8-K 1 baf0201_8k0412.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 20, 2004 BAF (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2002-1 Trust) (Exact name of registrant as specified in charter) North Carolina 333-38154-01 61-1430172 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 101 N. Tryon St., Charlotte, NC 28255 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: 704-387-2111 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: December 20, 2004 BAF By: /s/ Diane Pickett ------------------------------ Name: Diane Pickett Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated December 20, 2004 Payment Date: 12/20/04 ------------------------------------------------------------ Banc of America Funding Corporation Mortgage Pass-Through Certificates, Series 2002-1 Trust Bank of America, NA, as Servicer ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 108,~~990~~824,~~934~~458.6602 7.000000% ~~826~~590,~~976~~166.2031 6451,~~113~~476.7901 ~~891~~641,~~089~~642.9932 0.00 0.00 A2 0.00 7.000000% 0.00 0.00 0.00 0.00 0.00 A3 0.00 7.000000% 0.00 0.00 0.00 0.00 0.00 A4 0.00 7.000000% 0.00 0.00 0.00 0.00 0.00 A5 ~~115~~92,~~569~~788.2885 7.000000% 86,~~695~~205.6258 ~~674~~541.1527 96,~~369~~746.7785 0.00 0.00 Residual AR 0.00 7.000000% 0.00 0.00 0.00 0.00 0.00 AIO 1210,~~016~~095,~~412~~276.7216 0.~~426418~~441586% 0.00 43,~~270~~714.0295 43,~~270~~714.0295 0.00 0.00 APO ~~173~~157,~~734~~785.4353 0.000000% 152,~~449~~128.9377 0.00 152,~~449~~128.9377 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate B1 2,~~556~~548,~~962~~321.4696 7.000000% 2,~~844~~962.0625 14,~~915~~865.6121 17,~~759~~827.6746 0.00 0.00 B2 1,~~314~~310,~~535~~093.9687 7.000000% 1,~~462~~522.1389 7,~~668~~642.1321 9,~~130~~165.2611 0.00 0.00 B3 ~~730~~728,~~839~~369.1145 7.000000% ~~812~~846.9068 4,~~263~~248.2382 5,~~076~~095.1350 0.00 0.00 B4 ~~437~~436,~~529~~050.0252 7.000000% ~~486~~506.6588 2,~~552~~543.2563 3,~~038~~050.9051 0.00 0.00 B5 ~~365~~364,~~419~~543.5687 7.000000% 46423.4976 2,~~131~~126.6151 2,~~178~~550.1026 0.00 0.00 B6 ~~435~~433,~~473~~642.2454 7.000000% 0.00 03,033.0064 03,033.0064 ~~844~~504.3208 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 1714,~~120~~896,~~997~~054.7262 - ~~856~~604,~~773~~763.9812 ~~100~~90,~~588~~192.7925 ~~957~~694,~~362~~955.7737 ~~844~~504.3208 - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior A1 108,~~163~~234,~~958~~291.4671 0.00 A2 0.00 0.00 A3 0.00 0.00 A4 0.00 0.00 A5 ~~106~~86,~~873~~583.6527 0.00 Residual AR 0.00 0.00 AIO 119,~~446~~598,~~272~~006.2864 0.00 APO ~~158~~155,~~284~~656.5076 0.00 -------------------------------------------------------------------------------- Subordinate B1 2,~~554~~545,~~118~~359.4171 0.00 B2 1,~~313~~308,~~073~~570.8398 0.00 B3 ~~730~~727,~~026~~522.2177 0.00 B4 ~~437~~435,~~042~~543.3764 0.00 B5 ~~365~~364,~~373~~120.0712 0.00 B6 ~~434~~433,~~628~~138.9246 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - 1614,~~263~~290,~~379~~787.42 - --------------------------------------------------------------------------------

Payment Date: 12/20/04 ------------------------------------------------------------ Banc of America Funding Corporation Mortgage Pass-Through Certificates, Series 2002-1 Trust Bank of America, NA, as Servicer ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior A1 108,~~990~~824,~~934~~458.6602 7.000000% 06051GAA7 5539.~~741184~~779342 43.~~321501~~469669 ~~685~~555.~~087521~~021010 A2 0.00 7.000000% 06051GAB5 0.000000 0.000000 0.000000 A3 0.00 7.000000% 06051GAC3 0.000000 0.000000 0.000000 A4 0.00 7.000000% 06051GAD1 0.000000 0.000000 0.000000 A5 ~~115~~92,~~569~~788.2885 7.000000% 06051GAE9 5539.~~741154~~779340 43.~~321474~~469669 ~~685~~555.~~087500~~020993 Residual AR 0.00 7.000000% 06051GAF6 0.000000 0.000000 0.000000 AIO 1210,~~016~~095,~~412~~276.7216 0.~~426418~~441586% 06051GAG4 0.000000 0.~~045696~~039756 ~~122~~102.~~493447~~714044 APO ~~173~~157,~~734~~785.4353 0.000000% 06051GAH2 101.~~503999~~447296 0.000000 ~~107~~105.~~613445~~826915 ------------------------------------------------------------------------------------------------------------------------ Subordinate B1 2,~~556~~548,~~962~~321.4696 7.000000% 06051GAJ8 1.~~083864~~128906 5.~~684303~~665096 ~~973~~970.~~368296~~030377 B2 1,~~314~~310,~~535~~093.9687 7.000000% 06051GAK5 1.~~083862~~128906 5.~~684307~~665096 ~~973~~970.~~368295~~030375 B3 ~~730~~728,~~839~~369.1145 7.000000% 06051GAL3 1.~~083867~~128906 5.~~684307~~665096 ~~973~~970.~~368280~~030360 B4 ~~437~~436,~~529~~050.0252 7.000000% 06051GAS8 1.~~083853~~128906 5.~~684298~~665096 ~~973~~970.~~368307~~030388 B5 ~~365~~364,~~419~~543.5687 7.000000% 06051GAT6 01.~~123973~~130019 5.~~684293~~670682 ~~974~~970.~~328187~~986975 B6 ~~435~~433,~~473~~642.2454 7.000000% 06051GAU3 0.000000 06.~~000000~~736042 ~~965~~961.~~070288~~760802 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - 1714,~~120~~896,~~997~~054.7262 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Banc of America Funding Corporation Mortgage Pass-Through Certificates, Series 2002-1 Trust Bank of America, NA, as Servicer ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 14,290,787.42 14,290,787.42 Loan count 85 85 Avg loan rate 7.479123% 7.48 Prepay amount 587,912.30 587,912.30 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 2,810.94 2,810.94 Sub servicer fees 0.00 0.00 Trustee fees 49.65 49.65 Agg advances N/A N/A Adv this period 0.00 0.00 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 Cumulative losses 6,769.16 6,769.16 Coverage Amounts Total ---------------- ----- Bankruptcy 0.00 0.00 Fraud 0.00 0.00 Special Hazard 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 60.950076% 100.000000% 9,075,032.41 ----------------------------------------------------------------------------- Junior 39.049924% 0.000000% 5,814,255.67 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 0 0.00 60 to 89 days 1 253,205.60 90 or more 0 0.00 Foreclosure 2 425,607.59 Totals: 3 678,813.19 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 223,186.93 Current Total Outstanding Number of Loans: 3 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 694,955.37 694,955.37 Principal remittance amount 604,763.12 604,763.12 Interest remittance amount 90,192.25 90,192.25

Filing Compare · MORTGAGE PASS THROUGH CERTIFICATES SERIES 2002-1