UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

Current Report ~~Pursuant~~

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report ~~(Date of Earliest Event Reported) September 23~~: November 12, 2003

~~Capital~~CAPITAL ~~One~~ONE AUTO ~~Auto Receivables~~RECEIVABLES, LLC

~~Capital~~CAPITAL ~~One~~ONE ~~Prime~~PRIME ~~Auto~~AUTO ~~Receivables~~RECEIVABLES ~~Trust~~TRUST 2003-2

(Exact ~~Name~~names of Registrant asand Co-Registrant as Specified in ~~its~~their ~~Charter)~~respective Charters)

Delaware	333-106575	31-1750007
Delaware	333-106575-01	51-6545473
(State or Other Jurisdiction of Incorporation)	(Commission File Numbers)	(Registrants’ I.R.S. Employer Identification Nos.)
(State or other jurisdiction of incorporation)	(Commission File Number)	(IRS Employer Identification No.)
1680 Capital One Drive, McLean,VA		22102
c/o Wilmington Trust Company, Rodney Square North
1100 North Market Street, Wilmington, Delaware		19890
(Address of principal executive offices)		(Zip Code)

1680 Capital One Drive, McLean, Virginia		22102
c/o Wilmington Trust Company, Rodney Square North,
1100 North Market Street, Wilmington, Delaware		19890
(Address of Principal Executive Offices)		(Zip Code)

(703) 720-1000

(302) 651-1119

(Registrant’s telephone ~~Telephone Number~~number, ~~Including~~including ~~Area~~area ~~Code~~code)

(Former name or former address, if changed since last report):

Not Applicable

~~(Former~~Item ~~Name~~5. orOther ~~Former Address, if Changed Since Last Report)~~ Events

~~Item~~ The 5.October ~~Other~~2003 ~~Events.~~Monthly Servicer Report was distributed

~~The~~November ~~Registrant and the Co-Registrant are filing the exhibit listed in Item 7(c) below in connection with the issuance of Class A-1 Asset Backed Notes~~12, ~~Class~~ ~~A-2 Asset Backed Notes, Class A-3 Asset Backed Notes and Class A-4 Asset Backed Notes (the “Notes”) by Capital One Prime Auto Receivables Trust~~ 2003~~-2 described in the Final Prospectus Supplement dated September 10, 2003~~.

Item 7. Financial Statements and Exhibits.

~~(a)~~ The ~~Not~~following ~~applicable.~~are filed as exhibits to this Report:

~~(b)~~Exhibit ~~Not applicable~~20. October 2003 Monthly Servicer Report

~~(c) Exhibits.~~Signature

Exhibit No.		Document Description
8.1		Opinion of Mayer, Brown, Rowe & Maw LLP with respect to tax matters

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant, Capital One Auto Receivables, LLC, and the Co-Registrant, Capital One Prime Auto Receivables Trust 2003-2 by its Depositor, Capital One Auto Receivables, LLC, have each duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

- 2 -

Capital One Auto Receivables, LLC

By:	/s/ Stephen Linehan
Name:			Stephen Linehan
Title:			President


Capital One Prime Auto Receivables Trust 2003-2
By: Capital One Auto Receivables, LLC,
Depositor of the Capital One Prime Auto
Receivables Trust 2003-2


By:		/s/ Stephen Linehan
Name:			Stephen Linehan
Title:			President

~~SIGNATURES~~Date: November 12, 2003

~~Pursuant~~2 ~~to the requirements~~ of the Securities Exchange Act of 1934, as amended, the Registrant, Capital One Auto Receivables, LLC, and the Co-Registrant, Capital One Prime Auto Receivables Trust 2003-2 by its Depositor, Capital One Auto Receivables, LLC, have each duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. 9

September 23, 2003	CAPITAL ONE AUTO RECEIVABLES, LLC
	By:	/s/ JEFFERY ELSWICK
	Name:	Jeffery Elswick
	Title:	President

UNITED STATES

September 23, 2003	CAPITAL ONE PRIME AUTO RECEIVABLES TRUST 2003-2
	By: CAPITAL ONE AUTO RECEIVABLES, LLC, Depositor of the Capital One Prime Auto Receivables Trust 2003-2
	By:	/s/ JEFFERY ELSWICK
	Name:	Jeffery Elswick
	Title:	President

SECURITIES AND EXCHANGE COMMISSION

-Washington, ~~3 -~~ D.C. 20549

EXHIBITS

FORM 8-K

CAPITAL ONE AUTO RECEIVABLES, LLC

CAPITAL ONE PRIME AUTO RECEIVABLES TRUST 2003-2

(Exact names of Registrant and Co-Registrant as Specified in their respective Charters)

3 of 9

INDEX TO EXHIBITS

Exhibit Number		Page

20.	October 2003 Monthly Servicer Report	5

4 of 9

Filing Compare · CAPITAL ONE PRIME AUTO RECEIVABLES TRUST 2003-2