8-K 1 fh0401_8k0408.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): August 25, 2004 First Horizon (Depositor) (Issuer in respect of First Horizon Mortgage Pass-Through Trust, Mortgage (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 4000 Horizon Way, Irving, TX, , N/A 75063 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (214) 441-4000 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events First Horizon First Horizon Mortgage Pass-Through Trust Mortgage Pass-Through Certificates, Series 2004-1 On August 25, 2004, The Bank of New York, as Trustee for First Horizon, First Horizon Mortgage Pass-Through Trust Mortgage Pass-Through Certificates, Series 2004-1, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of January 1, 2004, among First Horizon as Depositor, , Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of First Horizon, First Horizon Mortgage Pass-Through Trust Mortgage Pass-Through Certificates, Series 2004-1 relating to the distribution date of August 25, 2004 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of January 1, 2004. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: August 25, 2004 First Horizon By: /s/ Cirino Emanuele ------------------------------ Name: Cirino Emanuele AT The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated August 25, 2004 Payment Date: 08/25/04 ------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 1514,~~275~~577,~~334~~270.9460 5.500000% ~~496~~241,~~045~~565.0043 7066,~~011~~812.9549 ~~566~~308,~~056~~377.9592 0.00 0.00 1A2 5754,~~612~~979,~~198~~391.9210 5.000000% 1911,~~870,875~~084.0617 ~~240~~229,~~050~~080.8380 21,~~110~~140,~~925~~164.8996 0.00 0.00 1A3 30,000,000.00 5.500000% 0.00 137,500.00 137,500.00 0.00 0.00 1A4 14,832,350.00 5.500000% 0.00 67,981.60 67,981.60 0.00 0.00 1A5 780,650.00 5.500000% 0.00 3,577.98 3,577.98 0.00 0.00 1A6 1110,~~522~~995,~~439~~877.4893 1.~~600000~~950000% ~~374~~182,~~175~~216.0083 1517,~~363~~868.2530 ~~389~~200,~~538~~085.2513 0.00 0.00 1A7 1110,~~522~~995,~~439~~877.4893 6.~~400000~~050000% 0.00 6155,~~453~~437.0155 6155,~~453~~437.0155 0.00 0.00 Residual ARU 0.00 5.500000% 0.00 0.0100 0.0100 0.00 0.00 ARL 0.00 5.500000% 0.00 0.00 0.00 0.00 0.00 2A1 3331,~~144~~843,~~418~~015.8554 4.750000% ~~134~~476,~~277~~296.06 ~~131~~126,~~196~~045.6627 ~~265~~602,~~473~~341.7233 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate B1 2,~~188~~181,~~102~~329.1791 5.~~351203~~351850% 3,~~390~~448.2935 9,~~757~~728.4846 13,~~147~~176.7781 0.00 0.00 B2 1,~~093~~090,~~554~~169.0143 5.~~351203~~351850% 1,~~694~~723.3739 4,~~876~~862.5202 6,~~570~~585.9041 0.00 0.00 B3 ~~596~~594,~~484~~637.0187 5.~~351203~~351850% ~~924~~940.2003 2,~~659~~652.9201 3,~~584~~592.1304 0.00 0.00 B4 ~~398~~397,~~650~~416.1431 5.~~351203~~351850% ~~617~~628.6825 1,~~777~~772.7143 2,~~395~~400.3968 0.00 0.00 B5 ~~298~~297,~~242~~318.0093 5.~~351203~~351850% ~~462~~470.1002 1,~~329~~326.9601 1,~~792~~796.0602 0.00 0.00 B6 ~~298~~297,~~529~~605.3136 5.~~351203~~351850% ~~462~~470.5546 1,~~331~~327.2428 1,~~793~~797.7975 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~168~~162,~~040~~867,~~953~~032.8397 - 21,~~882~~818,~~923~~843.3100 ~~748~~725,~~868~~972.1420 32,~~631~~544,~~791~~815.4519 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior 1A1 14,~~779~~335,~~289~~705.9417 0.00 1A2 5554,~~741~~068,~~323~~306.8693 0.00 1A3 30,000,000.00 0.00 1A4 14,832,350.00 0.00 1A5 780,650.00 0.00 1A6 1110,~~148~~813,~~264~~661.4810 0.00 1A7 1110,~~148~~813,~~264~~661.4810 0.00 Residual ARU 0.00 0.00 ARL 0.00 0.00 2A1 3331,~~010~~366,~~141~~719.7948 0.00 -------------------------------------------------------------------------------- Subordinate B1 2,~~184~~177,~~711~~881.8856 0.00 B2 1,~~091~~088,~~859~~446.6403 0.00 B3 ~~595~~593,~~559~~697.8084 0.00 B4 ~~398~~396,~~032~~788.4705 0.00 B5 ~~297~~296,~~779~~848.9092 0.00 B6 ~~298~~297,~~066~~134.7789 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~165~~161,~~158~~048,~~030~~189.5298 - --------------------------------------------------------------------------------

Payment Date: 08/25/04 ------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 1514,~~275~~577,~~334~~270.9460 5.500000% 2432051DT36 12.~~802250~~078272 3.~~500598~~340625 ~~738~~716.~~964497~~785258 1A2 5754,~~612~~979,~~198~~391.9210 5.000000% 2432051DT44 12.~~802250~~078272 3.~~182361~~036931 ~~738~~716.~~964497~~785258 1A3 30,000,000.00 5.500000% 32051DT51 0.000000 4.583333 1,000.000000 1A4 14,832,350.00 5.500000% 32051DT69 0.000000 4.583333 1,000.000000 1A5 780,650.00 5.500000% 32051DT77 0.000000 4.583333 1,000.000000 1A6 1110,~~522~~995,~~439~~877.4893 1.~~600000~~950000% 2432051DT85 12.~~802250~~078272 1.~~018356~~184403 ~~738~~716.~~964497~~785258 1A7 1110,~~522~~995,~~439~~877.4893 6.~~400000~~050000% 32051DT93 0.000000 43.~~073423~~674687 ~~738~~716.~~964497~~785258 Residual ARU 0.00 5.500000% 32051DU26 0.000000 0.~~110262~~000000 0.000000 ARL 0.00 5.500000% 32051DU34 0.000000 0.000000 0.000000 2A1 3331,~~144~~843,~~418~~015.8554 4.750000% 332051DU42 12.~~439738~~201144 3.~~360828~~228867 ~~845~~803.~~611645~~512552 ------------------------------------------------------------------------------------------------------------------------ Subordinate B1 2,~~188~~181,~~102~~329.1791 5.~~351203~~351850% 32051DU59 1.~~540339~~566719 4.~~433204~~420018 ~~992~~989.~~599672~~496395 B2 1,~~093~~090,~~554~~169.0143 5.~~351203~~351850% 32051DU67 1.~~540339~~566719 4.~~433204~~420018 ~~992~~989.~~599672~~496395 B3 ~~596~~594,~~484~~637.0187 5.~~351203~~351850% 32051DU75 1.~~540339~~566719 4.~~433204~~420018 ~~992~~989.~~599672~~496395 B4 ~~398~~397,~~650~~416.1431 5.~~351203~~351850% 32051DU83 1.~~540339~~566719 4.~~433204~~420018 ~~992~~989.~~599672~~496395 B5 ~~298~~297,~~242~~318.0093 5.~~351203~~351850% 32051DU91 1.~~540339~~566719 4.~~433204~~420018 ~~992~~989.~~599672~~496395 B6 ~~298~~297,~~529~~605.3136 5.~~351203~~351850% 32051DV25 1.~~540338~~566705 4.~~433201~~420014 ~~992~~989.~~598861~~495599 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~168~~162,~~040~~867,~~953~~032.8397 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 128,725,436.92 32,322,753.30 161,048,190.22 Loan count 265 64 329 Avg loan rate 6.063015% 5.441693% 5.94 Prepay amount 1,205,351.48 354,252.91 1,559,604.39 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 25,121.56 6,618.91 31,740.47 Sub servicer fees 34,256.11 12,124.93 46,381.04 Trustee fees 647.96 164.01 811.97 Agg advances N/A N/A N/A Adv this period 11,688.46 0.00 11,688.46 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 0.00 0.00 0.00 Fraud 3,201,054.51 800,353.28 4,001,407.78 Special Hazard 0.00 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 97.021481% 100.000000% 158,008,555.17 ----------------------------------------------------------------------------- Junior 2.978519% 0.000000% 4,850,797.30 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 2 906,461.17 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 2 993,870.64 Totals: 4 1,900,331.81 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 2,544,815.19 2,544,815.19 Principal remittance amount 1,818,843.00 1,818,843.00 Interest remittance amount 725,972.20 725,972.20

Filing Compare · FIRST HORIZON ASSET SECURITIES MORTGAGE PASS THRU SER 2004-1