8-K 1 cw03j3_8k0306.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): June 25, 2003 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2003-J3) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2003-J3 On June 25, 2003, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2003-J3, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of March 1, 2003, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2003-J3 relating to the distribution date of June 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of March 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: June 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated June 25, 2003 Payment Date: 06/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J3 ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 42,~~649~~507,~~452~~313.1149 1.870000% ~~142~~129,~~138~~902.6182 66,~~462~~240.0656 ~~208~~196,~~600~~143.6838 0.00 0.00 1A2 43,~~788~~642,~~727~~792.8737 6.130000% 0.00 ~~223~~222,~~687~~941.4293 ~~223~~222,~~687~~941.4293 0.00 0.00 1A3 5554,~~004~~821,~~752~~437.9560 4.000000% ~~183~~167,~~315~~534.3592 ~~183~~182,~~349~~738.1813 ~~366~~350,~~664~~273.5304 0.00 0.00 1A4 ~~927,406~~0.2500 5.750000% ~~927,406~~0.2500 ~~4,443~~0.8200 ~~931,850~~0.0700 0.00 0.00 1A5 2423,~~400~~443,~~000~~633.0031 5.750000% ~~956~~2,~~366~~505,656.6994 ~~116~~112,~~916~~334.6708 12,~~073~~617,~~283~~991.3602 0.00 0.00 1A6 2,000,000.00 5.750000% 0.00 9,583.33 9,583.33 0.00 0.00 1A7 15,~~222~~295,~~593~~535.7535 5.750000% 02,317,377.0032 0.00 02,317,377.0032 0.00 0.00 1A8 1,~~295~~290,~~040~~724.02 4.000000% 43,~~316~~944.0047 4,~~316~~302.8041 8,~~632~~246.8088 0.00 0.00 1A9 1,~~139~~135,~~275~~478.7688 1.870000% 3,~~796~~470.8904 1,~~775~~769.3745 5,~~572~~239.2649 0.00 0.00 110 16,429,000.00 5.750000% 0.00 78,722.29 78,722.29 0.00 0.00 111 710,000.00 5.750000% 0.00 3,402.08 3,402.08 0.00 0.00 1X 9997,~~257~~193,~~998~~825.0113 0.~~272764~~274207% 0.00 22,~~561~~209.7033 22,~~561~~209.7033 0.00 0.00 2A1 ~~155~~151,~~585~~335,~~070~~653.3358 5.000000% 43,~~249~~202,~~416~~880.7442 ~~648~~630,~~271~~565.1322 43,~~897~~833,~~687~~445.8764 0.00 0.00 2X ~~146~~142,~~753~~550,~~059~~517.8808 0.~~428935~~427550% 0.00 5250,~~456~~789.2360 5250,~~456~~789.2360 0.00 0.00 PO 1,~~305~~303,~~177~~107.7063 0.000000% 2,~~070~~826.0715 0.00 2,~~070~~826.0715 0.00 0.00 B3 ~~485~~484,~~566~~429.4225 5.~~380594~~381073% 1,~~137~~122.1687 2,~~177~~172.2029 3,~~314~~295.3616 0.00 0.00 Residual AR 0.00 5.750000% 0.00 0.0609 0.0609 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 2,~~911~~904,~~402~~584.3404 5.~~380594~~381073% 6,~~818~~732.3060 13,~~054~~024.2381 19,~~872~~757.5342 0.00 0.00 B1 1,~~294~~290,~~012~~981.0456 5.~~380594~~381073% 32,~~030~~992.4840 5,~~802~~789.1305 8,~~832~~781.6145 0.00 0.00 B2 ~~808~~807,~~944~~050.6718 5.~~380594~~381073% 1,~~894~~870.4968 3,~~627~~619.1700 5,~~521~~489.6668 0.00 0.00 B4 323,~~877~~118.2979 5.~~380594~~381073% ~~758~~748.5096 1,~~452~~448.2194 2,~~210~~197.7190 0.00 0.00 B5 ~~485~~484,~~886~~749.9605 5.~~380594~~381073% 1,~~137~~123.9161 2,~~178~~173.6372 3,~~316~~297.5534 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~322~~316,~~977~~566,~~458~~796.5872 - 68,~~483~~348,~~603~~184.4620 1,~~444~~413,~~239~~826.7134 79,~~927~~762,~~843~~010.1753 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior 1A1 42,~~507~~377,~~313~~410.4967 0.00 1A2 43,~~642~~509,~~792~~419.3751 0.00 1A3 54,~~821~~653,~~437~~902.6068 0.00 1A4 0.00 0.00 1A5 2320,~~443~~937,~~633~~976.3136 0.00 1A6 2,000,000.00 0.00 1A7 1513,~~295~~051,~~535~~449.3513 0.00 1A8 1,~~290~~286,~~724~~779.0255 0.00 1A9 1,~~135~~132,~~478~~008.8884 0.00 110 16,429,000.00 0.00 111 710,000.00 0.00 1X 9792,~~193~~753,~~825~~436.1341 0.00 2A1 ~~151~~148,~~335~~132,~~653~~773.5817 0.00 2X ~~142~~139,~~550~~374,~~517~~585.0837 0.00 PO 1,~~303~~300,~~107~~281.6347 0.00 B3 ~~484~~483,~~429~~306.2538 0.00 Residual AR 0.00 0.00 -------------------------------------------------------------------------------- Subordinate M 2,~~904~~897,~~584~~851.0444 0.00 B1 1,~~290~~287,~~981~~989.5616 0.00 B2 ~~807~~805,~~050~~179.1850 0.00 B4 ~~323~~322,~~118~~369.7983 0.00 B5 ~~484~~483,~~749~~625.0544 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~316~~308,~~566~~291,~~796~~903.7263 - --------------------------------------------------------------------------------

Payment Date: 06/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J3 ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 42,~~649~~507,~~452~~313.1149 1.870000% 12669D5Y0 3.~~327682~~041223 1.~~555978~~550793 ~~995~~992.~~161153~~119930 1A2 43,~~788~~642,~~727~~792.8737 6.130000% 12669D5Z7 0.000000 5.~~100614~~083615 ~~995~~992.~~161153~~119930 1A3 5554,~~004~~821,~~752~~437.9560 4.000000% 12669D6A1 3.~~327682~~041223 3.~~328296~~317204 ~~995~~992.~~161153~~119930 1A4 ~~927,406~~0.2500 5.750000% 12669D6B9 ~~927~~0.~~406250~~000000 40.~~443822~~000000 0.000000 1A5 2423,~~400~~443,~~000~~633.0031 5.750000% 12669D6C7 39102.~~195356~~690858 4.~~791667~~603856 ~~960~~858.~~804644~~113785 1A6 2,000,000.00 5.750000% 12669D6D5 0.000000 4.791667 1,000.000000 1A7 15,~~222~~295,~~593~~535.7535 5.750000% 12669D6E3 0152.~~000000~~962199 0.000000 ~~1,009~~861.~~606293~~481791 1A8 1,~~295~~290,~~040~~724.02 4.000000% 12669D6F0 3.~~327682~~041223 3.~~328296~~317204 ~~995~~992.~~161153~~119930 1A9 1,~~139~~135,~~275~~478.7688 1.870000% 12669D6G8 3.~~327682~~041223 1.~~555978~~550793 ~~995~~992.~~161153~~119930 110 16,429,000.00 5.750000% 12669D6H6 0.000000 4.791667 1,000.000000 111 710,000.00 5.750000% 12669D7P7 0.000000 4.791667 1,000.000000 1X 9997,~~257~~193,~~998~~825.0113 0.~~272764~~274207% 12669D6J2 0.000000 0.~~227132~~223584 ~~978~~933.~~463891~~761874 2A1 ~~155~~151,~~585~~335,~~070~~653.3358 5.000000% 12669D6K9 2720.~~145884~~460460 4.~~141249~~028141 ~~966~~946.~~753888~~293428 2X ~~146~~142,~~753~~550,~~059~~517.8808 0.~~428935~~427550% 12669D6L7 0.000000 0.~~355374~~344083 ~~965~~944.~~733705~~217793 PO 1,~~305~~303,~~177~~107.7063 0.000000% 12669D6M5 12.~~582715~~160794 0.000000 ~~996~~994.~~317337~~156543 B3 ~~485~~484,~~566~~429.4225 5.~~380594~~381073% 12669EBN5 2.~~337434~~308057 4.~~475224~~465140 ~~995~~993.~~743586~~435529 Residual AR 0.00 5.750000% 12669D6N3 0.000000 0.~~622450~~931790 0.000000 ------------------------------------------------------------------------------------------------------------------------ Subordinate M 2,~~911~~904,~~402~~584.3404 5.~~380594~~381073% 12669D6P8 2.~~337434~~308057 4.~~475224~~465140 ~~995~~993.~~743586~~435529 B1 1,~~294~~290,~~012~~981.0456 5.~~380594~~381073% 12669D6Q6 2.~~337434~~308057 4.~~475224~~465140 ~~995~~993.~~743586~~435529 B2 ~~808~~807,~~944~~050.6718 5.~~380594~~381073% 12669D6R4 2.~~337434~~308057 4.~~475224~~465140 ~~995~~993.~~743586~~435529 B4 323,~~877~~118.2979 5.~~380594~~381073% 12669EBP0 2.~~337434~~308057 4.~~475224~~465140 ~~995~~993.~~743586~~435529 B5 ~~485~~484,~~886~~749.9605 5.~~380594~~381073% 12669EBQ8 2.~~337434~~308057 4.~~475224~~465140 ~~995~~993.~~743586~~435529 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~322~~316,~~977~~566,~~458~~796.5872 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J3 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 156,923,637.90 151,368,265.78 308,291,903.68 Loan count 340 334 674 Avg loan rate 6.132632% 5.648387% 5.90 Prepay amount 4,898,528.89 2,645,539.09 7,544,067.98 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 32,277.20 32,152.59 64,429.78 Sub servicer fees 0.00 0.00 0.00 Trustee fees 1,214.88 1,159.37 2,374.25 Agg advances N/A N/A N/A Adv this period 16,763.74 64,949.40 81,713.14 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 50,691.18 49,308.81 99,999.99 Fraud 1,642,895.27 1,598,092.72 3,240,987.99 Special Hazard 3,165,667.97 0.00 3,165,667.97 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 98.168708% 100.000000% 310,756,313.10 ----------------------------------------------------------------------------- Junior 1.831292% 0.000000% 5,797,015.36 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 20 9,746,309.29 60 to 89 days 1 546,653.27 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 21 10,292,962.56 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 9,762,010.53 9,762,010.53 Principal remittance amount 8,348,184.20 8,348,184.20 Interest remittance amount 1,413,826.34 1,413,826.34

Filing Compare · CHL MORTGAGE PASS THROUGH TRUST 2003-J3