Exhibit 99.1

Harley-Davidson Motorcycle Trust 2009-1

$111,000,000 1.4889% Motorcycle Contract Backed Notes, Class A-1

$153,000,000 2.52% Motorcycle Contract Backed Notes, Class A-2

$176,000,000 3.19% Motorcycle Contract Backed Notes, Class A-3

$60,000,000 4.55% Motorcycle Contract Backed Notes, Class A-4

$141,025,707.56 0.00% Motorcycle Contract Backed Certificate

Monthly Report

For the August 17, 2009 Distribution Date

Capitalized terms are defined in the Sale and Servicing Agreement dated as of May 1, 2009, as filed with the Securities and Exchange Commission.

Beginning of Due Period		7/1/2009
End of Due Period		7/31/2009
Determination Date		8/6/2009
Record Date		8/14/2009
Distribution Date		8/17/2009
Number of days in Interest Period (ACT/360 basis)		33
Number of days in Interest Period (30/360 basis)		30

	Number	Cut-Off		Initial
Purchases	of Contracts	Date	Closing Date	Pool Balance

Initial Contracts	45,080	4/30/2009	5/12/2009	641,025,707.56
Subsequent Contracts

Total	45,080			$	641,025,707.56

I. POOL BALANCE CALCULATION

Principal Balance of Contracts at beginning of Due Period		$	611,714,153.03
Pre-Funded Amount at beginning of Due Period		—

Purchase of Subsequent Contracts		—
Reduction of Pre-Funded Amount at end of Due Period		—
Mandatory Redemption amount		—

Monthly principal amounts

Principal collections on Contracts outstanding at end of Due Period	8,051,555.09
Principal collections on Contracts paid off in full during Due Period	7,511,361.11
Balance of Contracts liquidated during Due Period	368,642.18
Balance of Contracts purchased by Seller or Servicer during Due Period	—
Other adjustments	1,545.90
Mandatory Redemption amount	—

Aggregate Principal Balance Decline		15,933,104.28

Aggregate Principal Balance at end of Due Period		595,781,048.75

Pool factor		0.9294183

II. NOTE PRINCIPAL BALANCE CALCULATION:

	Class A-1		Class A-2		Class A-3		Class A-4		Certificate		Total
Original Note Balance	$	111,000,000.00	$	153,000,000.00	$	176,000,000.00	$	60,000,000.00	$	141,025,707.56	$	641,025,707.56

Note balance at beginning of Due Period	81,688,445.47		153,000,000.00		176,000,000.00		60,000,000.00		141,025,707.56		$	611,714,153.03

Principal Distributable Amount	15,933,104.28		—		—		—		—		15,933,104.28
Mandatory Redemption Amount	—		—		—		—		—		—
Note Principal Carryover Shortfall	—		—		—		—		—		—
Total principal paid	15,933,104.28		—		—		—		—		15,933,104.28

Note balance at end of Due Period	$	65,755,341.19	$	153,000,000.00	$	176,000,000.00	$	60,000,000.00	$	141,025,707.56	$	595,781,048.75

Note factor at begininning of Due Period	0.7359319		1.0000000		1.0000000		1.0000000		1.0000000
Note factor at end of Due Period	0.5923905		1.0000000		1.0000000		1.0000000		1.0000000

III. NOTE INTEREST DISTRIBUTABLE CALCULATION

			Interest Carryover						Note Monthly		Interest Carryover
	Note Balance		Shortfall					Interest	Interest		Shortfall		Note Interest
	at Beginning of		at Beginning of		Interest			Accrual	Distributable		at End of		Distributable
Class	Due Period		Due Period		Rate		Days	Basis	Amount		Due Period		Amount
A-1	$	81,688,445.47	$	—	1.48890	%	33	ACT/360	$	111,490.43	$	—	$	111,490.43
A-2	153,000,000.00		—		2.52	%	30	30/360	321,300.00		—		321,300.00
A-3	176,000,000.00		—		3.19	%	30	30/360	467,866.67		—		467,866.67
A-4	60,000,000.00		—		4.55	%	30	30/360	227,500.00		—		227,500.00
Certificate	141,025,707.56		—		0.00	%	30	30/360	—		—		—
Totals	$	611,714,153.03	$	—					$	1,128,157.10	$	—	$	1,128,157.10

IV. CALCULATION OF AVAILABLE MONIES AND DISTRIBUTIONS

Available Monies:
Principal collections on Contracts during Due Period	$	15,171,974.96
Interest collections on Contracts during Due Period	6,329,685.10
Net Liquidation Proceeds	416,235.99
Aggregate of Purchase Price for Contracts required to be purchased by Seller or Servicer	—
Advances made by Servicer	496,225.63
Amounts paid by Seller in connection with the optional repurchase of the Contracts	—
Carrying Charges from the Interest Reserve Account	—
Mandatory Redemption amount	—
Investment Earnings - Collection Account	3,783.39
Investment Earnings - Interest Reserve Account	—

Total Available Monies			22,417,905.07

Distribution of Available Monies in order of priority:
Mandatory Redemption amount to the Noteholders	—
Return of previous month’s Advances made by Servicer	356,935.74
Monthly Servicing Fee to the Servicer, including any unpaid Servicing Fees	509,761.79
Monthly Indenture Trustee Fee, including any unpaid Indenture Trustee Fees	1,146.96
Class A Note Interest Distributable Amount	1,128,157.10
Class A Principal Distributable Amount	15,933,104.28
Certificate Principal Distributable Amount	—

Total distribution of fees, interest and principal	17,929,105.87

Excess Amounts (Shortfall)			4,488,799.20

Amount withdrawn from Reserve Fund to cover Shortfall	—

Excess Amounts to Reserve Fund	—
Excess Amounts to Certificateholder	4,488,799.20

Total distribution of Available Monies			$	22,417,905.07

V. ACCOUNT BALANCE INFORMATION

Calculation of Specified Reserve Fund Balance:
The greater of:
a) 2.70% of the Principal Balance of the Contracts at the end of the Due Period	$	16,086,088.32
b) 1.00% of the aggregate initial note balance	6,410,257.08
c) If Reserve Fund Trigger Event has occurred, 6.00% of the Principal Balance of the Contracts at the end of the Due Period	35,746,862.93
Specified Reserve Fund Balance			$	16,086,088.32

Reserve Fund balance at beginning of Due Period			$	16,154,934.43

Additions to Reserve Fund:
Additional deposit - Excess Amounts to Reserve Fund	—
Investment Earnings - Reserve Fund	1,664.91

Total additions			1,664.91

Withdrawals from Reserve Fund:
Amount withdrawn to cover Shortfall	—
Excess Reserve Fund balance to Servicer	70,511.02

Total withdrawals			70,511.02

Reserve Fund balance at end of Due Period			$	16,086,088.32

VI. CONTRACT PERFORMANCE INFORMATION

	Number of months since Closing Date					3
	Trigger Status? Yes or No					No

Monthly Losses
		Number of Contracts	Amount		% of Principal Balance at beginning of Due Period
	Principal Balance of Liquidated Contracts for the Due Period	41	$	759,583.42	0.124		%

	Less:
	Net Liquidation Proceeds for the Due Period	41	416,235.99		0.068		%

	Net Liquidation Losses for the Due Period		343,347.43		0.056		%

	Annualized Net Liquidation Losses				0.674		%

Average Loss Ratio
	Annualized Net Liquidation Losses - current Distribution Date	0.674	%
	Annualized Net Liquidation Losses - prior Distribution Date	0.198	%
	Annualized Net Liquidation Losses - second prior Distribution Date	0.000	%
	Three-month Average Loss Ratio	0.291	%

	Exceeds Reserve Fund Trigger Event threshold? Yes or No	No

	Months		Trigger Threshold
	1 month or greater		6.000					%

Cumulative Losses
							Number of						% of Initial Principal
							Contracts					Amount	Balance
	Cumulative Liquidated Contracts						55					954,787.15	0.149		%
	Cumulative Net Liquidation Proceeds						54					507,794.78	0.079		%
	Cumulative Net Liquidation Losses											446,992.37	0.070		%

	Average net loss (amount of cumulative Net Liquidation Losses / number of cumulative Liquidated Contracts)											8,127.13

Cumulative Loss Ratio
	Cumulative Loss Ratio												0.070		%

	Exceeds Reserve Fund Trigger Event threshold? Yes or No												No

	Months			Trigger Threshold
	1-12			2.500					%
	13-24			3.750					%
	25-36			5.000					%
	37-48			6.500					%
	49 or greater			7.000					%

Delinquencies
	Days Delinquent	Number of Contracts			Principal Balance					Delinquent Interest Amount				% of Principal Balance at Beginning of Due Period
	30-59	847			$	12,345,000.66				$	262,699.86			2.018			%
	60-89	241			3,679,183.01					140,377.48				0.602			%
	90-119	106			1,688,975.96					93,148.29				0.276			%
	120+	0			0.00					0.00				0.000			%
	Totals	1,194			$	17,713,159.63				$	496,225.63			2.896			%

	60+ Delinquency Amount	347			$	5,368,158.97								0.878			%

Average Delinquency Ratio
	Delinquency Ratio - current Distribution Date												0.878			%
	Delinquency Ratio - prior Distribution Date												0.452			%
	Delinquency Ratio - second prior Distribution Date												0.006			%
	Three-month Average Delinquency Ratio												0.445			%

	Exceeds Reserve Fund Trigger Event threshold? Yes or No												No

	Months			Trigger Threshold %
	1-12			3.750					%
	13-24			4.250					%
	25-36			4.750					%
	37 or greater			5.250					%

VII. ADDITIONAL CONTRACT INFORMATION

	Beginning of		End of
Contract Data	Due Period		Due Period
Number of Contracts	43,937		43,259
Principal Balance of Contracts	611,714,153.03		595,781,048.75
Weighted average original term	74.99		75.05
Weighted average remaining term	64.41		63.48
Weighted average age	10.58		11.57
One month prepayments (ABS)	1.22	%	1.30	%
Weighted average Contract Rate	12.50	%	12.51	%

	Principal Balance		% of Principal Balance at
Contract Rate	of Contracts		End of Due Period
0.000% - 5.000%	$	961,426.73	0.16		%
5.001% - 10.000%	182,817,718.02		30.69		%
10.001% - 15.000%	301,455,446.54		50.60		%
15.001% - 20.000%	68,054,415.19		11.42		%
20.001% or greater	42,492,042.27		7.13		%

Advances made by Servicer in current Due Period			$	496,225.63
Unreimbursed Advances due to Servicer			356,935.74
Number of Contracts purchased by Seller or Servicer			—
Principal Balance of Contracts purchased by Seller or Servicer			—
Purchase Price of Contracts purchased by Seller or Servicer			—

VIII. OTHER INFORMATION FOR NOTEHOLDERS

1.		Information regarding material changes to the definition or determination of delinquencies, charge-offs and uncollectible accounts:

		None

2.		Information regarding any material modifications, extensions or waivers to contract terms, fees, penalties or payments during the distribution period or that have cumulatively become material over time:

		None

3.		Information regarding material breaches of contract representations or warranties or transaction covenants:

		None

4.		Information regarding any new issuance of asset-backed securities backed by the same contracts:

		None

5.		Information regarding any contract changes (other than in connection with a contract converting into cash in accordance with its terms), such as additions or removals in connection with a prefunding period, including any material changes in the solicitation, credit-granting, underwriting, origination, acquisition or pool selection criteria or procedures, as applicable, used to originate, acquire or select the new pool of contracts:

		Not applicable

6.		During the pre-funding period, if applicable, information regarding originators, pool contracts or significant obligors pursuant to Item 1121(b) of Regulation AB:

		Not applicable

7.		Information regarding derivatives:

		Not applicable

HARLEY-DAVIDSON CREDIT CORP.

CERTIFICATE OF SERVICING OFFICER

The undersigned certifies that he is the Vice President, Treasurer and Acting President of Harley-Davidson Credit Corp., a Nevada corporation, (the “Servicer”), and that as such he is duly authorized to execute and deliver this certificate on behalf of the Servicer pursuant to Section 9.02 of the Sale and Servicing Agreement (the “Agreement”) dated as of May 1, 2009 by and among Harley-Davidson Customer Funding Corp., as Trust Depositor, the Servicer and The Bank Of New York Mellon Trust Company, N.A., as Trustee of Harley-Davidson Motorcycle Trust 2009-1 (all capitalized terms used herein without definition having the respective meanings specified in the Agreement), and further certifies that:

1. The Monthly Report for the period from July 1, 2009 to July 31, 2009 attached to this certificate is complete and accurate in accordance with the requirements of Sections 9.01 and 9.02 of the Agreement; and

2. As of the date hereof, no Event of Termination event that with notice or lapse of time or both would become an Event of Termination has occurred.

IN WITNESS WHEREOF, I have affixed hereunto my signature this 13th day of August, 2009.

	HARLEY-DAVIDSON CREDIT CORP.


	By:	/s/ Perry A. Glassgow
		Perry A. Glassgow
		Vice President, Treasurer and Assistant Secretary

Harley-Davidson Motorcycle Trust 2009-1 10-D