8-K 1 cw02hb1_edgar0208.txt CWMBS INC MORTGAGE PASS-THRU TRUST 2002-HYB1 SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): August 19, 2002 CW (Depositor) (Issuer in respect of CHL Mortgage Pass-Through Trust, Series 2002-HYB1) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 155 N. Lake Avenue, Pasadena, CA 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW CHL Mortgage Pass-Through Trust Series 2002-HYB1 On August 19, 2002, The Bank of New York, as Trustee for CW, CHL Mortgage Pass-Through Trust Series 2002-HYB1, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of May 1, 2002, among CW as Depositor, Countrywide Home Loans Servicing LP, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, CHL Mortgage Pass-Through Trust Series 2002-HYB1 relating to the distribution date of August 19, 2002 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of May 1, 2002. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: August 19, 2002 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated August 19, 2002 Payment Date: 08/19/02 ------------------------------------------------------------ Countrywide Home Loans Servicing LP CHL Mortgage Pass-Through Trust, Series 2002-HYB1 ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 8180,~~363~~540,~~191~~278.7814 5.~~426505~~424118% ~~822~~4,~~913~~771,315.6455 ~~367~~364,~~931~~049.4695 15,~~190~~135,~~845~~365.1050 0.00 0.00 2A1 2827,~~869~~837,~~379~~517.4465 5.~~298401~~272011% 1,~~031~~404,~~861~~287.7909 ~~127~~122,~~467~~299.9575 1,~~159~~526,~~329~~586.7484 0.00 0.00 3A1 ~~198~~196,~~163~~005,~~116~~944.4575 5.~~675429~~675654% 213,~~157~~202,~~171~~908.7049 ~~937~~927,~~217~~051.1959 314,~~094~~129,~~388~~960.8908 0.00 0.00 3A2 5655,~~178~~566,~~252~~705.7031 5.~~487429~~487654% ~~611~~3,~~547~~742,958.3954 ~~256~~254,~~895~~109.1304 ~~868~~3,~~442~~997,067.5258 0.00 0.00 4A1 8482,~~381~~353,~~752~~900.8760 5.~~459444~~456794% 24,~~027~~901,~~852~~635.2782 ~~383~~374,~~897~~490.8826 25,~~411~~276,~~750~~126.1508 0.00 0.00 5A1 4948,~~338~~366,~~196~~525.8235 6.~~072574~~095580% ~~971~~3,~~671~~370,597.4659 ~~249~~245,~~674~~685.8902 13,~~221~~616,~~346~~282.3561 0.00 0.00 5A2 9997,~~777~~208,~~874~~308.7197 5.~~391123~~414129% 28,~~569~~913,~~565~~477.7592 ~~448~~438,~~262~~581.3593 39,~~017~~352,~~828~~059.1085 0.00 0.00 5A3 30,696,000.00 5.~~391123~~414129% 0.00 ~~137~~138,~~904~~493.9342 ~~137~~138,~~904~~493.9342 0.00 0.00 1X ~~650~~639,~~117~~924,~~090~~506.89 0.~~439664~~439541% 0.00 ~~238~~234,~~193~~394.9936 ~~238~~234,~~193~~394.9936 0.00 0.00 Residual AR 0.00 0.000000% 0.00 0.0014 0.0014 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 8,211,000.00 5.~~552289~~557099% 0.00 3738,~~991~~024.5445 3738,~~991~~024.5445 0.00 0.00 B1 5,255,000.00 5.~~552289~~557099% 0.00 24,~~314~~335.4046 24,~~314~~335.4046 0.00 0.00 B2 3,941,000.00 5.~~552289~~557099% 0.00 18,~~234~~250.6444 18,~~234~~250.6444 0.00 0.00 B3 1,314,000.00 5.~~552289~~557099% 0.00 6,~~079~~085.7602 6,~~079~~085.7602 0.00 0.00 B4 657,000.00 5.~~552289~~557099% 0.00 3,~~039~~042.8851 3,~~039~~042.8851 0.00 0.00 B5 1,971,326.12 5.~~552289~~557099% 0.00 9,~~121~~129.0705 9,~~121~~129.0705 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~650~~639,~~117~~924,~~090~~506.89 - 1040,~~192~~307,~~584~~181.00 3,~~246~~198,~~227~~022.0639 1343,~~438~~505,~~811~~203.0639 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior 1A1 8075,~~540~~768,~~278~~962.1459 0.00 2A1 2726,~~837~~433,~~517~~230.6556 0.00 3A1 ~~196~~182,~~005~~803,~~944~~036.7526 0.00 3A2 5551,~~566~~823,~~705~~746.3177 0.00 4A1 8277,~~353~~452,~~900~~264.6078 0.00 5A1 4844,~~366~~995,~~525~~927.3576 0.00 5A2 9788,~~208~~294,~~308~~831.9705 0.00 5A3 30,696,000.00 0.00 1X ~~639~~599,~~924~~617,~~506~~325.89 0.00 Residual AR 0.00 0.00 -------------------------------------------------------------------------------- Subordinate M 8,211,000.00 0.00 B1 5,255,000.00 0.00 B2 3,941,000.00 0.00 B3 1,314,000.00 0.00 B4 657,000.00 0.00 B5 1,971,326.12 0.0700 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~639~~599,~~924~~617,~~506~~325.89 ~~0.07~~- --------------------------------------------------------------------------------

Payment Date: 08/19/02 ------------------------------------------------------------ Countrywide Home Loans Servicing LP CHL Mortgage Pass-Through Trust, Series 2002-HYB1 ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 8180,~~363~~540,~~191~~278.7814 5.~~426505~~424118% 12669CYX2 1058.~~057364~~313358 4.~~496730~~449292 ~~984~~926.~~335242~~021884 2A1 2827,~~869~~837,~~379~~517.4465 5.~~298401~~272011% 12669CYY0 3548.~~317171~~064041 4.~~362801~~185911 ~~952~~904.~~784942~~720901 3A1 ~~198~~196,~~163~~005,~~116~~944.4575 5.~~675429~~675654% 12669CZJ2 1066.~~785858~~014542 4.~~686086~~635258 ~~980~~914.~~029724~~015181 3A2 5655,~~178~~566,~~252~~705.7031 5.~~487429~~487654% 12669CYZ7 1066.~~785858~~014542 4.~~530858~~481720 ~~980~~914.~~029724~~015181 4A1 8482,~~381~~353,~~752~~900.8760 5.~~459444~~456794% 12669CZA1 2357.~~698168~~282176 4.~~486361~~376420 ~~962~~905.~~415573~~133397 5A1 4948,~~338~~366,~~196~~525.8235 6.~~072574~~095580% 12669CZB9 1967.~~433429~~411952 4.~~993498~~913700 ~~967~~899.~~330507~~918555 5A2 9997,~~777~~208,~~874~~308.7197 5.~~391123~~414129% 12669CZC7 2587.~~308937~~793298 4.~~415160~~319813 ~~957~~869.~~453205~~659907 5A3 30,696,000.00 5.~~391123~~414129% 12669CZD5 0.000000 4.~~492603~~511774 1,000.000000 1X ~~650~~639,~~117~~924,~~090~~506.89 0.~~439664~~439541% 12669CZE3 0.000000 0.~~362613~~356829 ~~974~~912.~~185723~~824297 Residual AR 0.00 0.000000% 12669CC40 0.000000 01.~~000000~~385444 0.000000 ------------------------------------------------------------------------------------------------------------------------ Subordinate M 8,211,000.00 5.~~552289~~557099% 12669CZF0 0.000000 4.~~626907~~630916 1,000.000000 B1 5,255,000.00 5.~~552289~~557099% 12669CZG8 0.000000 4.~~626907~~630916 1,000.000000 B2 3,941,000.00 5.~~552289~~557099% 12669CZH6 0.000000 4.~~626907~~630916 1,000.000000 B3 1,314,000.00 5.~~552289~~557099% 12669CZK9 0.000000 4.~~626907~~630916 1,000.000000 B4 657,000.00 5.~~552289~~557099% 12669CZL7 0.000000 4.~~626907~~630916 1,000.000000 B5 1,971,326.12 5.~~552289~~557099% 12669CZM5 0.000000 4.~~626871~~630916 1,000.000000 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~650~~639,~~117~~924,~~090~~506.89 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Servicing LP CHL Mortgage Pass-Through Trust, Series 2002-HYB1 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Prin balance 78,517,717.17 27,414,653.17 243,249,836.89 Loan count 173 60 567 Avg loan rate 6.124818% 5.965473% 6.328342% Prepay amount 4,693,395.64 1,375,812.11 16,710,829.04 Total ----- Prin balance 80,326,774.86 170,108,343.80 599,617,325.89 Loan count 169 357 1326 Avg loan rate 6.211354% 6.493444% 6.32 Prepay amount 4,821,939.41 12,137,439.14 39,739,415.34 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Master serv fees 8,439.25 1,418.66 46,266.38 Sub servicer fees 1,069.08 0.00 1,466.63 Trustee fees 624.67 216.14 1,951.47 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 Total ----- Master serv fees 19,358.64 58,900.20 134,383.13 Sub servicer fees 9.27 204.73 2,749.71 Trustee fees 639.21 1,367.94 4,799.43 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts ---------------- Bankruptcy 135,285.00 0.00 135,285.00 Fraud 13,137,629.00 13,137,629.00 13,137,629.00 Special Hazard 8,188,211.14 8,188,211.14 8,188,211.14 Total ----- Bankruptcy 135,285.00 135,285.00 541,140.00 Fraud 13,137,629.00 13,137,629.00 65,688,145.00 Special Hazard 8,188,211.14 8,188,211.14 40,941,055.70 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 96.663774% 100.000000% 618,575,180.77 ----------------------------------------------------------------------------- Junior 3.336226% 0.000000% 21,349,326.12 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 13 5,432,352.00 60 to 89 days 0 0.00 90 or more 2 1,426,731.38 Foreclosure 0 0.00 Totals: 15 6,859,083.38 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 43,505,203.39 43,505,203.39 Principal remittance amount 40,307,181.00 40,307,181.00 Interest remittance amount 3,198,022.39 3,198,022.39

Filing Compare · CHL MORTGAGE PASS-THROUGH TRUST 2002-HYB1