.49 50,682.60 Group 2 0341035924 Jul-2007 01-Nov-2006 SC 80.00 50,000.00 Group 2 0341036836 Oct-2007 01-Dec-2006 NC 90.00 94,500.00 Group 2 0341036840 Jul-2007 01-Dec-2006 NC 80.00 132,000.00 Group 2 0341037295 Jul-2007 01-Jan-2007 SC 90.00 159,300.00 Group 2 0351040029 Jul-2007 01-Dec-2006 TX 88.49 352,200.00 Group 2 0371035387 Oct-2007 01-Oct-2006 FL 61.48 75,000.00 Group 2 0371037346 Jul-2007 01-Oct-2006 FL 48.54 300,000.00 Group 2 0371037762 Sep-2007 01-Oct-2006 FL 90.00 152,100.00 Group 2 0371038089 Oct-2007 01-Nov-2006 FL 90.00 310,500.00 Group 2 0371038134 Oct-2007 01-Dec-2006 FL 80.00 108,000.00 Group 2 0371038527 Sep-2007 01-Nov-2006 FL 80.00 189,600.00 Group 2 0371038665 Sep-2007 01-Nov-2006 FL 73.12 252,995.20 Group 2 0371039153 Jul-2007 01-Dec-2006 FL 80.00 93,600.00 Group 2 0371039159 Jul-2007 01-Dec-2006 FL 80.00 196,000.00 Group 2 0371039210 Oct-2007 01-Dec-2006 FL 65.71 183,988.00 Group 2 0371039279 Aug-2007 01-Nov-2006 FL 90.00 224,100.00 Group 2 0371039286 Jul-2007 01-Nov-2006 FL 90.00 218,700.00 Group 2 0371039310 Oct-2007 01-Dec-2006 KY 80.00 66,400.00 Group 2 0371039328 Oct-2007 01-Nov-2006 FL 90.00 225,000.00 Group 2 0371039355 Oct-2007 01-Dec-2006 FL 85.00 171,700.00 Group 2 0371039520 Oct-2007 01-Dec-2006 FL 80.00 147,200.00 Group 2 0371039655 Oct-2007 01-Jan-2007 FL 85.00 161,500.00 Group 2 0371039842 Jul-2007 01-Dec-2006 FL 90.16 256,500.00 Group 2 0371039893 Aug-2007 01-Dec-2006 FL 73.85 240,000.00 Group 2 0371040349 Jun-2007 01-Dec-2006 FL 85.00 297,500.00 Group 2 0371040529 Oct-2007 01-Dec-2006 FL 80.00 132,000.00 Group 2 0371040813 Sep-2007 01-Dec-2006 IN 95.00 152,000.00 Group 2 0371040994 Oct-2007 01-Dec-2006 FL 80.00 76,720.00 Group 2 0371041339 Jun-2007 01-Jan-2007 FL 90.00 265,500.00 Group 2 0371041354 May-2007 01-Jan-2007 FL 80.00 131,200.00 Group 2 0381029430 Oct-2007 01-Nov-2006 MA 90.00 286,200.00 Group 2 0381029568 Oct-2007 01-Nov-2006 RI 90.00 297,000.00 Group 2 0381029761 Sep-2007 01-Dec-2006 CT 60.61 100,000.00 Group 2 0381030042 Sep-2007 01-Dec-2006 RI 83.53 284,002.00 Group 2 0381030046 Sep-2007 01-Jan-2007 RI 90.00 288,000.00 Group 2 0401009729 Apr-2007 01-Oct-2006 FL 90.00 103,500.00 Group 2 0401010079 Sep-2007 01-Nov-2006 NH 88.01 238,500.00 Group 2 0411000262 Aug-2007 01-Dec-2006 OR 89.72 161,500.00 Group 2 0411000394 Sep-2007 01-Dec-2006 FL 90.00 116,100.00 Group 2 0411000426 Jun-2007 01-Dec-2006 CA 85.00 268,600.00 Group 2 0411000485 Sep-2007 01-Dec-2006 IN 90.00 95,400.00 Group 2 0411000504 Jul-2007 01-Dec-2006 CT 88.56 240,000.00 Group 2 0411000819 Jul-2007 01-Dec-2006 PA 100.00 82,900.00 Group 2 0411000821 Sep-2007 01-Dec-2006 AL 75.00 184,500.00 Group 2 0411000835 Oct-2007 01-Dec-2006 AZ 85.00 369,750.00 Group 2 0411000993 Oct-2007 01-Dec-2006 AZ 90.00 373,500.00 Group 2 0421000070 Oct-2007 01-Dec-2006 TN 85.00 86,700.00 Group 2 0421000195 Oct-2007 01-Dec-2006 FL 80.00 120,000.00 Group 2 0421000300 Oct-2007 01-Dec-2006 GA 85.00 127,500.00 Group 2 0421000381 Aug-2007 01-Dec-2006 CT 84.80 176,800.00 Group 2 0421000444 Sep-2007 01-Jan-2007 MS 85.00 172,975.00 Group 2 0421000947 Oct-2007 01-Jan-2007 NJ 100.00 140,000.00 Group 2 0421001122 Sep-2007 01-Jan-2007 FL 100.00 162,000.00 Group 2 0511050148 Apr-2007 01-Nov-2006 FL 90.00 135,000.00 Group 2 0511050689 Sep-2007 01-Nov-2006 MO 90.00 319,050.00 Group 2 0511051267 Jun-2007 01-Nov-2006 CO 80.00 101,600.00 Group 2 0511051381 Jul-2007 01-Dec-2006 MN 90.00 234,000.00 Group 2 0511051634 Jul-2007 01-Dec-2006 CA 90.00 405,000.00 Group 2 0511051849 Sep-2007 01-Dec-2006 CA 26.23 160,000.00 Group 2 0511052006 Oct-2007 01-Dec-2006 CA 100.00 375,000.00 Group 2 0521040926 Jul-2007 01-Nov-2006 IN 88.52 146,500.00 Group 2 0521043574 Sep-2007 01-Oct-2006 IL 80.00 132,000.00 Group 2 0521043746 Oct-2007 01-Nov-2006 MO 79.87 59,500.00 Group 2 0521043939 Jun-2007 01-Oct-2006 IL 80.00 134,000.00 Group 2 0521044229 Jun-2007 01-Nov-2006 IN 79.83 148,004.82 Group 2 0521044275 Jun-2007 01-Nov-2006 IL 90.00 162,000.00 Group 2 0521044907 Jul-2007 01-Dec-2006 IN 80.00 97,200.00 Group 2 0521045104 Aug-2007 01-Dec-2006 WI 80.00 113,520.00 Group 2 0521045198 May-2007 01-Nov-2006 IL 90.00 82,800.00 Group 2 0521045576 Oct-2007 01-Dec-2006 IN 88.42 252,000.00 Group 2 0521045792 Sep-2007 01-Dec-2006 IN 90.00 115,200.00 Group 2 0521046224 Sep-2007 01-Jan-2007 IN 100.00 85,000.00 Group 2 0521046251 Jun-2007 01-Dec-2006 MO 80.00 76,000.00 Group 2 0521046413 Jun-2007 01-Jan-2007 MO 100.00 110,500.00 Group 2 0521046434 Oct-2007 01-Dec-2006 MO 100.00 127,250.00 Group 2 0521046443 Apr-2007 01-Dec-2006 IL 90.00 202,500.00 Group 2 0521046802 May-2007 01-Dec-2006 IN 90.00 110,700.00 Group 2 0521046889 Aug-2007 01-Dec-2006 IN 80.00 63,200.00 Group 2 0521046955 May-2007 01-Jan-2007 IL 80.00 116,800.00 Group 2 0521047448 Aug-2007 01-Jan-2007 MO 85.00 87,125.00 Group 2 0521047573 Sep-2007 01-Jan-2007 IL 95.00 138,700.00 Group 2 0521047830 Oct-2007 01-Jan-2007 IN 80.00 63,920.00 Group 2 0551018140 Jul-2007 01-Oct-2006 TX 90.00 122,400.00 Group 2 0551020846 Aug-2007 01-Nov-2006 OK 90.00 113,400.00 Group 2 0551021967 Jun-2007 01-Dec-2006 FL 80.00 88,800.00 Group 2 0551024089 Aug-2007 01-Jan-2007 TX 80.00 143,200.00 Group 2 0581012368 Oct-2007 01-Nov-2006 FL 90.00 136,800.00 Group 2 0581013062 Oct-2007 01-Dec-2006 CA 84.19 229,000.00 Group 2 0581013266 Oct-2007 01-Dec-2006 CA 85.00 195,500.00 Group 2 0581013453 Sep-2007 01-Dec-2006 CA 80.00 238,400.00 Group 2 0581013552 Aug-2007 01-Dec-2006 CA 75.00 348,750.00 Group 2 0581013572 Jun-2007 01-Dec-2006 CA 80.00 360,000.00 Group 2 0581013627 Jun-2007 01-Jan-2007 FL 80.00 184,000.00 Group 2 0611025395 May-2007 01-Dec-2006 NJ 70.00 182,350.00 Group 2 0611025501 Aug-2007 01-Dec-2006 NY 57.07 525,000.00 Group 2 0621018071 Aug-2007 01-Oct-2006 FL 90.00 315,000.00 Group 2 0621018901 Jul-2007 01-Dec-2006 FL 85.00 238,000.00 Group 2 0621019391 Oct-2007 01-Jan-2007 FL 68.05 296,000.00 Group 2 0621019649 Oct-2007 01-Jan-2007 FL 84.38 94,500.00 Group 2 0621019965 Jul-2007 01-Jan-2007 FL 90.00 319,500.00 Group 2 0631015058 May-2007 01-Nov-2006 CA 88.24 375,000.00 Group 2 0631015096 Oct-2007 01-Dec-2006 AZ 82.19 300,000.00 Group 2 0651021515 Apr-2007 01-Oct-2006 GA 80.00 105,440.00 Group 2 0651021711 Jul-2007 01-Oct-2006 OK 90.00 130,500.00 Group 2 0651022191 Jul-2007 01-Dec-2006 CA 80.00 332,000.00 Group 2 0651022312 Oct-2007 01-Nov-2006 MD 90.00 306,000.00 Group 2 0651022422 Jul-2007 01-Dec-2006 IL 80.00 140,000.00 Group 2 0651022489 Sep-2007 01-Dec-2006 VA 90.00 240,750.00 Group 2 0651022697 Jul-2007 01-Dec-2006 MI 100.00 100,000.00 Group 2 0651022716 Jul-2007 01-Dec-2006 MI 80.00 118,800.00 Group 2 0651022819 Oct-2007 01-Dec-2006 GA 80.00 135,200.00 Group 2 0651023003 Oct-2007 01-Dec-2006 IN 100.00 124,900.00 Group 2 0651023170 Sep-2007 01-Jan-2007 OH 90.00 72,900.00 Group 2 0661018630 Jul-2007 01-Oct-2006 HI 75.00 158,250.00 Group 2 0661018895 Aug-2007 01-Dec-2006 CA 95.00 204,250.00 Group 2 0661019228 Aug-2007 01-Dec-2006 CA 73.43 385,500.00 Group 2 0661019611 Aug-2007 01-Dec-2006 CA 65.00 364,000.00 Group 2 0671014472 Oct-2007 01-Nov-2006 CT 90.00 253,800.00 Group 2 0671015068 Oct-2007 01-Dec-2006 FL 80.00 288,000.00 Group 2 0671015163 Sep-2007 01-Nov-2006 CA 90.00 297,000.00 Group 2 0671015254 Jul-2007 01-Dec-2006 AZ 84.75 200,000.00 Group 2 0671015288 Oct-2007 01-Dec-2006 CA 97.67 210,000.00 Group 2 0671015343 Jul-2007 01-Dec-2006 CA 90.00 351,000.00 Group 2 0671015723 Sep-2007 01-Dec-2006 CA 47.62 200,000.00 Group 2 0671015857 Aug-2007 01-Dec-2006 CA 90.00 333,000.00 Group 2 0681014210 Aug-2007 01-Dec-2006 MA 63.90 200,000.00 Group 2 0681014275 May-2007 01-Dec-2006 NH 65.00 146,250.00 Group 2 0681014337 Aug-2007 01-Nov-2006 MA 74.94 308,000.00 Group 2 0681014377 Sep-2007 01-Dec-2006 NH 90.00 237,600.00 Group 2 0681014533 Sep-2007 01-Dec-2006 MA 80.00 485,600.00 Group 2 0681014650 Sep-2007 01-Dec-2006 NH 60.00 174,000.00 Group 2 0681014907 Aug-2007 01-Jan-2007 MA 80.00 97,600.00 Group 2 0691010509 Jul-2007 01-Jan-2007 MD 95.00 152,000.00 Group 2 0701004488 Sep-2007 01-Dec-2006 WA 57.38 175,000.00 Group 2 0711011328 Jun-2007 01-Dec-2006 NJ 51.87 97,000.00 Group 2 0741017730 Aug-2007 01-Dec-2006 TX 80.00 74,800.00 Group 2 0831068569 Sep-2007 01-Oct-2006 CA 65.00 328,250.00 Group 2 0831068921 Jul-2007 01-Oct-2006 NJ 68.32 220,000.00 Group 2 0831069084 Jul-2007 01-Oct-2006 NY 75.00 370,500.00 Group 2 0831069465 Jul-2007 01-Nov-2006 VA 65.00 94,250.00 Group 2 0841017391 Oct-2007 01-Sep-2006 MI 90.00 76,500.00 Group 2 0841018188 Aug-2007 01-Nov-2006 MI 70.00 108,500.00 Group 2 0841018384 Aug-2007 01-Oct-2006 MI 100.00 121,000.00 Group 2 0841019083 Jun-2007 01-Nov-2006 MI 87.31 234,000.00 Group 2 0841019837 May-2007 01-Dec-2006 MI 80.00 125,200.00 Group 2 0841020310 May-2007 01-Nov-2006 MI 85.26 81,000.00 Group 2 0841020364 May-2007 01-Nov-2006 MI 80.00 68,000.00 Group 2 0841020537 Jun-2007 01-Dec-2006 MI 80.00 172,000.00 Group 2 0841020786 Apr-2007 01-Dec-2006 MI 90.00 72,000.00 Group 2 0841020844 May-2007 01-Dec-2006 MI 90.00 104,400.00 Group 2 0841020910 Aug-2007 01-Dec-2006 MI 100.00 59,000.00 Group 2 0841021114 Oct-2007 01-Dec-2006 MI 80.00 106,800.00 Group 2 0841021426 Apr-2007 01-Dec-2006 MI 95.00 132,050.00 Group 2 0841021699 Jul-2007 01-Dec-2006 MI 80.00 168,000.00 Group 2 0841021883 May-2007 01-Dec-2006 MI 90.00 180,000.00 Group 2 0841022119 Aug-2007 01-Jan-2007 MI 90.00 115,200.00 Group 2 0841022417 Jun-2007 01-Jan-2007 MI 100.00 56,000.00 Group 2 0841022459 Aug-2007 01-Jan-2007 MI 80.00 112,000.00 Group 2 0861003661 Oct-2007 01-Nov-2006 FL 74.37 176,250.00 Group 2 0871005952 May-2007 01-Oct-2006 NJ 90.00 522,000.00 Group 2 0871006764 Oct-2007 01-Jan-2007 NJ 80.00 216,000.00 Group 4 0031045235 Oct-2007 01-Nov-2006 CA 80.00 348,720.00 Group 4 0031045548 Oct-2007 01-Dec-2006 CA 80.00 559,920.00 Group 4 0031045695 Oct-2007 01-Dec-2006 CA 80.00 399,200.00 Group 4 0031045718 Jul-2007 01-Dec-2006 CA 80.00 422,400.00 Group 4 0031045914 Jul-2007 01-Dec-2006 CA 85.00 510,000.00 Group 4 0031045990 Aug-2007 01-Jan-2007 CA 80.00 424,000.00 Group 4 0031046121 Sep-2007 01-Jan-2007 CA 80.00 371,200.00 Group 4 0051068868 Aug-2007 01-Oct-2006 GA 69.31 70,000.00 Group 4 0051069432 Aug-2007 01-Oct-2006 LA 90.00 146,070.00 Group 4 0051069807 Aug-2007 01-Oct-2006 TN 63.49 100,000.00 Group 4 0051070527 Sep-2007 01-Dec-2006 GA 80.00 72,000.00 Group 4 0051070840 Oct-2007 01-Dec-2006 AL 65.00 143,000.00 Group 4 0051070947 Aug-2007 01-Nov-2006 MS 90.00 54,900.00 Group 4 0051071136 Oct-2007 01-Dec-2006 MS 80.00 72,800.00 Group 4 0051071647 Jun-2007 01-Dec-2006 MS 80.00 62,400.00 Group 4 0051072469 Jun-2007 01-Dec-2006 LA 100.00 289,000.00 Group 4 0051072533 Jun-2007 01-Dec-2006 FL 80.00 380,000.00 Group 4 0051072569 Aug-2007 01-Dec-2006 TN 100.00 172,000.00 Group 4 0051072656 Jul-2007 01-Jan-2007 LA 85.00 102,000.00 Group 4 0051072950 Oct-2007 01-Jan-2007 GA 65.00 110,500.00 Group 4 0061070535 Apr-2007 01-Oct-2006 OH 90.00 57,600.00 Group 4 0061071116 Jun-2007 01-Nov-2006 OH 80.00 64,000.00 Group 4 0061071121 Jul-2007 01-Jan-2007 OH 80.00 65,600.00 Group 4 0061071540 Jul-2007 01-Nov-2006 OH 75.00 187,500.00 Group 4 0061072153 Aug-2007 01-Dec-2006 OH 80.00 59,200.00 Group 4 0061072319 Sep-2007 01-Nov-2006 OH 70.00 50,400.00 Group 4 0061072332 Jun-2007 01-Nov-2006 OH 80.00 168,000.00 Group 4 0061072447 Oct-2007 01-Dec-2006 KY 90.00 101,700.00 Group 4 0061072550 Sep-2007 01-Dec-2006 OH 77.50 62,000.00 Group 4 0061072584 Aug-2007 01-Dec-2006 OH 80.00 125,880.00 Group 4 0061072603 Oct-2007 01-Nov-2006 OH 90.00 53,100.00 Group 4 0061072725 Oct-2007 01-Dec-2006 OH 80.00 84,096.00 Group 4 0061072726 Jun-2007 01-Dec-2006 OH 80.00 196,400.00 Group 4 0061072991 Aug-2007 01-Dec-2006 OH 78.21 61,000.00 Group 4 0061073166 Oct-2007 01-Dec-2006 OH 79.40 105,600.00 Group 4 0061073410 Oct-2007 01-Dec-2006 OH 80.00 73,600.00 Group 4 0061073412 Oct-2007 01-Jan-2007 OH 80.00 73,600.00 Group 4 0061073542 Aug-2007 01-Dec-2006 OH 100.00 113,000.00 Group 4 0061073636 Oct-2007 01-Dec-2006 OH 100.00 79,900.00 Group 4 0061074013 Oct-2007 01-Dec-2006 OH 100.00 202,000.00 Group 4 0061074304 Oct-2007 01-Jan-2007 OH 80.00 85,600.00 Group 4 0061074320 Oct-2007 01-Jan-2007 OH 80.00 77,600.00 Group 4 0061074420 Oct-2007 01-Jan-2007 KY 95.00 90,250.00 Group 4 0061074430 Sep-2007 01-Jan-2007 OH 80.00 72,000.00 Group 4 0101064133 Jul-2007 01-Dec-2006 AL 80.00 155,120.00 Group 4 0101064714 Jun-2007 01-Dec-2006 TX 80.00 178,400.00 Group 4 0101065251 Jun-2007 01-Dec-2006 TX 80.00 96,000.00 Group 4 0111002199 Aug-2007 01-Oct-2006 HI 75.00 307,500.00 Group 4 0121049565 Jul-2007 01-Dec-2006 WI 65.00 136,500.00 Group 4 0121050252 May-2007 01-Dec-2006 WI 80.00 101,600.00 Group 4 0121050333 May-2007 01-Dec-2006 MN 100.00 359,900.00 Group 4 0121050649 Sep-2007 01-Dec-2006 MN 90.00 585,000.00 Group 4 0121050806 Oct-2007 01-Jan-2007 WI 95.00 85,500.00 Group 4 0141056051 Oct-2007 01-Dec-2006 MA 71.11 160,000.00 Group 4 0141056642 Aug-2007 01-Dec-2006 CT 60.00 117,000.00 Group 4 0141056712 Aug-2007 01-Dec-2006 NY 90.00 477,000.00 Group 4 0141056783 Sep-2007 01-Dec-2006 CT 80.00 188,000.00 Group 4 0141056971 Jul-2007 01-Nov-2006 NY 80.00 300,000.00 Group 4 0141057179 Sep-2007 01-Dec-2006 NY 69.33 520,000.00 Group 4 0141057186 Aug-2007 01-Dec-2006 NY 90.00 316,800.00 Group 4 0141057226 Jul-2007 01-Dec-2006 NY 90.00 499,500.00 Group 4 0151035754 Jun-2007 01-Oct-2006 PA 80.00 104,000.00 Group 4 0151037822 Jul-2007 01-Nov-2006 FL 80.00 488,000.00 Group 4 0151038336 Oct-2007 01-Dec-2006 NJ 80.00 172,000.00 Group 4 0151038959 Aug-2007 01-Dec-2006 FL 74.85 440,000.00 Group 4 0151039106 Oct-2007 01-Jan-2007 NJ 57.69 150,000.00 Group 4 0161050444 Oct-2007 01-Nov-2006 MA 80.00 312,000.00 Group 4 0161050637 Jul-2007 01-Oct-2006 MA 74.57 130,500.00 Group 4 0161051169 Aug-2007 01-Dec-2006 MA 80.00 228,000.00 Group 4 0171034792 Jul-2007 01-Nov-2006 TX 95.00 149,211.00 Group 4 0171035058 Aug-2007 01-Nov-2006 AZ 65.00 159,250.00 Group 4 0171035176 Oct-2007 01-Dec-2006 AZ 70.59 120,003.00 Group 4 0171035492 Aug-2007 01-Dec-2006 NV 90.00 279,891.00 Group 4 0171035528 Jul-2007 01-Dec-2006 NV 70.00 1,102,500.00 Group 4 0171035739 Aug-2007 01-Dec-2006 NV 73.33 242,000.00 Group 4 0171036070 Oct-2007 01-Dec-2006 AZ 70.00 156,800.00 Group 4 0171036100 Oct-2007 01-Jan-2007 NV 85.00 280,500.00 Group 4 0191032497 May-2007 01-Nov-2006 WA 80.00 114,320.00 Group 4 0191033258 Jun-2007 01-Oct-2006 WA 58.08 199,200.00 Group 4 0191033947 Jul-2007 01-Dec-2006 CA 90.00 432,000.00 Group 4 0191034109 Oct-2007 01-Dec-2006 ID 90.00 242,100.00 Group 4 0191034810 Jun-2007 01-Jan-2007 OR 95.00 522,500.00 Group 4 0211047176 Jul-2007 01-Nov-2006 NJ 80.00 124,000.00 Group 4 0211047800 Aug-2007 01-Nov-2006 VA 80.00 118,400.00 Group 4 0211047845 Jul-2007 01-Nov-2006 KY 90.00 145,800.00 Group 4 0211047897 Jul-2007 01-Nov-2006 FL 70.00 95,550.00 Group 4 0211048266 Oct-2007 01-Nov-2006 VA 63.25 52,500.00 Group 4 0211048669 Oct-2007 01-Nov-2006 MD 90.00 121,500.00 Group 4 0211048918 Aug-2007 01-Dec-2006 FL 80.00 163,000.00 Group 4 0211049002 Aug-2007 01-Nov-2006 NC 80.00 167,200.00 Group 4 0211049217 Jul-2007 01-Dec-2006 MD 80.00 158,320.00 Group 4 0231083888 Jun-2007 01-Dec-2006 NY 90.00 337,500.00 Group 4 0231084243 Jul-2007 01-Dec-2006 NJ 80.00 238,000.00 Group 4 0231084388 Sep-2007 01-Oct-2006 MA 90.00 373,500.00 Group 4 0231085040 Jun-2007 01-Oct-2006 NJ 90.00 307,429.00 Group 4 0231085111 Apr-2007 01-Nov-2006 CT 90.00 652,500.00 Group 4 0231085188 Jun-2007 01-Nov-2006 NY 64.36 144,800.00 Group 4 0231085709 May-2007 01-Dec-2006 ME 80.00 68,000.00 Group 4 0231085770 May-2007 01-Dec-2006 CT 80.00 220,800.00 Group 4 0231085773 Jun-2007 01-Nov-2006 CT 90.00 233,325.00 Group 4 0231085796 Sep-2007 01-Nov-2006 ME 90.00 207,000.00 Group 4 0231086003 May-2007 01-Dec-2006 NY 100.00 300,000.00 Group 4 0231086161 Aug-2007 01-Jan-2007 PA 80.00 176,000.00 Group 4 0231086585 Aug-2007 01-Dec-2006 NH 100.00 145,000.00 Group 4 0231086629 Sep-2007 01-Jan-2007 MA 80.00 288,000.00 Group 4 0231086639 Jun-2007 01-Dec-2006 NY 100.00 560,000.00 Group 4 0231087102 Jul-2007 01-Jan-2007 ME 83.88 191,250.00 Group 4 0261057807 Jul-2007 01-Oct-2006 OK 80.00 55,200.00 Group 4 0271029792 Oct-2007 01-Oct-2006 FL 90.00 315,000.00 Group 4 0291007404 Aug-2007 01-Oct-2006 FL 55.94 965,000.00 Group 4 0291007952 Aug-2007 01-Dec-2006 FL 90.00 81,900.00 Group 4 0291007962 Oct-2007 01-Nov-2006 FL 75.00 300,000.00 Group 4 0291008051 Jun-2007 01-Dec-2006 FL 85.00 103,700.00 Group 4 0321036745 Oct-2007 01-Nov-2006 CA 80.00 407,992.00 Group 4 0321036891 Jul-2007 01-Nov-2006 CO 95.00 237,500.00 Group 4 0321037368 Sep-2007 01-Nov-2006 CO 85.00 552,500.00 Group 4 0321037986 Oct-2007 01-Dec-2006 UT 82.00 610,900.00 Group 4 0321038258 Jul-2007 01-Jan-2007 UT 80.00 400,000.00 Group 4 0321038425 Oct-2007 01-Jan-2007 CO 95.00 225,150.00 Group 4 0321038431 Aug-2007 01-Jan-2007 WY 100.00 190,700.00 Group 4 0321038673 Aug-2007 01-Jan-2007 CO 70.00 1,186,500.00 Group 4 0321038684 Jul-2007 01-Jan-2007 CO 100.00 405,000.00 Group 4 0321038721 Jul-2007 01-Jan-2007 CO 80.00 224,800.00 Group 4 0331048624 Jul-2007 01-Oct-2006 NY 55.76 237,000.00 Group 4 0331048989 Oct-2007 01-Nov-2006 NY 59.22 343,500.00 Group 4 0331049370 May-2007 01-Nov-2006 NY 75.00 315,000.00 Group 4 0331049437 Apr-2007 01-Nov-2006 NY 90.00 625,500.00 Group 4 0331049538 Oct-2007 01-Nov-2006 NY 80.00 384,000.00 Group 4 0331049673 Apr-2007 01-Dec-2006 NY 80.00 600,000.00 Group 4 0331049804 Aug-2007 01-Dec-2006 NY 74.00 288,600.00 Group 4 0331049990 Oct-2007 01-Dec-2006 NY 85.00 680,000.00 Group 4 0331050075 May-2007 01-Dec-2006 NY 100.00 489,000.00 Group 4 0331050087 Oct-2007 01-Jan-2007 NY 60.49 217,764.00 Group 4 0331050319 Jul-2007 01-Dec-2006 NY 80.00 432,000.00 Group 4 0331050451 Oct-2007 01-Jan-2007 NY 90.00 436,500.00 Group 4 0331050614 Aug-2007 01-Jan-2007 FL 85.00 382,500.00 Group 4 0341033585 Aug-2007 01-Oct-2006 SC 90.00 172,800.00 Group 4 0341036627 Aug-2007 01-Dec-2006 NC 80.00 126,000.00 Group 4 0341036630 Sep-2007 01-Dec-2006 FL 68.97 100,000.00 Group 4 0341037083 Jul-2007 01-Jan-2007 SC 95.00 66,500.00 Group 4 0351038728 Oct-2007 01-Nov-2006 TX 80.00 106,400.00 Group 4 0351040375 Sep-2007 01-Dec-2006 TX 90.00 283,347.00 Group 4 0371036568 Sep-2007 01-Dec-2006 FL 88.76 150,000.00 Group 4 0371036927 Aug-2007 01-Dec-2006 FL 68.97 100,000.00 Group 4 0371038356 May-2007 01-Nov-2006 FL 62.98 390,500.00 Group 4 0371038371 Jul-2007 01-Dec-2006 FL 80.00 468,800.00 Group 4 0371038647 Oct-2007 01-Nov-2006 FL 63.83 150,000.00 Group 4 0371038708 Jul-2007 01-Nov-2006 FL 73.53 187,500.00 Group 4 0371038825 Jul-2007 01-Dec-2006 FL 80.00 196,000.00 Group 4 0371038897 Oct-2007 01-Dec-2006 FL 75.00 60,750.00 Group 4 0371038998 Aug-2007 01-Dec-2006 FL 70.00 208,600.00 Group 4 0371039058 May-2007 01-Dec-2006 FL 80.00 206,400.00 Group 4 0371039109 May-2007 01-Nov-2006 FL 75.00 172,500.00 Group 4 0371039201 Jul-2007 01-Dec-2006 FL 80.00 240,000.00 Group 4 0371039215 Oct-2007 01-Dec-2006 FL 89.15 115,000.00 Group 4 0371039238 Jun-2007 01-Jan-2007 FL 64.57 195,000.00 Group 4 0371039482 May-2007 01-Jan-2007 FL 95.00 448,163.00 Group 4 0371039485 Sep-2007 01-Nov-2006 FL 79.59 142,300.00 Group 4 0371039583 Aug-2007 01-Dec-2006 FL 80.00 153,600.00 Group 4 0371039586 Oct-2007 01-Dec-2006 FL 80.00 252,000.00 Group 4 0371039637 Sep-2007 01-Nov-2006 FL 80.00 136,000.00 Group 4 0371039697 May-2007 01-Dec-2006 FL 90.00 186,300.00 Group 4 0371039794 Oct-2007 01-Dec-2006 FL 80.00 280,000.00 Group 4 0371039872 Sep-2007 01-Jan-2007 FL 80.00 125,600.00 Group 4 0371039911 Aug-2007 01-Dec-2006 FL 85.00 484,500.00 Group 4 0371040096 Jul-2007 01-Jan-2007 FL 100.00 258,000.00 Group 4 0371040097 Jul-2007 01-Dec-2006 FL 71.62 419,000.00 Group 4 0371040162 Oct-2007 01-Dec-2006 FL 100.00 174,900.00 Group 4 0371040166 Oct-2007 01-Dec-2006 MO 80.00 160,000.00 Group 4 0371040219 Aug-2007 01-Jan-2007 FL 95.00 244,150.00 Group 4 0371040225 Jul-2007 01-Dec-2006 FL 80.00 212,000.00 Group 4 0371040386 Jul-2007 01-Dec-2006 FL 62.22 140,000.00 Group 4 0371040761 Aug-2007 01-Jan-2007 FL 80.00 800,000.00 Group 4 0371040787 Jul-2007 01-Dec-2006 FL 95.00 133,000.00 Group 4 0371040824 Aug-2007 01-Dec-2006 FL 80.00 170,000.00 Group 4 0371040886 Sep-2007 01-Dec-2006 FL 75.00 251,250.00 Group 4 0371041031 Jul-2007 01-Dec-2006 FL 100.00 160,000.00 Group 4 0371041081 Oct-2007 01-Dec-2006 FL 85.00 260,304.00 Group 4 0371041357 Sep-2007 01-Jan-2007 FL 65.00 162,500.00 Group 4 0371041600 Oct-2007 01-Jan-2007 FL 80.00 300,800.00 Group 4 0381030058 Oct-2007 01-Dec-2006 RI 70.00 210,000.00 Group 4 0401010444 Oct-2007 01-Dec-2006 NY 57.90 304,000.00 Group 4 0411000044 Jun-2007 01-Dec-2006 ID 80.00 128,000.00 Group 4 0411000111 Jul-2007 01-Dec-2006 CA 44.91 123,500.00 Group 4 0411000260 Oct-2007 01-Dec-2006 MO 78.44 100,400.00 Group 4 0411000638 Oct-2007 01-Dec-2006 GA 75.00 84,750.00 Group 4 0411000646 Aug-2007 01-Dec-2006 FL 80.00 67,200.00 Group 4 0421000017 Sep-2007 01-Dec-2006 FL 75.00 120,000.00 Group 4 0421000328 May-2007 01-Dec-2006 OH 100.00 95,294.00 Group 4 0421000708 Sep-2007 01-Jan-2007 IN 80.00 88,000.00 Group 4 0421000953 Oct-2007 01-Jan-2007 VA 75.00 307,500.00 Group 4 0421001088 Jun-2007 01-Dec-2006 NC 80.00 84,000.00 Group 4 0421001193 Jul-2007 01-Jan-2007 FL 90.00 423,000.00 Group 4 0511050506 Jul-2007 01-Nov-2006 CA 90.00 1,017,000.00 Group 4 0511050701 Oct-2007 01-Dec-2006 CO 80.00 192,000.00 Group 4 0511050801 Oct-2007 01-Dec-2006 CA 80.00 288,000.00 Group 4 0511050891 Jul-2007 01-Nov-2006 CA 90.00 279,000.00 Group 4 0511050900 Jul-2007 01-Nov-2006 CA 75.00 416,250.00 Group 4 0511050925 Jul-2007 01-Dec-2006 ID 75.00 136,500.00 Group 4 0511050974 Jul-2007 01-Dec-2006 CA 80.00 384,000.00 Group 4 0511051279 Jul-2007 01-Dec-2006 CA 90.00 342,000.00 Group 4 0511051292 Aug-2007 01-Dec-2006 CA 75.00 258,750.00 Group 4 0511051303 Sep-2007 01-Dec-2006 CA 100.00 700,000.00 Group 4 0511051652 Jun-2007 01-Dec-2006 CT 52.55 103,000.00 Group 4 0511051714 Aug-2007 01-Dec-2006 CA 61.89 278,500.00 Group 4 0511051901 Aug-2007 01-Dec-2006 CA 95.00 522,500.00 Group 4 0511052171 May-2007 01-Dec-2006 CA 95.00 437,000.00 Group 4 0511052252 Oct-2007 01-Jan-2007 CA 100.00 609,000.00 Group 4 0521041644 Sep-2007 01-Oct-2006 IL 90.00 79,200.00 Group 4 0521043324 Sep-2007 01-Dec-2006 NE 90.00 50,850.00 Group 4 0521044758 Oct-2007 01-Dec-2006 IL 80.00 144,000.00 Group 4 0521044840 Sep-2007 01-Dec-2006 IL 89.84 151,200.00 Group 4 0521045199 Apr-2007 01-Dec-2006 IL 90.00 189,000.00 Group 4 0521045281 Oct-2007 01-Nov-2006 MO 84.71 144,000.00 Group 4 0521046018 Sep-2007 01-Dec-2006 WI 80.00 192,000.00 Group 4 0521046033 Oct-2007 01-Dec-2006 IL 80.00 195,920.00 Group 4 0521046315 Aug-2007 01-Dec-2006 IL 80.00 124,000.00 Group 4 0521046331 Jul-2007 01-Dec-2006 IL 80.00 168,000.00 Group 4 0521046953 Aug-2007 01-Jan-2007 IL 95.00 311,600.00 Group 4 0521046989 Oct-2007 01-Dec-2006 IN 100.00 152,680.00 Group 4 0551021825 Jul-2007 01-Dec-2006 OK 80.00 216,000.00 Group 4 0551022181 Jul-2007 01-Nov-2006 TX 80.00 108,000.00 Group 4 0551022542 Jun-2007 01-Dec-2006 TX 80.00 118,952.00 Group 4 0551022591 Sep-2007 01-Jan-2007 TX 80.00 74,400.00 Group 4 0551023194 Aug-2007 01-Dec-2006 TX 100.00 87,900.00 Group 4 0551023847 Jun-2007 01-Dec-2006 TX 80.00 440,000.00 Group 4 0581012351 Jul-2007 01-Nov-2006 CA 79.37 500,000.00 Group 4 0581012474 May-2007 01-Nov-2006 CA 60.56 430,000.00 Group 4 0581012480 Jul-2007 01-Nov-2006 CA 80.00 488,000.00 Group 4 0581013173 Jul-2007 01-Dec-2006 CA 100.00 695,000.00 Group 4 0581013298 Sep-2007 01-Dec-2006 CA 80.00 488,000.00 Group 4 0581013344 Jul-2007 01-Dec-2006 CA 85.00 603,500.00 Group 4 0581013550 Jul-2007 01-Dec-2006 CA 100.00 767,000.00 Group 4 0581013930 Oct-2007 01-Dec-2006 CA 100.00 448,500.00 Group 4 0581013939 Aug-2007 01-Jan-2007 CA 95.00 353,162.00 Group 4 0581013968 Jul-2007 01-Jan-2007 CA 100.00 375,000.00 Group 4 0611024831 Jul-2007 01-Oct-2006 KY 80.00 109,600.00 Group 4 0611024931 May-2007 01-Dec-2006 NY 31.58 600,000.00 Group 4 0611024938 Apr-2007 01-Oct-2006 NY 67.42 300,000.00 Group 4 0611025404 Sep-2007 01-Dec-2006 NY 80.00 275,600.00 Group 4 0611025762 Aug-2007 01-Dec-2006 NY 85.00 369,750.00 Group 4 0611025878 Sep-2007 01-Dec-2006 NY 80.00 280,000.00 Group 4 0611025932 Jul-2007 01-Dec-2006 FL 80.00 620,000.00 Group 4 0621017673 Sep-2007 01-Dec-2006 FL 75.00 281,250.00 Group 4 0621017771 Sep-2007 01-Dec-2006 FL 75.00 182,250.00 Group 4 0621017842 Aug-2007 01-Oct-2006 FL 70.00 469,000.00 Group 4 0621018332 Sep-2007 01-Nov-2006 FL 74.51 380,000.00 Group 4 0621018535 May-2007 01-Dec-2006 FL 90.00 180,000.00 Group 4 0621018549 Aug-2007 01-Dec-2006 FL 95.00 299,250.00 Group 4 0621018679 Jun-2007 01-Nov-2006 FL 90.00 229,500.00 Group 4 0621018782 Oct-2007 01-Dec-2006 FL 75.00 517,500.00 Group 4 0621018852 Sep-2007 01-Dec-2006 FL 70.87 450,000.00 Group 4 0621018907 Aug-2007 01-Dec-2006 FL 80.00 192,000.00 Group 4 0621019132 Jul-2007 01-Dec-2006 FL 80.00 392,000.00 Group 4 0621019186 Aug-2007 01-Dec-2006 FL 80.00 280,000.00 Group 4 0621019199 Aug-2007 01-Dec-2006 FL 48.84 306,250.00 Group 4 0621019221 Jul-2007 01-Dec-2006 FL 80.00 205,600.00 Group 4 0621019290 Oct-2007 01-Dec-2006 FL 95.00 270,750.00 Group 4 0621019426 Jul-2007 01-Dec-2006 FL 80.00 320,000.00 Group 4 0621019520 Sep-2007 01-Dec-2006 FL 80.00 248,000.00 Group 4 0621019548 May-2007 01-Dec-2006 FL 100.00 250,854.00 Group 4 0621019666 Aug-2007 01-Jan-2007 FL 79.58 230,000.00 Group 4 0621019700 Jul-2007 01-Jan-2007 FL 56.67 170,000.00 Group 4 0621019802 Jul-2007 01-Jan-2007 FL 80.00 244,000.00 Group 4 0631015047 Oct-2007 01-Dec-2006 CA 80.00 600,000.00 Group 4 0631015201 Sep-2007 01-Nov-2006 CA 80.00 172,000.00 Group 4 0631015323 Jul-2007 01-Dec-2006 CA 95.00 489,250.00 Group 4 0631015416 Oct-2007 01-Jan-2007 CA 100.00 560,000.00 Group 4 0651022310 Aug-2007 01-Dec-2006 MD 80.00 292,000.00 Group 4 0651022386 Jul-2007 01-Dec-2006 CA 80.00 408,000.00 Group 4 0651022398 Jul-2007 01-Dec-2006 FL 80.00 168,000.00 Group 4 0651022589 Oct-2007 01-Dec-2006 MA 80.00 260,416.00 Group 4 0661017627 Jul-2007 01-Dec-2006 CA 80.00 265,792.00 Group 4 0661018326 Oct-2007 01-Nov-2006 CA 90.00 422,100.00 Group 4 0661018761 Jun-2007 01-Nov-2006 CA 90.00 670,500.00 Group 4 0661018892 Aug-2007 01-Dec-2006 CA 100.00 327,600.00 Group 4 0661018929 Oct-2007 01-Dec-2006 CA 90.00 567,000.00 Group 4 0661018973 Jun-2007 01-Dec-2006 CA 80.00 264,000.00 Group 4 0661018990 Sep-2007 01-Nov-2006 CA 80.00 440,000.00 Group 4 0661019136 May-2007 01-Dec-2006 MI 80.00 101,600.00 Group 4 0661019195 May-2007 01-Dec-2006 CA 80.00 348,000.00 Group 4 0661019268 Oct-2007 01-Dec-2006 CA 90.00 391,500.00 Group 4 0661019311 Jul-2007 01-Dec-2006 AZ 65.06 270,000.00 Group 4 0661019504 Aug-2007 01-Dec-2006 CA 60.23 265,000.00 Group 4 0671014076 Oct-2007 01-Oct-2006 CA 90.00 720,000.00 Group 4 0671014440 Aug-2007 01-Oct-2006 CA 65.00 208,650.00 Group 4 0671014886 Aug-2007 01-Nov-2006 CA 80.00 204,000.00 Group 4 0671014891 Sep-2007 01-Nov-2006 CA 80.00 593,600.00 Group 4 0671014923 Aug-2007 01-Nov-2006 CA 65.00 591,500.00 Group 4 0671015173 Aug-2007 01-Dec-2006 CA 90.00 326,983.00 Group 4 0671015218 Jul-2007 01-Dec-2006 CA 85.00 666,740.00 Group 4 0671015302 May-2007 01-Dec-2006 CA 100.00 780,000.00 Group 4 0671015391 Oct-2007 01-Dec-2006 CA 90.00 522,000.00 Group 4 0671015410 Sep-2007 01-Dec-2006 CA 83.08 540,000.00 Group 4 0671015642 Oct-2007 01-Dec-2006 CA 95.00 209,000.00 Group 4 0671015768 Aug-2007 01-Dec-2006 CA 90.00 540,000.00 Group 4 0671015991 Jun-2007 01-Jan-2007 CA 100.00 950,000.00 Group 4 0671016001 Aug-2007 01-Jan-2007 CA 100.00 590,000.00 Group 4 0681013973 Jul-2007 01-Nov-2006 MA 90.00 157,500.00 Group 4 0681013974 Jun-2007 01-Oct-2006 ME 90.00 97,200.00 Group 4 0681014376 Sep-2007 01-Dec-2006 NH 73.04 168,000.00 Group 4 0691010539 Oct-2007 01-Jan-2007 MD 100.00 272,000.00 Group 4 0701004531 Jul-2007 01-Dec-2006 CA 83.08 552,500.00 Group 4 0701004553 Apr-2007 01-Dec-2006 GA 80.00 303,200.00 Group 4 0701004629 Sep-2007 01-Dec-2006 MI 90.00 130,500.00 Group 4 0711011303 Aug-2007 01-Nov-2006 PA 65.00 82,550.00 Group 4 0721011623 Oct-2007 01-Dec-2006 WA 91.36 301,500.00 Group 4 0741017512 Sep-2007 01-Oct-2006 CA 85.00 684,250.00 Group 4 0761017332 Apr-2007 01-Oct-2006 IL 65.00 175,500.00 Group 4 0791007187 May-2007 01-Sep-2006 SD 100.00 207,000.00 Group 4 0791007217 Aug-2007 01-Oct-2006 IA 90.00 53,640.00 Group 4 0791007328 Aug-2007 01-Oct-2006 NE 80.00 69,600.00 Group 4 0791007414 Jul-2007 01-Oct-2006 MO 80.00 56,000.00 Group 4 0831067495 Oct-2007 01-Sep-2006 CA 80.00 260,000.00 Group 4 0831067883 Oct-2007 01-Sep-2006 CA 90.00 526,500.00 Group 4 0831068563 Sep-2007 01-Oct-2006 CA 65.00 448,500.00 Group 4 0831068577 Aug-2007 01-Oct-2006 UT 80.00 261,600.00 Group 4 0831068597 Jun-2007 01-Oct-2006 CA 53.98 305,000.00 Group 4 0831068741 Sep-2007 01-Oct-2006 FL 55.56 100,000.00 Group 4 0831068769 Oct-2007 01-Nov-2006 FL 65.00 357,500.00 Group 4 0831068803 May-2007 01-Oct-2006 FL 85.00 293,250.00 Group 4 0831068926 Jun-2007 01-Oct-2006 FL 80.00 140,000.00 Group 4 0831069172 Aug-2007 01-Nov-2006 CA 80.00 444,000.00 Group 4 0831069176 Aug-2007 01-Nov-2006 CA 80.00 479,920.00 Group 4 0831069278 Oct-2007 01-Nov-2006 CA 85.00 480,250.00 Group 4 0831069510 Apr-2007 01-Nov-2006 FL 80.00 122,400.00 Group 4 0831069524 May-2007 01-Nov-2006 FL 90.00 216,000.00 Group 4 0831069633 Apr-2007 01-Nov-2006 ME 70.00 105,000.00 Group 4 0831072858 Jun-2007 01-Jan-2007 FL 80.00 472,000.00 Group 4 0841017140 Aug-2007 01-Sep-2006 MI 30.26 69,000.00 Group 4 0841017625 Aug-2007 01-Oct-2006 MI 65.00 109,200.00 Group 4 0841018121 Oct-2007 01-Oct-2006 MI 70.00 441,000.00 Group 4 0841018624 May-2007 01-Oct-2006 MI 60.19 97,506.60 Group 4 0841019166 May-2007 01-Nov-2006 MI 80.00 280,000.00 Group 4 0841019621 Oct-2007 01-Nov-2006 MI 90.00 109,350.00 Group 4 0841019629 Sep-2007 01-Nov-2006 MI 78.13 100,000.00 Group 4 0841019760 Sep-2007 01-Dec-2006 MI 80.00 200,000.00 Group 4 0841020283 Jun-2007 01-Nov-2006 FL 70.00 129,500.00 Group 4 0841020348 Jun-2007 01-Nov-2006 MI 85.00 101,150.00 Group 4 0841021118 Jul-2007 01-Dec-2006 MI 80.00 89,600.00 Group 4 0841021391 May-2007 01-Dec-2006 MI 78.87 56,000.00 Group 4 0841021493 Sep-2007 01-Dec-2006 MI 78.87 56,000.00 Group 4 0841021633 Aug-2007 01-Jan-2007 MI 90.00 72,900.00 Group 4 0841021634 Aug-2007 01-Dec-2006 MI 90.00 54,000.00 Group 4 0841022259 Sep-2007 01-Jan-2007 MI 90.00 180,000.00 Group 4 0861003114 Aug-2007 01-Oct-2006 FL 50.35 145,000.00 Group 4 0861003247 Jun-2007 01-Oct-2006 FL 56.82 125,000.00 Group 4 0861003368 Aug-2007 01-Oct-2006 FL 70.00 192,500.00 Group 4 0861003386 Sep-2007 01-Oct-2006 FL 90.00 167,400.00 Group 4 0861003787 Sep-2007 01-Nov-2006 FL 74.77 494,977.40 Group 4 0861003796 Sep-2007 01-Nov-2006 FL 78.11 137,000.00 Group 4 0871005850 Sep-2007 01-Nov-2006 NJ 60.00 210,000.00 Group 4 0871006325 Jun-2007 01-Nov-2006 CT 51.72 375,000.00 Group 4 0871006410 May-2007 01-Dec-2006 NJ 95.00 304,000.00 Group 4 0871006531 Jun-2007 01-Dec-2006 NY 100.00 425,000.00 Group 4 0961069988 Apr-2007 01-Dec-2006 NJ 90.00 273,600.00 Group 4 0961070935 Aug-2007 01-Dec-2006 CA 80.00 288,000.00 Group 4 0961071303 Oct-2007 01-Nov-2006 TN 85.00 114,750.00

Foreclosure Loan Detail - All Mortgage Loans in Foreclosure during Current Period (continued) Current Paid Current Approximate Loan Actual To Months Loan Delinquent Group Number Balance Date Delinquent Rate Interest Group 2 0031045178 303,847.94 01-Feb-2007 6 8.000% 15,581.23 Group 2 0031045217 354,609.36 01-Apr-2007 4 8.950% 15,328.13 Group 2 0031045519 363,710.35 01-Jul-2007 1 6.900% 5,998.73 Group 2 0051071412 116,698.77 01-Dec-2006 8 9.600% 9,023.53 Group 2 0051071689 123,230.91 01-Apr-2007 4 10.150% 6,062.25 Group 2 0051072132 101,183.16 01-Jun-2007 2 9.000% 2,931.88 Group 2 0051073282 95,915.82 01-Apr-2007 4 8.950% 4,146.02 Group 2 0061070652 74,862.07 01-Mar-2007 5 11.800% 5,017.12 Group 2 0061072009 175,039.19 01-Apr-2007 4 10.150% 8,610.84 Group 2 0061072219 249,165.31 01-Mar-2007 5 8.720% 12,215.97 Group 2 0061072323 90,000.00 01-Nov-2006 9 10.450% 7,594.94 Group 2 0061072615 104,256.05 01-Jun-2007 2 9.350% 3,144.10 Group 2 0061072782 66,283.52 01-Mar-2007 5 10.100% 3,784.03 Group 2 0061072799 61,895.77 01-Apr-2007 4 12.290% 3,708.04 Group 2 0061072986 65,680.13 01-Dec-2006 8 11.750% 6,257.94 Group 2 0061073197 159,513.33 01-Jun-2007 2 9.450% 4,861.31 Group 2 0061073326 71,837.90 01-Mar-2007 5 11.400% 4,646.74 Group 2 0061073571 92,647.17 01-May-2007 3 9.980% 3,733.23 Group 2 0061073643 75,923.97 01-Mar-2007 5 11.350% 4,888.85 Group 2 0061073666 189,862.87 01-Mar-2007 5 8.630% 9,218.93 Group 2 0061073836 119,335.64 01-Jun-2007 2 10.200% 3,935.40 Group 2 0061073845 116,716.38 01-May-2007 3 10.525% 4,968.42 Group 2 0061073899 53,396.00 01-May-2007 3 11.550% 2,501.24 Group 2 0061073926 136,826.54 01-Feb-2007 6 10.260% 9,071.38 Group 2 0061073973 56,682.67 01-Jan-2007 7 11.700% 4,840.26 Group 2 0061073981 59,480.13 01-Jan-2007 7 11.300% 4,900.34 Group 2 0061073985 148,433.39 01-Mar-2007 5 9.180% 7,676.14 Group 2 0061074037 55,963.83 01-Feb-2007 6 11.475% 4,164.42 Group 2 0101063463 96,743.73 01-Nov-2006 9 8.700% 6,749.37 Group 2 0101064003 224,103.41 01-Jun-2007 2 9.450% 6,829.66 Group 2 0101064926 316,237.83 01-Mar-2007 5 8.150% 14,468.73 Group 2 0121048597 146,035.05 01-Apr-2007 4 8.950% 6,306.64 Group 2 0121048867 337,189.34 01-Feb-2007 6 9.550% 20,779.40 Group 2 0121049463 77,286.47 01-Jun-2007 2 10.400% 2,600.25 Group 2 0121049497 121,869.22 01-Mar-2007 5 8.280% 5,661.68 Group 2 0121049737 137,623.52 01-Nov-2006 9 8.920% 9,854.23 Group 2 0121049945 91,311.00 01-Mar-2007 5 7.900% 4,044.95 Group 2 0121050070 110,490.58 01-Feb-2007 6 11.400% 8,166.50 Group 2 0121050281 134,132.75 01-Jun-2007 2 7.675% 3,295.79 Group 2 0121050285 128,711.57 01-May-2007 3 8.975% 4,646.97 Group 2 0121050449 193,078.12 01-Apr-2007 4 10.050% 9,408.72 Group 2 0121050552 201,617.42 01-May-2007 3 8.950% 7,258.14 Group 2 0141056449 75,417.24 01-May-2007 3 10.950% 3,344.05 Group 2 0141056594 143,356.26 01-May-2007 3 8.900% 5,131.28 Group 2 0141057026 182,868.26 01-Jan-2007 7 8.470% 11,193.72 Group 2 0141057038 159,463.63 01-Apr-2007 4 8.070% 6,184.43 Group 2 0141057143 332,518.02 01-May-2007 3 8.650% 11,563.08 Group 2 0141057481 151,808.00 01-Mar-2007 5 8.550% 7,300.24 Group 2 0151037546 149,364.36 01-Dec-2006 8 9.575% 11,517.97 Group 2 0151037678 179,497.10 01-Mar-2007 5 7.850% 7,888.28 Group 2 0151037816 267,657.46 01-Apr-2007 4 7.550% 9,694.34 Group 2 0151037860 103,418.26 01-Jan-2007 7 10.550% 7,937.31 Group 2 0151037956 219,015.32 01-May-2007 3 9.020% 7,954.00 Group 2 0151038662 124,739.90 01-Dec-2006 8 9.600% 9,645.29 Group 2 0151038790 107,787.19 01-Mar-2007 5 9.550% 5,807.11 Group 2 0151038799 200,000.00 01-Nov-2006 9 8.370% 13,430.25 Group 2 0151039099 394,880.56 01-May-2007 3 9.800% 15,615.37 Group 2 0161050239 313,376.76 01-May-2007 3 8.325% 10,464.46 Group 2 0161050515 257,152.19 01-Feb-2007 6 9.400% 15,589.62 Group 2 0161051170 368,317.66 01-Apr-2007 4 8.300% 14,708.34 Group 2 0161051200 263,790.19 01-Dec-2006 8 9.500% 20,176.82 Group 2 0161051264 161,762.76 01-May-2007 3 8.000% 5,182.53 Group 2 0171034164 202,398.64 01-Dec-2006 8 9.850% 16,094.69 Group 2 0171035064 146,766.75 01-Jan-2007 7 10.490% 11,197.75 Group 2 0171035101 120,370.09 01-Jan-2007 7 10.800% 9,474.27 Group 2 0171035234 219,773.27 01-Feb-2007 6 8.400% 11,856.70 Group 2 0171035577 239,699.33 01-May-2007 3 9.150% 8,835.10 Group 2 0171036019 219,925.95 01-Mar-2007 5 8.200% 10,114.52 Group 2 0171036164 167,785.04 01-Apr-2007 4 7.650% 6,161.03 Group 2 0191033032 377,377.88 01-May-2007 3 8.750% 13,280.36 Group 2 0191033266 239,543.15 01-Jun-2007 2 8.250% 6,345.21 Group 2 0191033824 252,000.00 01-Nov-2006 9 9.250% 18,739.19 Group 2 0191033864 199,776.34 01-Mar-2007 5 8.850% 9,956.83 Group 2 0191034140 263,305.06 01-Apr-2007 4 9.250% 11,766.83 Group 2 0191034514 192,000.00 01-Dec-2006 8 9.300% 14,386.81 Group 2 0191034529 209,408.95 01-Feb-2007 6 7.550% 10,093.76 Group 2 0191034788 283,359.37 01-Apr-2007 4 8.900% 12,166.74 Group 2 0211046639 140,702.44 01-Feb-2007 6 10.300% 9,365.66 Group 2 0211046930 94,925.44 01-Dec-2006 8 11.750% 9,044.16 Group 2 0211049176 309,844.79 01-Jan-2007 7 8.150% 18,193.13 Group 2 0211049224 263,652.80 01-Jul-2007 1 6.800% 4,280.51 Group 2 0211049364 92,579.60 01-Mar-2007 5 8.650% 4,501.09 Group 2 0211049416 112,175.23 01-May-2007 3 9.700% 4,389.14 Group 2 0211049449 87,295.92 01-Mar-2007 5 9.550% 4,707.66 Group 2 0211050185 220,000.00 01-Dec-2006 8 9.520% 16,888.80 Group 2 0211050208 155,500.12 01-Jun-2007 2 9.200% 4,609.34 Group 2 0231085529 174,898.71 01-Feb-2007 6 10.200% 11,525.25 Group 2 0231086026 170,060.38 01-Jun-2007 2 8.000% 4,360.22 Group 2 0231086180 66,377.06 01-Jun-2007 2 12.500% 2,698.21 Group 2 0231086235 87,983.57 01-Dec-2006 8 9.450% 6,702.83 Group 2 0231086310 153,511.63 01-Dec-2006 8 8.750% 10,780.37 Group 2 0231086529 191,200.00 01-May-2007 3 9.170% 7,066.45 Group 2 0231086574 215,349.80 01-Apr-2007 4 8.600% 8,923.10 Group 2 0231086652 170,705.50 01-Mar-2007 5 8.920% 8,568.65 Group 2 0231087201 167,803.97 01-Feb-2007 6 8.700% 9,377.31 Group 2 0291006628 166,569.86 01-Mar-2007 5 10.470% 9,868.94 Group 2 0321037002 179,544.82 01-Mar-2007 5 9.450% 9,568.10 Group 2 0321037375 175,813.36 01-Apr-2007 4 9.700% 8,259.43 Group 2 0321037654 240,851.18 01-Mar-2007 5 10.120% 13,790.16 Group 2 0321038216 183,799.08 01-Mar-2007 5 9.650% 10,019.17 Group 2 0321038703 121,173.44 01-May-2007 3 9.150% 4,463.31 Group 2 0321038792 133,547.60 01-Feb-2007 6 9.300% 8,007.19 Group 2 0331049394 394,687.98 01-Jun-2007 2 10.450% 13,343.36 Group 2 0331049572 630,591.41 01-May-2007 3 7.700% 19,430.43 Group 2 0331050325 274,758.00 01-May-2007 3 9.700% 10,757.45 Group 2 0341035277 50,578.60 01-Mar-2007 5 11.300% 3,241.95 Group 2 0341035924 49,960.09 01-Dec-2006 8 10.500% 4,238.54 Group 2 0341036836 94,284.05 01-May-2007 3 10.800% 4,121.66 Group 2 0341036840 132,000.00 01-Nov-2006 9 9.750% 10,367.19 Group 2 0341037295 159,035.93 01-Mar-2007 5 9.520% 8,540.37 Group 2 0351040029 351,116.96 01-Jul-2007 1 10.800% 9,213.10 Group 2 0371035387 74,772.86 01-Jun-2007 2 11.440% 2,775.08 Group 2 0371037346 298,669.78 01-Mar-2007 5 7.600% 12,689.11 Group 2 0371037762 151,793.27 01-Mar-2007 5 11.400% 9,818.24 Group 2 0371038089 309,416.51 01-May-2007 3 9.550% 11,913.04 Group 2 0371038134 107,596.13 01-Jun-2007 2 9.217% 3,195.46 Group 2 0371038527 188,936.39 01-May-2007 3 10.350% 7,904.68 Group 2 0371038665 252,710.72 01-Feb-2007 6 8.100% 13,127.61 Group 2 0371039153 93,425.03 01-Mar-2007 5 9.800% 5,169.79 Group 2 0371039159 195,840.16 01-Feb-2007 6 8.820% 11,114.58 Group 2 0371039210 183,199.09 01-Jun-2007 2 8.550% 5,033.18 Group 2 0371039279 223,736.73 01-Feb-2007 6 10.470% 15,146.93 Group 2 0371039286 218,345.50 01-Feb-2007 6 10.470% 14,781.95 Group 2 0371039310 66,258.24 01-Mar-2007 5 9.250% 3,453.59 Group 2 0371039328 224,274.59 01-Apr-2007 4 9.170% 9,931.84 Group 2 0371039355 171,125.39 01-Jun-2007 2 9.750% 5,386.42 Group 2 0371039520 146,908.26 01-Jun-2007 2 8.300% 3,915.91 Group 2 0371039655 161,448.39 01-Jan-2007 7 11.500% 13,543.75 Group 2 0371039842 256,064.21 01-Mar-2007 5 10.250% 14,842.74 Group 2 0371039893 239,721.56 01-Apr-2007 4 8.770% 10,146.12 Group 2 0371040349 297,156.43 01-Jan-2007 7 8.750% 18,787.51 Group 2 0371040529 131,544.19 01-Jun-2007 2 9.600% 4,074.72 Group 2 0371040813 151,592.31 01-Apr-2007 4 9.170% 6,713.79 Group 2 0371040994 76,530.32 01-Apr-2007 4 9.550% 3,534.99 Group 2 0371041339 265,500.00 01-Dec-2006 8 9.400% 20,086.26 Group 2 0371041354 131,200.00 01-Dec-2006 8 9.550% 10,104.74 Group 2 0381029430 285,069.19 01-May-2007 3 8.950% 10,262.28 Group 2 0381029568 296,490.58 01-May-2007 3 8.825% 10,526.56 Group 2 0381029761 99,704.27 01-May-2007 3 9.750% 3,921.96 Group 2 0381030042 283,539.77 01-Apr-2007 4 7.600% 10,340.53 Group 2 0381030046 287,123.89 01-May-2007 3 8.550% 9,857.49 Group 2 0401009729 103,227.54 01-Feb-2007 6 9.250% 6,147.40 Group 2 0401010079 237,644.22 01-Apr-2007 4 8.650% 9,906.23 Group 2 0411000262 161,299.17 01-Apr-2007 4 8.600% 6,689.73 Group 2 0411000394 115,788.66 01-May-2007 3 10.050% 4,699.54 Group 2 0411000426 268,520.94 01-Feb-2007 6 11.575% 20,176.63 Group 2 0411000485 95,400.00 01-Nov-2006 9 12.125% 8,424.64 Group 2 0411000504 239,469.72 01-Mar-2007 5 9.000% 12,132.26 Group 2 0411000819 82,817.08 01-Feb-2007 6 11.350% 6,093.45 Group 2 0411000821 184,155.12 01-Mar-2007 5 9.800% 10,190.42 Group 2 0411000835 368,801.01 01-Jun-2007 2 7.200% 8,477.60 Group 2 0411000993 372,971.14 01-May-2007 3 8.725% 13,086.44 Group 2 0421000070 86,533.98 01-Jun-2007 2 12.340% 3,471.41 Group 2 0421000195 119,464.12 01-Jun-2007 2 8.350% 3,202.42 Group 2 0421000300 127,065.39 01-May-2007 3 8.900% 4,547.81 Group 2 0421000381 176,399.11 01-Mar-2007 5 8.875% 8,808.12 Group 2 0421000444 172,560.58 01-May-2007 3 9.700% 6,751.92 Group 2 0421000947 139,920.39 01-May-2007 3 11.130% 6,312.42 Group 2 0421001122 161,911.25 01-Mar-2007 5 9.550% 8,731.52 Group 2 0511050148 134,951.34 01-Nov-2006 9 10.950% 11,951.85 Group 2 0511050689 318,378.36 01-May-2007 3 7.900% 10,075.69 Group 2 0511051267 101,564.12 01-Dec-2006 8 9.650% 7,906.88 Group 2 0511051381 233,769.29 01-Jan-2007 7 9.650% 16,360.64 Group 2 0511051634 404,617.66 01-Mar-2007 5 8.700% 19,811.78 Group 2 0511051849 159,588.74 01-May-2007 3 10.250% 6,610.37 Group 2 0511052006 375,000.00 01-Jun-2007 2 7.650% 9,187.52 Group 2 0521040926 146,175.34 01-Mar-2007 5 10.070% 8,319.22 Group 2 0521043574 131,574.68 01-Apr-2007 4 9.930% 6,327.69 Group 2 0521043746 59,335.46 01-May-2007 3 10.650% 2,556.73 Group 2 0521043939 133,715.97 01-Jan-2007 7 9.200% 8,905.44 Group 2 0521044229 147,871.35 01-Dec-2006 8 9.930% 11,841.18 Group 2 0521044275 161,735.13 01-Feb-2007 6 10.430% 10,906.24 Group 2 0521044907 97,124.02 01-Feb-2007 6 8.350% 5,207.42 Group 2 0521045104 113,383.89 01-Apr-2007 4 8.680% 4,747.84 Group 2 0521045198 82,772.35 01-Nov-2006 9 11.300% 7,572.73 Group 2 0521045576 250,893.62 01-May-2007 3 7.650% 7,672.00 Group 2 0521045792 114,995.77 01-Mar-2007 5 10.050% 6,531.35 Group 2 0521046224 84,834.46 01-May-2007 3 10.675% 3,664.37 Group 2 0521046251 75,750.35 01-Jul-2007 1 10.900% 2,006.59 Group 2 0521046413 110,139.74 01-Jul-2007 1 9.875% 2,635.20 Group 2 0521046434 127,102.47 01-Jun-2007 2 9.930% 4,078.93 Group 2 0521046443 202,500.00 01-Nov-2006 9 9.200% 14,973.68 Group 2 0521046802 110,643.81 01-Dec-2006 8 9.350% 8,324.34 Group 2 0521046889 63,056.34 01-Apr-2007 4 9.950% 3,038.87 Group 2 0521046955 116,800.00 01-Dec-2006 8 12.150% 11,518.93 Group 2 0521047448 87,043.39 01-Mar-2007 5 11.650% 5,757.40 Group 2 0521047573 138,392.66 01-May-2007 3 10.070% 5,628.57 Group 2 0521047830 63,895.94 01-Jan-2007 7 10.750% 5,000.07 Group 2 0551018140 122,138.90 01-Apr-2007 4 11.850% 7,047.83 Group 2 0551020846 113,141.76 01-Apr-2007 4 10.850% 5,962.34 Group 2 0551021967 88,753.96 01-Dec-2006 8 9.250% 6,603.33 Group 2 0551024089 142,935.22 01-Mar-2007 5 8.450% 6,782.46 Group 2 0581012368 136,590.11 01-Apr-2007 4 8.450% 5,562.36 Group 2 0581013062 228,484.52 01-Jun-2007 2 7.750% 5,671.35 Group 2 0581013266 195,051.73 01-Jun-2007 2 7.600% 4,743.85 Group 2 0581013453 238,357.45 01-Dec-2006 8 9.600% 18,457.10 Group 2 0581013552 348,140.75 01-Apr-2007 4 7.350% 12,260.93 Group 2 0581013572 359,273.07 01-Feb-2007 6 9.300% 21,515.80 Group 2 0581013627 183,810.49 01-Feb-2007 6 9.300% 11,008.20 Group 2 0611025395 182,282.09 01-Dec-2006 8 10.800% 15,921.43 Group 2 0611025501 514,772.07 01-Apr-2007 4 6.450% 15,809.27 Group 2 0621018071 314,080.51 01-Feb-2007 6 8.750% 17,655.62 Group 2 0621018901 237,073.07 01-Jun-2007 2 9.020% 6,884.94 Group 2 0621019391 294,661.23 01-Jun-2007 2 7.500% 7,063.62 Group 2 0621019649 94,359.00 01-May-2007 3 11.900% 4,557.85 Group 2 0621019965 319,500.00 01-Dec-2006 8 9.450% 24,305.01 Group 2 0631015058 374,790.60 01-Dec-2006 8 8.100% 24,329.21 Group 2 0631015096 299,612.16 01-Apr-2007 4 8.400% 12,126.21 Group 2 0651021515 104,964.38 01-Apr-2007 4 8.300% 4,191.51 Group 2 0651021711 130,218.72 01-Feb-2007 6 10.200% 8,580.87 Group 2 0651022191 331,883.78 01-Dec-2006 8 7.300% 19,328.04 Group 2 0651022312 304,458.61 01-May-2007 3 7.750% 9,436.80 Group 2 0651022422 139,721.24 01-Mar-2007 5 9.500% 7,486.79 Group 2 0651022489 240,004.13 01-Apr-2007 4 9.170% 10,629.34 Group 2 0651022697 99,945.35 01-Jan-2007 7 8.175% 5,896.39 Group 2 0651022716 118,735.50 01-Feb-2007 6 9.580% 7,338.07 Group 2 0651022819 134,944.59 01-Mar-2007 5 9.750% 7,427.88 Group 2 0651023003 124,777.18 01-May-2007 3 9.950% 5,015.38 Group 2 0651023170 72,801.12 01-Apr-2007 4 11.400% 4,036.99 Group 2 0661018630 157,962.11 01-Mar-2007 5 11.850% 10,632.51 Group 2 0661018895 204,062.76 01-Mar-2007 5 8.800% 10,110.93 Group 2 0661019228 384,586.01 01-Apr-2007 4 9.750% 18,149.33 Group 2 0661019611 363,133.56 01-Apr-2007 4 9.900% 17,409.59 Group 2 0671014472 253,292.07 01-Jun-2007 2 8.550% 6,962.83 Group 2 0671015068 288,000.00 01-Nov-2006 9 9.400% 21,777.09 Group 2 0671015163 296,409.85 01-Apr-2007 4 7.550% 10,735.66 Group 2 0671015254 199,795.36 01-Mar-2007 5 8.425% 9,461.98 Group 2 0671015288 209,756.42 01-May-2007 3 9.400% 7,950.07 Group 2 0671015343 350,308.45 01-Mar-2007 5 9.550% 18,873.13 Group 2 0671015723 199,684.09 01-May-2007 3 8.350% 6,694.09 Group 2 0671015857 332,567.83 01-Mar-2007 5 7.600% 14,147.69 Group 2 0681014210 199,808.96 01-Feb-2007 6 11.560% 14,981.60 Group 2 0681014275 145,823.10 01-Apr-2007 4 8.750% 6,151.72 Group 2 0681014337 307,297.90 01-Jun-2007 2 8.100% 7,986.21 Group 2 0681014377 237,175.03 01-Apr-2007 4 11.070% 12,759.97 Group 2 0681014533 484,810.38 01-May-2007 3 8.250% 16,050.35 Group 2 0681014650 173,651.93 01-Apr-2007 4 10.550% 8,890.39 Group 2 0681014907 97,514.20 01-Feb-2007 6 10.050% 6,328.37 Group 2 0691010509 151,641.25 01-Jun-2007 2 10.650% 5,228.43 Group 2 0701004488 174,794.42 01-Mar-2007 5 11.950% 11,867.81 Group 2 0711011328 96,874.26 01-Feb-2007 6 10.150% 6,351.43 Group 2 0741017730 74,683.39 01-Apr-2007 4 11.700% 4,253.48 Group 2 0831068569 326,464.34 01-May-2007 3 8.050% 10,527.13 Group 2 0831068921 219,257.68 01-Mar-2007 5 8.950% 11,043.93 Group 2 0831069084 369,302.38 01-Feb-2007 6 8.250% 19,527.03 Group 2 0831069465 94,007.67 01-May-2007 3 10.990% 4,184.03 Group 2 0841017391 76,239.14 01-Jun-2007 2 11.400% 2,819.31 Group 2 0841018188 107,911.62 01-Aug-2007 0 9.200% 1,600.23 Group 2 0841018384 120,645.15 01-Apr-2007 4 10.375% 6,070.83 Group 2 0841019083 233,856.78 01-Nov-2006 9 8.450% 15,826.75 Group 2 0841019837 125,200.00 01-Nov-2006 9 9.230% 9,305.55 Group 2 0841020310 80,966.40 01-Nov-2006 9 10.300% 6,730.98 Group 2 0841020364 67,969.92 01-Nov-2006 9 10.000% 5,480.15 Group 2 0841020537 172,000.00 01-Nov-2006 9 9.450% 13,077.61 Group 2 0841020786 72,000.00 01-Nov-2006 9 10.500% 6,106.02 Group 2 0841020844 104,400.00 01-Nov-2006 9 10.350% 8,722.88 Group 2 0841020910 58,920.33 01-Apr-2007 4 12.350% 3,547.45 Group 2 0841021114 106,473.78 01-May-2007 3 9.430% 4,046.16 Group 2 0841021426 132,050.00 01-Nov-2006 9 8.130% 8,584.09 Group 2 0841021699 167,504.57 01-Apr-2007 4 8.700% 7,024.44 Group 2 0841021883 180,000.00 01-Nov-2006 9 8.450% 12,182.21 Group 2 0841022119 114,959.49 01-May-2007 3 10.350% 4,809.76 Group 2 0841022417 55,858.85 01-Aug-2007 0 11.720% 1,063.00 Group 2 0841022459 111,790.64 01-Apr-2007 4 9.800% 5,303.65 Group 2 0861003661 175,556.46 01-May-2007 3 9.000% 6,356.50 Group 2 0871005952 521,255.62 01-Dec-2006 8 9.700% 40,738.87 Group 2 0871006764 215,808.12 01-Apr-2007 4 8.900% 9,273.83 Group 4 0031045235 347,128.04 01-May-2007 3 8.800% 12,279.12 Group 4 0031045548 558,895.29 01-Mar-2007 5 9.900% 31,253.60 Group 4 0031045695 399,200.00 01-Jun-2007 2 7.500% 9,580.80 Group 4 0031045718 421,789.68 01-Jan-2007 7 7.650% 23,182.21 Group 4 0031045914 509,641.85 01-Jan-2007 7 7.300% 26,717.69 Group 4 0031045990 423,865.67 01-Jan-2007 7 7.650% 23,335.31 Group 4 0031046121 369,648.57 01-May-2007 3 7.500% 11,072.24 Group 4 0051068868 69,901.17 01-Feb-2007 6 12.150% 5,516.43 Group 4 0051069432 146,027.02 01-Nov-2006 9 10.250% 12,097.69 Group 4 0051069807 99,740.63 01-Apr-2007 4 10.950% 5,305.56 Group 4 0051070527 72,000.00 01-Jun-2007 2 10.050% 2,340.00 Group 4 0051070840 142,640.15 01-May-2007 3 10.350% 5,967.84 Group 4 0051070947 54,792.18 01-Apr-2007 4 11.500% 3,065.72 Group 4 0051071136 72,622.51 01-May-2007 3 10.498% 3,083.24 Group 4 0051071647 62,284.20 01-Apr-2007 4 10.900% 3,297.86 Group 4 0051072469 288,812.05 01-Dec-2006 8 8.120% 18,762.70 Group 4 0051072533 380,000.00 01-Nov-2006 9 7.950% 24,131.24 Group 4 0051072569 171,777.90 01-Mar-2007 5 11.520% 11,231.51 Group 4 0051072656 101,876.01 01-Mar-2007 5 10.450% 6,024.31 Group 4 0051072950 110,378.53 01-Apr-2007 4 12.250% 6,590.41 Group 4 0061070535 57,582.96 01-Oct-2006 10 11.850% 5,531.07 Group 4 0061071116 63,902.31 01-Feb-2007 6 10.750% 4,445.66 Group 4 0061071121 65,582.44 01-Jan-2007 7 12.300% 5,895.87 Group 4 0061071540 187,349.60 01-Jan-2007 7 12.350% 16,912.76 Group 4 0061072153 59,098.35 01-Mar-2007 5 10.200% 3,408.38 Group 4 0061072319 50,257.61 01-May-2007 3 10.550% 2,144.62 Group 4 0061072332 167,357.61 01-Jul-2007 1 10.350% 4,202.99 Group 4 0061072447 101,396.90 01-May-2007 3 9.550% 3,903.97 Group 4 0061072550 61,876.87 01-May-2007 3 11.450% 2,872.72 Group 4 0061072584 125,437.62 01-Apr-2007 4 8.550% 5,166.11 Group 4 0061072603 52,989.40 01-May-2007 3 12.000% 2,581.62 Group 4 0061072725 83,829.30 01-May-2007 3 9.250% 3,122.70 Group 4 0061072726 196,400.00 01-Nov-2006 9 10.100% 15,999.46 Group 4 0061072991 60,910.85 01-Mar-2007 5 10.950% 3,779.76 Group 4 0061073166 105,298.32 01-May-2007 3 9.750% 4,142.03 Group 4 0061073410 73,388.43 01-May-2007 3 10.950% 3,254.06 Group 4 0061073412 73,432.73 01-May-2007 3 9.950% 2,949.84 Group 4 0061073542 112,652.85 01-Apr-2007 4 8.500% 4,611.44 Group 4 0061073636 79,678.08 01-Jun-2007 2 10.630% 2,741.88 Group 4 0061074013 201,903.08 01-Jan-2007 7 8.620% 12,586.31 Group 4 0061074304 85,360.22 01-May-2007 3 8.950% 3,072.97 Group 4 0061074320 77,382.62 01-May-2007 3 8.950% 2,785.77 Group 4 0061074420 89,992.16 01-Jun-2007 2 9.750% 2,832.66 Group 4 0061074430 71,848.64 01-Apr-2007 4 9.950% 3,462.63 Group 4 0101064133 154,939.97 01-Mar-2007 5 7.990% 6,944.11 Group 4 0101064714 178,052.87 01-Feb-2007 6 8.200% 9,355.56 Group 4 0101065251 95,669.91 01-Aug-2007 0 10.850% 1,681.86 Group 4 0111002199 306,502.84 01-Apr-2007 4 9.900% 14,694.28 Group 4 0121049565 136,352.27 01-Mar-2007 5 12.320% 9,552.44 Group 4 0121050252 101,600.00 01-Nov-2006 9 9.580% 7,835.27 Group 4 0121050333 359,900.00 01-Nov-2006 9 9.450% 27,364.16 Group 4 0121050649 583,772.80 01-Mar-2007 5 9.250% 30,428.18 Group 4 0121050806 85,373.85 01-May-2007 3 11.950% 4,141.64 Group 4 0141056051 159,482.01 01-May-2007 3 9.150% 5,874.31 Group 4 0141056642 116,819.19 01-Apr-2007 4 11.740% 6,676.65 Group 4 0141056712 477,000.00 01-Mar-2007 5 8.450% 22,677.41 Group 4 0141056783 187,901.93 01-Dec-2006 8 9.220% 13,932.89 Group 4 0141056971 299,600.72 01-Mar-2007 5 8.300% 13,969.82 Group 4 0141057179 519,683.37 01-Jan-2007 7 7.800% 29,195.67 Group 4 0141057186 316,800.00 01-Apr-2007 4 7.625% 11,602.80 Group 4 0141057226 498,402.00 01-Mar-2007 5 9.025% 25,323.34 Group 4 0151035754 103,832.50 01-Jan-2007 7 10.500% 7,929.82 Group 4 0151037822 486,607.78 01-Feb-2007 6 8.650% 27,029.18 Group 4 0151038336 172,000.00 01-Nov-2006 9 8.870% 12,268.07 Group 4 0151038959 438,634.37 01-Apr-2007 4 8.450% 17,845.67 Group 4 0151039106 149,699.92 01-May-2007 3 10.550% 6,388.13 Group 4 0161050444 310,841.22 01-May-2007 3 9.250% 11,578.96 Group 4 0161050637 130,372.49 01-Feb-2007 6 9.350% 7,860.21 Group 4 0161051169 227,710.04 01-May-2007 3 9.090% 8,336.21 Group 4 0171034792 148,951.54 01-Mar-2007 5 11.200% 9,460.50 Group 4 0171035058 158,275.00 01-Jan-2007 7 11.900% 13,651.85 Group 4 0171035176 119,584.26 01-Jun-2007 2 9.550% 3,684.30 Group 4 0171035492 279,526.73 01-Mar-2007 5 7.590% 11,874.94 Group 4 0171035528 1,101,897.79 01-Dec-2006 8 9.000% 79,681.23 Group 4 0171035739 241,658.04 01-Mar-2007 5 7.300% 9,856.98 Group 4 0171036070 156,153.18 01-Jun-2007 2 8.740% 4,389.08 Group 4 0171036100 280,026.20 01-May-2007 3 8.550% 9,620.94 Group 4 0191032497 114,238.09 01-Dec-2006 8 11.000% 10,168.78 Group 4 0191033258 199,108.97 01-Dec-2006 8 10.150% 16,331.62 Group 4 0191033947 431,672.06 01-Feb-2007 6 8.450% 23,432.79 Group 4 0191034109 241,495.84 01-Jun-2007 2 7.300% 5,631.80 Group 4 0191034810 521,883.99 01-Feb-2007 6 8.650% 28,989.99 Group 4 0211047176 123,924.63 01-Dec-2006 8 11.750% 11,807.27 Group 4 0211047800 118,149.08 01-Apr-2007 4 11.150% 6,403.66 Group 4 0211047845 145,751.20 01-Nov-2006 9 11.290% 13,322.38 Group 4 0211047897 95,290.54 01-Mar-2007 5 9.100% 4,883.30 Group 4 0211048266 52,307.41 01-Jun-2007 2 10.650% 1,803.46 Group 4 0211048669 121,357.88 01-May-2007 3 9.900% 4,852.62 Group 4 0211048918 162,371.53 01-Apr-2007 4 7.370% 5,728.43 Group 4 0211049002 166,706.81 01-Mar-2007 5 8.700% 8,153.64 Group 4 0211049217 158,246.92 01-Dec-2006 8 9.800% 12,500.47 Group 4 0231083888 337,294.67 01-Feb-2007 6 9.200% 19,998.17 Group 4 0231084243 237,564.45 01-Mar-2007 5 9.900% 13,284.68 Group 4 0231084388 373,500.00 01-May-2007 3 7.850% 11,749.65 Group 4 0231085040 307,193.14 01-Jan-2007 7 9.400% 20,949.21 Group 4 0231085111 652,500.00 01-Oct-2006 10 8.400% 43,967.84 Group 4 0231085188 144,642.09 01-Feb-2007 6 12.600% 11,849.56 Group 4 0231085709 67,968.94 01-Dec-2006 8 9.850% 5,397.49 Group 4 0231085770 220,739.44 01-Dec-2006 8 8.150% 14,421.37 Group 4 0231085773 232,147.82 01-Jul-2007 1 9.020% 5,057.86 Group 4 0231085796 206,788.38 01-Jan-2007 7 11.250% 16,958.36 Group 4 0231086003 299,872.16 01-Dec-2006 8 10.175% 24,627.09 Group 4 0231086161 175,803.77 01-Feb-2007 6 8.920% 10,082.61 Group 4 0231086585 144,478.54 01-Apr-2007 4 7.720% 5,350.20 Group 4 0231086629 286,862.99 01-May-2007 3 7.250% 8,293.57 Group 4 0231086639 559,745.21 01-Jan-2007 7 8.800% 35,650.35 Group 4 0231087102 190,934.25 01-Mar-2007 5 9.000% 9,673.46 Group 4 0261057807 55,122.90 01-Feb-2007 6 12.200% 4,368.58 Group 4 0271029792 314,041.80 01-Mar-2007 5 9.450% 16,735.35 Group 4 0291007404 961,991.31 01-Jan-2007 7 7.300% 50,341.87 Group 4 0291007952 81,831.01 01-Jan-2007 7 10.250% 6,095.98 Group 4 0291007962 299,552.89 01-Apr-2007 4 8.550% 12,348.59 Group 4 0291008051 103,642.24 01-Feb-2007 6 9.550% 6,387.04 Group 4 0321036745 407,992.00 01-May-2007 3 6.350% 10,284.80 Group 4 0321036891 237,500.00 01-Oct-2006 10 9.400% 17,987.28 Group 4 0321037368 551,603.84 01-May-2007 3 8.800% 19,526.56 Group 4 0321037986 610,069.10 01-Jan-2007 7 7.950% 34,904.91 Group 4 0321038258 400,000.00 01-Dec-2006 8 9.000% 29,000.00 Group 4 0321038425 224,366.56 01-Jun-2007 2 8.800% 6,351.33 Group 4 0321038431 190,577.69 01-Apr-2007 4 9.995% 9,234.43 Group 4 0321038673 1,185,072.07 01-Feb-2007 6 8.550% 65,038.05 Group 4 0321038684 404,764.02 01-Mar-2007 5 9.345% 21,343.55 Group 4 0321038721 224,541.55 01-Mar-2007 5 7.000% 8,765.51 Group 4 0331048624 236,452.52 01-Mar-2007 5 10.750% 14,396.29 Group 4 0331048989 342,821.58 01-May-2007 3 12.200% 16,988.13 Group 4 0331049370 314,719.48 01-Dec-2006 8 10.000% 25,385.98 Group 4 0331049437 625,500.00 01-Oct-2006 10 8.650% 43,351.48 Group 4 0331049538 384,000.00 01-Jun-2007 2 7.600% 9,344.00 Group 4 0331049673 600,000.00 01-Nov-2006 9 9.900% 47,875.52 Group 4 0331049804 288,319.44 01-Mar-2007 5 8.600% 13,948.96 Group 4 0331049990 678,370.70 01-Apr-2007 4 9.700% 31,843.79 Group 4 0331050075 488,847.28 01-Dec-2006 8 7.700% 30,101.23 Group 4 0331050087 217,323.11 01-Apr-2007 4 9.420% 9,896.99 Group 4 0331050319 431,909.08 01-Dec-2006 8 9.050% 31,462.06 Group 4 0331050451 435,656.38 01-May-2007 3 6.990% 12,134.30 Group 4 0331050614 382,500.00 01-Feb-2007 6 8.150% 20,017.44 Group 4 0341033585 172,578.86 01-Apr-2007 4 9.600% 8,021.09 Group 4 0341036627 125,840.12 01-Feb-2007 6 10.250% 8,334.58 Group 4 0341036630 99,765.39 01-Apr-2007 4 9.800% 4,733.09 Group 4 0341037083 66,480.76 01-Jan-2007 7 11.950% 5,801.78 Group 4 0351038728 106,142.35 01-Mar-2007 5 9.650% 5,780.42 Group 4 0351040375 282,971.44 01-Mar-2007 5 11.400% 18,303.42 Group 4 0371036568 149,461.78 01-May-2007 3 8.650% 5,193.58 Group 4 0371036927 99,702.04 01-Apr-2007 4 8.650% 4,156.15 Group 4 0371038356 389,692.54 01-Jan-2007 7 7.900% 22,149.33 Group 4 0371038371 468,212.20 01-Jan-2007 7 8.350% 28,195.43 Group 4 0371038647 149,657.21 01-Apr-2007 4 10.800% 7,849.17 Group 4 0371038708 186,958.31 01-Mar-2007 5 8.800% 9,253.35 Group 4 0371038825 195,892.27 01-Dec-2006 8 8.970% 14,116.42 Group 4 0371038897 60,704.56 01-Jan-2007 7 10.800% 4,773.07 Group 4 0371038998 208,101.26 01-Apr-2007 4 9.710% 9,779.02 Group 4 0371039058 206,400.00 01-Nov-2006 9 9.400% 15,634.96 Group 4 0371039109 172,371.95 01-Dec-2006 8 10.850% 15,127.56 Group 4 0371039201 239,432.37 01-Mar-2007 5 8.670% 11,668.86 Group 4 0371039215 114,632.03 01-Apr-2007 4 8.300% 4,577.70 Group 4 0371039238 194,948.68 01-Jan-2007 7 12.375% 17,635.81 Group 4 0371039482 448,163.00 01-Dec-2006 8 10.750% 39,004.46 Group 4 0371039485 141,914.37 01-Apr-2007 4 10.000% 6,874.74 Group 4 0371039583 153,433.47 01-Apr-2007 4 9.000% 6,670.62 Group 4 0371039586 251,071.76 01-Apr-2007 4 7.600% 9,146.69 Group 4 0371039637 136,000.00 01-May-2007 3 9.850% 5,411.65 Group 4 0371039697 186,300.00 01-Nov-2006 9 9.050% 13,542.34 Group 4 0371039794 279,410.56 01-Jun-2007 2 7.900% 7,075.09 Group 4 0371039872 125,388.29 01-Mar-2007 5 8.900% 6,279.40 Group 4 0371039911 484,215.43 01-Dec-2006 8 8.650% 33,599.83 Group 4 0371040096 257,718.85 01-Feb-2007 6 9.030% 14,969.82 Group 4 0371040097 418,500.39 01-Jan-2007 7 8.595% 25,972.06 Group 4 0371040162 174,749.96 01-May-2007 3 10.400% 7,351.87 Group 4 0371040166 159,380.69 01-Jun-2007 2 9.050% 4,644.60 Group 4 0371040219 243,999.30 01-Mar-2007 5 9.270% 12,759.41 Group 4 0371040225 211,763.64 01-Jan-2007 7 8.920% 13,659.08 Group 4 0371040386 139,818.53 01-Feb-2007 6 10.150% 9,167.05 Group 4 0371040761 799,483.48 01-Mar-2007 5 9.000% 40,546.84 Group 4 0371040787 133,000.00 01-Nov-2006 9 9.930% 10,645.73 Group 4 0371040824 169,720.99 01-Apr-2007 4 7.570% 6,164.15 Group 4 0371040886 251,051.04 01-Apr-2007 4 10.050% 12,233.73 Group 4 0371041031 159,903.81 01-Jan-2007 7 11.800% 13,774.48 Group 4 0371041081 259,221.47 01-Jun-2007 2 8.700% 7,250.62 Group 4 0371041357 162,186.49 01-Apr-2007 4 9.650% 7,572.76 Group 4 0371041600 300,800.00 01-Feb-2007 6 8.650% 16,744.56 Group 4 0381030058 209,159.36 01-Jun-2007 2 9.570% 6,457.97 Group 4 0401010444 303,437.37 01-May-2007 3 7.800% 9,476.37 Group 4 0411000044 127,939.70 01-Feb-2007 6 10.050% 8,311.37 Group 4 0411000111 123,386.79 01-Mar-2007 5 8.800% 6,113.59 Group 4 0411000260 100,301.26 01-May-2007 3 9.950% 4,031.56 Group 4 0411000638 84,649.34 01-Mar-2007 5 11.900% 5,722.61 Group 4 0411000646 67,154.97 01-Mar-2007 5 9.850% 3,739.15 Group 4 0421000017 119,766.05 01-Mar-2007 5 9.600% 6,487.47 Group 4 0421000328 95,294.00 01-Nov-2006 9 12.550% 9,723.91 Group 4 0421000708 87,840.24 01-May-2007 3 11.000% 3,913.25 Group 4 0421000953 307,245.87 01-Apr-2007 4 9.150% 13,588.39 Group 4 0421001088 83,977.80 01-Jan-2007 7 10.600% 6,483.72 Group 4 0421001193 422,871.63 01-Jan-2007 7 7.800% 23,757.01 Group 4 0511050506 1,016,341.41 01-Jan-2007 7 8.990% 66,180.94 Group 4 0511050701 191,553.30 01-Mar-2007 5 8.750% 9,424.98 Group 4 0511050801 287,451.15 01-Jun-2007 2 8.250% 7,614.26 Group 4 0511050891 278,736.63 01-Feb-2007 6 8.700% 15,595.91 Group 4 0511050900 415,231.49 01-Mar-2007 5 9.600% 22,491.89 Group 4 0511050925 136,118.37 01-Jun-2007 2 10.600% 4,670.47 Group 4 0511050974 383,325.44 01-Feb-2007 6 8.700% 21,420.87 Group 4 0511051279 341,900.58 01-Jan-2007 7 10.290% 25,601.52 Group 4 0511051292 258,532.55 01-Feb-2007 6 8.100% 13,429.42 Group 4 0511051303 699,961.22 01-Apr-2007 4 6.650% 22,223.76 Group 4 0511051652 102,978.42 01-Jan-2007 7 11.350% 8,530.64 Group 4 0511051714 278,065.79 01-Apr-2007 4 11.700% 15,836.84 Group 4 0511051901 522,048.51 01-Mar-2007 5 9.000% 26,476.22 Group 4 0511052171 436,927.68 01-Dec-2006 8 9.850% 34,744.89 Group 4 0511052252 608,422.36 01-May-2007 3 9.450% 23,187.00 Group 4 0521041644 79,060.12 01-Mar-2007 5 12.150% 5,460.15 Group 4 0521043324 50,649.92 01-May-2007 3 11.700% 2,404.20 Group 4 0521044758 143,497.50 01-Jun-2007 2 9.550% 4,421.06 Group 4 0521044840 150,778.76 01-May-2007 3 10.730% 6,547.86 Group 4 0521045199 189,000.00 01-Nov-2006 9 8.850% 13,422.81 Group 4 0521045281 143,800.20 01-Jun-2007 2 9.790% 4,547.65 Group 4 0521046018 191,198.07 01-May-2007 3 7.900% 6,045.87 Group 4 0521046033 194,840.44 01-Jun-2007 2 7.350% 4,573.23 Group 4 0521046315 124,000.00 01-Mar-2007 5 9.980% 7,001.89 Group 4 0521046331 167,807.98 01-Jan-2007 7 8.800% 10,672.58 Group 4 0521046953 311,454.62 01-Jan-2007 7 9.750% 22,032.02 Group 4 0521046989 152,375.70 01-Mar-2007 5 9.495% 8,160.40 Group 4 0551021825 215,675.34 01-Feb-2007 6 9.450% 13,132.37 Group 4 0551022181 107,754.52 01-Mar-2007 5 9.950% 6,057.06 Group 4 0551022542 118,358.75 01-Jun-2007 2 7.800% 2,955.70 Group 4 0551022591 74,378.28 01-Mar-2007 5 11.600% 4,901.29 Group 4 0551023194 86,739.30 01-May-2007 3 11.525% 4,053.16 Group 4 0551023847 440,000.00 01-Nov-2006 9 9.250% 32,719.18 Group 4 0581012351 499,649.41 01-Feb-2007 6 9.700% 31,291.44 Group 4 0581012474 428,631.79 01-May-2007 3 9.990% 17,289.55 Group 4 0581012480 486,887.77 01-Feb-2007 6 8.850% 27,695.26 Group 4 0581013173 694,564.49 01-Jan-2007 7 7.700% 38,498.78 Group 4 0581013298 486,212.84 01-May-2007 3 8.550% 16,692.42 Group 4 0581013344 603,041.89 01-Feb-2007 6 8.450% 32,735.43 Group 4 0581013550 766,286.48 01-Mar-2007 5 8.750% 37,744.36 Group 4 0581013930 447,282.77 01-Jun-2007 2 7.000% 9,983.33 Group 4 0581013939 353,095.06 01-Jan-2007 7 9.400% 24,079.97 Group 4 0581013968 374,666.10 01-Mar-2007 5 7.900% 16,595.03 Group 4 0611024831 109,415.56 01-Feb-2007 6 11.350% 8,050.29 Group 4 0611024931 599,601.48 01-Dec-2006 8 8.050% 38,602.97 Group 4 0611024938 299,309.17 01-Jan-2007 7 8.800% 19,035.33 Group 4 0611025404 275,600.00 01-Nov-2006 9 8.500% 18,806.00 Group 4 0611025762 369,385.25 01-Mar-2007 5 8.550% 17,763.11 Group 4 0611025878 278,781.01 01-Apr-2007 4 6.750% 8,970.55 Group 4 0611025932 620,000.00 01-Feb-2007 6 8.925% 35,650.00 Group 4 0621017673 280,891.64 01-Apr-2007 4 8.450% 11,438.81 Group 4 0621017771 181,833.50 01-May-2007 3 10.800% 7,948.90 Group 4 0621017842 468,016.78 01-Mar-2007 5 11.200% 29,725.28 Group 4 0621018332 379,441.88 01-Apr-2007 4 8.600% 15,736.85 Group 4 0621018535 179,971.45 01-Dec-2006 8 9.990% 14,521.74 Group 4 0621018549 298,576.97 01-Apr-2007 4 10.000% 14,464.07 Group 4 0621018679 229,313.71 01-Jan-2007 7 8.220% 13,606.05 Group 4 0621018782 516,368.33 01-Mar-2007 5 9.050% 26,311.60 Group 4 0621018852 448,051.95 01-May-2007 3 8.600% 15,475.57 Group 4 0621018907 191,913.16 01-Jan-2007 7 8.820% 12,251.82 Group 4 0621019132 391,603.07 01-Feb-2007 6 7.450% 18,643.76 Group 4 0621019186 279,045.48 01-May-2007 3 8.900% 9,987.35 Group 4 0621019199 305,917.58 01-Feb-2007 6 10.975% 21,742.52 Group 4 0621019221 205,429.70 01-Feb-2007 6 8.150% 10,740.16 Group 4 0621019290 270,202.51 01-Apr-2007 4 10.500% 13,765.84 Group 4 0621019426 320,000.00 01-Mar-2007 5 8.200% 14,746.69 Group 4 0621019520 248,000.00 01-Apr-2007 4 6.990% 8,295.60 Group 4 0621019548 250,741.84 01-Dec-2006 8 9.950% 20,121.06 Group 4 0621019666 229,815.98 01-Mar-2007 5 8.270% 10,675.76 Group 4 0621019700 169,894.37 01-Feb-2007 6 11.650% 12,840.87 Group 4 0621019802 243,865.32 01-Jan-2007 7 8.950% 15,784.94 Group 4 0631015047 597,629.28 01-Jun-2007 2 8.950% 17,216.49 Group 4 0631015201 171,658.11 01-May-2007 3 8.100% 5,575.60 Group 4 0631015323 488,947.86 01-Feb-2007 6 9.150% 28,826.48 Group 4 0631015416 558,858.96 01-May-2007 3 6.800% 15,123.12 Group 4 0651022310 291,654.18 01-Apr-2007 4 8.700% 12,241.97 Group 4 0651022386 407,662.76 01-Mar-2007 5 9.150% 21,032.11 Group 4 0651022398 167,656.13 01-Feb-2007 6 7.950% 8,529.44 Group 4 0651022589 259,360.61 01-May-2007 3 8.050% 8,363.48 Group 4 0661017627 265,792.00 01-Dec-2006 8 8.300% 17,719.40 Group 4 0661018326 422,100.00 01-Dec-2006 8 8.800% 29,898.70 Group 4 0661018761 669,813.93 01-Feb-2007 6 8.600% 37,030.39 Group 4 0661018892 327,600.00 01-Apr-2007 4 9.880% 15,692.04 Group 4 0661018929 565,996.15 01-Jun-2007 2 8.500% 15,464.47 Group 4 0661018973 263,796.65 01-Feb-2007 6 8.400% 14,231.86 Group 4 0661018990 439,026.12 01-Mar-2007 5 6.500% 15,856.42 Group 4 0661019136 101,600.00 01-Nov-2006 9 9.650% 7,908.33 Group 4 0661019195 347,801.85 01-Dec-2006 8 8.800% 24,569.65 Group 4 0661019268 391,500.00 01-Apr-2007 4 7.850% 14,779.08 Group 4 0661019311 268,639.96 01-Jun-2007 2 7.750% 6,663.77 Group 4 0661019504 264,572.23 01-Mar-2007 5 10.500% 15,722.30 Group 4 0671014076 720,000.00 01-Jun-2007 2 8.852% 20,524.80 Group 4 0671014440 208,572.96 01-Oct-2006 10 10.840% 18,273.23 Group 4 0671014886 203,777.36 01-Jan-2007 7 10.950% 16,252.04 Group 4 0671014891 592,851.28 01-Feb-2007 6 7.700% 29,214.07 Group 4 0671014923 589,959.08 01-Mar-2007 5 9.300% 30,922.53 Group 4 0671015173 326,566.41 01-Apr-2007 4 8.450% 13,298.82 Group 4 0671015218 666,187.70 01-Feb-2007 6 8.150% 34,829.17 Group 4 0671015302 779,352.00 01-Feb-2007 6 8.140% 40,693.52 Group 4 0671015391 521,318.27 01-May-2007 3 9.000% 18,889.27 Group 4 0671015410 536,087.91 01-Jul-2007 1 6.590% 8,422.09 Group 4 0671015642 207,904.57 01-Jun-2007 2 7.550% 5,017.98 Group 4 0671015768 539,214.61 01-Apr-2007 4 8.000% 20,744.25 Group 4 0671015991 948,899.87 01-Apr-2007 4 8.340% 38,120.00 Group 4 0671016001 589,482.55 01-Apr-2007 4 8.950% 25,480.73 Group 4 0681013973 157,220.77 01-Feb-2007 6 10.050% 10,202.87 Group 4 0681013974 97,115.47 01-Nov-2006 9 10.100% 7,911.04 Group 4 0681014376 167,862.84 01-Feb-2007 6 8.200% 8,832.13 Group 4 0691010539 271,522.86 01-Apr-2007 4 10.100% 13,289.52 Group 4 0701004531 552,366.17 01-Dec-2006 8 8.575% 38,045.07 Group 4 0701004553 303,001.33 01-Feb-2007 6 8.950% 17,459.30 Group 4 0701004629 130,229.35 01-May-2007 3 11.250% 5,937.42 Group 4 0711011303 82,412.46 01-Apr-2007 4 12.250% 4,920.55 Group 4 0721011623 301,106.29 01-May-2007 3 9.000% 10,910.17 Group 4 0741017512 682,722.35 01-Jan-2007 7 8.950% 44,188.86 Group 4 0761017332 175,424.01 01-Oct-2006 10 10.100% 14,283.76 Group 4 0791007187 206,917.04 01-Nov-2006 9 10.580% 17,712.04 Group 4 0791007217 53,526.30 01-Mar-2007 5 11.150% 3,383.99 Group 4 0791007328 69,433.75 01-Apr-2007 4 11.350% 3,832.77 Group 4 0791007414 55,719.63 01-Jul-2007 1 11.850% 1,608.34 Group 4 0831067495 259,966.04 01-Jun-2007 2 7.575% 6,304.20 Group 4 0831067883 524,253.19 01-Jun-2007 2 10.350% 17,550.57 Group 4 0831068563 446,595.52 01-Mar-2007 5 7.895% 19,743.04 Group 4 0831068577 260,658.22 01-Apr-2007 4 9.400% 11,844.01 Group 4 0831068597 304,450.36 01-Jan-2007 7 8.950% 19,732.65 Group 4 0831068741 99,885.12 01-Jan-2007 7 12.050% 8,791.74 Group 4 0831068769 356,291.02 01-May-2007 3 9.700% 13,940.65 Group 4 0831068803 293,086.11 01-Oct-2006 10 8.890% 20,900.10 Group 4 0831068926 139,657.13 01-Jan-2007 7 8.500% 8,567.09 Group 4 0831069172 442,731.59 01-Apr-2007 4 9.750% 20,877.29 Group 4 0831069176 479,305.96 01-Feb-2007 6 7.650% 23,458.88 Group 4 0831069278 480,250.00 01-May-2007 3 6.800% 13,006.80 Group 4 0831069510 122,333.14 01-Nov-2006 9 9.000% 8,841.16 Group 4 0831069524 215,820.01 01-Dec-2006 8 10.300% 17,949.26 Group 4 0831069633 105,000.00 01-Oct-2006 10 8.650% 7,277.23 Group 4 0831072858 471,862.82 01-Jan-2007 7 7.950% 27,040.95 Group 4 0841017140 68,865.19 01-Mar-2007 5 12.250% 4,796.20 Group 4 0841017625 109,013.28 01-Apr-2007 4 12.850% 6,836.15 Group 4 0841018121 438,695.40 01-May-2007 3 8.250% 14,511.98 Group 4 0841018624 97,408.26 01-Nov-2006 9 9.400% 7,365.16 Group 4 0841019166 280,000.00 01-Oct-2006 10 9.650% 21,746.15 Group 4 0841019621 108,935.40 01-May-2007 3 9.150% 4,012.47 Group 4 0841019629 99,573.12 01-May-2007 3 10.990% 4,431.59 Group 4 0841019760 199,731.02 01-May-2007 3 8.900% 7,153.71 Group 4 0841020283 129,414.80 01-Dec-2006 8 11.390% 11,941.26 Group 4 0841020348 100,979.76 01-Mar-2007 5 11.350% 6,502.11 Group 4 0841021118 89,519.53 01-Jan-2007 7 9.950% 6,466.94 Group 4 0841021391 56,000.00 01-Nov-2006 9 10.850% 4,912.90 Group 4 0841021493 55,796.88 01-Aug-2007 0 10.600% 957.64 Group 4 0841021633 72,801.24 01-Apr-2007 4 11.300% 4,000.56 Group 4 0841021634 53,973.04 01-Apr-2007 4 11.550% 3,035.19 Group 4 0841022259 179,507.09 01-Apr-2007 4 7.950% 6,854.05 Group 4 0861003114 144,403.06 01-Apr-2007 4 8.750% 6,091.66 Group 4 0861003247 124,832.37 01-Dec-2006 8 9.990% 10,058.65 Group 4 0861003368 192,015.61 01-Mar-2007 5 10.350% 11,242.07 Group 4 0861003386 167,090.96 01-May-2007 3 10.050% 6,785.72 Group 4 0861003787 494,977.40 01-Apr-2007 4 6.950% 16,458.00 Group 4 0861003796 136,469.69 01-May-2007 3 9.050% 4,969.72 Group 4 0871005850 209,547.23 01-Apr-2007 4 11.070% 11,273.48 Group 4 0871006325 374,253.39 01-Feb-2007 6 9.500% 22,912.69 Group 4 0871006410 304,000.00 01-Nov-2006 9 8.850% 21,632.31 Group 4 0871006531 424,748.36 01-Feb-2007 6 9.330% 25,551.82 Group 4 0961069988 273,600.00 01-Nov-2006 9 10.450% 23,088.60 Group 4 0961070935 288,000.00 01-Feb-2007 6 7.800% 14,400.00 Group 4 0961071303 114,217.87 01-Jun-2007 2 9.350% 3,442.74

Bankruptcy Detail - All Mortgage Loans in Bankruptcy during Current Period

Summary 12 Month Bankruptcy History* New Bankruptcy Loans Month Bankruptcy Percentage Loans in Bankruptcy 2436 ~~Nov~~Jan-0607 0.000% Original Principal Balance 57,~~255~~349,~~307~~880.0020 ~~Dec~~Feb-0607 0.000% Current Actual Balance 57,~~247~~337,~~260~~172.1606 ~~Jan~~Mar-07 0.~~000~~009% ~~Feb~~Apr-07 0.~~000~~025% Current Bankruptcy Total ~~Mar~~May-07 0.~~009~~071% Loans in Bankruptcy 83120 ~~Apr~~Jun-07 0.~~025~~143% Original Principal Balance 1219,~~979~~170,~~951~~903.2040 ~~May~~Jul-07 0.~~071~~257% Current Actual Balance 1219,~~961~~134,~~433~~733.0684 ~~Jun~~Aug-07 0.~~143~~294% ~~Jul~~Sep-07 0.~~257~~584% ~~Aug~~Oct-07 0.~~294~~825% ~~Sep~~Nov-07 01.~~584~~040% ~~Oct~~Dec-07 01.~~825~~256% *The text reported in the above table is presented graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at www.ctslink.com. Group 1 12 Month Bankruptcy History* New Bankruptcy Loans Month Bankruptcy Percentage Loans in Bankruptcy 02 ~~Nov~~Jan-0607 0.000% Original Principal Balance 050,980.00 ~~Dec~~Feb-0607 0.000% Current Actual Balance 050,826.0042 ~~Jan~~Mar-07 0.000% ~~Feb~~Apr-07 0.000% Current Bankruptcy Total ~~Mar~~May-07 0.000% Loans in Bankruptcy 25 ~~Apr~~Jun-07 0.000% Original Principal Balance 42127,~~900~~180.00 ~~May~~Jul-07 0.~~000~~482% Current Actual Balance 42126,~~799~~815.5803 ~~Jun~~Aug-07 0.~~000~~487% ~~Jul~~Sep-07 0.~~482~~701% ~~Aug~~Oct-07 0.~~487~~726% ~~Sep~~Nov-07 01.~~701~~326% ~~Oct~~Dec-07 02.~~726~~320% *The text reported in the above table is presented graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at www.ctslink.com. Group 2 12 Month Bankruptcy History* New Bankruptcy Loans Month Bankruptcy Percentage Loans in Bankruptcy 89 ~~Nov~~Jan-0607 0.000% Original Principal Balance 1,~~236~~713,~~500~~545.0020 ~~Dec~~Feb-0607 0.000% Current Actual Balance 1,~~234~~710,~~882~~473.5287 ~~Jan~~Mar-07 0.000% ~~Feb~~Apr-07 0.~~000~~036% Current Bankruptcy Total ~~Mar~~May-07 0.~~000~~125% Loans in Bankruptcy 2934 ~~Apr~~Jun-07 0.036% Original Principal Balance 45,~~292~~574,~~805~~786.0020 ~~May~~Jul-07 0.~~125~~092% Current Actual Balance 45,~~286~~563,~~450~~040.6260 ~~Jun~~Aug-07 0.~~036~~292% ~~Jul~~Sep-07 0.~~092~~612% ~~Aug~~Oct-07 0.~~292~~744% ~~Sep~~Nov-07 0.~~612~~974% ~~Oct~~Dec-07 01.~~744~~007% *The text reported in the above table is presented graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at www.ctslink.com. Group 3 12 Month Bankruptcy History* New Bankruptcy Loans Month Bankruptcy Percentage Loans in Bankruptcy 34 ~~Nov~~Jan-0607 0.000% Original Principal Balance ~~145~~239,~~387~~685.00 ~~Dec~~Feb-0607 0.000% Current Actual Balance ~~145~~239,~~246~~441.6653 ~~Jan~~Mar-07 0.~~000~~251% ~~Feb~~Apr-07 0.~~000~~306% Current Bankruptcy Total ~~Mar~~May-07 0.~~251~~406% Loans in Bankruptcy 2024 ~~Apr~~Jun-07 01.~~306~~087% Original Principal Balance ~~872~~1,~~626~~127,591.20 ~~May~~Jul-07 01.~~406~~319% Current Actual Balance ~~871~~1,~~660~~126,157.2103 ~~Jun~~Aug-07 1.~~087~~095% ~~Jul~~Sep-07 1.~~319~~376% ~~Aug~~Oct-07 1.~~095~~488% ~~Sep~~Nov-07 1.~~376~~831% ~~Oct~~Dec-07 12.~~488~~021% *The text reported in the above table is presented graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at www.ctslink.com. Group 4 12 Month Bankruptcy History* New Bankruptcy Loans Month Bankruptcy Percentage Loans in Bankruptcy 1321 ~~Nov~~Jan-0607 0.000% Original Principal Balance 35,~~873~~345,~~420~~670.00 ~~Dec~~Feb-0607 0.000% Current Actual Balance 35,~~867~~336,~~130~~430.9824 ~~Jan~~Mar-07 0.000% ~~Feb~~Apr-07 0.000% Current Bankruptcy Total ~~Mar~~May-07 0.~~000~~016% Loans in Bankruptcy 3257 ~~Apr~~Jun-07 0.~~000~~151% Original Principal Balance 712,~~771~~341,~~620~~346.00 ~~May~~Jul-07 0.~~016~~291% Current Actual Balance 712,~~760~~318,~~522~~721.6518 ~~Jun~~Aug-07 0.~~151~~242% ~~Jul~~Sep-07 0.~~291~~514% ~~Aug~~Oct-07 0.~~242~~834% ~~Sep~~Nov-07 01.~~514~~030% ~~Oct~~Dec-07 01.~~834~~354% *The text reported in the above table is presented graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at www.ctslink.com.

Bankruptcy Detail - All Mortgage Loans in Bankruptcy during Current Period Group Loan Month Loan First State LTV at Original Number Entered Payment Origination Principal Bankruptcy Date Balance Group 1 0051069462 Dec-2007 01-Oct-2006 GA 100.00 17,980.00 Group 1 0101061352 Sep-2007 01-Oct-2006 TX 100.00 16,000.00 Group 1 ~~0841021231~~0211048815 ~~Sep~~Nov-2007 01-Nov-2006 MIMD 100.00 2633,~~900~~300.00 Group 21 ~~0051070077~~0551019033 ~~Oct~~Dec-2007 01-~~Nov~~Oct-2006 ARTX 80100.00 ~~128~~33,000.00 Group 21 ~~0051071114~~0841021231 Sep-2007 01-~~Dec~~Nov-2006 ALMI 100.00 5226,900.00 Group 2 ~~0051072129~~0051068477 ~~Oct~~Dec-2007 01-~~Dec~~Sep-2006 GA 90100.00 ~~126~~65,000.00 Group 2 ~~0061073113~~0051070077 Oct-2007 01-~~Dec~~Nov-2006 VAAR 8580.00 ~~123~~128,~~250~~000.00 Group 2 ~~0061073323~~0051071114 Sep-2007 01-Dec-2006 OHAL 80100.00 8052,~~000~~900.00 Group 2 ~~0101063734~~0051072101 ~~Sep~~Nov-2007 01-Dec-2006 TXAL 9590.00 90162,~~250~~000.00 Group 2 ~~0101063736~~0061073113 ~~Sep~~Oct-2007 01-Dec-2006 TXVA 9585.00 90123,250.00 Group 2 ~~0101063827~~0061073323 Sep-2007 01-Dec-2006 TXOH 9580.00 ~~110~~80,000.00 Group 2 0061073666 Dec-2007 01-Jan-2007 OH 100.00 190,000.00 Group 2 0101064728 Oct-2007 01-Dec-2006 TX 100.00 109,000.00 Group 2 0101064926 Nov-2007 01-Jan-2007 VA 77.20 316,500.00 Group 2 0121049996 Apr-2007 01-Dec-2006 WI 80.00 134,000.00 Group 2 0121050009 Oct-2007 01-Nov-2006 WI 80.00 194,400.00 Group 2 ~~0151038816~~0171035101 ~~Aug~~Nov-2007 01-Dec-2006 NJAZ 8070.00 ~~184~~120,~~000~~400.00 Group 2 ~~0191034566~~0171036023 ~~Oct~~Nov-2007 01-Dec-2006 ORAZ 100.00 ~~191~~180,~~700~~556.00 Group 2 ~~0211049122~~0191034529 ~~Aug~~Dec-2007 01-Dec-2006 MDCA 8058.0033 ~~216~~210,000.00 Group 2 ~~0211049710~~0191034566 ~~Aug~~Oct-2007 01-Dec-2006 VAOR 80100.00 ~~218~~191,~~400~~700.00 Group 2 ~~0231087702~~0211049688 ~~Oct~~Nov-2007 01-~~Feb~~Dec-~~2007~~2006 RIVA 7580.00 ~~261~~143,~~750~~200.00 Group 2 ~~0271030347~~0351039231 ~~Sep~~Dec-2007 01-~~Nov~~Dec-2006 ALTX 8795.3300 ~~213~~166,~~000~~250.00 Group 2 ~~0321037759~~0351039927 ~~Sep~~Oct-2007 01-~~Dec~~Nov-2006 COTX 80.00 ~~127~~102,~~920~~400.00 Group 2 ~~0351039927~~0371037762 ~~Oct~~Dec-2007 01-~~Nov~~Oct-2006 TXFL 8090.00 ~~102~~152,~~400~~100.00 Group 2 ~~0371039288~~0371038665 ~~Sep~~Dec-2007 01-~~Dec~~Nov-2006 FL 8573.0012 ~~211~~252,~~650~~995.0020 Group 2 0411000051 Jul-2007 01-Dec-2006 TX 80.00 104,000.00 Group 2 0421000203 Sep-2007 01-Jan-2007 NC 85.00 76,330.00 Group 2 0511051383 Aug-2007 01-Nov-2006 CA 80.00 408,000.00 Group 2 0521044907 Dec-2007 01-Dec-2006 IN 80.00 97,200.00 Group 2 0521045293 Aug-2007 01-Nov-2006 MO 90.00 144,900.00 Group 2 0521046572 Aug-2007 01-Dec-2006 IL 80.00 114,400.00 Group 2 0521046887 Nov-2007 01-Dec-2006 MO 90.00 189,000.00 Group 2 0551023250 Sep-2007 01-Dec-2006 TX 95.00 151,905.00 Group 2 0651022312 Nov-2007 01-Nov-2006 MD 90.00 306,000.00 Group 2 0651022780 Sep-2007 01-Dec-2006 GA 80.00 132,800.00 Group 2 0661019611 Dec-2007 01-Dec-2006 CA 65.00 364,000.00 Group 2 0841019887 Sep-2007 01-Nov-2006 MI 80.00 107,600.00 Group 2 0841021377 Jun-2007 01-Dec-2006 MI 80.00 88,000.00 Group 2 0871006764 Dec-2007 01-Jan-2007 NJ 80.00 216,000.00 Group 3 ~~0051069394~~0051068694 ~~Sep~~Nov-2007 01-Oct-2006 GA 100.00 2825,~~200~~400.00 Group 3 0121050002 Apr-2007 01-Dec-2006 WI 100.00 33,500.00 Group 3 0171033977 Dec-2007 01-Sep-2006 NV 100.00 40,085.00 Group 3 0191033209 Nov-2007 01-Oct-2006 GA 100.00 44,980.00 Group 3 0211047891 Aug-2007 01-Oct-2006 MS 100.00 25,000.00 Group 3 0211048556 Sep-2007 01-Nov-2006 VA 100.00 35,600.00 Group 3 0211050108 Nov-2007 01-Dec-2006 VA 100.00 35,800.00 Group 3 0231085774 Jun-2007 01-Nov-2006 NH 100.00 53,800.00 Group 3 0231086375 Oct-2007 01-Dec-2006 MA 100.00 51,887.00 Group 3 0341033906 Jun-2007 01-Sep-2006 NC 100.00 30,200.00 Group 3 0341033990 Aug-2007 01-Sep-2006 NC 100.00 35,000.00 Group 3 ~~0341035231~~0341035471 Oct-2007 01-Oct-2006 NC 100.00 6033,~~000~~500.00 Group 3 ~~0341035471~~0371038667 ~~Oct~~May-2007 01-~~Oct~~Nov-2006 NCFL 100.00 3343,~~500~~598.00 Group 3 ~~0371038667~~0371039497 ~~May~~Nov-2007 01-Dec-2006 FL 100.00 49,000.00 Group 3 0371040474 Nov-2007 01-Dec-2006 FL 100.00 4363,~~598~~200.00 Group 3 0371041011 Dec-2007 01-Jan-2007 FL 100.00 92,000.00 Group 3 0521043736 Sep-2007 01-Nov-2006 IL 100.00 41,000.00 Group 3 0581012728 Jun-2007 01-Nov-2006 CA 100.00 129,001.20 Group 3 ~~0651022382~~0621019225 ~~Jul~~Dec-2007 01-Dec-2006 MDFL 100.00 6951,~~000~~400.00 Group 3 ~~0681014295~~0651022382 ~~May~~Jul-2007 01-~~Nov~~Dec-2006 MEMD 100.00 4769,~~400~~000.00 Group 3 0691010294 Jun-2007 01-Nov-2006 MD 100.00 51,000.00 Group 3 0761017163 Mar-2007 01-Sep-2006 AR 100.00 20,000.00 Group 3 0841017594 Jul-2007 01-Oct-2006 MI 100.00 17,440.00 Group 3 ~~0841017951~~0841021687 ~~Sep~~Dec-2007 01-~~Sep~~Dec-2006 MI 100.00 3456,~~700~~200.00 Group 34 ~~0841020784~~0051069366 ~~Sep~~Aug-2007 01-~~Dec~~Oct-2006 MITN ~~100~~76.92 50,000.00 32Group 4 0051072950 Dec-2007 01-Jan-2007 GA 65.00 110,~~800~~500.00 Group 4 ~~0051069366~~0061071096 ~~Aug~~Jun-2007 01-Oct-2006 OH 80.00 116,800.00 Group 4 0061074699 Jul-2007 01-Jan-2007 TN 7680.9200 50109,~~000~~280.00 Group 4 ~~0051071550~~0101064049 Sep-2007 01-Dec-2006 GATX 80.00 ~~198~~69,~~320~~200.00 Group 4 ~~0051071718~~0101064714 ~~Jul~~Nov-2007 01-~~Jan~~Dec-2006 TX 80.00 178,400.00 Group 4 0111002199 Nov-2007 MS01-Oct-2006 HI 75.00 ~~112~~307,500.00 Group 4 ~~0061071096~~0151037114 ~~Jun~~Dec-2007 01-~~Oct~~Nov-2006 OHNJ 80.00 ~~116~~220,~~800~~000.00 Group 4 ~~0061074699~~0151038817 ~~Jul~~Dec-2007 01-Jan-2007 TNPA 80.00 ~~109~~80,~~280~~800.00 Group 4 ~~0101064049~~0171035492 ~~Sep~~Nov-2007 01-Dec-2006 TXNV 90.00 279,891.00 Group 4 0171035528 Dec-2007 01-Dec-2006 NV 70.00 1,102,500.00 Group 4 0171035739 Dec-2007 01-Dec-2006 NV 73.33 242,000.00 Group 4 0191034810 Nov-2007 01-Jan-2007 OR 95.00 522,500.00 Group 4 0211047799 Nov-2007 01-Oct-2006 NC 80.00 6992,~~200~~000.00 Group 4 0211048669 Nov-2007 01-Nov-2006 MD 90.00 121,500.00 Group 4 0211048975 Oct-2007 01-Nov-2006 MD 80.00 328,000.00 Group 4 0211049238 Jun-2007 01-Dec-2006 MD 100.00 399,000.00 Group 4 0211049486 Oct-2007 01-Dec-2006 VA 65.00 136,500.00 Group 4 0211049524 Sep-2007 01-Dec-2006 VA 80.00 148,800.00 Group 4 ~~0211049875~~0231084620 ~~Oct~~Jul-2007 0104-~~Jan~~Nov-~~2007~~2006 NCMD 6680.3000 ~~599~~220,~~990~~000.00 Group 4 ~~0231084620~~0231085188 ~~Jul~~Nov-2007 0401-Nov-2006 MDNY 64.36 144,800.00 Group 4 0231085770 Nov-2007 01-Dec-2006 CT 80.00 220,~~000~~800.00 Group 4 0231085780 Oct-2007 01-Nov-2006 MA 75.00 169,500.00 Group 4 0231086372 Oct-2007 01-Dec-2006 MA 80.00 207,548.00 Group 4 0231086639 Dec-2007 01-Dec-2006 NY 100.00 560,000.00 Group 4 0291007258 Dec-2007 01-Oct-2006 VA 60.02 68,000.00 Group 4 0291007817 Dec-2007 01-Nov-2006 MD 89.52 470,000.00 Group 4 0341036886 Jun-2007 01-Dec-2006 GA 79.90 167,000.00 Group 4 0341037168 Oct-2007 01-Dec-2006 NC 100.00 103,000.00 Group 4 0351038728 Dec-2007 01-Nov-2006 TX 80.00 106,400.00 Group 4 0371038825 Nov-2007 01-Dec-2006 FL 80.00 196,000.00 Group 4 0371040096 Nov-2007 01-Jan-2007 FL 100.00 258,000.00 Group 4 0381030058 Dec-2007 01-Dec-2006 RI 70.00 210,000.00 Group 4 0411000062 Aug-2007 01-Dec-2006 TX 90.00 63,000.00 Group 4 0421000684 Dec-2007 01-Dec-2006 PA 90.00 88,650.00 Group 4 0511051471 Oct-2007 01-Dec-2006 CA 72.29 600,007.00 Group 4 ~~0511051805~~0521044555 ~~Sep~~Dec-2007 01-~~Dec~~Nov-2006 CAIL ~~100~~75.00 ~~469~~280,~~000~~500.00 Group 4 0521047071 Sep-2007 01-Jan-2007 NV 100.00 309,500.00 Group 4 0551019501 Sep-2007 01-Dec-2006 TX 95.00 50,350.00 Group 4 0551021109 Sep-2007 01-Nov-2006 TX 80.00 210,000.00 Group 4 ~~0551023193~~0551021996 ~~Oct~~Nov-2007 01-Dec-2006 TX 80.00 ~~311~~99,200.00 Group 4 ~~0581012613~~0551022591 Nov-2007 01-Jan-2007 TX 80.00 74,400.00 Group 4 0551023193 Oct-2007 01-Dec-2006 AZTX 9580.00 ~~314~~311,~~925~~200.00 Group 4 ~~0581012809~~0611024831 ~~Sep~~Dec-2007 01-~~Nov~~Oct-2006 CAKY 80.00 ~~712~~109,~~000~~600.00 Group 4 ~~0611025842~~0621019221 ~~Oct~~Dec-2007 01-Dec-2006 NYFL 9580.00 ~~593~~205,~~750~~600.00 Group 4 0651021701 Dec-2007 01-Nov-2006 GA 80.00 167,920.00 Group 4 0651022381 Jun-2007 01-Dec-2006 MD 80.00 276,000.00 Group 4 ~~0671015596~~0681014376 ~~Oct~~Dec-2007 01-Dec-2006 CANH 73.04 168,000.00 Group 4 0691010539 Dec-2007 01-Jan-2007 MD 100.00 ~~254~~272,000.00 Group 4 0741017324 Jun-2007 01-Oct-2006 AL 75.00 86,250.00 Group 4 0791007533 Dec-2007 01-Dec-2006 KS 90.00 75,600.00 Group 4 0831069172 Dec-2007 01-Nov-2006 CA 80.00 444,000.00 Group 4 0841018141 Oct-2007 01-Oct-2006 MI 100.00 115,000.00 Group 4 ~~0841020538~~0841018723 ~~Sep~~Dec-2007 01-~~Dec~~Nov-2006 MI 80.00 ~~131~~138,~~200~~800.00 Group 4 0841021264 Oct-2007 01-Dec-2006 MI 80.00 140,000.00 Group 4 0841021378 Dec-2007 01-Dec-2006 MI 80.00 224,800.00 Group 4 0961071303 Nov-2007 01-Nov-2006 TN 85.00 114,750.00

Bankruptcy Detail - All Mortgage Loans in Bankruptcy during Current Period (continued) Group Loan Current Paid To Months Current Approximate Number Actual Date Delinquent Loan Rate Delinquent Balance Interest Group 1 0051069462 17,962.51 01-Jan-2007 9 12.800% 1,480.60 Group 1 0101061352 15,~~934~~919.3501 01-~~May~~Jul-2007 3 9.990% ~~642~~640.7377 Group 1 0211048815 33,204.37 01-Sep-2007 1 12.750% 677.83 Group 1 0551019033 32,863.91 01-Jun-2007 4 9.990% 1,587.60 Group 1 0841021231 26,865.23 01-Mar-2007 57 12.550% 12,~~637~~182.6779 Group 2 0051068477 64,733.18 01-Aug-2007 2 11.430% 2,394.89 Group 2 0051070077 127,857.05 01-Mar-2007 57 8.900% 6,~~409~~335.7226 Group 2 0051071114 52,~~873~~864.6657 01-~~May~~Jul-2007 3 12.175% 2,~~615~~610.7084 Group 2 ~~0051072129~~0051072101 ~~125~~161,~~734~~284.1231 01-~~Apr~~Jun-2007 4 108.~~300~~520% 6,~~279~~604.8272 Group 2 0061073113 122,939.83 01-May-2007 35 10.350% 57,~~143~~187.6264 Group 2 0061073323 80,000.00 01-Nov-2006 911 10.300% 6,~~650~~604.7733 Group 2 ~~0101063734~~0061073666 90189,~~224~~862.7487 01-~~Dec~~Mar-~~2006~~2007 87 ~~12.100%~~ 8~~,860~~.~~25 Group 2 0101063736 90,224.74 01-Dec-2006 8 12.100~~630% 811,~~860~~834.2514 Group 2 ~~0101063827~~0101064728 ~~109~~108,~~902~~935.0520 01-~~Feb~~Jan-2007 69 11.~~950~~850% 811,~~526~~506.6353 Group 2 ~~0101064728~~0101064926 ~~109~~316,~~000~~237.0083 01-~~Nov~~Mar-~~2006~~2007 97 118.~~850~~150% 1018,~~473~~570.3799 Group 2 0121049996 133,~~449~~306.91 01-~~Jul~~Sep-2007 1 9.430% 3,~~044~~029.3697 Group 2 0121050009 193,~~939~~845.2869 01-~~Mar~~Apr-2007 56 6.250% 67,~~721~~659.4992 Group 2 ~~0151038816~~0171035101 ~~183~~120,~~777~~370.9109 01-~~Mar~~Jan-2007 5 9 10.~~250~~800% 911,~~588~~568.6711 Group 2 ~~0191034566~~0171036023 ~~191~~179,~~700~~917.0016 01-~~Nov~~Sep-~~2006~~2007 91 87.~~950~~360% 133,~~801~~159.2539 Group 2 ~~0211049122~~0191034529 ~~215~~209,~~750~~408.5595 01-~~Jan~~Feb-2007 7 8 7.~~750~~550% 1312,~~640~~590.6717 Group 2 ~~0211049710~~0191034566 ~~217~~191,~~500~~700.9600 01-~~Jun~~Nov-~~2007~~2006 211 8.~~750~~950% 616,~~120~~541.6582 Group 2 ~~0231087702~~0211049688 ~~261~~142,~~630~~970.4551 01-~~Feb~~May-2007 65 98.~~850~~300% 166,~~629~~654.8254 Group 2 ~~0271030347~~0351039231 ~~212~~165,~~770~~899.7718 01-Apr-2007 46 910.~~650~~300% 911,~~942~~029.4209 Group 2 ~~0321037759~~0351039927 ~~127~~102,~~815~~081.5579 01-~~Feb~~Apr-2007 6 89.~~200~~350% 6,~~725~~138.0177 Group 2 ~~0351039927~~0371037762 ~~102~~151,~~081~~793.7927 01-~~Apr~~Mar-2007 47 911.~~350~~400% 412,~~612~~606.9728 Group 2 ~~0371039288~~0371038665 ~~211~~252,~~128~~710.5372 01-Feb-2007 68 78.~~020~~100% 916,~~430~~383.65 Group 2 0411000051 103,~~675~~633.9681 01-~~Jul~~Aug-2007 12 10.738% 23,~~704~~594.3291 Group 2 0421000203 76,225.11 01-Mar-2007 57 9.875% 45,~~251~~457.4417 Group 2 0511051383 407,~~505~~420.1544 01-~~Apr~~May-2007 45 9.250% 1821,~~226~~223.2728 Group 2 0521044907 97,124.02 01-Feb-2007 8 8.350% 6,499.42 Group 2 0521045293 144,817.70 01-Jan-2007 79 9.430% 912,~~908~~096.6407 Group 2 0521046572 114,239.61 01-Feb-2007 68 9.780% 78,~~207~~995.7270 Group 2 0521046887 188,041.80 01-Jul-2007 3 8.400% 6,322.39 Group 2 0551023250 151,~~765~~622.8354 01-~~Feb~~May-2007 65 11.750% 1110,~~571~~104.9060 Group 2 0651022312 304,458.61 01-May-2007 5 7.750% 13,176.24 Group 2 0651022780 132,~~668~~602.8550 01-~~Jan~~Feb-2007 78 9.500% 9,~~135~~086.5075 Group 2 0661019611 363,133.56 01-Apr-2007 6 9.900% 23,171.31 Group 2 0841019887 107,324.34 01-Mar-2007 57 9.380% 57,~~675~~284.5323 Group 2 0841021377 87,~~926~~869.1833 01-~~Mar~~Jun-2007 54 9.100% 43,~~510~~856.6179 Group 32 ~~0051069394~~0871006764 28215,~~175~~808.4812 01-~~Feb~~Apr-2007 6 8.900% 12,344.46 Group 3 0051068694 25,354.44 01-Jul-2007 3 14.300% ~~2,628~~570.0241 Group 3 0121050002 33,~~446~~439.2693 01-~~Aug~~Sep-2007 1 14.300% 1,167.39 Group 3 0171033977 39,978.56 01-May-2007 5 14.300% 3,259.58 Group 3 0191033209 44,872.88 01-Oct-2007 0 14.300% ~~780~~1,043.3420 Group 3 0211047891 24,~~964~~950.4522 01-~~May~~Aug-2007 32 14.290% 1,~~454~~161.6709 Group 3 0211048556 35,~~569~~562.0361 01-~~Mar~~Apr-2007 56 14.300% 2,~~479~~890.8065 Group 3 0211050108 35,752.83 01-May-2007 5 13.300% 1,914.89 Group 3 0231085774 53,755.83 01-Feb-2007 68 13.550% 24,~~925~~105.4082 Group 3 0231086375 51,~~819~~806.9714 01-~~Apr~~May-2007 45 12.550% 2,~~089~~612.2635 Group 3 0341033906 30,~~073~~059.1939 01-~~Jun~~Aug-2007 2 14.100% 1,~~382~~379.9076 Group 3 0341033990 34,937.38 01-May-2007 35 14.200% 2,~~022~~828.6725 Group 3 ~~0341035231~~0341035471 5933,~~975~~443.6474 01-~~Nov~~May-~~2006~~2007 5 13.550% 1,826.06 Group 3 0371038667 43,571.30 01-Jan-2007 9 13.550% 5,~~938~~282.6477 Group 3 ~~0341035471~~0371039497 3348,~~451~~983.0506 01-~~Apr~~Jan-2007 9 14.250% 4,511.79 Group 3 0371040474 63,130.98 01-Apr-2007 6 13.~~550~~300% 13,~~837~~365.6148 Group 3 ~~0371038667~~0371041011 4391,~~571~~972.3079 01-Jan-2007 79 1311.~~550~~850% 46,~~326~~997.1989 Group 3 0521043736 40,~~953~~943.4988 01-~~Mar~~Apr-2007 56 13.130% 2,~~167~~600.8067 Group 3 0581012728 128,845.34 01-Mar-2007 57 12.850% 912,~~425~~104.3644 Group 3 ~~0651022382~~0621019225 6851,~~961~~352.4365 01-~~Feb~~Apr-2007 6 14.~~000~~050% 62,~~294~~898.2118 Group 3 ~~0681014295~~0651022382 4768,~~341~~948.6042 01-~~May~~Mar-2007 37 14.~~300~~000% 27,~~760~~073.5514 Group 3 0691010294 50,950.42 01-Feb-2007 68 12.800% 23,~~071~~126.2211 Group 3 0761017163 19,985.02 01-Dec-2006 810 13.950% 2,~~271~~723.2122 Group 3 0841017594 17,421.69 01-Mar-2007 57 14.300% 1,~~421~~826.9744 Group 3 ~~0841017951~~0841021687 3456,~~678~~137.7653 01-~~Nov~~May-~~2006~~2007 95 1314.~~550~~050% 3,~~824~~182.4925 Group 4 0051069366 49,896.78 01-Apr-2007 6 12.000% 3,883.52 ~~0841020784~~Group 324 0051072950 110,~~782~~378.8853 01-~~Feb~~Apr-2007 6 1412.250% 28,~~658~~775.0745 Group 4 ~~0051069366~~0061071096 49116,~~911~~238.9765 01-~~Mar~~Nov-2007 50 12.~~000~~200% 32,~~403~~296.3308 Group 4 ~~0051071550~~0061074699 ~~198~~108,~~320~~959.0052 01-~~Nov~~Jun-~~2006~~2007 94 9.~~550~~625% 155,~~287~~064.2071 Group 4 ~~0051071718~~0101064049 ~~112~~69,~~442~~075.1441 01-~~Feb~~Apr-2007 6 1211.~~500~~450% 94,~~136~~465.7512 Group 4 ~~0061071096~~0101064714 ~~116~~178,~~312~~052.8687 01-~~Sep~~Feb-2007 08 128.200% 211,~~308~~671.0271 Group 4 ~~0061074699~~0111002199 ~~109~~306,~~068~~502.0684 01-Apr-2007 6 9.900% 19,557.20 Group 4 0151037114 219,694.21 01-Mar-2007 7 8.150% 12,901.31 Group 4 0151038817 80,652.15 01-Apr-2007 6 9.~~625~~900% 5,~~078~~146.9347 Group 4 ~~0101064049~~0171035492 69279,~~098~~526.73 01-Mar-2007 57 117.~~450~~590% 15,239.35 Group 4 0171035528 1,~~489~~101,897.6779 01-Dec-2006 10 9.000% 95,471.75 Group 4 0171035739 241,658.04 01-Mar-2007 7 7.300% 12,648.49 Group 4 0191034810 521,883.99 01-Feb-2007 8 8.650% 36,171.78 Group 4 0211047799 91,559.39 01-Jul-2007 3 9.800% 3,612.93 Group 4 0211048669 121,336.90 01-Jun-2007 4 9.900% 5,811.50 Group 4 0211048975 327,~~660~~488.6907 01-~~Feb~~Apr-2007 6 8.400% 17,~~677~~640.1941 Group 4 0211049238 398,866.38 01-Jan-2007 79 9.825% 2834,~~474~~762.3157 Group 4 0211049486 136,~~186~~122.4518 01-~~Apr~~May-2007 45 9.900% 67,~~529~~600.1549 Group 4 0211049524 148,500.61 01-Mar-2007 57 9.450% 710,~~913~~157.8116 Group 4 ~~0211049875~~0231084620 ~~598~~219,~~891~~513.8489 0104-~~Mar~~Feb-2007 58 9.000% 15,864.57 Group 4 0231085188 144,642.09 01-Feb-2007 8 12.~~500~~600% 2814,~~593~~795.0883 Group 4 ~~0231084620~~0231085770 220,~~000~~739.0044 0401-~~Oct~~Dec-2006 10 98.~~000~~150% 1517,~~900~~282.1239 Group 4 0231085780 169,~~308~~244.9005 01-~~Jan~~Feb-2007 78 10.800% 1314,~~312~~768.2241 Group 4 0231086372 ~~207~~206,~~039~~910.7138 01-~~Mar~~Apr-2007 56 8.500% 11,268.66 Group 4 0231086639 559,745.21 01-Jan-2007 9 8.800% 43,~~884~~515.6264 Group 4 0291007258 67,818.18 01-May-2007 5 11.450% 4,400.67 Group 4 0291007817 469,010.54 01-May-2007 5 7.900% 20,734.28 Group 4 0341036886 166,~~748~~578.9934 01-~~Feb~~Apr-2007 6 9.450% 10,~~153~~128.2572 Group 4 0341037168 102,923.35 01-Jan-2007 79 10.825% 9,902.14 Group 4 0351038728 106,142.35 01-Mar-2007 7 9.650% 7,419.33 Group 4 0371038825 195,892.27 01-Dec-2006 10 8.970% 16,~~111~~913.9778 Group 4 0371040096 257,718.85 01-Feb-2007 8 9.030% 18,680.17 Group 4 0381030058 209,159.36 01-Jun-2007 4 9.570% 9,664.44 Group 4 0411000062 62,~~722~~693.5549 01-~~Sep~~Oct-2007 0 10.200% 1,~~035~~028.1698 Group 4 0421000684 88,550.57 01-Aug-2007 2 10.900% 3,120.79 Group 4 0511051471 598,749.67 01-Apr-2007 46 6.700% 1925,~~139~~458.3931 Group 4 ~~0511051805~~0521044555 ~~467~~279,~~844~~813.1782 01-~~May~~Oct-2007 30 79.~~690~~300% 144,~~396~~173.1945 Group 4 0521047071 ~~309~~308,~~161~~989.9443 01-~~Apr~~Jun-2007 4 8.200% 12,~~203~~170.3368 Group 4 0551019501 50,~~271~~239.4901 01-~~Apr~~Jun-2007 4 11.700% 2,~~863~~857.1406 Group 4 0551021109 208,~~880~~751.3739 01-~~Jul~~Aug-2007 12 8.750% 5,856.95 Group 4 0551021996 98,~~409~~932.8744 01-Jun-2007 4 10.950% 5,254.80 Group 4 0551022591 74,370.90 01-Apr-2007 6 11.600% 5,594.42 Group 4 0551023193 310,462.02 01-Apr-2007 46 9.750% 1419,~~651~~499.2844 Group 4 ~~0581012613~~0611024831 ~~314~~109,~~832~~415.1556 01-~~Dec~~Feb-~~2006~~2007 8 711.~~900~~350% 1910,~~911~~050.6811 Group 4 ~~0581012809~~0621019221 ~~712~~205,~~000~~429.0070 01-~~Oct~~Feb-~~2006~~2007 108 98.~~300~~150% 5313,~~400~~404.0023 Group 4 ~~0611025842~~0651021701 ~~592~~167,~~523~~419.3578 01-Apr-2007 4 6 9.~~750~~550% 1910,~~088~~291.6053 Group 4 0651022381 276,000.00 01-~~Jan~~Feb-2007 78 8.550% 1715,~~077~~019.5000 Group 4 ~~0671015596~~0681014376 ~~254~~167,~~000~~862.0084 01-~~Nov~~Feb-~~2006~~2007 98 8.~~310~~200% 1611,~~893~~023.4505 Group 4 0691010539 271,522.86 01-Apr-2007 6 10.100% 17,688.61 Group 4 0741017324 86,158.89 01-Dec-2006 810 11.100% 79,~~741~~278.1777 Group 4 0791007533 75,360.34 01-Jul-2007 3 10.700% 3,256.65 Group 4 0831069172 442,731.59 01-Apr-2007 6 9.750% 27,790.78 Group 4 0841018141 114,888.29 01-Mar-2007 57 9.990% 68,~~490~~334.7727 Group 4 ~~0841020538~~0841018723 ~~131~~138,~~082~~255.5202 01-~~Feb~~Jul-2007 63 710.~~880~~225% 65,~~616~~700.9466 Group 4 0841021264 139,664.56 01-Apr-2007 46 9.700% 6,~~556~~474.0886 Group 4 0841021378 223,911.80 01-Jun-2007 4 8.950% 9,651.29 Group 4 0961071303 114,217.87 01-Jun-2007 4 9.350% 5,151.74

Realized Loss Detail Report - Loans with Losses during Current Period Summary # Loans Prior Realized Current with Actual Loss/(Gain) Loss Group Losses Balance Amount Percentage Group 1 47 ~~164~~180,~~413~~754.0090 ~~177~~191,~~779~~472.7870 3.~~016~~505% Group 2 45 ~~874~~377,~~364~~470.8491 ~~182~~107,~~208~~455.0148 0.~~032~~019% Group 3 3632 2878,~~004,069~~572.70 2948,~~190,651~~110.8094 31.~~742~~702% Group 4 411 ~~426~~718,~~530~~594.58 ~~179~~155,~~647~~527.8191 0.~~019~~017% Total 4855 32,~~469~~155,~~378~~393.1209 21,~~730~~402,~~287~~567.4003 0.~~174~~092%

Realized Loss Loan Detail Report - Loans With Losses during Current Period Original Current Loan Principal Note LTV at Original Group Number Balance Rate State Origination Term Group 1 ~~0101061629~~0121049715 4945,~~500~~000.00 10.300% MN 100.00 360 Group 1 0211046874 32,000.00 12.800% IAVA 100.00 360 Group 1 0211048213 28,400.00 12.800% GA 100.00 360 Group 1 ~~0231084296~~0211048385 5120,~~700~~980.00 12.~~125~~800% NYGA 100.00 360 Group 1 ~~0551020522~~0211049368 3423,~~989~~200.00 911.~~990~~300% TXNC 100.00 ~~240~~360 Group 1 0551020246 15,000.00 12.800% OK 100.00 360 Group 1 0651022216 83,000.00 12.800% CA 100.00 360 Group 2 ~~0101064175~~0051068954 ~~162~~234,~~424~~000.00 109.~~450~~750% TXGA 8090.00 360 Group 2 ~~0521045891~~0051071286 ~~204~~144,~~995~~000.00 89.~~800~~000% ILGA 8980.5200 360 Group 2 ~~0581013718~~0101064175 ~~346~~162,~~500~~424.00 710.450% TX 80.00 360 Group 2 0411000485 95,400.00 12.125% WAIN 9490.9300 360 Group 2 0631015516 172,500.00 10.150% TN 79.86 360 Group 3 ~~0051069845~~0031045306 25130,~~258~~000.00 1412.~~300~~500% GACA 100.00 360 Group 3 ~~0051070933~~0051069593 3430,800.00 14.~~250~~300% GA 100.00 360 Group 3 ~~0051072596~~0101062237 2526,~~400~~170.00 1214.~~925~~300% GAMO 100.00 360 Group 3 ~~0061069507~~0111002076 55123,~~400~~000.00 1312.~~990~~000% OHHI 100.00 360 Group 3 ~~0061070637~~0121050025 2878,000.00 1410.~~700~~250% OHMN 100.00 360 Group 3 ~~0061071550~~0141055466 2628,~~240~~800.00 14.~~300~~100% KYCT ~~100~~99.0031 360 Group 3 ~~0101060704~~0161050598 3038,~~000~~200.00 913.~~990~~550% TXMA 100.00 360 Group 3 ~~0101062237~~0161051060 2644,~~170~~000.00 1413.~~300~~500% MOMA 100.00 360 Group 3 ~~0101065453~~0171034734 ~~120~~64,000.00 914.~~940~~300% TXAZ 100.00 360 Group 3 ~~0111002076~~0171035473 ~~123~~102,~~000~~550.00 12.~~000~~950% HINV 100.00 360 Group 3 ~~0121049587~~0171036207 6042,000.00 1013.~~450~~500% MNAZ 100.00 360 Group 3 ~~0141055466~~0191032367 2888,~~800~~460.00 14.~~100~~300% CTOR 99100.3100 360 Group 3 ~~0141056233~~0191032712 2832,~~980~~800.00 1314.~~550~~300% MAID 100.00 360 Group 3 ~~0191032975~~0211046790 4222,~~800~~590.00 14.300% ORVA 100.00 360 Group 3 ~~0211046770~~0341034026 5632,~~000~~668.0020 13.550% VANC 100.00 360 Group 3 ~~0211049219~~0341036404 3925,~~580~~573.00 1214.~~925~~300% MDSC 100.00 360 Group 3 ~~0211049247~~0511049279 27140,~~580~~000.00 1412.~~550~~900% NCCA 100.00 360 Group 3 ~~0321036369~~0511049964 ~~109~~38,~~800~~000.00 1213.~~800~~110% UTCA 100.00 360 Group 3 ~~0321037029~~0511050982 5796,~~580~~000.00 12.~~800~~550% COCA 100.00 360 Group 3 ~~0321037169~~0521042725 2916,~~700~~600.00 1214.~~800~~300% WYMO 100.00 360 Group 3 ~~0371037508~~0581012846 2092,~~400~~600.00 1412.~~300~~800% MOCA 100.00 360 Group 3 ~~0381028864~~0611024307 4964,~~200~~000.00 14.~~300~~200% RIMA 100.00 360 Group 3 ~~0381029576~~0621018208 2974,~~200~~800.00 13.~~550~~175% NHFL 100.00 360 Group 3 ~~0511049327~~0621019393 ~~107~~80,000.00 1312.~~000~~550% CAFL 100.00 360 Group 3 ~~0511050476~~0661017998 ~~169~~78,~~790~~800.00 1213.~~750~~130% CA 100.00 360 Group 3 ~~0521047655~~0671014463 3982,~~800~~000.00 13.~~075~~110% MOCA 100.00 360 Group 3 ~~0581010628~~0671015100 95114,~~380~~200.00 1312.~~000~~550% CA 99100.3700 360 Group 3 ~~0581011159~~0681013480 8833,600.00 1314.~~000~~300% CACT 100.00 360 Group 3 ~~0611024307~~0691009644 6434,~~000~~400.00 14.~~200~~300% MAVA 100.00 360 Group 3 ~~0621018310~~0831069205 20116,~~400~~000.00 12.~~175~~750% FLCA ~~100~~20.00 360 Group 3 ~~0621019044~~0831069211 8187,000.00 1412.~~250~~500% FLCA ~~100~~20.00 360 Group 3 ~~0691009711~~0831069511 6930,~~000~~600.00 1412.~~130~~400% MDFL ~~100~~20.00 360 Group 34 ~~0691009754~~0101064303 6784,~~160~~000.00 149.~~000~~400% MDTX ~~100~~80.00 360 Group 34 ~~0831065606~~0211048266 ~~130~~52,~~000~~500.00 1110.~~990~~650% CAVA ~~100~~63.0025 360 Group 34 ~~0841019383~~0211048605 23184,~~580~~500.00 1411.~~300~~400% MIMD ~~100~~57.0030 360 Group 34 ~~0841020687~~0211049217 31158,~~300~~320.00 149.~~250~~800% MIMD ~~100~~80.00 360 Group 4 ~~0101064303~~0321036891 84237,~~000~~500.00 9.400% TXCO 8095.00 360 Group 4 ~~0341035507~~0341037149 52124,~~200~~720.00 127.~~440~~775% NC 9080.00 360 Group 4 0351040555 108,400.00 10.750% TX 80.00 360 Group 4 0411000044 128,000.00 10.050% ID 80.00 360 Group 4 0551022875 82,000.00 9.200% TX 80.00 360 Group 4 0551023179 182,000.00 10.250% TX 100.00 360 Group 4 0661019223 331,982.50 7.150% CA 68.45 360

Realized Loss Loan Detail Report - Loans With Losses during Current Period (continued) Prior Cumulative Loan Actual Realized Realized Group Number Balance Loss/(Gain) Loss/(Gain) Group 1 ~~0101061629~~0121049715 4944,~~451~~924.8836 5347,~~680~~772.3373 5347,~~680~~772.3373 Group 1 ~~0211048213~~0211046874 2831,~~379~~936.3941 3033,~~201~~317.2112 3033,~~201~~317.2112 Group 1 ~~0231084296~~0211048213 ~~51,685~~0.3900 ~~56,393~~(310.00) 5630,~~393~~033.0040 Group 1 ~~0551020522~~0211048385 3420,~~896~~954.34 3722,~~505~~311.2498 3722,~~505~~311.2498 Group 21 ~~0101064175~~0211049368 ~~161,931~~0.1800 ~~615~~28.9130 ~~615~~24,516.9133 Group 21 ~~0521045891~~0551020246 ~~193,657~~0.2600 ~~26,305~~18.0930 2615,~~305~~972.0995 Group 21 ~~0581013718~~0651022216 ~~346~~82,~~500~~939.0079 ~~111~~88,~~585~~334.5027 ~~111~~88,~~585~~334.5027 Group 2 ~~0631015516~~0051068954 ~~172~~233,~~276~~628.4082 4313,~~701~~777.5183 4313,~~701~~777.5183 Group 32 ~~0051069845~~0051071286 25143,~~226~~842.8909 2694,~~141~~590.1814 2694,~~141~~590.1814 Group 32 ~~0051070933~~0101064175 ~~34,763~~0.0400 36(1,~~812~~077.4500) ~~36,812~~261.4591 Group 32 ~~0051072596~~0411000485 ~~25,382~~0.0800 ~~27,034~~832.0784 27101,~~034~~475.0741 Group 32 ~~0061069507~~0631015516 0.00 (~~3,364~~668.3933) 5343,~~860~~485.0172 Group 3 ~~0061070637~~0031045306 ~~27,982~~0.3200 18.30 139,~~086~~478.6181 Group 3 0051069593 0.00 18.30 32,~~086~~641.6151 Group 3 ~~0061071550~~0101062237 260.00 1.00 27,~~235~~720.5433 29Group 3 0111002076 0.00 15.85 136,~~678~~535.0757 29Group 3 0121050025 0.00 10.00 62,~~678~~397.07 Group 3 ~~0101060704~~0141055466 ~~29,959~~0.7700 ~~32,456~~1.1600 32,~~456~~280.1635 Group 3 ~~0101062237~~0161050598 ~~26,137~~0.7100 ~~27,701~~53.0330 2740,~~701~~793.0360 Group 3 ~~0101065453~~0161051060 ~~120,000~~0.00 ~~129,949~~18.3730 ~~129~~49,~~949~~479.3750 Group 3 ~~0111002076~~0171034734 ~~122,964~~0.8100 ~~136,501~~18.4230 ~~136~~69,~~501~~354.4200 Group 3 ~~0121049587~~0171035473 ~~59,951~~0.5900 ~~64,657~~28.3730 64113,~~657~~658.3705 Group 3 ~~0141055466~~0171036207 2841,~~779~~965.1614 3144,~~939~~359.0560 3144,~~939~~359.0560 Group 3 ~~0141056233~~0191032367 2888,~~962~~398.2679 3296,~~236~~894.6130 3296,~~236~~894.6130 Group 3 ~~0191032975~~0191032712 4232,~~785~~773.3662 4735,~~381~~159.48 4735,~~381~~159.48 Group 3 ~~0211046770~~0211046790 5522,~~977~~562.2812 6224,~~936~~193.6633 6224,~~936~~193.6633 Group 3 ~~0211049219~~0341034026 ~~39,570~~0.8000 ~~43,412~~9.8715 4334,~~412~~830.8781 Group 3 ~~0211049247~~0341036404 ~~27,580~~0.00 ~~30,928~~18.46 30 28,~~928~~335.4611 Group 3 ~~0321036369~~0511049279 ~~109~~139,~~720~~934.3517 ~~120~~156,~~270~~577.1922 ~~120~~156,~~270~~577.1922 Group 3 ~~0321037029~~0511049964 5737,~~538~~903.2425 6339,~~070~~994.6773 6339,~~070~~994.6773 Group 3 ~~0321037169~~0511050982 2995,~~692~~926.9037 32102,~~863~~045.9948 32102,~~863~~045.9948 Group 3 ~~0371037508~~0521042725 ~~20,396~~0.5300 ~~23,072~~18.8830 2318,~~072~~002.8822 Group 3 ~~0381028864~~0581012846 ~~49,139~~0.3400 ~~52,663~~18.4330 52102,~~663~~506.4323 Group 3 ~~0381029576~~0611024307 ~~29,188~~0.1500 ~~32,159~~1.1600 3270,~~159~~796.1603 Group 3 ~~0511049327~~0621018208 ~~106~~74,~~823~~663.0833 ~~112~~78,~~659~~003.7824 ~~112~~78,~~659~~003.7824 Group 3 ~~0511050476~~0621019393 ~~169,748~~0.9200 ~~189,605~~18.5830 ~~189~~88,~~605~~415.5806 Group 3 ~~0521047655~~0661017998 3978,~~782~~728.0185 4285,~~401~~679.1197 4285,~~401~~679.1197 Group 3 ~~0581010628~~0671014463 9581,~~291~~925.3563 ~~104~~88,~~596~~275.9200 ~~104~~88,~~596~~275.9200 Group 3 ~~0581011159~~0671015100 ~~88,369~~0.7700 ~~93,117~~18.7330 93124,~~117~~949.7334 Group 3 ~~0611024307~~0681013480 6333,~~954~~558.6956 7035,~~776~~593.7366 7035,~~776~~593.7366 Group 3 ~~0621018310~~0691009644 2034,~~377~~376.1918 2237,~~034~~679.5189 2237,~~034~~679.5189 Group 3 ~~0621019044~~0831069205 81115,~~000~~856.0069 90123,~~631~~334.2714 90123,~~631~~334.2714 Group 3 ~~0691009711~~0831069211 ~~68,924~~0.5500 ~~73,826~~18.1530 7392,~~826~~421.1510 Group 3 ~~0691009754~~0831069511 ~~67,135~~0.4000 7418.30 33,~~586~~782.9883 74Group 4 0101064303 0.00 54.37 49,~~586~~319.9879 Group 34 ~~0831065606~~0211048266 ~~129~~52,~~848~~307.6241 ~~144~~464.29 464.29 Group 4 0211048605 0.00 (7,~~130~~567.4481) ~~144~~(2,~~130~~783.4468) Group 34 ~~0841019383~~0211049217 ~~23,580~~0.00 2676.80 6,~~674~~951.1123 26Group 4 0321036891 0.00 (91.20) 56,~~674~~854.1176 Group 34 ~~0841020687~~0341037149 31124,~~300~~720.00 358,~~021~~308.7064 358,~~021~~308.7064 Group 4 ~~0101064303~~0351040555 ~~83,957~~0.8000 ~~48,669~~(527.3346) 4815,~~669~~759.3347 Group 4 ~~0341035507~~0411000044 52127,~~172~~939.7870 1638,~~857~~196.6383 1638,~~857~~196.6383 Group 4 ~~0351040555~~0551022875 ~~108~~81,~~400~~909.0014 1527,~~860~~893.0979 1527,~~860~~893.0979 Group 4 0551023179 ~~182,000~~0.00 38.91 98,~~260~~899.7621 98Group 4 0661019223 331,~~260~~718.7633 88,680.75 88,680.75

Realized Loss Report - Collateral Summary MDR SDA Current Month 0.~~218~~139% Current Month 126.~~663~~779% 3 Month Average 0.~~091~~157% 3 Month Average 58.~~551~~474% 12 Month Average 0.000% 12 Month Average 0.000% MDR: Current vs. 12mo Average* SDA: Current vs. 12mo Average* Month Current 12mo Avg. Month Current 12mo Avg. ~~Nov-2006 N/A N/A Nov-2006 N/A N/A Dec-2006 N/A N/A Dec-2006 N/A N/A~~ Jan-2007 N/A N/A Jan-2007 N/A N/A Feb-2007 0.000% N/A Feb-2007 0.000% N/A Mar-2007 0.000% N/A Mar-2007 0.000% N/A Apr-2007 0.000% N/A Apr-2007 0.000% N/A May-2007 0.000% N/A May-2007 0.000% N/A Jun-2007 0.073% N/A Jun-2007 6.994% N/A Jul-2007 0.025% N/A Jul-2007 2.053% N/A Aug-2007 0.048% N/A Aug-2007 3.467% N/A Sep-2007 0.008% N/A Sep-2007 0.523% N/A Oct-2007 0.218% N/A Oct-2007 12.663% N/A Nov-2007 0.113% N/A Nov-2007 5.980% N/A Dec-2007 0.139% N/A Dec-2007 6.779% N/A *The text reported in the above table is presented *The text reported in the above table is presented graphically on the monthly bond remittance report. The graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at monthly bond remittance report can be viewed online at www.ctslink.com. www.ctslink.com. CDR ~~Cumulative~~ Loss Severity Current Month 21.~~590~~657% Current Month 59(Cumulative) 60.~~464~~231% 3 Month Average 1.~~086~~863% 3 Month Average 40(Cumulative) 59.~~854~~529% 12 Month Average 0.000% 12 Month Average ~~0.000%~~(Cumulative) N/A CDR: Current vs. 12mo Average* ~~Cumulative~~ Loss Severity: ~~Current~~Curr Month(Cum) vs. 12mo ~~Average~~Avg.(Cum) Severity* Month Current 12mo Avg. Month Current 12mo Avg. ~~Nov-2006 N/A N/A Nov-2006 N/A N/A Dec-2006 N/A N/A Dec-2006 N/A N/A~~ Jan-2007 N/A N/A Jan-2007 N/A N/A Feb-2007 0.000% N/A Feb-2007 ~~N/A~~0.000% N/A Mar-2007 0.000% N/A Mar-2007 ~~N/A~~0.000% N/A Apr-2007 0.000% N/A Apr-2007 ~~N/A~~0.000% N/A May-2007 0.000% N/A May-2007 ~~N/A~~0.000% N/A Jun-2007 0.872% N/A Jun-2007 24.125% N/A Jul-2007 0.297% N/A Jul-2007 37.777% N/A Aug-2007 0.571% N/A Aug-2007 29.709% N/A Sep-2007 0.097% N/A Sep-2007 33.389% N/A Oct-2007 2.590% N/A Oct-2007 59.464% N/A Nov-2007 1.343% N/A Nov-2007 58.893% N/A Dec-2007 1.657% N/A Dec-2007 60.231% N/A *The text reported in the above table is presented *The text reported in the above table is presented graphically on the monthly bond remittance report. The graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at monthly bond remittance report can be viewed online at www.ctslink.com. www.ctslink.com. Group 1 MDR SDA Current Month 23.~~682~~150% Current Month ~~126~~122.~~674~~543% 3 Month Average 02.~~894~~159% 3 Month Average 4293.~~225~~465% 12 Month Average 0.000% 12 Month Average 0.000% MDR: Current vs. 12mo Average* SDA: Current vs. 12mo Average* Month Current 12mo Avg. Month Current 12mo Avg. ~~Nov-2006 N/A N/A Nov-2006 N/A N/A Dec-2006 N/A N/A Dec-2006 N/A N/A~~ Jan-2007 N/A N/A Jan-2007 N/A N/A Feb-2007 0.000% N/A Feb-2007 0.000% N/A Mar-2007 0.000% N/A Mar-2007 0.000% N/A Apr-2007 0.000% N/A Apr-2007 0.000% N/A May-2007 0.000% N/A May-2007 0.000% N/A Jun-2007 0.000% N/A Jun-2007 0.000% N/A Jul-2007 0.000% N/A Jul-2007 0.000% N/A Aug-2007 0.000% N/A Aug-2007 0.000% N/A Sep-2007 0.000% N/A Sep-2007 0.000% N/A Oct-2007 2.682% N/A Oct-2007 126.674% N/A Nov-2007 0.646% N/A Nov-2007 31.178% N/A Dec-2007 3.150% N/A Dec-2007 122.543% N/A *The text reported in the above table is presented *The text reported in the above table is presented graphically on the monthly bond remittance report. The graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at monthly bond remittance report can be viewed online at www.ctslink.com. www.ctslink.com. CDR ~~Cumulative~~ Loss Severity Current Month 2731.~~833~~895% Current Month ~~108~~(Cumulative) 106.~~130~~954% 3 Month Average 922.~~278~~403% 3 Month Average 0(Cumulative) 107.~~000~~651% 12 Month Average 0.000% 12 Month Average ~~0.000%~~(Cumulative) N/A CDR: Current vs. 12mo Average* ~~Cumulative~~ Loss Severity: ~~Current~~Curr Month(Cum) vs. 12mo ~~Average~~Avg.(Cum) Severity* Month Current 12mo Avg. Month Current 12mo Avg. ~~Nov-2006 N/A N/A Nov-2006 N/A N/A Dec-2006 N/A N/A Dec-2006 N/A N/A~~ Jan-2007 N/A N/A Jan-2007 N/A N/A Feb-2007 0.000% N/A Feb-2007 ~~N/A~~0.000% N/A Mar-2007 0.000% N/A Mar-2007 ~~N/A~~0.000% N/A Apr-2007 0.000% N/A Apr-2007 ~~N/A~~0.000% N/A May-2007 0.000% N/A May-2007 ~~N/A~~0.000% N/A Jun-2007 0.000% N/A Jun-2007 ~~N/A~~0.000% N/A Jul-2007 0.000% N/A Jul-2007 ~~N/A~~0.000% N/A Aug-2007 0.000% N/A Aug-2007 ~~N/A~~0.000% N/A Sep-2007 0.000% N/A Sep-2007 ~~N/A~~0.000% N/A Oct-2007 27.833% N/A Oct-2007 108.130% N/A Nov-2007 7.483% N/A Nov-2007 107.869% N/A Dec-2007 31.895% N/A Dec-2007 106.954% N/A *The text reported in the above table is presented *The text reported in the above table is presented graphically on the monthly bond remittance report. The graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at monthly bond remittance report can be viewed online at www.ctslink.com. www.ctslink.com. Group 2 MDR SDA Current Month 0.~~151~~067% Current Month 83.~~869~~289% 3 Month Average 0.~~076~~078% 3 Month Average 4.~~817~~349% 12 Month Average 0.000% 12 Month Average 0.000% MDR: Current vs. 12mo Average* SDA: Current vs. 12mo Average* Month Current 12mo Avg. Month Current 12mo Avg. ~~Nov-2006 N/A N/A Nov-2006 N/A N/A Dec-2006 N/A N/A Dec-2006 N/A N/A~~ Jan-2007 N/A N/A Jan-2007 N/A N/A Feb-2007 0.000% N/A Feb-2007 0.000% N/A Mar-2007 0.000% N/A Mar-2007 0.000% N/A Apr-2007 0.000% N/A Apr-2007 0.000% N/A May-2007 0.000% N/A May-2007 0.000% N/A Jun-2007 0.016% N/A Jun-2007 1.554% N/A Jul-2007 0.048% N/A Jul-2007 4.049% N/A Aug-2007 0.076% N/A Aug-2007 5.583% N/A Sep-2007 0.000% N/A Sep-2007 0.000% N/A Oct-2007 0.151% N/A Oct-2007 8.869% N/A Nov-2007 0.017% N/A Nov-2007 0.889% N/A Dec-2007 0.067% N/A Dec-2007 3.289% N/A *The text reported in the above table is presented *The text reported in the above table is presented graphically on the monthly bond remittance report. The graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at monthly bond remittance report can be viewed online at www.ctslink.com. www.ctslink.com. CDR ~~Cumulative~~ Loss Severity Current Month 10.~~801~~799% Current Month 34(Cumulative) 22.~~768~~651% 3 Month Average 0.~~904~~933% 3 Month Average 44(Cumulative) 26.~~240~~290% 12 Month Average 0.000% 12 Month Average ~~0.000%~~(Cumulative) N/A CDR: Current vs. 12mo Average* ~~Cumulative~~ Loss Severity: ~~Current~~Curr Month(Cum) vs. 12mo ~~Average~~Avg.(Cum) Severity* Month Current 12mo Avg. Month Current 12mo Avg. ~~Nov-2006 N/A N/A Nov-2006 N/A N/A Dec-2006 N/A N/A Dec-2006 N/A N/A~~ Jan-2007 N/A N/A Jan-2007 N/A N/A Feb-2007 0.000% N/A Feb-2007 ~~N/A~~0.000% N/A Mar-2007 0.000% N/A Mar-2007 ~~N/A~~0.000% N/A Apr-2007 0.000% N/A Apr-2007 ~~N/A~~0.000% N/A May-2007 0.000% N/A May-2007 ~~N/A~~0.000% N/A Jun-2007 0.191% N/A Jun-2007 12.978% N/A Jul-2007 0.580% N/A Jul-2007 82.928% N/A Aug-2007 0.910% N/A Aug-2007 49.011% N/A Sep-2007 0.000% N/A Sep-2007 48.939% N/A Oct-2007 1.801% N/A Oct-2007 34.768% N/A Nov-2007 0.198% N/A Nov-2007 21.451% N/A Dec-2007 0.799% N/A Dec-2007 22.651% N/A *The text reported in the above table is presented *The text reported in the above table is presented graphically on the monthly bond remittance report. The graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at monthly bond remittance report can be viewed online at www.ctslink.com. www.ctslink.com. Group 3 MDR SDA Current Month 31.~~283~~537% Current Month ~~146~~63.~~519~~945% 3 Month Average 12.~~165~~199% 3 Month Average 5296.~~897~~471% 12 Month Average 0.000% 12 Month Average 0.000% MDR: Current vs. 12mo Average* SDA: Current vs. 12mo Average* Month Current 12mo Avg. Month Current 12mo Avg. ~~Nov-2006 N/A N/A Nov-2006 N/A N/A Dec-2006 N/A N/A Dec-2006 N/A N/A~~ Jan-2007 N/A N/A Jan-2007 N/A N/A Feb-2007 0.000% N/A Feb-2007 0.000% N/A Mar-2007 0.000% N/A Mar-2007 0.000% N/A Apr-2007 0.000% N/A Apr-2007 0.000% N/A May-2007 0.000% N/A May-2007 0.000% N/A Jun-2007 0.000% N/A Jun-2007 0.000% N/A Jul-2007 0.000% N/A Jul-2007 0.000% N/A Aug-2007 0.000% N/A Aug-2007 0.000% N/A Sep-2007 0.211% N/A Sep-2007 12.173% N/A Oct-2007 3.283% N/A Oct-2007 146.519% N/A Nov-2007 1.778% N/A Nov-2007 78.950% N/A Dec-2007 1.537% N/A Dec-2007 63.945% N/A *The text reported in the above table is presented *The text reported in the above table is presented graphically on the monthly bond remittance report. The graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at monthly bond remittance report can be viewed online at www.ctslink.com. www.ctslink.com. CDR ~~Cumulative~~ Loss Severity Current Month 3316.~~006~~958% Current Month (Cumulative) 108.~~909~~245% 3 Month Average 1123.~~837~~110% 3 Month Average 0(Cumulative) 108.~~000~~497% 12 Month Average 0.000% 12 Month Average ~~0.000%~~(Cumulative) N/A CDR: Current vs. 12mo Average* ~~Cumulative~~ Loss Severity: ~~Current~~Curr Month(Cum) vs. 12mo ~~Average~~Avg.(Cum) Severity* Month Current 12mo Avg. Month Current 12mo Avg. ~~Nov-2006 N/A N/A Nov-2006 N/A N/A Dec-2006 N/A N/A Dec-2006 N/A N/A~~ Jan-2007 N/A N/A Jan-2007 N/A N/A Feb-2007 0.000% N/A Feb-2007 ~~N/A~~0.000% N/A Mar-2007 0.000% N/A Mar-2007 ~~N/A~~0.000% N/A Apr-2007 0.000% N/A Apr-2007 ~~N/A~~0.000% N/A May-2007 0.000% N/A May-2007 ~~N/A~~0.000% N/A Jun-2007 0.000% N/A Jun-2007 ~~N/A~~0.000% N/A Jul-2007 0.000% N/A Jul-2007 ~~N/A~~0.000% N/A Aug-2007 0.000% N/A Aug-2007 ~~N/A~~0.000% N/A Sep-2007 2.506% N/A Sep-2007 102.707% N/A Oct-2007 33.006% N/A Oct-2007 108.909% N/A Nov-2007 19.366% N/A Nov-2007 108.337% N/A Dec-2007 16.958% N/A Dec-2007 108.245% N/A *The text reported in the above table is presented *The text reported in the above table is presented graphically on the monthly bond remittance report. The graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at monthly bond remittance report can be viewed online at www.ctslink.com. www.ctslink.com. Group 4 MDR SDA Current Month 0.~~045~~078% Current Month 23.~~657~~810% 3 Month Average 0.~~026~~062% 3 Month Average 13.~~693~~291% 12 Month Average 0.000% 12 Month Average 0.000% MDR: Current vs. 12mo Average* SDA: Current vs. 12mo Average* Month Current 12mo Avg. Month Current 12mo Avg. ~~Nov-2006 N/A N/A Nov-2006 N/A N/A Dec-2006 N/A N/A Dec-2006 N/A N/A~~ Jan-2007 N/A N/A Jan-2007 N/A N/A Feb-2007 0.000% N/A Feb-2007 0.000% N/A Mar-2007 0.000% N/A Mar-2007 0.000% N/A Apr-2007 0.000% N/A Apr-2007 0.000% N/A May-2007 0.000% N/A May-2007 0.000% N/A Jun-2007 0.114% N/A Jun-2007 10.921% N/A Jul-2007 0.012% N/A Jul-2007 0.974% N/A Aug-2007 0.033% N/A Aug-2007 2.422% N/A Sep-2007 0.000% N/A Sep-2007 0.000% N/A Oct-2007 0.045% N/A Oct-2007 2.657% N/A Nov-2007 0.064% N/A Nov-2007 3.405% N/A Dec-2007 0.078% N/A Dec-2007 3.810% N/A *The text reported in the above table is presented *The text reported in the above table is presented graphically on the monthly bond remittance report. The graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at monthly bond remittance report can be viewed online at www.ctslink.com. www.ctslink.com. CDR ~~Cumulative~~ Loss Severity Current Month 0.~~542~~930% Current Month 24(Cumulative) 21.~~054~~048% 3 Month Average 0.~~313~~745% 3 Month Average 20(Cumulative) 21.~~781~~995% 12 Month Average 0.000% 12 Month Average ~~0.000%~~(Cumulative) N/A CDR: Current vs. 12mo Average* ~~Cumulative~~ Loss Severity: ~~Current~~Curr Month(Cum) vs. 12mo ~~Average~~Avg.(Cum) Severity* Month Current 12mo Avg. Month Current 12mo Avg. ~~Nov-2006 N/A N/A Nov-2006 N/A N/A Dec-2006 N/A N/A Dec-2006 N/A N/A~~ Jan-2007 N/A N/A Jan-2007 N/A N/A Feb-2007 0.000% N/A Feb-2007 ~~N/A~~0.000% N/A Mar-2007 0.000% N/A Mar-2007 ~~N/A~~0.000% N/A Apr-2007 0.000% N/A Apr-2007 ~~N/A~~0.000% N/A May-2007 0.000% N/A May-2007 ~~N/A~~0.000% N/A Jun-2007 1.357% N/A Jun-2007 25.108% N/A Jul-2007 0.140% N/A Jul-2007 23.393% N/A Aug-2007 0.398% N/A Aug-2007 19.142% N/A Sep-2007 0.000% N/A Sep-2007 19.146% N/A Oct-2007 0.542% N/A Oct-2007 24.054% N/A Nov-2007 0.763% N/A Nov-2007 20.883% N/A Dec-2007 0.930% N/A Dec-2007 21.048% N/A *The text reported in the above table is presented *The text reported in the above table is presented graphically on the monthly bond remittance report. The graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at monthly bond remittance report can be viewed online at www.ctslink.com. www.ctslink.com. Calculation Methodology: Monthly Default Rate (MDR): ~~sum~~Sum(Beg Scheduled Balance of Liquidated Loans) / ~~sum~~Sum(Beg Scheduled Balance). Conditional Default Rate (CDR): 1-((1-MDR)^12) SDA Standard Default Assumption: If WAS is less than or equal to 30 then CDR / (WAS * 0.02) else if WAS is greater than 30 and less than or equal to 60 then CDR / 0.6 else if WAS is greater than 60 and less than or equal to 120 then CDR / (0.6 - ((WAS - 60) * 0.0095)) else if WAS is greater than 120 then CDR / 0.03 Cumulative Loss Severity: Sum (All Realized Losses) / Sum (~~Ending~~ Actual Liquidated Balance for loans that have experienced a loss). 3 Month Average and 12 Month Average will not have values until the 3rd and 12th month respectively.

Prepayment Detail - Prepayments during Current Period Summary Loans Paid In Full Repurchased Loans Original Current Original Current Principal Scheduled Principal Scheduled Group Count Balance Balance Count Balance Balance Group 1 23 4380,~~559~~819.00 4380,~~331~~394.6098 0 0.00 0.00 Group 2 4357 810,~~035~~438,~~822~~441.00 710,~~993~~376,~~722~~734.3301 0 0.00 0.00 Group 3 1113 ~~349~~499,~~703~~967.0080 ~~348~~498,~~875~~343.7081 0 0.00 0.00 Group 4 3245 7,~~099~~808,~~836~~240.0020 7,~~066~~551,~~247~~228.1805 0 0.00 0.00 Total 88118 1518,~~528~~827,~~920~~468.00 1518,~~452~~506,~~176~~700.8185 0 0.00 0.00

Prepayment Detail - Prepayments during Current Period (continued) Summary Substitution Loans Liquidated Loans Curtailments Original Current Original Current Principal Scheduled Principal Scheduled Curtailment Group Count Balance Balance Count Balance Balance Amount Group 1 0 0.00 0.00 4 ~~164~~180,~~589~~980.00 ~~163~~180,~~686~~382.9709 ~~461~~283.1904 Group 2 0 0.00 0.00 42 ~~886~~378,~~419~~000.00 ~~884~~376,~~396~~426.2578 32(44,~~732~~410.2878) Group 3 0 0.00 0.00 3513 2879,~~005,498~~450.00 1877,~~999,384~~113.4254 ~~2,114~~883.7920 Group 4 0 0.00 0.00 45 ~~426~~719,~~600~~202.0050 ~~425~~713,~~025~~739.3193 ~~226~~(54,~~233~~833.2908) Total 0 0.00 0.00 4724 32,~~483~~157,~~106~~632.0050 32,~~472~~147,~~492~~662.9534 ~~261~~(98,~~541~~077.5562)

Prepayment Loan Detail - Prepayments during Current Period First Original Loan LTV at Payment Principal Prepayment Group Number State Origination Date Balance Amount Group 1 ~~0101061629~~0121049715 IAMN 100.00 01-~~Oct~~Nov-2006 4945,~~500~~000.00 4944,~~349~~723.2853 Group 1 ~~0101062448~~0211046874 TXVA 100.00 01-~~Oct~~Nov-2006 2732,~~800~~000.00 2731,~~645~~902.1355 Group 1 ~~0211048213~~0211048385 GA 100.00 01-Nov-2006 2820,~~400~~980.00 2820,~~328~~921.6769 Group 1 ~~0231084296~~0231085994 NYMA 100.00 01-Dec-2006 5136,~~700~~000.00 5135,~~549~~772.1805 Group 1 ~~0351041009~~0261058152 TXGA 100.00 01-Oct-2006 26,300.00 26,180.91 Group 1 0651022216 CA 100.00 01-Dec-2006 1583,~~759~~000.00 1582,~~686~~813.4746 Group 1 ~~0551020522~~0841018165 TXMI 100.00 01-~~Nov~~Oct-2006 3418,~~989~~519.00 3418,~~459~~442.8402 Group 2 ~~0051071513~~0031045809 GACA 8063.0021 01-Dec-2006 ~~124~~335,000.00 ~~123~~335,~~255~~000.2300 Group 2 ~~0061072751~~0051068954 MNGA 8090.00 01-~~Dec~~Oct-2006 ~~179~~234,~~200~~000.00 ~~178~~233,~~078~~365.9391 Group 2 ~~0101064175~~0051071286 TXGA 80.00 01-Dec-2006 ~~162~~144,~~424~~000.00 ~~161~~142,~~577~~930.3812 Group 2 ~~0111002520~~0051072428 HIGA 5680.00 01-Dec-2006 ~~341~~96,~~600~~000.00 ~~339~~96,~~463~~000.3200 Group 2 ~~0121049664~~0061071183 IAOH 8090.00 01-~~Nov~~Oct-2006 99172,~~999~~800.00 99172,~~322~~731.3572 Group 2 ~~0121050171~~0061073149 IAVA 6580.00 01-Dec-2006 9184,000.00 9083,~~709~~487.1640 Group 2 ~~0121050819~~0061074072 IAOH 9580.00 01-Jan-2007 ~~121~~97,~~505~~600.00 ~~120~~96,~~809~~905.5542 Group 2 ~~0151034859~~0101063619 NJTX 5880.1400 01-~~Oct~~Nov-2006 ~~250~~71,~~000~~200.00 ~~248~~70,~~501~~787.7801 Group 2 ~~0151036969~~0121049979 NJMN 6380.2000 01-~~Nov~~Dec-2006 ~~158~~149,~~000~~600.00 ~~157~~148,~~312~~478.6608 Group 2 ~~0151037567~~0121050118 NJWI 6480.0400 01-Dec-2006 ~~130~~54,~~000~~400.00 ~~129~~54,~~248~~167.8882 Group 2 ~~0151037797~~0141056833 NJCT 6690.6700 01-~~Dec~~Nov-2006 ~~120~~161,~~000~~100.00 ~~119~~160,~~430~~051.6505 Group 2 ~~0151038853~~0141057135 NJNY 3182.0189 01-Dec-2006 ~~245~~189,000.00 ~~244~~187,~~046~~785.9858 Group 2 ~~0171034302~~0141057428 UTNY 7550.0071 01-~~Nov~~Dec-2006 ~~237~~160,~~750~~000.00 ~~236~~159,~~570~~240.1145 Group 2 ~~0171035991~~0151038002 AZNJ 8180.00 01-~~Jan~~Nov-~~2007~~2006 ~~162~~128,000.00 ~~161~~127,~~195~~105.9645 Group 2 ~~0191033299~~0151038677 IDNY 80.00 01-Dec-2006 60376,000.00 59374,~~743~~786.9294 Group 2 ~~0191033748~~0161051228 WAMA 8073.0046 01-Dec-2006 ~~276~~335,000.00 ~~275~~332,~~390~~173.1072 Group 2 ~~0211049860~~0191033660 VAWA 7580.00 01-Dec-2006 ~~153~~72,~~750~~800.00 ~~152~~72,~~966~~317.2774 Group 2 ~~0231085934~~0191033908 RIWA 4280.2200 01-~~Nov~~Dec-2006 ~~380~~240,000.00 ~~376~~239,~~982~~141.6162 Group 2 ~~0231086402~~0211048585 NJVA 6290.5000 01-~~Jan~~Dec-~~2007~~2006 ~~125~~173,~~000~~700.00 ~~124~~172,~~100~~263.8946 Group 2 ~~0271030099~~0211048626 TXVA 7080.00 01-~~Nov~~Dec-2006 ~~130~~154,~~900~~400.00 ~~130~~153,~~080~~290.5616 Group 2 ~~0271030441~~0211048963 NJMD 5680.5200 01-Nov-2006 ~~256~~284,~~750~~000.00 ~~255~~282,~~701~~927.8987 Group 2 ~~0321037923~~0231085836 UTPA 6541.7167 01-Dec-2006 ~~138~~100,000.00 ~~137~~99,~~720~~389.4576 Group 2 ~~0341035275~~0231085992 NCMA 5680.7600 01-~~Oct~~Dec-2006 ~~297~~144,~~990~~000.00 ~~295~~142,~~712~~659.3846 Group 2 ~~0371037638~~0261058237 FLNC 6575.00 01-Nov-2006 ~~201~~52,500.00 ~~200~~52,~~622~~222.4795 Group 2 ~~0381029709~~0261058350 RITX 5679.4510 01-Dec-2006 ~~175~~70,000.00 ~~174~~69,~~402~~707.3270 Group 2 ~~0381029952~~0321038259 MAUT 6495.7600 01-~~Dec~~Jan-~~2006~~2007 ~~204~~128,~~000~~250.00 ~~202~~127,~~386~~918.8125 Group 2 ~~0411000909~~0321038528 NJUT 8090.00 01-~~Dec~~Jan-~~2006~~2007 ~~169~~265,~~600~~500.00 ~~169~~263,~~542~~958.7626 Group 2 ~~0421000650~~0331049727 ILNY 54.3335 01-Dec-2006 69250,000.00 68248,~~676~~539.3534 Group 2 ~~0521043814~~0341037232 ILNC 9068.03 01-Jan-2007 100,000.00 99,302.55 Group 2 0371038108 FL 60.59 01-~~Oct~~Dec-2006 ~~135~~103,000.00 ~~134~~102,~~054~~042.9642 Group 2 ~~0521044698~~0381029419 ILRI 9080.00 01-Nov-2006 ~~144~~200,~~900~~000.00 ~~144~~199,~~100~~557.4217 Group 2 ~~0521045891~~0381029864 ILRI 8990.5200 01-Dec-2006 ~~204~~346,~~995~~500.00 ~~204~~345,~~464~~467.7540 Group 2 ~~0521046912~~0411000028 ILNY 8566.0041 01-Dec-2006 ~~133~~259,~~450~~000.00 ~~133~~258,~~105~~379.8475 Group 2 ~~0521047614~~0411000163 ILNY 8039.0019 01-~~Jan~~Dec-~~2007~~2006 ~~148~~194,000.00 ~~147~~192,~~760~~355.9917 Group 2 ~~0581013718~~0411000615 WAKS 9480.9300 01-Dec-2006 ~~346~~68,~~500~~800.00 ~~346~~68,~~500~~558.0033 Group 2 ~~0611025150~~0411000629 NYME 5774.3218 01-~~Nov~~Dec-2006 ~~338~~150,~~178~~000.00 ~~336~~148,~~571~~843.3103 Group 2 ~~0631015516~~0421000503 TNGA 7990.8600 01-Dec-2006 ~~172~~76,500.00 ~~171~~76,~~651~~192.7435 Group 2 ~~0651022034~~0521045225 ALIL 8485.9100 01-~~Nov~~Jan-2007 318,750.00 316,293.15 Group 2 0521046388 IL 90.69 01-Dec-2006 96263,~~800~~000.00 96260,~~305~~991.0873 Group 2 ~~0671015801~~0521047687 SCIL 100.00 01-Jan-2007 ~~142~~152,~~000~~500.00 ~~140~~151,~~596~~569.8421 Group 2 ~~0691010174~~0581012002 VACA 7970.3500 01-~~Nov~~Oct-2006 ~~295~~189,~~200~~000.00 ~~294~~186,~~159~~429.6284 Group 2 ~~0701004562~~0581013374 AZWA 8570.00 01-Dec-2006 ~~191~~123,~~250~~900.00 ~~190~~123,~~209~~464.8041 Group 2 ~~0831068572~~0581013850 CA 4648.2319 01-~~Oct~~Dec-2006 ~~178~~200,000.00 ~~177~~198,~~060~~345.9975 Group 2 ~~0831069281~~0611025716 CANY 5164.3436 01-~~Nov~~Jan-~~2006~~2007 ~~254~~251,~~150~~000.00 ~~252~~249,~~206~~430.5478 Group 2 ~~0831069470~~0611025893 GANY 9076.0092 01-~~Oct~~Dec-2006 ~~121,~~500,000.00 ~~120~~497,~~890~~102.5946 Group 2 ~~0841018798~~0621019276 MIFL 8766.2067 01-~~Nov~~Dec-2006 ~~101~~180,~~150~~000.00 ~~100~~178,~~788~~372.8295 Group 2 ~~0841021025~~0621019391 MIFL 9068.05 01-Jan-2007 296,000.00 293,506.70 Group 2 0651022952 AZ 84.76 01-Dec-2006 ~~337~~178,~~500~~000.00 ~~336~~176,~~837~~733.1643 Group 2 ~~0841021717~~0661019748 MIAK 9575.00 01-~~Jan~~Dec-~~2007~~2006 ~~224~~281,~~200~~250.00 ~~221~~279,~~805~~746.0525 Group 2 ~~0871005997~~0681014360 NYME 9064.0094 01-Nov-2006 ~~297~~250,000.00 ~~295~~248,~~292~~665.9879 Group 32 ~~0051069845~~0691010454 GAMD ~~100~~48.0084 01-~~Nov~~Dec-2006 25210,~~258~~000.00 25208,~~212~~465.7492 Group 32 ~~0051070933~~0691010613 GAMD ~~100~~70.00 01-~~Nov~~Dec-2006 34137,~~800~~900.00 34137,~~730~~100.1784 Group 32 ~~0051072596~~0701004488 GAWA ~~100~~57.0038 01-Dec-2006 25175,~~400~~000.00 25174,~~344~~358.4601 Group 32 ~~0061070637~~0721011671 OHLA ~~100~~70.00 01-~~Oct~~Dec-2006 28115,~~000~~500.00 27114,~~949~~915.2378 Group 32 ~~0061071550~~0831068125 KYNV ~~100~~52.0025 01-Oct-2006 26104,~~240~~500.00 26103,~~182~~951.8792 Group 32 ~~0101060704~~0841021686 TXMI 100.00 01-~~Sep~~Dec-2006 30142,000.00 29141,~~818~~109.2185 Group 32 ~~0101062237~~0841022112 MOMI 100.00 01-~~Oct~~Dec-2006 26122,~~170~~500.00 26121,~~112~~794.9549 Group 32 ~~0101062381~~0861003606 IDFL ~~100~~44.0030 01-Oct-2006 71104,~~400~~991.00 71104,~~244~~160.3815 Group 32 ~~0101065453~~0871006377 TXNY ~~100~~64.0086 01-Dec-2006 ~~120~~300,000.00 ~~119~~296,~~441~~489.8122 Group 3 ~~0111002076~~0051071567 HIAL 100.00 01-~~Oct~~Dec-2006 ~~123~~15,~~000~~900.00 ~~122~~15,~~553~~841.6938 Group 3 ~~0121049587~~0061071905 MNGA 100.00 01-Nov-2006 6030,~~000~~200.00 5930,~~723~~099.0480 Group 3 ~~0141055466~~0061073778 CTOH 99100.3100 01-~~Aug~~Dec-2006 28,~~800~~000.00 2827,~~722~~919.5958 Group 3 ~~0141056125~~0121048842 CTWI 100.00 01-Oct-2006 4025,~~000~~095.00 3925,~~865~~018.7163 Group 3 ~~0141056233~~0171035138 MASC 100.00 01-~~Sep~~Nov-2006 2856,~~980~~223.00 2856,~~898~~036.5955 Group 3 ~~0151037028~~0171036207 PAAZ 100.00 01-~~Nov~~Jan-~~2006~~2007 2042,~~800~~000.00 2041,~~751~~919.1632 Group 3 ~~0191032975~~0191032367 OR 100.00 01-~~Nov~~Oct-2006 4288,~~800~~460.00 4288,~~715~~267.0132 Group 3 ~~0211046708~~0191032712 PAID 100.00 01-~~Sep~~Oct-2006 1732,~~620~~800.00 1732,~~577~~737.1822 Group 3 ~~0211046770~~0211046790 VA 100.00 01-Sep-2006 5622,~~000~~590.00 5522,~~842~~536.7732 Group 3 ~~0211047417~~0211047069 KYLA 100.00 01-~~Oct~~Sep-2006 1625,~~200~~980.00 1625,~~159~~907.3997 Group 3 ~~0211048219~~0211049161 VA 100.00 01-~~Oct~~Nov-2006 6537,~~383~~800.00 6537,~~261~~673.8625 Group 3 ~~0211049219~~0321036515 MDUT 100.00 01-~~Dec~~Nov-2006 3997,~~580~~675.00 3997,~~483~~400.4159 Group 3 ~~0211049247~~0321038214 NCUT 100.00 01-~~Dec~~Jan-~~2006~~2007 2725,~~580~~400.00 2725,~~533~~336.2893 Group 3 ~~0231085234~~0341034919 NYSC 100.00 01-Oct-2006 2562,~~400~~000.00 2561,~~342~~840.2450 Group 3 ~~0261057870~~0341036081 MDGA 100.00 01-~~Oct~~Nov-2006 2827,~~400~~240.00 2827,~~332~~036.8771 Group 3 ~~0321036369~~0341036385 UTNC 100.00 01-~~Oct~~Nov-2006 ~~109~~26,~~800~~500.00 ~~109~~26,~~465~~412.5905 Group 3 ~~0321037029~~0511049279 COCA 100.00 01-~~Oct~~Sep-2006 57140,~~580~~000.00 57139,~~404~~545.6882 Group 3 ~~0321037169~~0511049964 WYCA 100.00 01-~~Nov~~Oct-2006 2938,~~700~~000.00 2937,~~617~~854.5951 Group 3 ~~0341034067~~0511050982 NCCA 100.00 01-~~Sep~~Dec-2006 2296,~~500~~000.00 2295,~~443~~772.0503 Group 3 ~~0371036139~~0621018208 FL 100.00 01-Oct-2006 1574,~~600~~800.00 1574,~~566~~590.0338 Group 3 ~~0371037508~~0661017998 MOCA 100.00 01-Oct-2006 2078,~~400~~800.00 2078,~~355~~576.5291 Group 3 ~~0381028864~~0671014463 RICA 100.00 01-~~Sep~~Oct-2006 4982,~~200~~000.00 4981,~~083~~787.2045 Group 3 ~~0381029576~~0681013480 NHCT 100.00 01-~~Nov~~Sep-2006 2933,~~200~~600.00 2933,~~131~~526.3980 Group 3 ~~0511049327~~0691009644 CAVA 100.00 01-~~Sep~~Oct-2006 ~~107~~34,~~000~~400.00 ~~106~~34,~~688~~325.2905 Group 3 ~~0511050476~~0691010614 CAMD 100.00 01-~~Oct~~Dec-2006 ~~169~~41,~~790~~954.0080 ~~169~~41,~~267~~819.1687 Group 3 ~~0521047655~~0831069205 MOCA ~~100~~20.00 01-~~Jan~~Nov-~~2007~~2006 39116,~~800~~000.00 39115,~~725~~674.6541 Group 34 ~~0581010628~~0051071459 CAAL 9980.3700 01-~~Sep~~Dec-2006 9563,~~380~~600.00 9563,~~077~~161.3308 Group 34 ~~0581011159~~0061071520 CAOH ~~100~~69.0044 01-~~Sep~~Nov-2006 8850,~~600~~000.00 8849,~~253~~731.5243 Group 34 ~~0611024307~~0061072082 MAOH ~~100~~90.00 01-~~Sep~~Nov-2006 64130,~~000~~500.00 63129,~~844~~473.6306 Group 34 ~~0621018310~~0061073711 FLOH ~~100~~80.00 01-~~Oct~~Dec-2006 20112,~~400~~000.00 20111,~~328~~735.7157 Group 34 ~~0621019044~~0101064239 FLTX ~~100~~80.00 01-Dec-2006 81103,~~000~~200.00 80102,~~853~~768.0795 Group 34 ~~0691009711~~0151038829 MDNJ ~~100~~78.84 01-Jan-2007 600,000.00 385,261.05 Group 4 0161050881 MA 69.04 01-~~Sep~~Dec-2006 69252,000.00 68249,~~843~~977.7101 Group 34 ~~0691009754~~0171035136 MDSC ~~100~~80.00 01-~~Oct~~Nov-2006 67224,~~160~~892.00 67223,~~003~~271.4842 Group 34 ~~0791007538~~0211048266 IAVA ~~100~~63.0025 01-Nov-2006 2652,~~400~~500.00 2652,~~331~~172.8399 Group 34 ~~0831065606~~0211048489 CAVA ~~100~~50.00 01-~~Jul~~Nov-2006 ~~130~~300,000.00 ~~129~~298,~~399~~503.9004 Group 34 ~~0841019383~~0211048664 MIVA ~~100~~64.0045 01-Nov-2006 23152,~~580~~750.00 23151,~~533~~362.2391 Group 34 ~~0841020687~~0211049054 MIMD ~~100~~68.0086 01-Dec-2006 31361,~~300~~500.00 31359,~~242~~469.9547 Group 4 ~~0051069434~~0211049131 GAVA 80.00 01-~~Oct~~Nov-2006 ~~102~~151,~~400~~200.00 ~~101~~150,~~768~~630.6237 Group 4 ~~0051070984~~0231084803 ALNY 85.00 01-~~Nov~~Dec-2006 ~~113~~340,~~815~~000.00 ~~113~~337,~~814~~903.6548 Group 4 ~~0051071931~~0261058495 TNTX 8066.0067 01-Dec-2006 ~~147~~100,~~920~~000.00 ~~147~~99,~~571~~480.3638 Group 4 ~~0061070317~~0321038024 CTUT 6595.00 01-~~Oct~~Dec-2006 ~~149~~155,~~500~~800.00 ~~148~~154,~~935~~484.0155 Group 4 ~~0101064303~~0321038073 TXUT 80.00 01-~~Nov~~Dec-2006 84132,000.00 83131,~~471~~507.2172 Group 4 ~~0151038423~~0331048920 NJNY 4231.1186 01-Dec-2006 ~~120~~180,000.00 ~~119~~179,~~640~~564.0228 Group 4 ~~0151038764~~0331050087 NJNY 3160.7149 01-~~Dec~~Jan-2007 217,764.00 216,517.59 Group 4 0341035198 SC 51.59 01-Nov-2006 130,000.00 ~~129~~128,~~228~~807.6177 Group 4 ~~0161051022~~0341036237 MANC 7985.9500 01-~~Dec~~Nov-2006 ~~175~~111,~~900~~945.00 ~~174~~111,~~788~~348.6208 Group 4 ~~0211047220~~0341037149 VANC 5480.6600 01-Dec-2006 ~~298~~124,~~990~~720.00 ~~297~~123,~~212~~536.2014 Group 4 ~~0231083835~~0351041385 RITX 6580.00 01-~~Nov~~Dec-2006 ~~131~~153,~~300~~600.00 ~~130~~153,~~826~~600.0100 Group 4 ~~0231084525~~0371039463 MDFL 5264.0634 01-~~Oct~~Dec-2006 ~~215~~126,~~000~~750.00 ~~213~~125,~~438~~192.4957 Group 4 ~~0261058401~~0371039736 WAFL 7563.0013 01-~~Nov~~Dec-2006 ~~169~~101,~~500~~000.00 ~~168~~99,~~847~~600.1865 Group 4 ~~0271029879~~0411000044 AZID 3880.7500 01-~~Oct~~Dec-2006 77128,~~500~~000.00 77127,~~171~~727.8646 Group 4 ~~0331048767~~0411000179 NYNJ 5137.5461 01-~~Oct~~Dec-2006 ~~335~~123,000.00 ~~333~~121,~~994~~755.4237 Group 4 ~~0331052138~~0411000233 NJVA 5274.4407 01-~~Feb~~Dec-~~2007~~2006 ~~118~~140,000.00 ~~117~~139,~~723~~023.2888 Group 4 ~~0341035507~~0411000269 NCTX 9080.00 01-~~Nov~~Dec-2006 5276,~~200~~800.00 5276,~~027~~257.9349 Group 4 ~~0341039420~~0421000312 NCIL 7579.00 01-~~Feb~~Jan-2007 ~~270~~152,~~750~~000.00 ~~270~~150,939.79 Group 4 0521042787 IL 59.65 01-Oct-2006 170,000.00 168,853.6605 Group 4 ~~0351040555~~0521045712 TXMO 80100.00 01-~~Dec~~Jan-~~2006~~2007 ~~108~~147,~~400~~820.00 ~~108~~146,~~243~~951.3288 Group 4 ~~0351040902~~0521045994 TXIN 80.00 01-Dec-2006 6366,~~036~~800.00 6266,~~738~~800.1600 Group 4 ~~0371037631~~0521047267 FLIL 5980.0900 01-~~Oct~~Jan-~~2006~~2007 ~~130~~156,000.00 ~~129~~155,~~046~~010.5174 Group 4 ~~0371038843~~0521047519 FLMO 62100.9000 01-~~Dec~~Jan-~~2006~~2007 ~~167~~120,000.00 ~~165~~119,~~986~~618.6616 Group 4 ~~0381029567~~0551022875 RITX 80.00 01-~~Nov~~Dec-2006 ~~173~~82,~~600~~000.00 ~~172~~81,~~207~~410.8816 Group 4 ~~0381029676~~0611025748 NY 6351.6467 01-Dec-2006 ~~168~~310,000.00 ~~166~~309,~~875~~147.0522 Group 4 ~~0411000227~~0611025780 ALNY 8043.0048 01-Dec-2006 60200,000.00 59198,~~732~~885.8987 Group 4 ~~0421000654~~0611025815 FLNY 9557.0014 01-Dec-2006 79120,~~800~~000.00 79118,~~643~~827.0619 Group 4 ~~0511050545~~0651019768 HINY 7532.0042 01-~~Nov~~Sep-2006 1160,~~050,000~~500.00 1159,~~047,036~~851.6425 Group 4 ~~0551023179~~0661018185 TXCO ~~100~~90.00 01-~~Dec~~Nov-2006 ~~182~~63,000.00 ~~181~~62,~~123~~761.7271 Group 4 ~~0631015220~~0661019207 CA 8546.0081 01-Dec-2006 ~~299~~110,~~625~~000.00 ~~299~~109,~~008~~217.8434 Group 4 ~~0651021285~~0661019223 MACA 5068.7145 01-~~Nov~~Dec-2006 ~~142~~331,~~000~~982.0050 ~~141~~328,~~324~~422.7881 Group 4 ~~0671014871~~0671014713 CA 9042.0016 01-Nov-2006 ~~990~~215,000.00 ~~985~~213,~~233~~464.2164 Group 4 ~~0671015495~~0681014384 AZMA 7057.0053 01-Dec-2006 ~~154~~210,000.00 ~~153~~208,~~548~~587.9579 Group 4 ~~0691009953~~0681014750 VANH 6332.5979 01-~~Nov~~Jan-~~2006~~2007 ~~124~~100,000.00 ~~123~~99,~~540~~465.5649 Group 4 ~~0691010562~~0691010611 MD 6180.5100 01-Dec-2006 ~~163~~167,~~000~~819.0020 ~~161~~166,~~731~~517.0607 Group 4 ~~0761017671~~0841021144 MTMI 8980.0500 01-Dec-2006 93160,~~500~~000.00 93158,~~020~~868.8750 Group 4 ~~0831068794~~0871006037 NJ 6590.00 01-~~Oct~~Nov-2006 ~~585~~225,000.00 ~~578~~224,~~925~~486.7939 Group 4 ~~0841019437~~0871006101 MINJ 9080.00 01-~~Dec~~Nov-2006 ~~101~~364,~~700~~000.00 ~~101~~362,~~517~~584.2880

Prepayment Loan Detail - Prepayments during Current Period (continued) Current Loan PIF Months Loan Original Group Number Type Delinquent Rate Term Seasoning Group 1 ~~0101061629~~0121049715 Liquidation 67 1210.~~800~~300% 360 1213 Group 1 ~~0101062448~~0211046874 ~~Loan~~Liquidation ~~Paid~~3 ~~in Full 0 9~~12.~~990~~800% 360 1213 Group 1 ~~0211048213~~0211048385 Liquidation 6 12.800% 360 1113 Group 1 ~~0231084296~~0231085994 ~~Liquidation~~Loan 7Paid 12in Full 0 11.~~125~~925% 360 1012 Group 1 ~~0351041009~~0261058152 Loan Paid in Full 0 912.~~990~~450% 360 1014 Group 1 ~~0551020522~~0651022216 Liquidation 7 912.~~990~~800% ~~240~~360 1112 Group 21 ~~0051071513~~0841018165 Loan Paid in Full 10 812.~~700~~550% 360 1014 Group 2 ~~0061072751~~0031045809 Loan Paid in Full 0 86.~~500~~950% 360 1012 Group 2 ~~0101064175~~0051068954 Liquidation 3 9.750% 360 14 Group 2 100051071286 Liquidation 8 9.~~450~~000% 360 1012 Group 2 ~~0111002520~~0051072428 Loan Paid in Full 0 8.~~500~~450% 360 1012 Group 2 ~~0121049664~~0061071183 Loan Paid in Full 0 8.~~600~~350% 360 1114 Group 2 ~~0121050171~~0061073149 Loan Paid in Full ~~(1)~~0 119.~~700~~550% 360 1012 Group 2 ~~0121050819~~0061074072 Loan Paid in Full 0(1) 8.~~400~~350% 360 911 Group 2 ~~0151034859~~0101063619 Loan Paid in Full 0 910.~~650~~200% 360 1213 Group 2 ~~0151036969~~0121049979 Loan Paid in Full 0 118.~~340~~700% 360 1112 Group 2 ~~0151037567~~0121050118 Loan Paid in Full 0 911.~~000~~250% 360 1012 Group 2 ~~0151037797~~0141056833 Loan Paid in Full 0 9.~~850~~700% 360 1013 Group 2 ~~0151038853~~0141057135 Loan Paid in Full 0 79.~~020~~300% 360 1012 Group 2 ~~0171034302~~0141057428 Loan Paid in Full 10 10.~~250~~750% 360 1112 Group 2 ~~0171035991~~0151038002 Loan Paid in Full 0 9.~~100~~300% 360 913 Group 2 ~~0191033299~~0151038677 Loan Paid in Full 0 108.350% 360 1012 Group 2 ~~0191033748~~0161051228 Loan Paid in Full 0 97.~~000~~950% 360 1012 Group 2 ~~0211049860~~0191033660 Loan Paid in Full ~~(1)~~0 9.500% 360 1012 Group 2 ~~0231085934~~0191033908 Loan Paid in Full ~~(1)~~0 7.~~800~~990% 360 1112 Group 2 ~~0231086402~~0211048585 Loan Paid in Full 0 79.~~250~~800% 360 912 Group 2 ~~0271030099~~0211048626 Loan Paid in Full 0 98.~~300~~750% 360 1112 Group 2 ~~0271030441~~0211048963 Loan Paid in Full 0 78.~~200~~100% 360 1113 Group 2 ~~0321037923~~0231085836 Loan Paid in Full 0 9.~~300~~550% 360 1012 Group 2 ~~0341035275~~0231085992 Loan Paid in Full 0 8.~~900~~650% 360 12 Group 2 ~~0371037638~~0261058237 Loan Paid in Full 10 1011.~~725~~025% 360 1113 Group 2 ~~0381029709~~0261058350 Loan Paid in Full 0(1) 711.~~950~~350% 360 1012 Group 2 ~~0381029952~~0321038259 Loan Paid in Full 0 78.~~320~~800% 360 1011 Group 2 ~~0411000909~~0321038528 Loan Paid in Full 02 89.~~100~~350% 360 1011 Group 2 ~~0421000650~~0331049727 Loan Paid in Full 01 96.~~900~~370% 360 1012 Group 2 ~~0521043814~~0341037232 Loan Paid in Full 0 8.~~880~~450% 360 1211 Group 2 ~~0521044698~~0371038108 Loan Paid in Full 0 97.~~630~~950% 360 1112 Group 2 ~~0521045891~~0381029419 ~~Liquidation~~Loan 7Paid 8in Full 0 9.~~800~~920% 360 1013 Group 2 ~~0521046912~~0381029864 Loan Paid in Full 0 8.~~470~~625% 360 1012 Group 2 ~~0521047614~~0411000028 Loan Paid in Full 0 9.~~690~~375% 360 912 Group 2 ~~0581013718~~0411000163 ~~Liquidation~~Loan 3Paid in Full 0 7.~~400~~925% 360 1012 Group 2 ~~0611025150~~0411000615 Loan Paid in Full 0 612.~~650~~150% 360 1112 Group 2 ~~0631015516~~0411000629 ~~Liquidation~~Loan 5Paid 10in Full 0 8.~~150~~400% 360 1012 Group 2 ~~0651022034~~0421000503 Loan Paid in Full 0 1011.~~000~~525% 360 1112 Group 2 ~~0671015801~~0521045225 Loan Paid in Full 0 7.~~990~~950% 360 911 Group 2 ~~0691010174~~0521046388 Loan Paid in Full 0 78.~~725~~450% 360 1112 Group 2 ~~0701004562~~0521047687 Loan Paid in Full 0 9.~~250~~130% 360 1011 Group 2 ~~0831068572~~0581012002 Loan Paid in Full 0 108.~~250~~200% 360 1214 Group 2 ~~0831069281~~0581013374 Loan Paid in Full 0 78.~~990~~050% 360 1112 Group 2 ~~0831069470~~0581013850 Loan Paid in Full 0 108.~~490~~050% 360 12 Group 2 ~~0841018798~~0611025716 Loan Paid in Full 0 118.~~650~~990% 360 11 Group 2 ~~0841021025~~0611025893 Loan Paid in Full 0 9.~~400~~800% 360 1012 Group 2 ~~0841021717~~0621019276 Loan Paid in Full 0 87.~~175~~600% 360 912 Group 2 ~~0871005997~~0621019391 Loan Paid in Full 03 97.~~400~~500% 360 11 Group 32 ~~0051069845~~0651022952 ~~Liquidation~~Loan 2Paid 14in Full 0 8.~~300~~800% 360 1112 Group 32 ~~0051070933~~0661019748 ~~Liquidation~~Loan 3Paid 14in Full 0 6.~~250~~850% 360 1112 Group 32 ~~0051072596~~0681014360 ~~Liquidation~~Loan 5Paid 12in Full 0 10.~~925~~600% 360 1013 Group 32 ~~0061070637~~0691010454 ~~Liquidation~~Loan 6Paid 14in Full 0 8.~~700~~670% 360 12 Group 32 ~~0061071550~~0691010613 ~~Liquidation~~Loan 9Paid 14in Full 0 9.~~300~~800% 360 12 Group 32 ~~0101060704~~0701004488 ~~Liquidation~~Loan 8Paid 9in Full 6 11.~~990~~950% 360 1312 Group 32 ~~0101062237~~0721011671 ~~Liquidation~~Loan 3Paid 14in Full 0 10.~~300~~450% 360 12 Group 32 ~~0101062381~~0831068125 Loan Paid in Full 0 1411.~~300~~050% 360 1214 Group 32 ~~0101065453~~0841021686 ~~Liquidation~~Loan 8Paid in Full 0 9.~~940~~420% 360 1012 Group 32 ~~0111002076~~0841022112 ~~Liquidation~~Loan 9Paid 12in Full 0 9.~~000~~830% 360 12 Group 32 ~~0121049587~~0861003606 ~~Liquidation~~Loan 7Paid 10in Full 0 8.~~450~~900% 360 1114 Group 32 ~~0141055466~~0871006377 ~~Liquidation~~Loan 8Paid 14in Full (1) 7.100% 360 1412 Group 3 ~~0141056125~~0051071567 Loan Paid in Full 0 1311.~~990~~925% 360 12 Group 3 ~~0141056233~~0061071905 ~~Liquidation~~Loan 8Paid 13in Full 0 12.~~550~~800% 360 13 Group 3 ~~0151037028~~0061073778 Loan Paid in Full 0 13.~~550~~300% 360 1112 Group 3 ~~0191032975~~0121048842 ~~Liquidation~~Loan 7Paid 14in Full 0 13.~~300~~550% 360 1114 Group 3 ~~0211046708~~0171035138 Loan Paid in Full 0 1412.~~200~~800% 360 13 Group 3 ~~0211046770~~0171036207 Liquidation 95 13.~~550~~500% 360 1311 Group 3 ~~0211047417~~0191032367 ~~Loan~~Liquidation ~~Paid~~8 ~~in Full 0 13~~14.~~675~~300% 360 1214 Group 3 ~~0211048219~~0191032712 ~~Loan~~Liquidation ~~Paid~~8 ~~in Full 0 15~~14.~~050~~300% 360 1214 Group 3 ~~0211049219~~0211046790 Liquidation 76 1214.~~925~~300% 360 1015 Group 3 ~~0211049247~~0211047069 ~~Liquidation~~Loan 8Paid in Full 0 14.~~550~~300% 360 1015 Group 3 ~~0231085234~~0211049161 Loan Paid in Full 0 1412.~~109~~750% 360 1213 Group 3 ~~0261057870~~0321036515 Loan Paid in Full 0 13.~~950~~550% 360 1213 Group 3 ~~0321036369~~0321038214 ~~Liquidation~~Loan 7Paid ~~12.800%~~in ~~360~~Full 120 ~~Group 3 0321037029 Liquidation 7 12~~13.~~800~~300% 360 1211 Group 3 ~~0321037169~~0341034919 ~~Liquidation~~Loan 8Paid 12in Full 0 14.~~800~~300% 360 1114 Group 3 ~~0341034067~~0341036081 Loan Paid in Full 0 1413.~~300~~550% 360 13 Group 3 ~~0371036139~~0341036385 Loan Paid in Full 0 1412.~~300~~800% 360 1213 Group 3 ~~0371037508~~0511049279 Liquidation 911 1412.~~300~~900% 360 1215 Group 3 ~~0381028864~~0511049964 Liquidation 4 1413.~~300~~110% 360 1314 Group 3 ~~0381029576~~0511050982 Liquidation 7 1312.550% 360 1112 Group 3 ~~0511049327~~0621018208 Liquidation 4 13.~~000~~175% 360 1314 Group 3 ~~0511050476~~0661017998 Liquidation 98 1213.~~750~~130% 360 1214 Group 3 ~~0521047655~~0671014463 Liquidation 58 13.~~075~~110% 360 914 Group 3 ~~0581010628~~0681013480 Liquidation 76 1314.~~000~~300% 360 1315 Group 3 ~~0581011159~~0691009644 Liquidation 38 1314.~~000~~300% 360 1314 Group 3 ~~0611024307~~0691010614 ~~Liquidation~~Loan 7Paid 14in Full 0 12.~~200~~550% 360 1312 Group 3 ~~0621018310~~0831069205 Liquidation 6 12.~~175~~750% 360 1213 Group 34 ~~0621019044~~0051071459 ~~Liquidation~~Loan 8Paid 14in Full 0 8.~~250~~950% 360 1012 Group 34 ~~0691009711~~0061071520 ~~Liquidation~~Loan 5Paid 14in Full 0 10.~~130~~565% 360 13 Group 34 ~~0691009754~~0061072082 ~~Liquidation~~Loan 8Paid 14in Full (1) 9.~~000~~850% 360 1213 Group 34 ~~0791007538~~0061073711 Loan Paid in Full 0 139.~~950~~420% 360 1112 Group 34 ~~0831065606~~0101064239 ~~Liquidation~~Loan 9Paid in Full 0 11.~~990~~350% 360 1512 Group 34 ~~0841019383~~0151038829 ~~Liquidation~~Loan 9Paid 14in Full (2) 8.~~300~~150% 360 11 Group 34 ~~0841020687~~0161050881 ~~Liquidation~~Loan 8Paid 14in Full 0 8.~~250~~200% 360 1012 Group 4 ~~0051069434~~0171035136 Loan Paid in Full 0 9.~~500~~150% 360 1213 Group 4 ~~0051070984~~0211048266 Liquidation 3 10.650% 360 13 Group 4 0211048489 Loan Paid in Full 0 97.~~600~~100% 360 1113 Group 4 ~~0051071931~~0211048664 Loan Paid in Full 0 98.~~600~~000% 360 1013 Group 4 ~~0061070317~~0211049054 Loan Paid in Full ~~(1)~~0 129.~~600~~950% 360 12 Group 4 ~~0101064303~~0211049131 ~~Liquidation~~Loan Paid in Full 0 8.100% 360 13 Group 4 0231084803 Loan Paid in Full 0 9.~~400~~500% 360 1112 Group 4 ~~0151038423~~0261058495 Loan Paid in Full 0 1110.~~990~~900% 360 1012 Group 4 ~~0151038764~~0321038024 Loan Paid in Full ~~(1)~~0 89.~~760~~500% 360 1012 Group 4 ~~0161051022~~0321038073 Loan Paid in Full 0 87.~~450~~990% 360 1012 Group 4 ~~0211047220~~0331048920 Loan Paid in Full 0(1) 89.~~750~~990% 360 1012 Group 4 ~~0231083835~~0331050087 Loan Paid in Full 05 119.~~600~~420% 360 11 Group 4 ~~0231084525~~0341035198 Loan Paid in Full 10 87.~~700~~950% 360 1213 Group 4 ~~0261058401~~0341036237 Loan Paid in Full 0 1110.~~300~~600% 360 1113 Group 4 ~~0271029879~~0341037149 Liquidation 10 7.775% 360 12 Group 4 0351041385 Loan Paid in Full 0(1) 89.~~100~~650% 360 12 Group 4 ~~0331048767~~0371039463 Loan Paid in Full 0 86.~~600~~000% 360 12 Group 4 ~~0331052138~~0371039736 Loan Paid in Full 0 126.~~050~~950% 360 912 Group 4 ~~0341035507~~0411000044 Liquidation 7 1210.~~440~~050% 360 1112 Group 4 ~~0341039420~~0411000179 Loan Paid in Full 40 129.~~450~~300% 360 912 Group 4 ~~0351040555~~0411000233 ~~Liquidation~~Loan 8Paid 10in Full 0 8.~~750~~900% 360 1012 Group 4 ~~0351040902~~0411000269 Loan Paid in Full 0(1) 108.~~000~~875% 360 1012 Group 4 ~~0371037631~~0421000312 Loan Paid in Full 30 8.~~650~~450% 360 1211 Group 4 ~~0371038843~~0521042787 Loan Paid in Full 06 89.~~650~~850% 360 1014 Group 4 ~~0381029567~~0521045712 Loan Paid in Full 0 79.~~750~~295% 360 11 Group 4 ~~0381029676~~0521045994 Loan Paid in Full 0 810.~~650~~700% 360 1012 Group 4 ~~0411000227~~0521047267 Loan Paid in Full 0 108.~~150~~920% 360 1011 Group 4 ~~0421000654~~0521047519 Loan Paid in Full 0 12.300% 360 11 Group 4 0551022875 Liquidation 8 9.~~425~~200% 360 1012 Group 4 ~~0511050545~~0611025748 Loan Paid in Full 0 8.~~500~~900% 360 1112 Group 4 ~~0551023179~~0611025780 ~~Liquidation~~Loan 8Paid 10in Full 0 9.~~250~~990% 360 1012 Group 4 ~~0631015220~~0611025815 Loan Paid in Full 0 97.~~250~~200% 360 1012 Group 4 ~~0651021285~~0651019768 Loan Paid in Full 0 1012.~~400~~600% 360 1115 Group 4 ~~0671014871~~0661018185 Loan Paid in Full 0 1012.~~250~~200% 360 1113 Group 4 ~~0671015495~~0661019207 Loan Paid in Full 0 8.800% 360 12 Group 4 0661019223 Liquidation 9 7.~~100~~150% 360 1012 Group 4 ~~0691009953~~0671014713 Loan Paid in Full 0 119.~~479~~250% 360 1113 Group 4 ~~0691010562~~0681014384 Loan Paid in Full 0 9.520% 360 12 Group 4 0681014750 Loan Paid in Full (1) 79.~~400~~750% 360 1011 Group 4 ~~0761017671~~0691010611 Loan Paid in Full 0 98.~~500~~370% 360 1012 Group 4 ~~0831068794~~0841021144 Loan Paid in Full 0 8.~~500~~830% 360 12 Group 4 ~~0841019437~~0871006037 Loan Paid in Full ~~(1)~~0 9.~~700~~820% 360 1013 Group 4 0871006101 Loan Paid in Full 0 7.990% 360 13

Prepayment Rates

Summary SMM CPR PSA Current Month 1.~~207~~333% Current Month 1314.~~565~~870% Current Month ~~663~~608.~~171~~174% 3 Month Average 1.~~310~~399% 3 Month Average 1415.~~604~~536% 3 Month Average ~~806~~693.~~104~~581% 12 Month Average 0.000% 12 Month Average 0.000% 12 Month Average 0.000% CPR: Current vs. 12mo Average* PSA: Current vs. 12mo Average* Month Current 12mo Avg. Month Current 12mo Avg. ~~Nov-2006 N/A N/A Nov-2006 N/A N/A Dec-2006 N/A N/A Dec-2006 N/A N/A~~ Jan-2007 N/A N/A Jan-2007 N/A N/A Feb-2007 11.575% N/A Feb-2007 2,583.636% N/A Mar-2007 14.782% N/A Mar-2007 2,282.680% N/A Apr-2007 14.620% N/A Apr-2007 1,725.649% N/A May-2007 15.036% N/A May-2007 1,435.758% N/A Jun-2007 18.868% N/A Jun-2007 1,513.350% N/A Jul-2007 16.879% N/A Jul-2007 1,166.510% N/A Aug-2007 17.832% N/A Aug-2007 1,082.947% N/A Sep-2007 12.414% N/A Sep-2007 672.192% N/A Oct-2007 13.565% N/A Oct-2007 663.171% N/A Nov-2007 18.172% N/A Nov-2007 809.396% N/A Dec-2007 14.870% N/A Dec-2007 608.174% N/A *The text reported in the above table is presented *The text reported in the above table is presented graphically on the monthly bond remittance report. The graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at monthly bond remittance report can be viewed online at www.ctslink.com. www.ctslink.com. Group 1 SMM CPR PSA Current Month 34.~~400~~560% Current Month 3342.~~974~~886% Current Month 1,~~546~~647.~~225~~729% 3 Month Average 13.~~920~~597% 3 Month Average 2035.~~170~~332% 3 Month Average ~~982~~1,469.~~001~~307% 12 Month Average 0.000% 12 Month Average 0.000% 12 Month Average 0.000% CPR: Current vs. 12mo Average* PSA: Current vs. 12mo Average* Month Current 12mo Avg. Month Current 12mo Avg. ~~Nov-2006 N/A N/A Nov-2006 N/A N/A Dec-2006 N/A N/A Dec-2006 N/A N/A~~ Jan-2007 N/A N/A Jan-2007 N/A N/A Feb-2007 21.419% N/A Feb-2007 3,600.439% N/A Mar-2007 0.157% N/A Mar-2007 19.736% N/A Apr-2007 0.081% N/A Apr-2007 8.109% N/A May-2007 0.123% N/A May-2007 10.335% N/A Jun-2007 20.257% N/A Jun-2007 1,452.273% N/A Jul-2007 0.130% N/A Jul-2007 8.142% N/A Aug-2007 12.885% N/A Aug-2007 716.370% N/A Sep-2007 13.652% N/A Sep-2007 683.407% N/A Oct-2007 33.974% N/A Oct-2007 1,546.225% N/A Nov-2007 29.135% N/A Nov-2007 1,213.967% N/A Dec-2007 42.886% N/A Dec-2007 1,647.729% N/A *The text reported in the above table is presented *The text reported in the above table is presented graphically on the monthly bond remittance report. The graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at monthly bond remittance report can be viewed online at www.ctslink.com. www.ctslink.com. Group 2 SMM CPR PSA Current Month 1.~~525~~903% Current Month 1620.~~841~~588% Current Month ~~829~~847.~~529~~103% 3 Month Average 1.~~564~~840% 3 Month Average 1719.~~213~~945% 3 Month Average ~~954~~893.~~385~~761% 12 Month Average 0.000% 12 Month Average 0.000% 12 Month Average 0.000% CPR: Current vs. 12mo Average* PSA: Current vs. 12mo Average* Month Current 12mo Avg. Month Current 12mo Avg. ~~Nov-2006 N/A N/A Nov-2006 N/A N/A Dec-2006 N/A N/A Dec-2006 N/A N/A~~ Jan-2007 N/A N/A Jan-2007 N/A N/A Feb-2007 12.359% N/A Feb-2007 2,857.064% N/A Mar-2007 14.679% N/A Mar-2007 2,322.929% N/A Apr-2007 16.091% N/A Apr-2007 1,934.795% N/A May-2007 14.379% N/A May-2007 1,394.454% N/A Jun-2007 20.182% N/A Jun-2007 1,639.411% N/A Jul-2007 16.253% N/A Jul-2007 1,135.607% N/A Aug-2007 19.865% N/A Aug-2007 1,218.070% N/A Sep-2007 14.934% N/A Sep-2007 815.557% N/A Oct-2007 16.841% N/A Oct-2007 829.529% N/A Nov-2007 22.406% N/A Nov-2007 1,004.651% N/A Dec-2007 20.588% N/A Dec-2007 847.103% N/A *The text reported in the above table is presented *The text reported in the above table is presented graphically on the monthly bond remittance report. The graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at monthly bond remittance report can be viewed online at www.ctslink.com. www.ctslink.com. Group 3 SMM CPR PSA Current Month 32.~~860~~412% Current Month 3725.~~650~~394% Current Month ~~1,671~~957.~~310~~560% 3 Month Average 12.~~654~~912% 3 Month Average 1629.~~819~~643% 3 Month Average ~~773~~1,228.~~378~~048% 12 Month Average 0.000% 12 Month Average 0.000% 12 Month Average 0.000% CPR: Current vs. 12mo Average* PSA: Current vs. 12mo Average* Month Current 12mo Avg. Month Current 12mo Avg. ~~Nov-2006 N/A N/A Nov-2006 N/A N/A Dec-2006 N/A N/A Dec-2006 N/A N/A~~ Jan-2007 N/A N/A Jan-2007 N/A N/A Feb-2007 4.462% N/A Feb-2007 678.943% N/A Mar-2007 7.717% N/A Mar-2007 900.253% N/A Apr-2007 10.405% N/A Apr-2007 983.046% N/A May-2007 9.652% N/A May-2007 766.612% N/A Jun-2007 11.989% N/A Jun-2007 821.941% N/A Jul-2007 5.605% N/A Jul-2007 337.972% N/A Aug-2007 5.115% N/A Aug-2007 275.137% N/A Sep-2007 7.692% N/A Sep-2007 373.688% N/A Oct-2007 37.650% N/A Oct-2007 1,671.310% N/A Nov-2007 25.886% N/A Nov-2007 1,055.273% N/A Dec-2007 25.394% N/A Dec-2007 957.560% N/A *The text reported in the above table is presented *The text reported in the above table is presented graphically on the monthly bond remittance report. The graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at monthly bond remittance report can be viewed online at www.ctslink.com. www.ctslink.com. Group 4 SMM CPR PSA Current Month 0.~~823~~895% Current Month 910.~~442~~232% Current Month ~~462~~419.~~606~~260% 3 Month Average 1.~~124~~016% 3 Month Average 1211.~~624~~506% 3 Month Average ~~706~~514.~~980~~836% 12 Month Average 0.000% 12 Month Average 0.000% 12 Month Average 0.000% CPR: Current vs. 12mo Average* PSA: Current vs. 12mo Average* Month Current 12mo Avg. Month Current 12mo Avg. ~~Nov-2006 N/A N/A Nov-2006 N/A N/A Dec-2006 N/A N/A Dec-2006 N/A N/A~~ Jan-2007 N/A N/A Jan-2007 N/A N/A Feb-2007 11.437% N/A Feb-2007 2,576.687% N/A Mar-2007 15.349% N/A Mar-2007 2,385.438% N/A Apr-2007 14.028% N/A Apr-2007 1,664.385% N/A May-2007 15.856% N/A May-2007 1,520.123% N/A Jun-2007 18.445% N/A Jun-2007 1,484.687% N/A Jul-2007 18.032% N/A Jul-2007 1,250.205% N/A Aug-2007 17.333% N/A Aug-2007 1,055.787% N/A Sep-2007 11.098% N/A Sep-2007 602.548% N/A Oct-2007 9.442% N/A Oct-2007 462.606% N/A Nov-2007 14.846% N/A Nov-2007 662.641% N/A Dec-2007 10.232% N/A Dec-2007 419.260% N/A *The text reported in the above table is presented *The text reported in the above table is presented graphically on the monthly bond remittance report. The graphically on the monthly bond remittance report. The monthly bond remittance report can be viewed online at monthly bond remittance report can be viewed online at www.ctslink.com. www.ctslink.com. Calculation Methodology: Single Month Mortality (SMM): (Partial and full prepayments + Repurchases) / (Beginning Scheduled Balance - Scheduled Principal) Conditional PrePayment Rate (CPR): 1 - ((1 - SMM)^12) PSA Standard Prepayment Model: 100 * CPR / (0.2 * MIN(30,WAS)) Weighted Average Seasoning (WAS): sum((Original Term - Remaining Term)*(Current Scheduled Balance/Deal Scheduled Principal Balance))

Interest Rate Stratification Summary Group 1 Current Number of Outstanding Percentage of Number of Outstanding Percentage of Interest Rate Loans Scheduled Balance(%) Loans Scheduled Balance(%) Range(%) Balance($) Balance($) < 5.500 12 ~~119~~267,~~325~~972.9905 0.~~008~~018 0 0.00 0.000 5.500 5.999 3637 14,~~012~~176,~~819~~364.6628 0.~~893~~931 0 0.00 0.000 6.000 6.499 ~~115~~111 3837,~~715~~707,~~154~~300.3344 2.~~466~~478 0 0.00 0.000 6.500 6.999 ~~291~~286 ~~101~~99,~~269~~844,~~543~~242.0532 6.~~451~~560 0 0.00 0.000 7.000 7.499 ~~448~~443 ~~151~~149,~~691~~549,~~145~~214.2314 9.~~663~~826 0 0.00 0.000 7.500 7.999 ~~756~~738 ~~235~~229,~~254~~871,~~310~~270.4120 1415.~~987~~104 0 0.00 0.000 8.000 8.499 ~~819~~784 ~~217~~210,~~764~~375,~~796~~829.1566 13.~~873~~823 0 0.00 0.000 8.500 8.999 1,~~136~~097 ~~268~~260,~~015~~910,~~257~~366.1270 17.~~074~~144 0 0.00 0.000 9.000 9.499 ~~793~~762 ~~154~~149,~~762~~205,~~666~~090.2041 9.~~859~~804 0 0.00 0.000 9.500 9.999 ~~981~~942 ~~149~~141,~~097~~415,~~223~~319.4054 9.~~498~~292 59 1,~~550~~548,~~745~~856.19 2628.~~308~~352 10.000 10.499 ~~482~~463 6664,~~473~~018,~~747~~489.5779 4.~~235~~206 65 ~~224~~179,~~698~~823.3264 3.~~812~~292 10.500 10.999 ~~423~~407 5048,~~528~~444,~~431~~144.9166 3.~~219~~183 10 420,~~509~~276.7051 7.~~134~~693 11.000 11.499 ~~266~~256 2928,~~076~~198,~~345~~165.4374 1.~~852~~853 87 ~~228~~205,~~890~~617.5215 3.~~883~~764 11.500 11.999 ~~303~~294 2625,~~873~~823,~~169~~295.7875 1.~~712~~697 1615 ~~656~~620,~~696~~469.1585 11.~~141~~358 12.000 12.499 ~~176~~168 1413,~~479~~993,~~732~~018.8014 0.~~922~~919 1816 ~~550~~508,~~455~~982.3609 9.~~338~~317 12.500 12.999 ~~256~~230 1412,~~436~~379,~~496~~745.2451 0.~~920~~813 6456 21,~~262~~978,~~581~~975.6791 3836.~~384~~225 13.000 13.499 ~~145~~139 7,~~514~~173,~~704~~732.7256 0.~~479~~471 0 0.00 0.000 13.500 13.999 ~~232~~225 8,~~919~~610,~~929~~032.2571 0.~~568~~566 0 0.00 0.000 14.000 14.499 ~~509~~489 1918,~~259~~497,~~170~~300.7877 1.~~227~~215 0 0.00 0.000 14.500 14.999 3231 1,~~364~~331,~~373~~947.7681 0.~~087~~088 0 0.00 0.000 15.000 15.499 2 111,~~494~~455.6518 0.007 0 0.00 0.000 >= 15.500 0 0.00 0.000 0 0.00 0.000 Total 87,~~202~~906 1,~~569~~521,~~739~~904,~~838~~298.4336 100.000 ~~181~~168 5,~~894~~463,~~576~~001.9134 100.000

Interest Rate Stratification (continued) Group 2 Group 3 Current Number of Outstanding Percentage of Number of Outstanding Percentage of Interest Rate Loans Scheduled Balance(%) Loans Scheduled Balance(%) Range(%) Balance($) Balance($) < 5.500 12 ~~119~~267,~~325~~972.9905 0.~~021~~049 0 0.00 0.000 5.500 5.999 78 2,~~320~~491,~~123~~345.6222 0.~~403~~451 0 0.00 0.000 6.000 6.499 4542 12,~~796~~239,~~819~~915.9944 2.~~224~~217 5 ~~175~~174,~~257~~861.4614 0.~~299~~314 6.500 6.999 ~~115~~112 32,~~859~~013,~~396~~026.9528 5.~~711~~798 0 0.00 0.000 7.000 7.499 ~~197~~196 5150,~~465~~960,~~826~~813.0401 89.~~945~~230 01 024,705.0017 0.~~000~~044 7.500 7.999 ~~350~~339 8785,~~973~~169,~~719~~924.2195 15.~~290~~426 0 0.00 0.000 8.000 8.499 ~~372~~349 7975,~~786~~012,~~542~~691.5207 13.~~867~~586 0 0.00 0.000 8.500 8.999 ~~520~~498 ~~102~~98,~~129~~169,~~853~~368.6977 17.~~750~~780 3 103,~~879~~710.3789 0.~~177~~186 9.000 9.499 ~~377~~360 6461,~~809~~904,~~231~~336.6913 11.~~264~~212 4 83,~~922~~705.9137 0.~~143~~150 9.500 9.999 ~~387~~367 6157,~~521~~523,~~151~~165.9686 10.~~692~~419 8584 32,~~025~~992,~~348~~502.4473 5.~~168~~373 10.000 10.499 ~~223~~213 2928,~~216~~022,~~113~~972.1562 5.~~078~~075 65 ~~286~~208,~~467~~580.2920 0.~~489~~375 10.500 10.999 ~~194~~188 2322,~~243~~370,~~271~~567.4070 4.~~040~~052 11 ~~874~~873,~~187~~525.0321 1.~~493~~568 11.000 11.499 ~~107~~101 11,~~719~~172,~~676~~103.9013 2.~~037~~023 19 1,~~073~~072,~~611~~845.7497 1.~~834~~926 11.500 11.999 9592 98,~~299~~857,~~212~~349.7064 1.~~616~~604 6563 4,~~441~~396,~~026~~166.3688 7.~~587~~894 12.000 12.499 5452 54,~~104~~937,~~999~~422.8219 0.~~887~~894 3735 2,~~321~~231,~~742~~125.0645 34.~~966~~006 12.500 12.999 15 989,~~794~~224.9366 0.~~172~~179 ~~159~~144 97,~~021~~845,~~144~~465.8685 1514.~~411~~087 13.000 13.499 0 0.00 0.000 ~~145~~139 7,~~514~~173,~~704~~732.7256 12.~~837~~881 13.500 13.999 0 0.00 0.000 ~~232~~225 8,~~919~~610,~~929~~032.2571 15.~~238~~460 14.000 14.499 1 20,~~963~~955.6281 0.004 ~~507~~487 1918,~~220~~457,~~063~~989.1409 3233.~~834~~143 14.500 14.999 0 0.00 0.000 3231 1,~~364~~331,~~373~~947.7681 2.~~331~~392 15.000 15.499 0 0.00 0.000 2 111,~~494~~455.6518 0.~~190~~200 >= 15.500 0 0.00 0.000 0 0.00 0.000 Total 32,~~060~~935 ~~575~~552,~~376~~123,~~024~~154.1853 100.000 1,~~312~~258 5855,~~537~~692,~~153~~352.0421 100.000

Interest Rate Stratification (continued) Group 4 Current Number of Outstanding Percentage of Interest Rate Loans Scheduled Balance(%) Range(%) Balance($) < 5.500 0 0.00 0.000 5.500 5.999 29 11,~~692~~685,~~696~~019.0406 1.~~257~~286 6.000 6.499 6564 25,~~743~~292,~~076~~523.8886 2.~~768~~784 6.500 6.999 ~~176~~174 6867,~~410~~831,~~146~~216.1004 7.~~356~~465 7.000 7.499 ~~251~~246 ~~100~~98,~~225~~563,~~319~~695.1996 10.~~778~~848 7.500 7.999 ~~406~~399 ~~147~~144,~~280~~701,~~591~~345.2025 15.~~838~~925 8.000 8.499 ~~447~~435 ~~137~~135,~~978~~363,~~253~~138.6359 14.~~837~~898 8.500 8.999 ~~613~~596 ~~165~~162,~~781~~637,~~524~~287.0604 17.~~827~~899 9.000 9.499 ~~412~~398 8987,~~869~~217,~~511~~048.6091 9.~~664~~599 9.500 9.999 ~~450~~432 8279,~~999~~350,~~977~~794.8176 8.~~925~~733 10.000 10.499 ~~247~~240 3635,~~746~~607,~~468~~113.8133 3.~~952~~919 10.500 10.999 ~~208~~198 2524,~~990~~779,~~463~~775.7824 2.~~795~~727 11.000 11.499 ~~132~~129 1615,~~054~~747,~~166~~599.2749 1.~~726~~733 11.500 11.999 ~~127~~124 1211,~~476~~949,~~234~~309.5738 1.~~342~~315 12.000 12.499 6765 6,~~502~~315,~~535~~488.5641 0.~~699~~695 12.500 12.999 1815 21,~~162~~566,~~974~~079.7809 0.~~233~~172 13.000 13.499 0 0.00 0.000 13.500 13.999 0 0.00 0.000 14.000 14.499 1 18,~~144~~355.0287 0.002 14.500 14.999 0 0.00 0.000 15.000 15.499 0 0.00 0.000 >= 15.500 0 0.00 0.000 Total 3,~~649~~545 ~~929~~908,~~932~~625,~~084~~790.3028 100.000

Filing Compare · Option One Mortgage Loan Trust 2007-1