8-K 1 fh0308_8k0403.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): March 25, 2004 FH (Depositor) (Issuer in respect of First Horizon Mortgage Pass-Through Trust, Mortgage (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 4000 Horizon Way, Irving, TX, , N/A 75063 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (214) 441-4000 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events FH First Horizon Mortgage Pass-Through Trust Mortgage Pass-Through Certificates, Series 2003-8 On March 25, 2004, The Bank of New York, as Trustee for FH, First Horizon Mortgage Pass-Through Trust Mortgage Pass-Through Certificates, Series 2003-8, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of August 1, 2003, among FH as Depositor, , Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of FH, First Horizon Mortgage Pass-Through Trust Mortgage Pass-Through Certificates, Series 2003-8 relating to the distribution date of March 25, 2004 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of August 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: March 25, 2004 FH By: /s/ Diane Pickett ------------------------------ Name: Diane Pickett Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated March 25, 2004 Payment Date: 03/25/04 ------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 8483,~~832~~393,~~684~~139.1152 4.500000% ~~431~~575,~~603~~940.1035 ~~318~~312,~~122~~724.5727 ~~749~~888,~~725~~664.6662 0.00 0.00 A2 32,~~491~~020,~~828~~084.0931 5.250000% 0.00 ~~142~~140,~~151~~087.7587 ~~142~~140,~~151~~087.7587 0.00 0.00 A3 31,673,980.00 5.000000% 0.00 131,974.92 131,974.92 0.00 0.00 A4 40,947,000.00 5.250000% 0.00 179,143.13 179,143.13 0.00 0.00 A5 1614,~~061~~962,~~043~~809.3601 5.250000% ~~153~~347,~~781~~204.5921 7065,~~267~~462.0629 ~~224~~412,~~048~~666.6550 0.00 0.00 A6 2,788,225.00 5.250000% 0.00 12,198.48 12,198.48 0.00 0.00 A7 5,817,244.00 5.250000% 0.00 25,450.44 25,450.44 0.00 0.00 A8 9997,~~039~~642,~~089~~093.4001 4.250000% ~~418~~558,~~846~~917.3345 ~~350~~345,~~763~~815.4475 ~~769~~904,~~609~~733.7720 0.00 0.00 A9 6,~~839~~371,000.00 5.250000% 66148,000.00 2927,~~920~~873.6313 95175,~~920~~873.6313 0.00 0.00 A10 5,391,000.00 5.250000% 0.00 23,585.63 23,585.63 0.00 0.00 A11 2,000,000.00 5.250000% 0.00 8,750.00 8,750.00 0.00 0.00 A12 3,042,375.00 5.250000% 0.00 13,310.39 13,310.39 0.00 0.00 A13 1312,~~051~~158,~~195~~771.9626 2.~~270000~~250000% ~~124~~282,~~962~~137.8497 2422,~~688~~797.5170 ~~149~~304,~~651~~935.3667 0.00 0.00 A14 76,~~277~~779,~~618~~983.5697 8.~~230000~~250000% 69157,~~681~~326.8801 4946,~~912~~612.3339 ~~119~~203,~~594~~938.2240 0.00 0.00 A15 2,~~474~~305,~~390~~194.3155 12.~~203334~~250000% 2353,~~691~~490.84 2523,~~163~~532.1820 4877,~~855~~023.0204 0.00 0.00 A16 76,~~029~~550,~~984~~081.5484 5.500000% 67151,~~198~~720.9511 3230,~~220~~021.7621 99181,~~419~~741.7232 0.00 0.00 A17 3,866,199.00 5.500000% 0.00 17,720.08 17,720.08 0.00 0.00 A18 3,074,238.00 5.500000% 0.00 14,090.26 14,090.26 0.00 0.00 A19 662,863.00 5.500000% 0.00 3,038.12 3,038.12 0.00 0.00 A20 ~~586~~557,~~978~~839.46 5.500000% 49,~~080~~212.22 2,~~690~~556.3276 611,~~770~~768.5499 0.00 0.00 A21 5,~~458~~084,~~213~~987.9298 3.000000% 52117,~~261~~994.4150 1312,~~645~~712.5347 65130,~~906~~706.9597 0.00 0.00 A22 1,~~710~~593,~~240~~296.3623 11.170213% 1636,~~375~~971.2461 1514,~~919~~831.7921 3251,~~295~~802.0383 0.00 0.00 A23 ~~109~~101,~~164~~699.2876 25.000000% 12,~~045~~359.2389 2,~~274~~118.2674 34,~~319~~478.4864 0.00 0.00 A24 109,~~674~~945,~~366~~679.6377 2.750000% ~~102~~230,~~035~~372.2664 2422,~~462~~792.0918 ~~126~~253,~~497~~164.3582 0.00 0.00 A25 3,~~614~~367,~~728~~968.7083 12.550336% 3478,~~552~~012.8555 3735,~~805~~224.0528 72113,~~357~~236.9083 0.00 0.00 A26 ~~266~~248,~~859~~641.1799 20.000000% 25,~~550~~759.8832 4,~~447~~144.6503 69,~~998~~903.5335 0.00 0.00 A27 3,~~812~~552,~~273~~028.3810 3.000000% 3682,~~441~~275.1693 98,~~530~~880.6807 4591,~~971~~156.8400 0.00 0.00 A28 ~~963~~897,~~466~~695.3925 13.848917% 920,~~209~~793.6839 1110,~~119~~360.1409 2031,~~328~~153.8248 0.00 0.00 A29 7671,~~245~~040.0618 25.000000% ~~728~~1,645.8251 1,~~588~~480.4400 23,~~317~~125.2651 0.00 0.00 A30 32,~~153~~938,~~790~~496.1429 4.000000% 3068,~~146~~064.7864 109,~~512~~794.6399 4077,~~659~~859.4163 0.00 0.00 A31 43,~~124~~842,~~187~~649.1100 7.000000% 3989,~~422~~007.7161 2422,~~057~~415.7645 63111,~~480~~423.4706 0.00 0.00 A32 ~~970~~904,000.00 4.000000% 921,000.00 3,~~233~~013.33 1224,~~233~~013.33 0.00 0.00 A33 3,~~881~~616,000.00 5.500000% 3784,000.00 1716,~~787~~573.9233 54100,~~787~~573.9233 0.00 0.00 A34 3,~~224~~064,~~316~~254.6801 0.000000% 2250,~~412~~603.9744 0.00 2250,~~412~~603.9744 0.00 0.00 A35 22,520,718.00 5.250000% 0.00 98,528.14 98,528.14 0.00 0.00 A36 8,755,480.00 5.250000% 0.00 38,305.2322 38,305.2322 0.00 0.00 A37 2,000,000.00 5.500000% 0.00 9,166.67 9,166.67 0.00 0.00 A38 3,567,666.00 2.750000% 0.00 8,175.90 8,175.90 0.00 0.00 A39 1,050,001.00 13.062495% 0.00 11,429.69 11,429.69 0.00 0.00 A40 247,333.00 13.062495% 0.00 2,692.32 2,692.32 0.00 0.00 A41 3,500,000.00 6.000000% 0.00 17,500.00 17,500.00 0.00 0.00 A42 500,000.00 0.000000% 0.00 0.00 0.00 0.00 0.00 A43 1,~~173~~115,~~956~~678.9193 0.000000% 818,~~160~~424.45 0.00 818,~~160~~424.45 0.00 0.00 A44 4,~~690~~370,~~763~~234.0109 2.~~720000~~700000% 44101,~~882~~334.4546 109,~~632~~833.4003 55111,~~514~~167.8449 0.00 0.00 A45 4,~~690~~370,~~763~~234.0109 9.~~280000~~300000% 44101,~~882~~334.4546 3633,~~275~~869.2331 81135,~~157~~203.6878 0.00 0.00 A46 1,320,000.00 6.000000% 0.00 6,600.00 6,600.00 0.00 0.00 A47 2,212,000.00 6.000000% 0.00 11,060.00 11,060.00 0.00 0.00 2A1 ~~101~~98,~~567~~756,~~551~~341.6677 4.500000% 1929,~~470,970~~583.1147 ~~380~~370,~~878~~336.3228 1,~~851~~299,~~848~~919.4375 0.00 0.00 Residual 2RU 0.00 4.500000% 0.00 4.1196 4.1196 0.00 0.00 2RL 0.00 4.500000% 0.00 0.00 0.00 0.00 0.00 B1 6,~~633~~601,~~833~~696.0545 5.~~108810~~109757% 10,~~653~~904.8974 28,~~242~~110.4989 3839,~~896~~015.3963 0.00 0.00 B2 1,~~934~~925,~~909~~536.4507 5.~~108810~~109757% 3,~~107~~180.4562 8,~~237~~199.5718 11,~~345~~379.0280 0.00 0.00 B3 1,~~934~~925,~~909~~536.4507 5.~~108810~~109757% 3,~~107~~180.4562 8,~~237~~199.5718 11,~~345~~379.0280 0.00 0.00 B4 ~~829~~825,~~104~~088.7224 5.~~108810~~109757% 1,~~331~~362.5489 3,~~529~~513.7833 4,~~861~~876.3222 0.00 0.00 B5 ~~553~~550,~~400~~719.0316 5.~~108810~~109757% ~~888~~909.7668 2,~~356~~345.0103 3,~~244~~254.7772 0.00 0.00 B6 ~~830~~826,~~307~~285.5121 5.~~108810~~109757% 1,~~333~~364.4787 3,~~534~~518.9043 4,~~868~~883.3730 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~549~~536,~~006~~153,~~657~~022.2810 - 34,~~342~~344,~~347~~390.7645 2,~~336~~282,~~932~~472.6178 56,~~679~~626,~~280~~863.3723 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior A1 8482,~~401~~817,~~081~~199.0117 0.00 A2 3231,~~350~~831,~~390~~346.2565 0.00 A3 31,673,980.00 0.00 A4 40,947,000.00 0.00 A5 1514,~~907~~615,~~261~~604.7780 0.00 A6 2,788,225.00 0.00 A7 5,817,244.00 0.00 A8 9897,~~620~~083,~~243~~175.0756 0.00 A9 6,~~773~~223,000.00 0.00 A10 5,391,000.00 0.00 A11 2,000,000.00 0.00 A12 3,042,375.00 0.00 A13 1211,~~926~~876,~~233~~633.1129 0.00 A14 76,~~207~~622,~~936~~657.6897 0.00 A15 2,~~450~~251,~~698~~703.4771 0.00 A16 6,~~962~~398,~~785~~361.5873 0.00 A17 3,866,199.00 0.00 A18 3,074,238.00 0.00 A19 662,863.00 0.00 A20 ~~582~~548,~~898~~627.2324 0.00 A21 54,~~405~~966,~~952~~993.5148 0.00 A22 1,~~693~~556,~~865~~324.1262 0.00 A23 ~~108~~99,~~119~~339.0587 0.00 A24 109,~~572~~715,~~331~~307.3713 0.00 A25 3,~~580~~289,~~175~~956.8528 0.00 A26 ~~264~~242,~~308~~882.2868 0.00 A27 3,~~775~~469,~~832~~752.2217 0.00 A28 ~~954~~876,~~256~~901.7186 0.00 A29 7569,~~516~~394.2467 0.00 A30 32,~~123~~870,~~643~~431.3665 0.00 A31 43,~~084~~753,~~764~~641.39 0.00 A32 ~~961~~883,000.00 0.00 A33 3,~~844~~532,000.00 0.00 A34 3,~~201~~013,~~903~~650.7157 0.00 A35 22,520,718.00 0.00 A36 8,755,480.00 0.00 A37 2,000,000.00 0.00 A38 3,567,666.00 0.00 A39 1,050,001.00 0.00 A40 247,333.00 0.00 A41 3,500,000.00 0.00 A42 500,000.00 0.00 A43 1,~~165~~097,~~796~~254.4748 0.00 A44 4,~~645~~268,~~880~~899.5663 0.00 A45 4,~~645~~268,~~880~~899.5663 0.00 A46 1,320,000.00 0.00 A47 2,212,000.00 0.00 2A1 ~~100~~97,~~096~~826,~~581~~758.5530 0.00 Residual 2RU 0.00 0.00 2RL 0.00 0.00 B1 6,~~623~~590,~~179~~791.1671 0.00 B2 1,~~931~~922,~~801~~355.9945 0.00 B3 1,~~931~~922,~~801~~355.9945 0.00 B4 ~~827~~823,~~773~~725.1836 0.00 B5 ~~552~~549,~~511~~809.2748 0.00 B6 ~~828~~824,~~974~~920.0434 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~545~~531,~~664~~808,~~309~~631.5265 - --------------------------------------------------------------------------------

Payment Date: 03/25/04 ------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior A1 8483,~~832~~393,~~684~~139.1152 4.500000% 32051DE40 56.~~028212~~709754 3.~~706155~~643264 ~~983~~964.~~279695~~827338 A2 32,~~491~~020,~~828~~084.0931 5.250000% 32051DE57 0.000000 4.~~331160~~268276 ~~985~~969.~~669971~~855458 A3 31,673,980.00 5.000000% 32051DE65 0.000000 4.166667 1,000.000000 A4 40,947,000.00 5.250000% 32051DE73 0.000000 4.375000 1,000.000000 A5 1614,~~061~~962,~~043~~809.3601 5.250000% 32051DE81 920.~~290918~~976801 43.~~245277~~954991 ~~961~~883.~~058224~~021062 A6 2,788,225.00 5.250000% 32051DE99 0.000000 4.375000 1,000.000000 A7 5,817,244.00 5.250000% 32051DF23 0.000000 4.375000 1,000.000000 A8 9997,~~039~~642,~~089~~093.4001 4.250000% 32051DF31 45.~~187918~~588446 3.~~507177~~457707 ~~986~~970.~~073926~~705253 A9 6,~~839~~371,000.00 5.250000% 32051DF49 920.~~364359~~998865 43.~~245265~~954757 ~~960~~882.~~981839~~945516 A10 5,391,000.00 5.250000% 32051DF56 0.000000 4.375000 1,000.000000 A11 2,000,000.00 5.250000% 32051DF64 0.000000 4.375000 1,000.000000 A12 3,042,375.00 5.250000% 32051DF72 0.000000 4.375000 1,000.000000 A13 1312,~~051~~158,~~195~~771.9626 2.~~270000~~250000% 32051DF80 920.~~290918~~976801 1.~~835577~~694996 ~~961~~883.~~058224~~021062 A14 76,~~277~~779,~~618~~983.5697 8.~~230000~~250000% 32051DF98 920.~~290918~~976801 6.~~654978~~214985 ~~961~~883.~~058224~~021062 A15 2,~~474~~305,~~390~~194.3155 12.~~203334~~250000% 32051DG22 920.~~290918~~976801 9.~~867912~~228312 ~~961~~883.~~058224~~021062 A16 76,~~029~~550,~~984~~081.5484 5.500000% 32051DG30 920.~~275932~~942967 4.~~447653~~144033 ~~961~~883.~~121034~~209739 A17 3,866,199.00 5.500000% 32051DG48 0.000000 4.583333 1,000.000000 A18 3,074,238.00 5.500000% 32051DG55 0.000000 4.583333 1,000.000000 A19 662,863.00 5.500000% 32051DG63 0.000000 4.583333 1,000.000000 A20 ~~586~~557,~~978~~839.46 5.500000% 32051DG71 615.~~800371~~353707 4.~~483863~~261274 ~~971~~914.~~497055~~378731 A21 5,~~458~~084,~~213~~987.9298 3.000000% 32051DG89 920.~~290918~~976801 2.~~425873~~259995 ~~961~~883.~~058224~~021062 A22 1,~~710~~593,~~240~~296.3623 11.170213% 32051DG97 920.~~290918~~976801 98.~~032505~~414874 ~~961~~883.~~058224~~021062 A23 ~~109~~101,~~164~~699.2876 25.000000% 32051DH21 920.~~290918~~976801 2018.~~215607~~833289 ~~961~~883.~~058224~~021062 A24 109,~~674~~945,~~366~~679.6377 2.750000% 32051DH39 920.~~275932~~942967 2.~~223826~~072017 ~~961~~883.~~121034~~209739 A25 3,~~614~~367,~~728~~968.7083 12.550336% 32051DH47 920.~~275932~~942967 109.~~149006~~456183 ~~961~~883.~~121034~~209739 A26 ~~266~~248,~~859~~641.1799 20.000000% 32051DH54 920.~~275932~~942967 1615.~~173283~~069212 ~~961~~883.~~121034~~209739 A27 3,~~812~~552,~~273~~028.3810 3.000000% 32051DH62 920.~~275932~~942967 2.~~425992~~260382 ~~961~~883.~~121034~~209739 A28 ~~963~~897,~~466~~695.3925 13.848917% 32051DH70 920.~~275932~~942967 1110.~~199122~~434613 ~~961~~883.~~121034~~209739 A29 7671,~~245~~040.0618 25.000000% 32051DH88 920.~~275932~~942967 2018.~~216603~~836515 ~~961~~883.~~121034~~209739 A30 32,~~153~~938,~~790~~496.1429 4.000000% 32051DH96 920.~~275932~~942967 3.~~234657~~013842 ~~961~~883.~~121034~~209739 A31 43,~~124~~842,~~187~~649.1100 7.000000% 32051DJ29 920.~~275932~~942967 5.~~660649~~274224 ~~961~~883.~~121034~~209739 A32 ~~970~~904,000.00 4.000000% 32051DJ37 921.000000 3.~~233333~~013333 ~~961~~883.000000 A33 3,~~881~~616,000.00 5.500000% 32051DJ45 921.~~250000~~000000 4.~~446979~~143333 ~~961~~883.000000 A34 3,~~224~~064,~~316~~254.6801 0.000000% 32051DJ52 615.~~800371~~353707 0.000000 ~~971~~914.~~497055~~378731 A35 22,520,718.00 5.250000% 32051DJ60 0.000000 4.375000 1,000.000000 A36 8,755,480.00 5.250000% 32051DJ78 0.000000 4.375000 1,000.000000 A37 2,000,000.00 5.500000% 32051DJ86 0.000000 4.583333 1,000.000000 A38 3,567,666.00 2.750000% 32051DJ94 0.000000 2.291667 1,000.000000 A39 1,050,001.00 13.062495% 32051DK27 0.000000 10.885412 1,000.000000 A40 247,333.00 13.062495% 32051DK35 0.000000 10.885412 1,000.000000 A41 3,500,000.00 6.000000% 32051DK43 0.000000 5.000000 1,000.000000 A42 500,000.00 0.000000% 32051DK50 0.000000 0.000000 1,000.000000 A43 1,~~173~~115,~~956~~678.9193 0.000000% 32051DK68 615.~~800371~~353707 0.000000 ~~971~~914.~~497055~~378731 A44 4,~~690~~370,~~763~~234.0109 2.~~720000~~700000% 32051DK76 920.~~284743~~962860 2.~~199503~~034139 ~~961~~883.~~084104~~098806 A45 4,~~690~~370,~~763~~234.0109 9.~~280000~~300000% 32051DK84 920.~~284743~~962860 7.~~504186~~006478 ~~961~~883.~~084104~~098806 A46 1,320,000.00 6.000000% 32051DK92 0.000000 5.000000 1,000.000000 A47 2,212,000.00 6.000000% 32051DL26 0.000000 5.000000 1,000.000000 2A1 ~~101~~98,~~567~~756,~~551~~341.6677 4.500000% 32051DL34 149.~~306662~~041133 3.~~704424~~601892 ~~973~~951.~~539835~~463523 Residual 2RU 0.00 4.500000% 32051DL42 0.000000 8299.~~230920~~105512 0.000000 2RL 0.00 4.500000% 32051DL59 0.000000 0.000000 0.000000 B1 6,~~633~~601,~~833~~696.0545 5.~~108810~~109757% 32051DL67 1.~~598484~~636120 4.~~237433~~217688 ~~993~~988.~~725305~~865973 B2 1,~~934~~925,~~909~~536.4507 5.~~108810~~109757% 32051DL75 1.~~598484~~636120 4.~~237433~~217688 ~~993~~988.~~725305~~865973 B3 1,~~934~~925,~~909~~536.4507 5.~~108810~~109757% 32051DL83 1.~~598484~~636120 4.~~237433~~217688 ~~993~~988.~~725305~~865973 B4 ~~829~~825,~~104~~088.7224 5.~~108810~~109757% 32051DL91 1.~~598484~~636120 4.~~237433~~217688 ~~993~~988.~~725305~~865973 B5 ~~553~~550,~~400~~719.0316 5.~~108810~~109757% 32051DM25 1.~~598484~~636120 4.~~237433~~217688 ~~993~~988.~~725305~~865973 B6 ~~830~~826,~~307~~285.5121 5.~~108810~~109757% 32051DM33 1.~~598484~~636120 4.~~237433~~217688 ~~993~~988.~~725305~~865973 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~549~~536,~~006~~153,~~657~~022.2810 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 431,626,451.97 100,183,760.89 531,810,212.86 Loan count 879 197 1076 Avg loan rate 5.662177% 5.086840% 5.55 Prepay amount 2,915,968.57 539,910.96 3,455,879.53 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 85,446.76 20,730.15 106,176.91 Sub servicer fees 62,027.47 28,385.16 90,412.63 Trustee fees 1,438.73 337.08 1,775.80 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 0.00 0.00 0.00 Fraud 9,004,989.77 2,104,754.19 11,109,743.97 Special Hazard 0.00 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 100.000000% 100.000000% 536,153,022.10 ----------------------------------------------------------------------------- Junior 0.000000% 0.000000% 0.00 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 0 0.00 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 0 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 6,626,863.23 6,626,863.23 Principal remittance amount 4,344,390.45 4,344,390.45 Interest remittance amount 2,282,472.78 2,282,472.78

Filing Compare · FIRST HORIZON ASSET SEC INC MORT PAS THR CER SER 2003-8