
		For Additional Information, please contact

	Morgan Stanley Capital I Inc.	CTSLink Customer Service
		1-866-846-4526
Wells Fargo Bank, N.A.	Commercial Mortgage Pass-Through Certificates	Reports Available www.ctslink.com
Corporate Trust Services	Series 2011-C3	Payment Date:	3/17/21
8480 Stagecoach Circle		Record Date:	2/26/21
Frederick, MD 21701-4747		Determination Date:	3/11/21


	DISTRIBUTION DATE STATEMENT

	Table of Contents

	STATEMENT SECTIONS		PAGE(s)
	Certificate Distribution Detail		2
	Certificate Factor Detail		3
	Reconciliation Detail		4
	Other Required Information		5
	Cash Reconciliation		6
	Current Mortgage Loan and Property Stratification Tables		7 - 9
	Mortgage Loan Detail		10 - 11
	NOI Detail		12 - 13
	Principal Prepayment Detail		14
	Historical Detail		15
	Delinquency Loan Detail		16
	Specially Serviced Loan Detail		17 - 18
	Advance Summary		19
	Modified Loan Detail		20
	Historical Liquidated Loan Detail		21
	Historical Bond/Collateral Loss Reconciliation Detail		22
	Interest Shortfall Reconciliation Detail		23 - 24
	Defeased Loan Detail		25

Depositor	Master Servicer	Special Servicer		Trust Advisor

Morgan Stanley Capital I Inc.	Wells Fargo Bank, National Association	Midland Loan Services		Trimont Real Estate Advisors, LLC
1585 Broadway	Three Wells Fargo, MAC D1050-084	A Division of PNC Bank, N.A.		3500 Lenox Road
New York, NY 10036	401 S. Tryon Street, 8th Floor	10851 Mastin Street, Building 82		Suite G1
	Charlotte, NC 28202	Overland Park, KS 66210		Atlanta, GA 30326
	Contact:	Contact:		Contact:
Contact: General Information Number	REAM_InvestorRelations@wellsfargo.com	askmidlandls.com		Trustadvisor@trimontrea.com
Contact: (212) 761-4000	Phone Number:	Phone Number: (913) 253-9000		Phone Number:

This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.


Copyright 2021, Wells Fargo Bank, N.A.	Page 1 of 25


				Certificate Distribution Detail



		Pass-Through
Class	CUSIP		Original	Beginning	Principal	Interest	Prepayment	Realized Loss /	Total	Ending	Current
		Rate	Balance	Balance	Distribution	Distribution	Penalties	Additional Trust	Distribution	Balance	Subordination
								Fund Expenses			Level (1)

A-1	61760RAY8	2.178000%	85,448,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-2	61760RAZ5	3.224000%	448,881,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-3	61760RBA9	4.054000%	219,010,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-4	61760RBB7	4.118000%	291,053,000.00	163,641,322.89	42,237,378.63	561,562.47	0.00	0.00	42,798,941.10	121,403,944.26	78.66%
A-J	61760RAE2	5.261070%	162,253,000.00	162,253,000.00	0.00	711,353.61	0.00	0.00	711,353.61	162,253,000.00	50.15%
B	61760RAG7	5.261070%	69,005,000.00	69,005,000.00	0.00	302,533.42	0.00	0.00	302,533.42	69,005,000.00	38.02%
C	61760RAJ1	5.261070%	44,760,000.00	44,760,000.00	0.00	196,237.90	0.00	0.00	196,237.90	44,760,000.00	30.15%
D	61760RAL6	5.261070%	31,704,000.00	31,704,000.00	0.00	138,997.46	0.00	0.00	138,997.46	31,704,000.00	24.58%
E	61760RAN2	5.261070%	54,085,000.00	54,085,000.00	0.00	237,120.79	0.00	0.00	237,120.79	54,085,000.00	15.08%
F	61760RAQ5	5.261070%	11,190,000.00	11,190,000.00	0.00	49,059.47	0.00	0.00	49,059.47	11,190,000.00	13.11%
G	61760RAS1	5.261070%	26,110,000.00	26,110,000.00	0.00	114,472.11	0.00	0.00	114,472.11	26,110,000.00	8.52%
H	61760RAU6	5.261070%	48,489,764.00	48,487,533.51	0.00	100,916.21	0.00	0.00	100,916.21	48,487,533.51	0.00%
R	61760RAX0	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%

Totals			1,491,988,764.00	611,235,856.40	42,237,378.63	2,412,253.44	0.00	0.00	44,649,632.07	568,998,477.77


			Original	Beginning				Ending
Class	CUSIP	Pass-Through	Notional	Notional	Interest	Prepayment	Total	Notional
		Rate	Amount	Amount	Distribution	Penalties	Distribution	Amount

X-A	61760RAA0	0.573970%	1,206,645,000.00	325,894,322.89	155,877.85	0.00	155,877.85	283,656,944.26
X-B	61760RAC6	0.000000%	285,343,764.00	285,341,533.51	0.00	0.00	0.00	285,341,533.51

(1) Calculated by taking (A) the sum of the ending certificate balance of all classes less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate
balance of all classes which are not subordinate to the designated class and dividing the result by (A).




Copyright 2021, Wells Fargo Bank, N.A.											Page 2 of 25


			Certificate Factor Detail


		Beginning	Principal	Interest	Prepayment	Realized Loss /	Ending
Class	CUSIP					Additional Trust
		Balance	Distribution	Distribution	Penalties		Balance
						Fund Expenses
A-1	61760RAY8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	61760RAZ5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3	61760RBA9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-4	61760RBB7	562.23891487	145.11920039	1.92941653	0.00000000	0.00000000	417.11971448
A-J	61760RAE2	1,000.00000000	0.00000000	4.38422470	0.00000000	0.00000000	1,000.00000000
B	61760RAG7	1,000.00000000	0.00000000	4.38422462	0.00000000	0.00000000	1,000.00000000
C	61760RAJ1	1,000.00000000	0.00000000	4.38422475	0.00000000	0.00000000	1,000.00000000
D	61760RAL6	1,000.00000000	0.00000000	4.38422470	0.00000000	0.00000000	1,000.00000000
E	61760RAN2	1,000.00000000	0.00000000	4.38422465	0.00000000	0.00000000	1,000.00000000
F	61760RAQ5	1,000.00000000	0.00000000	4.38422431	0.00000000	0.00000000	1,000.00000000
G	61760RAS1	1,000.00000000	0.00000000	4.38422482	0.00000000	0.00000000	1,000.00000000
H	61760RAU6	999.95400081	0.00000000	2.08118584	0.00000000	0.00000000	999.95400081
R	61760RAX0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

		Beginning			Ending
Class	CUSIP	Notional	Interest	Prepayment	Notional
		Amount	Distribution	Penalties	Amount
X-A	61760RAA0	270.08301770	0.12918286	0.00000000	235.07903672
X-B	61760RAC6	999.99218315	0.00000000	0.00000000	999.99218315




Copyright 2021, Wells Fargo Bank, N.A.							Page 3 of 25


					Reconciliation Detail
Principal Reconciliation

	Stated Beginning Principal		Unpaid Beginning	Scheduled Principal		Unscheduled	Principal	Realized Loss	Stated Ending	Unpaid Ending	Current Principal
	Balance		Principal Balance			Principal	Adjustments		Principal Balance	Principal Balance	Distribution Amount

Total	611,235,856.40		612,489,563.77		1,383,448.70	40,853,929.93	0.00	0.00	568,998,477.77	570,414,387.88	42,237,378.63


Certificate Interest Reconciliation

			Accrued		Net Aggregate	Distributable	Distributable				Remaining Unpaid
	Accrual	Accrual						WAC CAP	Interest	Interest
Class			Certificate		Prepayment	Certificate	Certificate Interest				Distributable
	Dates	Days						Shortfall	Shortfall/(Excess)	Distribution
			Interest		Interest Shortfall	Interest	Adjustment				Certificate Interest

A-1	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4	02/01/2021 - 02/28/2021	30	561,562.47		0.00	561,562.47	0.00	0.00	0.00	561,562.47	0.00
X-A	02/01/2021 - 02/28/2021	30	155,877.85		0.00	155,877.85	0.00	0.00	0.00	155,877.85	0.00
X-B	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-J	02/01/2021 - 02/28/2021	30	711,353.61		0.00	711,353.61	0.00	0.00	0.00	711,353.61	0.00
B	02/01/2021 - 02/28/2021	30	302,533.42		0.00	302,533.42	0.00	0.00	0.00	302,533.42	0.00
C	02/01/2021 - 02/28/2021	30	196,237.90		0.00	196,237.90	0.00	0.00	0.00	196,237.90	0.00
D	02/01/2021 - 02/28/2021	30	138,997.46		0.00	138,997.46	0.00	0.00	0.00	138,997.46	0.00
E	02/01/2021 - 02/28/2021	30	237,120.79		0.00	237,120.79	0.00	0.00	0.00	237,120.79	0.00
F	02/01/2021 - 02/28/2021	30	49,059.47		0.00	49,059.47	0.00	0.00	0.00	49,059.47	0.00
G	02/01/2021 - 02/28/2021	30	114,472.11		0.00	114,472.11	0.00	0.00	0.00	114,472.11	0.00
H	02/01/2021 - 02/28/2021	30	212,580.24		0.00	212,580.24	0.00	0.00	111,664.03	100,916.21	617,963.03

Totals			2,679,795.32		0.00	2,679,795.32	0.00	0.00	111,664.03	2,568,131.29	617,963.03




Copyright 2021, Wells Fargo Bank, N.A.											Page 4 of 25


	Other Required Information


Available Distribution Amount (1)	44,805,509.92	Appraisal Reduction Amount

Master Servicing Fee Summary		Loan	Loan	Appraisal	Cumulative	Date Appraisal
		Number	Group	Reduction	ASER	Reduction
				Amount	Amount	Effected
Current Period Accrued Master Servicing Fees	42,786.51
Less Delinquent Master Servicing Fees	6,508.58	845100002		23,349,648.68	382,155.91	12/11/20
Less Reductions to Master Servicing Fees	0.00	Total		23,349,648.68	382,155.91
Plus Master Servicing Fees for Delinquent Payments Received	511.99
Plus Adjustments for Prior Master Servicing Calculation	0.00
Total Master Servicing Fees Collected	36,789.92




(1) The Available Distribution Amount includes any Prepayment Premiums .


Copyright 2021, Wells Fargo Bank, N.A.						Page 5 of 25


	Cash Reconciliation Detail


Total Funds Collected		Total Funds Distributed
Interest:		Fees:
Scheduled Interest	2,539,465.38	Master Servicing Fee - Wells Fargo Bank, N.A.	42,786.51
Interest reductions due to Nonrecoverability Determinations	0.00	Trustee Fee - U.S. Bank, N.A.	90.33
Interest Adjustments	0.00	Certificate Administrator Fee - Wells Fargo Bank, N.A.	1,335.89
Deferred Interest	0.00	Insurer Fee	0.00
ARD Interest	0.00	Trust Advisor Fee - Trimont Real Estate Advisors, Inc.	760.65
Net Prepayment Interest Shortfall	0.00	Total Fees	44,973.38
Net Prepayment Interest Excess	0.00
Extension Interest	0.00	Additional Trust Fund Expenses:
Interest Reserve Withdrawal	185,303.34	Reimbursement for Interest on Advances	0.00
Total Interest Collected	2,724,768.72	ASER Amount	89,169.71
Principal:		Special Servicing Fee	22,494.32
Scheduled Principal	1,383,448.70	Rating Agency Expenses	0.00
Unscheduled Principal	40,853,929.93	Attorney Fees & Expenses	0.00
Principal Prepayments	40,853,929.93	Bankruptcy Expense	0.00
Collection of Principal after Maturity Date	0.00	Taxes Imposed on Trust Fund	0.00
Recoveries from Liquidation and Insurance Proceeds	0.00	Non-Recoverable Advances	0.00
Excess of Prior Principal Amounts paid	0.00	Workout Delayed Reimbursement Amounts	0.00
Curtailments	0.00	Other Expenses	0.00
Negative Amortization	0.00	Total Additional Trust Fund Expenses	111,664.03
Principal Adjustments	0.00	Interest Reserve Deposit	0.00
Total Principal Collected	42,237,378.63	Payments to Certificateholders & Others:
Other:		Interest Distribution	2,568,131.29
Prepayment Penalties/Yield Maintenance	0.00	Principal Distribution	42,237,378.63
Repayment Fees	0.00	Prepayment Penalties/Yield Maintenance	0.00
Borrower Option Extension Fees	0.00	Borrower Option Extension Fees	0.00
Excess Liquidation Proceeds	0.00	Equity Payments Paid	0.00
Net Swap Counterparty Payments Received	0.00	Net Swap Counterparty Payments Paid	0.00
Total Other Collected:	0.00	Total Payments to Certificateholders & Others	44,805,509.92
Total Funds Collected	44,962,147.35	Total Funds Distributed	44,962,147.33

Copyright 2021, Wells Fargo Bank, N.A.			Page 6 of 25


		Current Mortgage Loan and Property Stratification Tables
						Aggregate Pool
		Property Type (1)							State (1)

			% of							% of
Property	# of	Scheduled		WAM	WAC	Weighted	State	# of	Scheduled		WAM		Weighted
			Agg.							Agg.		WAC
Type	Props	Balance	Bal.	(2)		Avg DSCR (3)		Props	Balance		(2)		Avg DSCR (3)
										Bal.

Defeased	7	75,248,543.46	13.22	3	5.0267	NAP	Defeased	7	75,248,543.46	13.22	3	5.0267	NAP
							Alabama	1	22,649,066.85	3.98	4	5.3510	1.038500
Industrial	1	21,464,705.99	3.77	6	5.7500	1.614800	California	6	66,518,661.65	11.69	8	5.7650	1.451659
Lodging	1	5,014,013.77	0.88	4	5.7200	1.602200	Colorado	1	20,833,007.40	3.66	5	5.2000	1.206000
Mixed Use	1	4,474,429.64	0.79	5	5.5000	1.722300	Florida	1	7,072,692.13	1.24	3	5.7500	1.523500
							Iowa	1	6,290,257.17	1.11	5	5.2800	1.132800
Mobile Home Park	2	12,368,167.26	2.17	5	5.4200	1.533000	Kansas	1	21,132,448.19	3.71	6	5.7500	1.614800
Multi-Family	1	6,290,257.17	1.11	5	5.2800	1.132800	Kentucky	1	79,556,865.88	13.98	3	5.3700	1.171700
Office	11	172,248,484.74	30.27	5	5.3544	1.100447	Maryland	1	5,216,731.36	0.92	63	5.4000	1.514000
Retail	14	268,403,367.12	47.17	6	5.3980	1.329506	New Jersey	2	8,440,194.41	1.48	4	5.7634	1.510093
							New Mexico	1	2,253,911.24	0.40	6	5.8500	1.032000
Self Storage	1	3,486,508.62	0.61	4	5.6200	1.260300	North Carolina	1	3,486,508.62	0.61	4	5.6200	1.260300
							Ohio	3	94,698,131.45	16.64	5	5.0034	1.514033
Totals	39	568,998,477.77	100.00	5	5.3532	1.318947	Oregon	1	4,474,429.64	0.79	5	5.5000	1.722300
							Pennsylvania	1	20,807,066.64	3.66	6	5.6400	1.362100
							Tennessee	1	21,464,705.99	3.77	6	5.7500	1.614800
		Seasoning					Texas	8	68,855,255.69	12.10	5	5.5039	1.060314
							Virginia	1	40,000,000.00	7.03	4	5.1075	0.559200

	# of	Scheduled	% of	WAM		Weighted	Totals	39	568,998,477.77	100.00	5	5.3532	1.318947
Seasoning			Agg.		WAC
	Loans	Balance		(2)		Avg DSCR (3)
			Bal.

Defeased	7	75,248,543.46	13.22	3	5.0267	NAP
5 months or less	0	0.00	0.00	0	0.0000	0.000000
6 to 11 months	0	0.00	0.00	0	0.0000	0.000000
12 months or greater	26	493,749,934.31	86.78	6	5.4029	1.270431

Totals	33	568,998,477.77	100.00	5	5.3532	1.318947


See footnotes on last page of this section.




Copyright 2021, Wells Fargo Bank, N.A.													Page 7 of 25


		Current Mortgage Loan and Property Stratification Tables

						Aggregate Pool
		Scheduled Balance					Anticipated Remaining Term (ARD and Balloon Loans)

Scheduled	# of	Scheduled	% of	WAM		Weighted	Anticipated Remaining	# of	Scheduled	% of	WAM		Weighted
			Agg.		WAC					Agg.		WAC
Balance	Loans	Balance		(2)		Avg DSCR (3)	Term (2)	Loans	Balance	Bal.	(2)		Avg DSCR (3)
			Bal.

Defeased	7	75,248,543.46	13.22	3	5.0267	NAP	Defeased	7	75,248,543.46	13.22	3	5.0267	NAP
10,000,000 or less	16	80,299,210.05	14.11	12	5.4362	1.518841	90 months or less	25	491,856,271.14	86.44	5	5.4038	1.265977
10,000,001 to 20,000,000	1	12,368,167.26	2.17	5	5.4200	1.533000	91 to 114 months	0	0.00	0.00	0	0.0000	0.000000
20,000,001 to 30,000,000	3	64,289,140.89	11.30	5	5.3956	1.197511	115 to 174 months	0	0.00	0.00	0	0.0000	0.000000
30,000,001 to 40,000,000	2	75,926,910.58	13.34	5	5.6150	0.818217	175 months or greater	0	0.00	0.00	0	0.0000	0.000000
40,000,001 to 50,000,000	2	88,505,171.37	15.55	5	5.6457	1.302125
50,000,001 to 60,000,000	0	0.00	0.00	0	0.0000	0.000000	Totals	32	567,104,814.60	99.67	5	5.3538	1.315247
60,000,001 to 70,000,000	0	0.00	0.00	0	0.0000	0.000000	Remaining Amortization Term (ARD and Balloon Loans)
70,000,001 to 80,000,000	1	79,556,865.88	13.98	3	5.3700	1.171700
80,000,001 to 90,000,000	0	0.00	0.00	0	0.0000	0.000000				% of
							Remaining Amortization	# of	Scheduled		WAM		Weighted
										Agg.		WAC
90,000,001 to 150,000,000	1	92,804,468.28	16.31	4	5.0000	1.495400	Term	Loans	Balance		(2)		Avg DSCR (3)
150,000,001 or greater	0	0.00	0.00	0	0.0000	0.000000				Bal.

Totals	33	568,998,477.77	100.00	5	5.3532	1.318947	Defeased	7	75,248,543.46	13.22	3	5.0267	NAP
							Interest Only	1	40,000,000.00	7.03	4	5.1075	0.559200
							230 months or less	4	15,971,164.99	2.81	24	5.6120	1.418285
							231 to 350 months	20	435,885,106.15	76.61	5	5.4234	1.325256
							351 months or greater	0	0.00	0.00	0	0.0000	0.000000

		Note Rate					Totals	32	567,104,814.60	99.67	5	5.3538	1.315247

			% of
Note	# of	Scheduled		WAM		Weighted
			Agg.		WAC
Rate	Loans	Balance		(2)		Avg DSCR (3)	Remaining Stated Term (Fully Amortizing Loans)
			Bal.

Defeased	7	75,248,543.46	13.22	3	5.0267	NAP	Remaining Stated	# of	Scheduled	% of	WAM		Weighted
										Agg.		WAC
4.500% or less	0	0.00	0.00	0	0.0000	0.000000	Term	Loans	Balance		(2)		Avg DSCR (3)
4.501% to 5.000%	2	100,872,772.61	17.73	4	4.9960	1.587535				Bal.
5.001% to 5.500%	14	223,229,663.39	39.23	6	5.3073	1.109565	90 months or less	1	1,893,663.17	0.33	64	5.1720	2.427200
5.501% to 6.000%	9	133,720,587.73	23.50	7	5.6607	1.343783	91 to 114 months	0	0.00	0.00	0	0.0000	0.000000
6.001% or greater	1	35,926,910.58	6.31	6	6.1800	1.106600	115 to 174 months	0	0.00	0.00	0	0.0000	0.000000
Totals	33	568,998,477.77	100.00	5	5.3532	1.318947	175 months or greater	0	0.00	0.00	0	0.0000	0.000000

See footnotes on last page of this section.							Totals	1	1,893,663.17	0.33	64	5.1720	2.427200



Copyright 2021, Wells Fargo Bank, N.A.												Page 8 of 25


			Current Mortgage Loan and Property Stratification Tables

							Aggregate Pool



		Debt Service Coverage Ratio (3)							Age of Most Recent NOI

	Debt Service	# of	Scheduled	% of	WAM		Weighted	Age of Most	# of	Scheduled	% of	WAM		Weighted
				Agg.		WAC
	Coverage Ratio	Loans	Balance		(2)		Avg DSCR (3)	Recent NOI	Loans	Balance	Agg.	(2)	WAC	Avg DSCR (3)
				Bal.							Bal.

	Defeased	7	75,248,543.46	13.22	3	5.0267	NAP	Defeased	7	75,248,543.46	13.22	3	5.0267	NAP
	1.30 or less	12	273,274,564.45	48.03	4	5.4602	1.029866
	1.31 to 1.40	2	24,233,247.28	4.26	6	5.6664	1.363966	Underwriter's Information	0	0.00	0.00	0	0.0000	0.000000
	1.41 to 1.50	2	99,381,687.26	17.47	4	5.0304	1.491065	1 year or less	24	465,870,175.54	81.88	6	5.3871	1.262495
	1.51 to 1.60	4	31,657,826.91	5.56	14	5.4497	1.524275	1 to 2 years	2	27,879,758.77	4.90	5	5.6679	1.403045
	1.61 to 1.70	2	47,611,167.95	8.37	6	5.7468	1.613473
	1.71 to 1.80	1	4,474,429.64	0.79	5	5.5000	1.722300	2 years or greater	0	0.00	0.00	0	0.0000	0.000000
	1.81 to 2.00	1	3,155,043.32	0.55	65	5.6500	1.858800
	2.01 to 2.10	0	0.00	0.00	0	0.0000	0.000000	Totals	33	568,998,477.77	100.00	5	5.3532	1.318947
	2.11 to 2.20	0	0.00	0.00	0	0.0000	0.000000
	2.21 to 2.80	2	9,961,967.50	1.75	15	4.9922	2.605461
	2.81 to 3.00	0	0.00	0.00	0	0.0000	0.000000
	3.01 or greater	0	0.00	0.00	0	0.0000	0.000000
	Totals	33	568,998,477.77	100.00	5	5.3532	1.318947




(1) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-Off Date Balance of each property as disclosed in the offering document.
The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the “State”
and "Property” stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split loan
structure. The “State” and “Property” stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a “hope note”) of a loan that has been modified into a split-loan
structure. Rather, the scheduled balance for each state or property only reflects the balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. As NCF DSCRs are reported in the Loan Periodic File, the most current NCF DSCR is
used in the stratification section of this report. If no updated NCF DSCRs are reported, the most current NOI DSCR is used. If no updated DSCR information is provided, then information from the offering document is
used. If the DSCRs reported by the Master Servicer are based on a period of less than 12 months, they are normalized based on the Most Recent Financial as of Start and End Dates reported in the Loan Periodic File.
The DSCR information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.




Copyright 2021, Wells Fargo Bank, N.A.														Page 9 of 25


							Mortgage Loan Detail

Loan		Property			Interest	Principal	Gross	Anticipated	Maturity	Neg.	Beginning	Ending	Paid	Appraisal	Appraisal	Res.	Mod.
Number	ODCR	Type (1)	City	State	Payment	Payment	Coupon	Repayment	Date	Amort	Scheduled	Scheduled	Thru	Reduction	Reduction	Strat.	Code
								Date		(Y/N)	Balance	Balance	Date	Date	Amount	(2)	(3)

845100002	2	RT	Canton	OH	361,587.73	175,233.89	5.000%	N/A	7/1/21	N	92,979,702.17	92,804,468.28	5/1/20	12/11/20	23,349,648.68	1
453000067	3	RT	Louisville	KY	333,111.85	198,564.74	5.370%	N/A	6/6/21	N	79,755,430.62	79,556,865.88	3/6/21
845100007	7	OF	Irving	TX	198,614.55	111,366.31	5.549%	N/A	8/1/21	N	46,019,383.50	45,908,017.19	3/1/21
845100009	9	Various	Various	Various	190,954.88	100,831.55	5.750%	N/A	9/1/21	N	42,697,985.73	42,597,154.18	3/1/21
453000103	12	RT	Granada Hills	CA	173,032.06	71,436.64	6.180%	N/A	9/10/21	N	35,998,347.22	35,926,910.58	3/10/21
845100013	13	OF	Arlington	VA	158,900.00	0.00	5.107%	N/A	7/1/21	N	40,000,000.00	40,000,000.00	3/1/21
453000093	14	OF	New York	NY	118,398.42	87,137.71	4.620%	N/A	5/1/21	N	32,949,468.10	32,862,330.39	3/1/21
845100016	16	OF	Birmingham	AL	94,497.18	56,291.33	5.351%	N/A	7/1/21	N	22,705,358.18	22,649,066.85	3/1/21			6
453000086	18	OF	Colorado Springs	CO	84,469.30	52,259.31	5.200%	N/A	8/10/21	N	20,885,266.71	20,833,007.40	3/10/21
453000107	19	RT	Butler	PA	91,492.02	49,775.91	5.640%	N/A	9/10/21	N	20,856,842.55	20,807,066.64	3/10/21
453000082	21	SS	Los Angeles	CA	74,502.70	42,923.25	5.470%	N/A	4/10/21	N	17,511,733.14	17,468,809.89	3/10/21
845100023	23	RT	Pasadena	MD	62,749.46	15,819,192.33	5.100%	N/A	6/10/21	N	15,819,192.33	0.00	3/10/21
845100027	27	MH	Redding	CA	52,266.75	30,377.48	5.420%	N/A	8/1/21	N	12,398,544.74	12,368,167.26	3/1/21
453000090	32	OF	Walnut Creek	CA	41,161.54	25,102.91	5.250%	N/A	8/10/21	N	10,080,378.00	10,055,275.09	3/10/21
845100034	34	OF	San Antonio	TX	37,641.71	9,131,412.93	5.300%	N/A	6/10/21	N	9,131,412.93	0.00	3/10/21
845100035	35	OF	Houston	TX	36,073.87	9,005,958.18	5.150%	N/A	6/10/21	N	9,005,958.18	0.00	3/10/21
453000080	37	OF	San Francisco	CA	31,121.94	15,316.05	4.950%	N/A	7/10/21	N	8,083,620.38	8,068,304.33	3/10/21
845100038	38	OF	Houston	TX	28,588.20	7,001,192.20	5.250%	N/A	6/10/21	N	7,001,192.20	0.00	3/10/21
453000079	39	RT	Heathrow	FL	31,706.78	17,021.55	5.750%	N/A	6/10/21	N	7,089,713.68	7,072,692.13	3/10/21
845100040	40	OF	San Antonio	TX	27,774.84	17,456.67	5.350%	N/A	6/10/21	N	6,674,861.29	6,657,404.62	3/10/21
845100042	42	RT	Eldersburg	MD	22,046.91	32,533.22	5.400%	N/A	6/1/26	N	5,249,264.58	5,216,731.36	3/1/21
845100043	43	OF	Long Beach	CA	28,566.87	14,437.41	5.236%	N/A	8/1/21	N	7,014,673.57	7,000,236.16	3/1/21
845100045	45	RT	Webster	TX	27,999.60	16,092.39	5.460%	N/A	8/10/21	N	6,593,311.37	6,577,218.98	3/10/21
453000085	46	RT	San Angelo	TX	27,281.66	15,679.76	5.460%	N/A	8/10/21	N	6,424,253.09	6,408,573.33	3/10/21
453000084	47	MF	West Des Moines	IA	25,896.29	15,658.46	5.280%	N/A	8/10/21	N	6,305,915.63	6,290,257.17	3/10/21
845100048	48	LO	Parsippany	NJ	22,387.20	18,073.31	5.720%	N/A	7/1/21	N	5,032,087.08	5,014,013.77	3/1/21				10
845100050	50	MU	Berkeley	CA	21,035.64	12,469.18	5.350%	N/A	8/10/21	N	5,055,294.53	5,042,825.35	3/10/21
453000098	52	MU	Portland	OR	19,187.27	10,905.55	5.500%	N/A	8/10/21	N	4,485,335.19	4,474,429.64	3/10/21
845100053	53	SS	Jupiter	FL	16,029.95	10,120.19	5.130%	N/A	8/1/21	N	4,017,531.51	4,007,411.32	3/1/21
453000083	54	SS	Fayetteville	NC	15,295.26	12,662.09	5.620%	N/A	7/10/21	N	3,499,170.71	3,486,508.62	3/10/21
845100055	55	SS	Pompano Beach	FL	14,360.16	9,066.01	5.130%	N/A	8/1/21	N	3,599,038.14	3,589,972.13	3/1/21
845100056	56	RT	Various	OH	7,720.71	25,638.21	5.172%	N/A	7/1/26	N	1,919,301.38	1,893,663.17	3/1/21
845100057	57	RT	Upper Township	NJ	15,564.51	8,092.13	5.827%	N/A	8/1/21	N	3,434,272.77	3,426,180.64	3/1/21
453000095	58	RT	Midland	TX	13,808.21	8,161.92	5.360%	N/A	8/10/21	N	3,312,203.49	3,304,041.57	3/10/21

See footnotes on last page of this section.

Copyright 2021, Wells Fargo Bank, N.A.															Page 10 of 25

Mortgage Loan Detail

Loan

Property

Interest

Principal

Gross

Anticipated

Maturity

Neg.

Beginning

Ending

Paid

Appraisal

Res.

Mod.

Number

ODCR

Type (1)

City

State

Payment

Coupon

Repayment

Date

Amort

Scheduled

Thru

Reduction

Strat.

Code

Date

(Y/N)

Balance

Date

Amount

(2)

(3)

453000089

Porterville

13,889.11

5,563.74

5.650%

N/A

8/10/26

3,160,607.06

3,155,043.32

3/10/21

453000101

Farmington

10,291.41

7,937.78

5.850%

9/10/21

9/10/36

2,261,849.02

2,253,911.24

3/10/21

453000091

Newton

9,458.84

5,436.34

5.460%

N/A

8/10/21

2,227,355.63

2,221,919.29

3/10/21

Totals

2,539,465.38

42,237,378.63

611,235,856.40

568,998,477.77

23,349,648.68

(1) Property Type Code

(2) Resolution Strategy Code

(3) Modification Code

Multi-Family

Self Storage

- Modification

- REO

Full Payoff

1 -

Maturity Date Extension

- Capitalization on Interest

Retail

Other

- Foreclosure

- Resolved

Reps and Warranties

2 -

Amortization Change

- Capitalization on Taxes

Health Care

Securities

- Bankruptcy

- Pending Return

TBD

3 -

Principal Write-Off

- Other

Industrial

Cooperative Housing

- Extension

to Master Servicer

Other

4 -

Blank

- Combination

Mobile Home Park

WH -

Warehouse

- Note Sale

10 - Deed in Lieu Of

5 - Temporary Rate Reduction

- Forbearance

Office

Missing Information

- DPO

Foreclosure

Mixed Use

Single Family

Lodging

Page 11 of 25


				NOI Detail


Loan					Ending	Most	Most	Most Recent	Most Recent
Number	ODCR	Property	City	State	Scheduled	Recent	Recent	NOI Start	NOI End
		Type			Balance	Fiscal NOI (1)	NOI (1)	Date	Date

845100002	2	Retail	Canton	OH	92,804,468.28	11,258,722.00	7,724,947.38	1/1/20	9/30/20
453000067	3	Retail	Louisville	KY	79,556,865.88	9,081,927.00	6,171,207.75	1/1/20	9/30/20
845100007	7	Office	Irving	TX	45,908,017.19	4,537,861.17	0.00
845100009	9	Various	Various	Various	42,597,154.18	6,239,172.81	0.00
453000103	12	Retail	Granada Hills	CA	35,926,910.58	3,468,121.11	0.00
845100013	13	Office	Arlington	VA	40,000,000.00	5,640,166.00	1,229,258.75	1/1/20	9/30/20
453000093	14	Office	New York	NY	32,862,330.39	0.00	0.00
845100016	16	Office	Birmingham	AL	22,649,066.85	2,364,459.00	1,666,015.00	1/1/20	9/30/20
453000086	18	Office	Colorado Springs	CO	20,833,007.40	2,831,694.00	1,880,029.32	1/1/20	9/30/20
453000107	19	Retail	Butler	PA	20,807,066.64	2,505,222.00	0.00
453000082	21	Self Storage	Los Angeles	CA	17,468,809.89	0.00	0.00
845100023	23	Retail	Pasadena	MD	0.00	0.00	0.00
845100027	27	Mobile Home Park	Redding	CA	12,368,167.26	1,545,256.00	0.00
453000090	32	Office	Walnut Creek	CA	10,055,275.09	0.00	0.00
845100034	34	Office	San Antonio	TX	0.00	0.00	0.00
845100035	35	Office	Houston	TX	0.00	0.00	0.00
453000080	37	Office	San Francisco	CA	8,068,304.33	1,578,523.06	0.00
845100038	38	Office	Houston	TX	0.00	0.00	0.00
453000079	39	Retail	Heathrow	FL	7,072,692.13	978,087.00	0.00
845100040	40	Office	San Antonio	TX	6,657,404.62	683,330.00	0.00
845100042	42	Retail	Eldersburg	MD	5,216,731.36	1,099,743.08	0.00
845100043	43	Office	Long Beach	CA	7,000,236.16	910,810.63	0.00
845100045	45	Retail	Webster	TX	6,577,218.98	935,457.00	637,160.25	1/1/20	9/30/20
453000085	46	Retail	San Angelo	TX	6,408,573.33	741,768.00	540,631.00	1/1/20	9/30/20
453000084	47	Multi-Family	West Des Moines	IA	6,290,257.17	600,909.24	0.00
845100048	48	Lodging	Parsippany	NJ	5,014,013.77	1,006,755.00	891,284.00	4/1/19	3/31/20
845100050	50	Mixed Use	Berkeley	CA	5,042,825.35	0.00	0.00
453000098	52	Mixed Use	Portland	OR	4,474,429.64	661,251.00	0.00
845100053	53	Self Storage	Jupiter	FL	4,007,411.32	0.00	0.00
453000083	54	Self Storage	Fayetteville	NC	3,486,508.62	435,927.95	0.00
845100055	55	Self Storage	Pompano Beach	FL	3,589,972.13	0.00	0.00
845100056	56	Retail	Various	OH	1,893,663.17	934,841.00	742,658.70	1/1/20	9/30/20
845100057	57	Retail	Upper Township	NJ	3,426,180.64	391,620.06	0.00
453000095	58	Retail	Midland	TX	3,304,041.57	462,788.00	231,483.69	1/1/20	9/30/20
453000089	60	Retail	Porterville	CA	3,155,043.32	436,764.92	0.00
453000101	61	Retail	Farmington	NM	2,253,911.24	332,122.00	187,878.25	1/1/20	9/30/20
453000091	62	Multi-Family	Newton	KS	2,221,919.29	0.00	0.00



Copyright 2021, Wells Fargo Bank, N.A.										Page 12 of 25


				NOI Detail
Loan					Ending	Most	Most	Most Recent	Most Recent
Number	ODCR	Property	City	State	Scheduled	Recent	Recent	NOI Start	NOI End
		Type			Balance	Fiscal NOI (1)	NOI (1)	Date	Date




Total					568,998,477.77
(1) The Most Recent Fiscal NOI and Most Recent NOI fields correspond to the financial data reported by the Master Servicer. An NOI of 0.00 means the Master Servicer did not report NOI figures
in their loan level reporting.




Copyright 2021, Wells Fargo Bank, N.A.									Page 13 of 25


		Principal Prepayment Detail

		Offering Document	Principal Prepayment Amount		Prepayment Penalties
Loan Number	Loan Group	Cross-Reference	Payoff Amount	Curtailment Amount	Prepayment Premium	Yield Maintenance Premium

845100023		23	15,778,781.33	0.00	0.00	0.00
845100034		34	9,108,526.43	0.00	0.00	0.00
845100035		35	8,983,061.22	0.00	0.00	0.00
845100038		38	6,983,560.95	0.00	0.00	0.00




Totals			40,853,929.93	0.00	0.00	0.00


Copyright 2021, Wells Fargo Bank, N.A.							Page 14 of 25


								Historical Detail
				Delinquencies										Prepayments			Rate and Maturities
Distribution		30-59 Days		60-89 Days	90 Days or More			Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.		WAM
Date	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit
3/17/21	0		0		1		0		0		0		0		4		5.353162%		5
		$0.00		$0.00		$92,804,468.28		$0.00		$0.00		$0.00		$0.00		$40,853,929.93	5.207836%
2/18/21	0		0		1		0		0		0		0		2		5.341681%		6
		$0.00		$0.00		$92,979,702.17		$0.00		$0.00		$0.00		$0.00		$23,032,817.89	5.199765%
1/15/21	0		0		1		0		0		0		0		0		5.338842%		7
		$0.00		$0.00		$93,115,609.36		$0.00		$0.00		$0.00		$0.00		$0.00	5.198657%
12/17/20	0		0		1		0		0		0		0		0		5.338860%		8
		$0.00		$0.00		$93,250,933.90		$0.00		$0.00		$0.00		$0.00		$0.00	5.198687%
11/18/20	0		0		1		0		0		0		0		0		5.338883%		9
		$0.00		$0.00		$93,398,594.71		$0.00		$0.00		$0.00		$0.00		$0.00	5.198722%
10/19/20	0		0		1		0		0		0		0		0		5.338900%		10
		$0.00		$0.00		$93,532,706.07		$0.00		$0.00		$0.00		$0.00		$0.00	5.198751%
9/17/20	0		0		1		0		0		0		0		0		5.338922%		11
		$0.00		$0.00		$93,679,197.70		$0.00		$0.00		$0.00		$0.00		$0.00	5.198785%
8/17/20	0		0		1		0		0		0		0		0		5.338939%		12
		$0.00		$0.00		$93,812,106.09		$0.00		$0.00		$0.00		$0.00		$0.00	5.198814%
7/17/20	0		1		0		0		0		1		0		0		5.338955%		13
		$0.00		$93,944,444.68		$0.00		$0.00		$0.00		$5,141,267.32		$0.00		$0.00	5.198842%
6/17/20	1		1		0		0		0		0		0		0		5.338976%		14
		$94,089,227.85		$5,157,145.44		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	5.207836%
5/15/20	1		0		0		0		0		0		0		0		5.338992%		15
		$5,172,130.33		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	5.244392%
4/17/20	0		0		0		0		0		0		0		0		5.339012%		16
		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	5.244412%
Note: Foreclosure and REO Totals are excluded from the delinquencies aging categories.

Copyright 2021, Wells Fargo Bank, N.A.																		Page 15 of 25

Delinquency Loan Detail

Offering

# of

Current

Outstanding

Status of

Resolution

Actual

Outstanding

Loan Number

Document

Months

Paid Through

P & I

Mortgage

Strategy

Servicing

Foreclosure

Principal

Servicing

Bankruptcy

REO

Cross-Reference

Delinq.

Date

Advances

Advances **

Loan (1)

Code (2)

Transfer Date

Date

Balance

Advances

Date

845100002

5/1/20

440,810.67

4,914,918.79

5/15/20

94,220,378.40 4,232.16

Totals

440,810.67

4,914,918.79

94,220,378.40 4,232.16

Totals By Delinquency Code:

Total for Status Code = 6 (1 loan)

440,810.67

4,914,918.79

94,220,378.40 4,232.16

(1) Status of Mortgage Loan

(2) Resolution Strategy Code

- Payment Not Received

- Current

Performing Matured Balloon

1 -

Modification

REO

- Full Payoff

But Still in Grace Period

- 30-59 Days Delinquent

Non Performing Matured Balloon

2 -

Foreclosure

Resolved

- Reps and Warranties

Or Not Yet Due

- 60-89 Days Delinquent

121+ Days Delinquent

3 -

Bankruptcy

Pending Return

- TBD

- Late Payment But Less

- 90-120 Days Delinquent

4 -

Extension

to Master Servicer

- Other

Than 30 Days Delinquent

5 -

Note Sale

10 -

Deed In Lieu Of

** Outstanding P & I Advances include the current period advance.

6 -

DPO

Foreclosure

Page 16 of 25

Specially Serviced Loan Detail - Part 1

Offering

Servicing

Resolution

Net

Remaining

Loan

Scheduled

Property

Interest

Actual

DSCR

Note

Maturity

Document

Transfer

Strategy

State

Operating

DSCR

Amortization

Number

Balance

Type (2)

Rate

Balance

Date

Cross-Reference

Date

Code (1)

Income

Term

845100002

5/15/20

92,804,468.28

5.000%

94,220,378.40

10,318,725.33

9/30/20

1.60

8/1/11

7/1/21

246

845100016

6/16/20

22,649,066.85

5.351%

22,649,066.85

2,225,406.90

9/30/20

1.23

8/1/11

7/1/21

243

(1) Resolution Strategy Code

(2) Property Type Code

Modification

REO

- Full Payoff

Multi-Family

Self Storage

Foreclosure

Resolved

- Reps and Warranties

Retail

Other

Bankruptcy

Pending Return

- TBD

Health Care

Securities

Extension

to Master Servicer

- Other

Industrial

CH -

Cooperative Housing

Note Sale

10 -

Deed in Lieu Of

Mobile Home Park

WH -

Warehouse

DPO

Foreclosure

Office

Missing Information

Mixed Use

Single Family

Lodging

Page 17 of 25


					Specially Serviced Loan Detail - Part 2

	Offering	Resolution	Site
Loan						Appraisal	Appraisal			Other REO
	Document	Strategy	Inspection	Phase 1 Date								Comments from Special Servicer
Number						Date	Value			Property Revenue
	Cross-Reference	Code (1)	Date

845100002	2	1				6/1/11	159,000,000.00					Please refer to Servicer Reports for comments as they are too lengthy to include for this
											cycle.




845100016	16	6				6/1/11	36,000,000.00					Please refer to Servicer Reports for comments as they are too lengthy to include for this
											cycle.




							(1) Resolution Strategy Code

				1	-	Modification	7	-	REO		11 -	Full Payoff
				2	-	Foreclosure	8	-	Resolved		12 -	Reps and Warranties
				3	-	Bankruptcy	9	-	Pending Return		13 -	TBD
				4	-	Extension			to Master Servicer		98 -	Other
				5	-	Note Sale	10	-	Deed in Lieu Of
				6	-	DPO			Foreclosure




Copyright 2021, Wells Fargo Bank, N.A.												Page 18 of 25


		Advance Summary

	Current P&I	Outstanding P&I	Outstanding Servicing	Current Period Interest
Loan Group				on P&I and Servicing
	Advances	Advances	Advances	Advances Paid

Morgan Stanley Capital I Trust 2011-C3 10-D