
		For Additional Information, please contact

	Morgan Stanley Capital I Inc.	CTSLink Customer Service
		1-866-846-4526
Wells Fargo Bank, N.A.	Commercial Mortgage Pass-Through Certificates	Reports Available www.ctslink.com
Corporate Trust Services	Series 2011-C3	Payment Date:	5/17/21
8480 Stagecoach Circle		Record Date:	4/30/21
Frederick, MD 21701-4747		Determination Date:	5/11/21


		DISTRIBUTION DATE STATEMENT

		Table of Contents

		STATEMENT SECTIONS		PAGE(s)
		Certificate Distribution Detail		2
		Certificate Factor Detail		3
		Reconciliation Detail		4
		Other Required Information		5
		Cash Reconciliation		6
		Current Mortgage Loan and Property Stratification Tables		7 - 9
		Mortgage Loan Detail		10 - 11
		NOI Detail		12
		Principal Prepayment Detail		13
		Historical Detail		14
		Delinquency Loan Detail		15
		Specially Serviced Loan Detail		16 - 17
		Advance Summary		18
		Modified Loan Detail		19
		Historical Liquidated Loan Detail		20
		Historical Bond/Collateral Loss Reconciliation Detail		21
		Interest Shortfall Reconciliation Detail		22 - 23
		Defeased Loan Detail		24

	Depositor	Master Servicer	Special Servicer		Trust Advisor

Morgan Stanley Capital I Inc.		Wells Fargo Bank, National Association	Midland Loan Services		Trimont Real Estate Advisors, LLC
1585 Broadway		Three Wells Fargo, MAC D1050-084	A Division of PNC Bank, N.A.		3500 Lenox Road
New York, NY 10036		401 S. Tryon Street, 8th Floor	10851 Mastin Street, Building 82		Suite G1
		Charlotte, NC 28202	Overland Park, KS 66210		Atlanta, GA 30326
		Contact:	Contact:		Contact:
Contact: General Information Number		REAM_InvestorRelations@wellsfargo.com	askmidlandls.com		Trustadvisor@trimontrea.com
Contact:	(212) 761-4000	Phone Number:	Phone Number: (913) 253-9000		Phone Number:

This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.


Copyright 2021, Wells Fargo Bank, N.A.	Page 1 of 24


				Certificate Distribution Detail



		Pass-Through
Class	CUSIP		Original	Beginning	Principal	Interest	Prepayment	Realized Loss /	Total	Ending	Current
		Rate	Balance	Balance	Distribution	Distribution	Penalties	Additional Trust	Distribution	Balance	Subordination
								Fund Expenses			Level (1)

A-1	61760RAY8	2.178000%	85,448,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-2	61760RAZ5	3.224000%	448,881,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-3	61760RBA9	4.054000%	219,010,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-4	61760RBB7	4.118000%	291,053,000.00	45,654,851.99	45,654,851.99	156,672.23	0.00	0.00	45,811,524.22	0.00	0.00%
A-J	61760RAE2	5.215531%	162,253,000.00	162,253,000.00	66,185,517.22	705,196.34	0.00	0.00	66,890,713.56	96,067,482.78	74.81%
B	61760RAG7	5.215531%	69,005,000.00	69,005,000.00	0.00	299,914.78	0.00	0.00	299,914.78	69,005,000.00	56.72%
C	61760RAJ1	5.215531%	44,760,000.00	44,760,000.00	0.00	194,539.32	0.00	0.00	194,539.32	44,760,000.00	44.98%
D	61760RAL6	5.215531%	31,704,000.00	31,704,000.00	0.00	137,794.34	0.00	0.00	137,794.34	31,704,000.00	36.67%
E	61760RAN2	5.215531%	54,085,000.00	54,085,000.00	0.00	235,068.34	0.00	0.00	235,068.34	54,085,000.00	22.49%
F	61760RAQ5	5.215531%	11,190,000.00	11,190,000.00	0.00	48,634.83	0.00	0.00	48,634.83	11,190,000.00	19.56%
G	61760RAS1	5.215531%	26,110,000.00	26,110,000.00	0.00	113,481.27	0.00	0.00	113,481.27	26,110,000.00	12.71%
H	61760RAU6	5.215531%	48,489,764.00	48,487,533.51	0.00	91,186.68	0.00	0.00	91,186.68	48,487,533.51	0.00%
R	61760RAX0	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%

Totals			1,491,988,764.00	493,249,385.50	111,840,369.21	1,982,488.13	0.00	0.00	113,822,857.34	381,409,016.29


			Original	Beginning				Ending
Class	CUSIP	Pass-Through	Notional	Notional	Interest	Prepayment	Total	Notional
		Rate	Amount	Amount	Distribution	Penalties	Distribution	Amount

X-A	61760RAA0	0.241009%	1,206,645,000.00	207,907,851.99	41,756.36	0.00	41,756.36	96,067,482.78
X-B	61760RAC6	0.000000%	285,343,764.00	285,341,533.51	0.00	0.00	0.00	285,341,533.51

(1) Calculated by taking (A) the sum of the ending certificate balance of all classes less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate
balance of all classes which are not subordinate to the designated class and dividing the result by (A).




Copyright 2021, Wells Fargo Bank, N.A.											Page 2 of 24


			Certificate Factor Detail


		Beginning	Principal	Interest	Prepayment	Realized Loss /	Ending
Class	CUSIP					Additional Trust
		Balance	Distribution	Distribution	Penalties		Balance
						Fund Expenses
A-1	61760RAY8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	61760RAZ5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3	61760RBA9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-4	61760RBB7	156.86095656	156.86095656	0.53829450	0.00000000	0.00000000	0.00000000
A-J	61760RAE2	1,000.00000000	407.91552218	4.34627612	0.00000000	0.00000000	592.08447782
B	61760RAG7	1,000.00000000	0.00000000	4.34627607	0.00000000	0.00000000	1,000.00000000
C	61760RAJ1	1,000.00000000	0.00000000	4.34627614	0.00000000	0.00000000	1,000.00000000
D	61760RAL6	1,000.00000000	0.00000000	4.34627618	0.00000000	0.00000000	1,000.00000000
E	61760RAN2	1,000.00000000	0.00000000	4.34627605	0.00000000	0.00000000	1,000.00000000
F	61760RAQ5	1,000.00000000	0.00000000	4.34627614	0.00000000	0.00000000	1,000.00000000
G	61760RAS1	1,000.00000000	0.00000000	4.34627614	0.00000000	0.00000000	1,000.00000000
H	61760RAU6	999.95400081	0.00000000	1.88053462	0.00000000	0.00000000	999.95400081
R	61760RAX0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

		Beginning			Ending
Class	CUSIP	Notional	Interest	Prepayment	Notional
		Amount	Distribution	Penalties	Amount
X-A	61760RAA0	172.30241868	0.03460534	0.00000000	79.61536556
X-B	61760RAC6	999.99218315	0.00000000	0.00000000	999.99218315




Copyright 2021, Wells Fargo Bank, N.A.							Page 3 of 24


					Reconciliation Detail
Principal Reconciliation

	Stated Beginning Principal		Unpaid Beginning	Scheduled Principal		Unscheduled	Principal	Realized Loss	Stated Ending	Unpaid Ending	Current Principal
	Balance		Principal Balance			Principal	Adjustments		Principal Balance	Principal Balance	Distribution Amount

Total	493,249,385.50		494,802,542.45		33,671,745.06	78,168,624.15	0.00	0.00	381,409,016.29	382,836,947.75	111,840,369.21


Certificate Interest Reconciliation

			Accrued		Net Aggregate	Distributable	Distributable				Remaining Unpaid
	Accrual	Accrual						WAC CAP	Interest	Interest
Class			Certificate		Prepayment	Certificate	Certificate Interest				Distributable
	Dates	Days						Shortfall	Shortfall/(Excess)	Distribution
			Interest		Interest Shortfall	Interest	Adjustment				Certificate Interest

A-1	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4	04/01/2021 - 04/30/2021	30	156,672.23		0.00	156,672.23	0.00	0.00	0.00	156,672.23	0.00
X-A	04/01/2021 - 04/30/2021	30	41,756.36		0.00	41,756.36	0.00	0.00	0.00	41,756.36	0.00
X-B	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-J	04/01/2021 - 04/30/2021	30	705,196.34		0.00	705,196.34	0.00	0.00	0.00	705,196.34	0.00
B	04/01/2021 - 04/30/2021	30	299,914.78		0.00	299,914.78	0.00	0.00	0.00	299,914.78	0.00
C	04/01/2021 - 04/30/2021	30	194,539.32		0.00	194,539.32	0.00	0.00	0.00	194,539.32	0.00
D	04/01/2021 - 04/30/2021	30	137,794.34		0.00	137,794.34	0.00	0.00	0.00	137,794.34	0.00
E	04/01/2021 - 04/30/2021	30	235,068.34		0.00	235,068.34	0.00	0.00	0.00	235,068.34	0.00
F	04/01/2021 - 04/30/2021	30	48,634.83		0.00	48,634.83	0.00	0.00	0.00	48,634.83	0.00
G	04/01/2021 - 04/30/2021	30	113,481.27		0.00	113,481.27	0.00	0.00	0.00	113,481.27	0.00
H	04/01/2021 - 04/30/2021	30	210,740.21		0.00	210,740.21	0.00	0.00	119,553.53	91,186.68	861,094.75

Totals			2,143,798.02		0.00	2,143,798.02	0.00	0.00	119,553.53	2,024,244.49	861,094.75




Copyright 2021, Wells Fargo Bank, N.A.											Page 4 of 24


	Other Required Information


Available Distribution Amount (1)	113,864,613.70	Appraisal Reduction Amount

Master Servicing Fee Summary		Loan	Loan	Appraisal	Cumulative	Date Appraisal
		Number	Group	Reduction	ASER	Reduction
				Amount	Amount	Effected
Current Period Accrued Master Servicing Fees	36,993.70
Less Delinquent Master Servicing Fees	6,950.04	845100002		23,349,648.68	576,418.50	12/11/20
Less Reductions to Master Servicing Fees	0.00	Total		23,349,648.68	576,418.50
Plus Master Servicing Fees for Delinquent Payments Received	14,358.77
Plus Adjustments for Prior Master Servicing Calculation	0.00
Total Master Servicing Fees Collected	44,402.43




(1) The Available Distribution Amount includes any Prepayment Premiums .


Copyright 2021, Wells Fargo Bank, N.A.						Page 5 of 24


	Cash Reconciliation Detail


Total Funds Collected		Total Funds Distributed
Interest:		Fees:
Scheduled Interest	2,182,682.51	Master Servicing Fee - Wells Fargo Bank, N.A.	36,993.70
Interest reductions due to Nonrecoverability Determinations	0.00	Trustee Fee - U.S. Bank, N.A.	78.10
Interest Adjustments	0.00	Certificate Administrator Fee - Wells Fargo Bank, N.A.	1,155.03
Deferred Interest	0.00	Insurer Fee	0.00
ARD Interest	0.00	Trust Advisor Fee - Trimont Real Estate Advisors, Inc.	657.67
Net Prepayment Interest Shortfall	0.00	Total Fees	38,884.49
Net Prepayment Interest Excess	0.00
Extension Interest	0.00	Additional Trust Fund Expenses:
Interest Reserve Withdrawal	0.00	Reimbursement for Interest on Advances	0.00
Total Interest Collected	2,182,682.51	ASER Amount	95,538.98
Principal:		Special Servicing Fee	24,014.55
Scheduled Principal	33,671,745.06	Rating Agency Expenses	0.00
Unscheduled Principal	78,168,624.15	Attorney Fees & Expenses	0.00
Principal Prepayments	78,168,624.15	Bankruptcy Expense	0.00
Collection of Principal after Maturity Date	0.00	Taxes Imposed on Trust Fund	0.00
Recoveries from Liquidation and Insurance Proceeds	0.00	Non-Recoverable Advances	0.00
Excess of Prior Principal Amounts paid	0.00	Workout Delayed Reimbursement Amounts	0.00
Curtailments	0.00	Other Expenses	0.00
Negative Amortization	0.00	Total Additional Trust Fund Expenses	119,553.53
Principal Adjustments	0.00	Interest Reserve Deposit	0.00
Total Principal Collected	111,840,369.21	Payments to Certificateholders & Others:
Other:		Interest Distribution	2,024,244.49
Prepayment Penalties/Yield Maintenance	0.00	Principal Distribution	111,840,369.21
Repayment Fees	0.00	Prepayment Penalties/Yield Maintenance	0.00
Borrower Option Extension Fees	0.00	Borrower Option Extension Fees	0.00
Excess Liquidation Proceeds	0.00	Equity Payments Paid	0.00
Net Swap Counterparty Payments Received	0.00	Net Swap Counterparty Payments Paid	0.00
Total Other Collected:	0.00	Total Payments to Certificateholders & Others	113,864,613.70
Total Funds Collected	114,023,051.72	Total Funds Distributed	114,023,051.72

Copyright 2021, Wells Fargo Bank, N.A.			Page 6 of 24


		Current Mortgage Loan and Property Stratification Tables
						Aggregate Pool
		Property Type (1)							State (1)

			% of							% of
Property	# of	Scheduled		WAM	WAC	Weighted	State	# of	Scheduled		WAM		Weighted
			Agg.							Agg.		WAC
Type	Props	Balance	Bal.	(2)		Avg DSCR (3)		Props	Balance		(2)		Avg DSCR (3)
										Bal.

Mixed Use	1	4,455,902.40	1.17	3	5.5000	1.722300	Alabama	1	22,552,641.27	5.91	2	5.3510	1.162400
							California	5	59,319,642.58	15.55	7	5.8273	1.409057
Mobile Home Park	2	12,316,354.13	3.23	3	5.4200	1.533000	Colorado	1	20,742,923.87	5.44	3	5.2000	0.954900
Office	8	103,685,129.89	27.18	3	5.3769	1.103844	Florida	1	7,044,079.42	1.85	1	5.7500	0.681700
Retail	13	260,951,629.87	68.42	4	5.3965	1.271181	Kentucky	1	79,216,680.91	20.77	1	5.3700	1.016000
							Maryland	1	5,155,167.74	1.35	61	5.4000	1.514000
Totals	24	381,409,016.29	100.00	4	5.3931	1.239415	New Jersey	1	3,412,664.46	0.89	3	5.8270	1.375300
							New Mexico	1	2,239,761.24	0.59	4	5.8500	1.013500
							Ohio	3	94,359,946.58	24.74	3	5.0034	1.513604
							Oregon	1	4,455,902.40	1.17	3	5.5000	1.722300
							Pennsylvania	1	20,723,187.97	5.43	4	5.6400	1.448500
							Texas	7	62,186,417.85	16.30	3	5.5084	1.005796

							Totals	24	381,409,016.29	100.00	4	5.3931	1.239415


		Seasoning

			% of
	# of	Scheduled		WAM		Weighted
Seasoning			Agg.		WAC
	Loans	Balance		(2)		Avg DSCR (3)
			Bal.

5 months or less	0	0.00	0.00	0	0.0000	0.000000
6 to 11 months	0	0.00	0.00	0	0.0000	0.000000
12 months or greater	19	381,409,016.29	100.00	4	5.3931	1.239415

Totals	19	381,409,016.29	100.00	4	5.3931	1.239415


See footnotes on last page of this section.




Copyright 2021, Wells Fargo Bank, N.A.													Page 7 of 24


		Current Mortgage Loan and Property Stratification Tables

						Aggregate Pool
		Scheduled Balance					Anticipated Remaining Term (ARD and Balloon Loans)

Scheduled	# of	Scheduled	% of	WAM		Weighted	Anticipated Remaining	# of	Scheduled	% of	WAM		Weighted
			Agg.		WAC					Agg.		WAC
Balance	Loans	Balance		(2)		Avg DSCR (3)	Term (2)	Loans	Balance	Bal.	(2)		Avg DSCR (3)
			Bal.

10,000,000 or less	11	51,807,516.17	13.58	14	5.4396	1.474131	90 months or less	18	379,565,582.96	99.52	4	5.3942	1.233647
10,000,001 to 20,000,000	1	12,316,354.13	3.23	3	5.4200	1.533000	91 to 114 months	0	0.00	0.00	0	0.0000	0.000000
20,000,001 to 30,000,000	3	64,018,753.11	16.78	3	5.3956	1.187779	115 to 174 months	0	0.00	0.00	0	0.0000	0.000000
30,000,001 to 40,000,000	1	35,813,913.43	9.39	4	6.1800	1.106600	175 months or greater	0	0.00	0.00	0	0.0000	0.000000
40,000,001 to 50,000,000	1	45,719,285.29	11.99	3	5.5490	0.939800
50,000,001 to 60,000,000	0	0.00	0.00	0	0.0000	0.000000	Totals	18	379,565,582.96	99.52	4	5.3942	1.233647
60,000,001 to 70,000,000	0	0.00	0.00	0	0.0000	0.000000
70,000,001 to 80,000,000	1	79,216,680.91	20.77	1	5.3700	1.016000	Remaining Amortization Term (ARD and Balloon Loans)
80,000,001 to 90,000,000	0	0.00	0.00	0	0.0000	0.000000
90,000,001 to 150,000,000	1	92,516,513.25	24.26	2	5.0000	1.495400				% of
							Remaining Amortization	# of	Scheduled		WAM		Weighted
										Agg.		WAC
150,000,001 or greater	0	0.00	0.00	0	0.0000	0.000000	Term	Loans	Balance		(2)		Avg DSCR (3)
										Bal.
Totals	19	381,409,016.29	100.00	4	5.3931	1.239415
							Interest Only	0	0.00	0.00	0	0.0000	0.000000
							230 months or less	2	7,394,928.98	1.94	44	5.5363	1.362410
							231 to 350 months	16	372,170,653.98	97.58	3	5.3914	1.231088
							351 months or greater	0	0.00	0.00	0	0.0000	0.000000

							Totals	18	379,565,582.96	99.52	4	5.3942	1.233647
		Note Rate

			% of
Note	# of	Scheduled		WAM		Weighted
			Agg.		WAC
Rate	Loans	Balance		(2)		Avg DSCR (3)	Remaining Stated Term (Fully Amortizing Loans)
			Bal.

4.500% or less	0	0.00	0.00	0	0.0000	0.000000	Remaining Stated	# of	Scheduled	% of	WAM		Weighted
										Agg.		WAC
4.501% to 5.000%	2	100,559,564.81	26.37	2	4.9960	1.566961	Term	Loans	Balance		(2)		Avg DSCR (3)
5.001% to 5.500%	10	162,750,236.21	42.67	4	5.3544	1.136228				Bal.
5.501% to 6.000%	6	82,285,301.84	21.57	5	5.6127	1.101026	90 months or less	1	1,843,433.33	0.48	62	5.1720	2.427200
6.001% or greater	1	35,813,913.43	9.39	4	6.1800	1.106600	91 to 114 months	0	0.00	0.00	0	0.0000	0.000000
Totals	19	381,409,016.29	100.00	4	5.3931	1.239415	115 to 174 months	0	0.00	0.00	0	0.0000	0.000000
See footnotes on last page of this section.							175 months or greater	0	0.00	0.00	0	0.0000	0.000000
							Totals	1	1,843,433.33	0.48	62	5.1720	2.427200



Copyright 2021, Wells Fargo Bank, N.A.												Page 8 of 24


			Current Mortgage Loan and Property Stratification Tables

							Aggregate Pool



		Debt Service Coverage Ratio (3)							Age of Most Recent NOI

	Debt Service	# of	Scheduled	% of	WAM		Weighted	Age of Most	# of	Scheduled	% of	WAM		Weighted
				Agg.		WAC
	Coverage Ratio	Loans	Balance		(2)		Avg DSCR (3)	Recent NOI	Loans	Balance	Agg.	(2)	WAC	Avg DSCR (3)
				Bal.							Bal.

	1.30 or less	9	223,246,592.67	58.53	2	5.5350	1.014088	Underwriter's Information	0	0.00	0.00	0	0.0000	0.000000
	1.31 to 1.40	1	3,412,664.46	0.89	3	5.8270	1.375300
	1.41 to 1.50	3	119,789,526.54	31.41	2	5.1359	1.483705	1 year or less	19	381,409,016.29	100.00	4	5.3931	1.239415
	1.51 to 1.60	2	17,471,521.87	4.58	20	5.4141	1.527394	1 to 2 years	0	0.00	0.00	0	0.0000	0.000000
	1.61 to 1.70	0	0.00	0.00	0	0.0000	0.000000	2 years or greater	0	0.00	0.00	0	0.0000	0.000000
	1.71 to 1.80	1	4,455,902.40	1.17	3	5.5000	1.722300
	1.81 to 2.00	1	3,146,323.46	0.82	63	5.6500	1.858800	Totals	19	381,409,016.29	100.00	4	5.3931	1.239415
	2.01 to 2.10	0	0.00	0.00	0	0.0000	0.000000
	2.11 to 2.20	0	0.00	0.00	0	0.0000	0.000000
	2.21 to 2.80	2	9,886,484.89	2.59	13	4.9914	2.397018
	2.81 to 3.00	0	0.00	0.00	0	0.0000	0.000000
	3.01 or greater	0	0.00	0.00	0	0.0000	0.000000
	Totals	19	381,409,016.29	100.00	4	5.3931	1.239415




(1) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-Off Date Balance of each property as disclosed in the offering document.
The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the “State”
and "Property” stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split loan
structure. The “State” and “Property” stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a “hope note”) of a loan that has been modified into a split-loan
structure. Rather, the scheduled balance for each state or property only reflects the balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. As NCF DSCRs are reported in the Loan Periodic File, the most current NCF DSCR is
used in the stratification section of this report. If no updated NCF DSCRs are reported, the most current NOI DSCR is used. If no updated DSCR information is provided, then information from the offering document is
used. If the DSCRs reported by the Master Servicer are based on a period of less than 12 months, they are normalized based on the Most Recent Financial as of Start and End Dates reported in the Loan Periodic File.
The DSCR information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.




Copyright 2021, Wells Fargo Bank, N.A.														Page 9 of 24


							Mortgage Loan Detail

Loan		Property			Interest	Principal	Gross	Anticipated	Maturity	Neg.	Beginning	Ending	Paid	Appraisal	Appraisal	Res.	Mod.
Number	ODCR	Type (1)	City	State	Payment	Payment	Coupon	Repayment	Date	Amort	Scheduled	Scheduled	Thru	Reduction	Reduction	Strat.	Code
								Date		(Y/N)	Balance	Balance	Date	Date	Amount	(2)	(3)

845100002	2	RT	Canton	OH	386,113.42	150,708.20	5.000%	N/A	7/1/21	N	92,667,221.45	92,516,513.25	7/1/20	12/11/20	23,349,648.68	1
453000067	3	RT	Louisville	KY	355,284.00	176,392.59	5.370%	N/A	6/6/21	N	79,393,073.50	79,216,680.91	5/6/21
845100007	7	OF	Irving	TX	211,867.29	98,113.57	5.549%	N/A	8/1/21	N	45,817,398.86	45,719,285.29	5/1/21
453000103	12	RT	Granada Hills	CA	184,749.21	59,719.49	6.180%	N/A	9/10/21	N	35,873,632.92	35,813,913.43	5/10/21
845100013	13	OF	Arlington	VA	170,250.00	40,000,000.00	5.107%	N/A	7/1/21	N	40,000,000.00	0.00	5/1/21
453000093	14	OF	New York	NY	126,232.00	32,787,531.56	4.620%	N/A	5/1/21	N	32,787,531.56	0.00	5/1/21
845100016	16	OF	Birmingham	AL	100,788.94	49,999.57	5.351%	N/A	7/1/21	N	22,602,640.84	22,552,641.27	5/1/21			6
453000086	18	OF	Colorado Springs	CO	90,088.11	46,640.50	5.200%	N/A	8/10/21	N	20,789,564.37	20,742,923.87	5/10/21
453000107	19	RT	Butler	PA	97,604.20	43,663.73	5.640%	N/A	9/10/21	N	20,766,851.70	20,723,187.97	5/10/21
845100027	27	MH	Redding	CA	55,750.34	26,893.89	5.420%	N/A	8/1/21	N	12,343,248.02	12,316,354.13	5/1/21
453000090	32	OF	Walnut Creek	CA	43,900.80	10,034,468.86	5.250%	N/A	8/10/21	N	10,034,468.86	0.00	5/10/21
453000080	37	OF	San Francisco	CA	33,232.06	13,205.93	4.950%	N/A	7/10/21	N	8,056,257.49	8,043,051.56	5/10/21
453000079	39	RT	Heathrow	FL	33,824.30	14,904.03	5.750%	N/A	6/10/21	N	7,058,983.45	7,044,079.42	5/10/21
845100040	40	OF	San Antonio	TX	29,616.01	15,615.50	5.350%	N/A	6/10/21	N	6,642,843.40	6,627,227.90	5/10/21
845100042	42	RT	Eldersburg	MD	23,338.84	31,241.29	5.400%	N/A	6/1/26	N	5,186,409.03	5,155,167.74	5/1/21
845100043	43	OF	Long Beach	CA	30,494.44	6,988,794.39	5.236%	N/A	8/1/21	N	6,988,794.39	0.00	5/1/21
845100045	45	RT	Webster	TX	29,866.43	14,225.56	5.460%	N/A	8/10/21	N	6,564,050.88	6,549,825.32	5/10/21
453000085	46	RT	San Angelo	TX	29,100.63	6,395,742.89	5.460%	N/A	8/10/21	N	6,395,742.89	0.00	5/10/21
845100050	50	MU	Berkeley	CA	22,436.80	5,032,552.55	5.350%	N/A	8/10/21	N	5,032,552.55	0.00	5/10/21
453000098	52	MU	Portland	OR	20,467.00	9,625.82	5.500%	N/A	8/10/21	N	4,465,528.22	4,455,902.40	5/10/21
845100053	53	SS	Jupiter	FL	17,095.57	3,998,963.92	5.130%	N/A	8/1/21	N	3,998,963.92	0.00	5/1/21
845100055	55	SS	Pompano Beach	FL	15,314.78	3,582,404.66	5.130%	N/A	8/1/21	N	3,582,404.66	0.00	5/1/21
845100056	56	RT	Various	OH	8,054.26	25,304.66	5.172%	N/A	7/1/26	N	1,868,737.99	1,843,433.33	5/1/21
845100057	57	RT	Upper Township	NJ	16,605.57	7,051.07	5.827%	N/A	8/1/21	N	3,419,715.53	3,412,664.46	5/1/21
453000095	58	RT	Midland	TX	14,728.04	7,242.09	5.360%	N/A	8/10/21	N	3,297,321.43	3,290,079.34	5/10/21
453000089	60	RT	Porterville	CA	14,835.68	4,617.17	5.650%	N/A	8/10/26	N	3,150,940.63	3,146,323.46	5/10/21
453000101	61	RT	Farmington	NM	10,954.30	7,274.89	5.850%	9/10/21	9/10/36	N	2,247,036.13	2,239,761.24	5/10/21
453000091	62	MF	Newton	KS	10,089.49	2,217,470.83	5.460%	N/A	8/10/21	N	2,217,470.83	0.00	5/10/21




See footnotes on last page of this section.

Copyright 2021, Wells Fargo Bank, N.A.															Page 10 of 24

Mortgage Loan Detail

Loan

Property

Interest

Principal

Gross

Anticipated

Maturity Neg.

Beginning

Ending

Paid

Appraisal

Res.

Mod.

Number ODCR Type (1)

City

State

Payment

Coupon

Repayment

Date

Amort

Scheduled

Thru

Reduction

Strat.

Code

Date

(Y/N)

Balance

Date

Amount

(2)

(3)

Totals

2,182,682.51 111,840,369.21

493,249,385.50

381,409,016.29

23,349,648.68

(1) Property Type Code

(2) Resolution Strategy Code

(3) Modification Code

Multi-Family

Self Storage

- Modification

- REO

Full Payoff

1 -

Maturity Date Extension

- Capitalization on Interest

Retail

Other

- Foreclosure

- Resolved

Reps and Warranties

2 -

Amortization Change

- Capitalization on Taxes

Health Care

Securities

- Bankruptcy

- Pending Return

TBD

3 -

Principal Write-Off

- Other

Industrial

Cooperative Housing

- Extension

to Master Servicer

Other

4 -

Blank

- Combination

Mobile Home Park

WH -

Warehouse

- Note Sale

10 - Deed in Lieu Of

5 - Temporary Rate Reduction

- Forbearance

Office

Missing Information

- DPO

Foreclosure

Mixed Use

Single Family

Lodging

Page 11 of 24


				NOI Detail


Loan					Ending	Most	Most	Most Recent	Most Recent
Number	ODCR	Property	City	State	Scheduled	Recent	Recent	NOI Start	NOI End
		Type			Balance	Fiscal NOI (1)	NOI (1)	Date	Date

845100002	2	Retail	Canton	OH	92,516,513.25	11,258,722.00	7,724,947.38	1/1/20	9/30/20
453000067	3	Retail	Louisville	KY	79,216,680.91	7,234,963.77	0.00
845100007	7	Office	Irving	TX	45,719,285.29	4,537,861.17	1,067,248.44	1/1/21	3/31/21
453000103	12	Retail	Granada Hills	CA	35,813,913.43	3,468,121.11	0.00
845100013	13	Office	Arlington	VA	0.00	2,015,234.10	0.00
453000093	14	Office	New York	NY	0.00	0.00	0.00
845100016	16	Office	Birmingham	AL	22,552,641.27	2,158,733.00	0.00
453000086	18	Office	Colorado Springs	CO	20,742,923.87	2,387,301.34	523,682.58	1/1/21	3/31/21
453000107	19	Retail	Butler	PA	20,723,187.97	2,651,649.25	0.00
845100027	27	Mobile Home Park	Redding	CA	12,316,354.13	1,545,256.00	0.00
453000090	32	Office	Walnut Creek	CA	0.00	0.00	0.00
453000080	37	Office	San Francisco	CA	8,043,051.56	1,578,523.06	358,801.05	1/1/21	3/31/21
453000079	39	Retail	Heathrow	FL	7,044,079.42	485,814.94	0.00
845100040	40	Office	San Antonio	TX	6,627,227.90	683,330.00	176,831.75	1/1/21	3/31/21
845100042	42	Retail	Eldersburg	MD	5,155,167.74	1,099,743.08	0.00
845100043	43	Office	Long Beach	CA	0.00	910,810.63	0.00
845100045	45	Retail	Webster	TX	6,549,825.32	935,457.00	637,160.25	1/1/20	9/30/20
453000085	46	Retail	San Angelo	TX	0.00	771,552.20	0.00
845100050	50	Mixed Use	Berkeley	CA	0.00	0.00	0.00
453000098	52	Mixed Use	Portland	OR	4,455,902.40	661,251.00	0.00
845100053	53	Self Storage	Jupiter	FL	0.00	0.00	0.00
845100055	55	Self Storage	Pompano Beach	FL	0.00	0.00	0.00
845100056	56	Retail	Various	OH	1,843,433.33	990,211.60	0.00
845100057	57	Retail	Upper Township	NJ	3,412,664.46	391,620.06	0.00
453000095	58	Retail	Midland	TX	3,290,079.34	370,403.20	0.00
453000089	60	Retail	Porterville	CA	3,146,323.46	436,764.92	0.00
453000101	61	Retail	Farmington	NM	2,239,761.24	246,449.94	0.00
453000091	62	Multi-Family	Newton	KS	0.00	0.00	0.00




Total					381,409,016.29

(1) The Most Recent Fiscal NOI and Most Recent NOI fields correspond to the financial data reported by the Master Servicer. An NOI of 0.00 means the Master Servicer did not report NOI figures
in their loan level reporting.




Copyright 2021, Wells Fargo Bank, N.A.									Page 12 of 24


		Principal Prepayment Detail


		Offering Document	Principal Prepayment Amount		Prepayment Penalties
Loan Number	Loan Group	Cross-Reference	Payoff Amount	Curtailment Amount	Prepayment Premium	Yield Maintenance Premium

845100013		13	40,000,000.00	0.00	0.00	0.00
453000090		32	10,012,105.21	0.00	0.00	0.00
845100043		43	6,976,284.55	0.00	0.00	0.00
453000085		46	6,381,882.10	0.00	0.00	0.00
845100050		50	5,021,484.53	0.00	0.00	0.00
845100053		53	3,989,909.35	0.00	0.00	0.00
845100055		55	3,574,293.27	0.00	0.00	0.00
453000091		62	2,212,665.14	0.00	0.00	0.00




Totals			78,168,624.15	0.00	0.00	0.00



Copyright 2021, Wells Fargo Bank, N.A.							Page 13 of 24


								Historical Detail
				Delinquencies										Prepayments			Rate and Maturities
Distribution		30-59 Days		60-89 Days	90 Days or More			Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.		WAM
Date	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit
5/17/21	0		0		1		0		0		0		0		8		5.393139%		4
		$0.00		$0.00		$92,516,513.25		$0.00		$0.00		$0.00		$0.00		$78,168,624.15	5.223115%
4/16/21	0		0		1		0		0		0		0		4		5.310131%		4
		$0.00		$0.00		$92,667,221.45		$0.00		$0.00		$0.00		$0.00		$57,267,259.04	5.157108%
3/17/21	0		0		1		0		0		0		0		4		5.353162%		5
		$0.00		$0.00		$92,804,468.28		$0.00		$0.00		$0.00		$0.00		$40,853,929.93	5.207836%
2/18/21	0		0		1		0		0		0		0		2		5.341681%		6
		$0.00		$0.00		$92,979,702.17		$0.00		$0.00		$0.00		$0.00		$23,032,817.89	5.199765%
1/15/21	0		0		1		0		0		0		0		0		5.338842%		7
		$0.00		$0.00		$93,115,609.36		$0.00		$0.00		$0.00		$0.00		$0.00	5.198657%
12/17/20	0		0		1		0		0		0		0		0		5.338860%		8
		$0.00		$0.00		$93,250,933.90		$0.00		$0.00		$0.00		$0.00		$0.00	5.198687%
11/18/20	0		0		1		0		0		0		0		0		5.338883%		9
		$0.00		$0.00		$93,398,594.71		$0.00		$0.00		$0.00		$0.00		$0.00	5.198722%
10/19/20	0		0		1		0		0		0		0		0		5.338900%		10
		$0.00		$0.00		$93,532,706.07		$0.00		$0.00		$0.00		$0.00		$0.00	5.198751%
9/17/20	0		0		1		0		0		0		0		0		5.338922%		11
		$0.00		$0.00		$93,679,197.70		$0.00		$0.00		$0.00		$0.00		$0.00	5.198785%
8/17/20	0		0		1		0		0		0		0		0		5.338939%		12
		$0.00		$0.00		$93,812,106.09		$0.00		$0.00		$0.00		$0.00		$0.00	5.198814%
7/17/20	0		1		0		0		0		1		0		0		5.338955%		13
		$0.00		$93,944,444.68		$0.00		$0.00		$0.00		$5,141,267.32		$0.00		$0.00	5.198842%
6/17/20	1		1		0		0		0		0		0		0		5.338976%		14
		$94,089,227.85		$5,157,145.44		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	5.207836%
Note: Foreclosure and REO Totals are excluded from the delinquencies aging categories.

Copyright 2021, Wells Fargo Bank, N.A.																		Page 14 of 24

Delinquency Loan Detail

Offering

# of

Current

Outstanding

Status of

Resolution

Actual

Outstanding

Loan Number

Document

Months

Paid Through

P & I

Mortgage

Strategy

Servicing

Foreclosure

Principal

Servicing

Bankruptcy

REO

Cross-Reference

Delinq.

Date

Advances

Advances **

Loan (1)

Code (2)

Transfer Date

Date

Balance

Advances

Date

845100002

7/1/20

433,977.37

4,720,872.58

5/15/20

93,944,444.68

0.00

Totals

433,977.37

4,720,872.58

93,944,444.68

0.00

Totals By Delinquency Code:

Total for Status Code = 6 (1 loan)

433,977.37

4,720,872.58

93,944,444.68

0.00

(1) Status of Mortgage Loan

(2) Resolution Strategy Code

- Payment Not Received

- Current

Performing Matured Balloon

1 -

Modification

REO

- Full Payoff

But Still in Grace Period

- 30-59 Days Delinquent

Non Performing Matured Balloon

2 -

Foreclosure

Resolved

- Reps and Warranties

Or Not Yet Due

- 60-89 Days Delinquent

121+ Days Delinquent

3 -

Bankruptcy

Pending Return

- TBD

- Late Payment But Less

- 90-120 Days Delinquent

4 -

Extension

to Master Servicer

- Other

Than 30 Days Delinquent

5 -

Note Sale

10 -

Deed In Lieu Of

** Outstanding P & I Advances include the current period advance.

6 -

DPO

Foreclosure

Page 15 of 24

Specially Serviced Loan Detail - Part 1

Offering

Servicing

Resolution

Net

Remaining

Loan

Scheduled

Property

Interest

Actual

DSCR

Note

Maturity

Document

Transfer

Strategy

State

Operating

DSCR

Amortization

Number

Balance

Type (2)

Rate

Balance

Date

Cross-Reference

Date

Code (1)

Income

Term

845100002

5/15/20

92,516,513.25

5.000%

93,944,444.68

10,318,725.33

9/30/20

1.60

8/1/11

7/1/21

244

845100016

6/16/20

22,552,641.27

5.351%

22,552,641.27

2,158,733.00

3/31/21

1.19

8/1/11

7/1/21

241

(1) Resolution Strategy Code

(2) Property Type Code

Modification

REO

- Full Payoff

Multi-Family

Self Storage

Foreclosure

Resolved

- Reps and Warranties

Retail

Other

Bankruptcy

Pending Return

- TBD

Health Care

Securities

Extension

to Master Servicer

- Other

Industrial

CH -

Cooperative Housing

Note Sale

10 -

Deed in Lieu Of

Mobile Home Park

WH -

Warehouse

DPO

Foreclosure

Office

Missing Information

Mixed Use

Single Family

Lodging

Page 16 of 24

Specially Serviced Loan Detail - Part 2

Offering

Resolution

Site

Loan

Appraisal

Other REO

Document

Strategy

Inspection

Phase 1 Date

Comments from Special Servicer

Number

Date

Value

Property Revenue

Cross-Reference

Code (1)

Date

845100002

6/1/11

159,000,000.00

Borrower continues holding funds in operating bank account controlled by Borrower and

refused to remit all Rents and other revenue to the Lender. SS and Lender counsel prepared

complaint and motion to appoint receiver and Borrower engaged bankruptcy counsel.

Borrower counsel proposed a standstill agreement for 30 days as an alternative to filing. The

proposal is under consideration.

845100016

6/1/11

36,000,000.00

COVID Relief 4/29/2021 - Loan transferred to MLS Special Servicing on 6-17-2020 due to

Imminent Default. The collateral is a 15-story multi-tenant office property located in the CBD

of Birmingham, AL. The property contains a five- story parking gara ge attached to the

building with 343 parking spaces. The Borrower and the Special Servicer have finalized a

DPO agreement. The Borrower currently has a buyer to purchase the property and the sale

is expected to close in the next 30 days.

(1) Resolution Strategy Code

Modification

REO

11 -

Full Payoff

Foreclosure

Resolved

12 -

Reps and Warranties

Bankruptcy

Pending Return

13 -

TBD

Extension

to Master Servicer

98 -

Other

Note Sale

Deed in Lieu Of

DPO

Foreclosure

Page 17 of 24


			Advance Summary

		Current P&I	Outstanding P&I	Outstanding Servicing	Current Period Interest
	Loan Group				on P&I and Servicing
		Advances	Advances	Advances	Advances Paid
	Totals	433,977.37	4,720,872.58	0.00	0.00




Copyright 2021, Wells Fargo Bank, N.A.						Page 18 of 24


				Modified Loan Detail

	Offering			Pre-Modification	Post-Modification
Loan		Pre-Modification	Post-Modification			Modification
	Document			Interest	Interest		Modification Description
Number		Balance	Balance			Date
	Cross-Reference			Rate	Rate
845100048	48	5,157,145.44	5,157,145.44	5.7200%	5.7200%	4/1/20	Please refer to servicer reports for modification comments.




Totals		5,157,145.44	5,157,145.44

Copyright 2021, Wells Fargo Bank, N.A.								Page 19 of 24


				Historical Liquidated Loan Detail
		Beginning	Fees,	Most Recent	Gross Sales	Net Proceeds	Net Proceeds		Date of Current	Current Period	Cumulative	Loss to Loan
Distribution								Realized
	ODCR	Scheduled	Advances,	Appraised Value	Proceeds or	Received on	Available for		Period Adj.	Adjustment	Adjustment	with Cum
Date								Loss to Trust
		Balance	and Expenses *	or BPO	Other Proceeds	Liquidation	Distribution		to Trust	to Trust	to Trust	Adj. to Trust
7/17/18	51	5,357,491.12	432,453.08	4,500,000.00	5,789,944.20	5,789,944.20	5,357,491.12	0.00		0.00	(2,230.94)	2,230.94




Current Total		0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00
Cumulative Total		5,357,491.12	432,453.08	4,500,000.00	5,789,944.20	5,789,944.20	5,357,491.12	0.00		0.00	(2,230.94)	2,230.94

* Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).


Copyright 2021, Wells Fargo Bank, N.A.												Page 20 of 24


			Historical Bond/Collateral Loss Reconciliation Detail


Distribution	Offering	Beginning	Aggregate	Prior Realized	Amts Covered by	Interest	Modification	Additional	Realized Loss	Recoveries of	(Recoveries)/
	Document	Balance	Realized Loss	Loss Applied	Credit Support/	(Shortages)/	/Appraisal	(Recoveries)	Applied to	Realized Losses	Losses Applied to
Date	Cross-Reference	at Liquidation	on Loans	to Certificates	Deal Structure	Excesses	Reduction Adj.	/Expenses	Certificates to Date	Paid as Cash	Certificate Interest

7/17/18	51	5,357,491.12	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
8/16/19	51	5,357,491.12	1,390.50	0.00	0.00	0.00	0.00	1,390.50	1,390.50	0.00	0.00
1/17/20	51	5,357,491.12	1,539.87	1,390.50	0.00	0.00	0.00	149.37	1,539.87	0.00	0.00
2/18/20	51	5,357,491.12	813.27	1,539.87	0.00	0.00	0.00	(726.60)	813.27	0.00	0.00
3/17/20	51	5,357,491.12	2,230.94	813.27	0.00	0.00	0.00	1,417.67	2,230.94	0.00	0.00




	Totals				0.00	0.00	0.00	2,230.94		0.00	0.00



Copyright 2021, Wells Fargo Bank, N.A.

Morgan Stanley Capital I Trust 2011-C3 10-D