EXHIBIT 99.1

John Deere Owner Trust 2009

Statement to Noteholders

$233,600,000 Class A-1 1.13155% Asset Backed Notes due July 02, 2010

$50,000,000 Class A-2 1.96000% Asset Backed Notes due September 15, 2011

$309,000,000 Class A-3 2.59000% Asset Backed Notes due October 15, 2013

$81,710,000 Class A-4 3.96000% Asset Backed Notes due May 16, 2016

$28,093,218 Asset Backed Certificates

Payment Date:					15-Oct-09

(1) Before giving effect to distributions on this Payment Date:

	(a)	(i) Outstanding Principal Amount of Class A-1 Notes:			$147,728,923.96
		(ii) A-1 Note Pool Factor:			0.6324012

	(b)	(i) Outstanding Principal Amount of Class A-2 Notes:			$50,000,000.00
		(ii) A-2 Note Pool Factor:			1.0000000

	(c)	(i) Outstanding Principal Amount of Class A-3 Notes:			$309,000,000.00
		(ii) A-3 Note Pool Factor:			1.0000000

	(d)	(i) Outstanding Principal Amount of Class A-4 Notes:			$81,710,000.00
		(ii) A-4 Note Pool Factor:			1.0000000

(2) Amount of principal being paid on the Notes:

	(a)	Class A-1 Notes:			$17,567,736.99
		per $1,000 original principal amount:			$75.20

	(b)	Class A-2 Notes:			$0.00
		per $1,000 original principal amount:			$0.00

	(c)	Class A-3 Notes:			$0.00
		per $1,000 original principal amount:			$0.00

	(d)	Class A-4 Notes:			$0.00
		per $1,000 original principal amount:			$0.00

	(e)	Total:			$17,567,736.99

(3) (a) Amount of interest being paid on Notes:

			(i)	Class A-1 Notes:	$139,302.22
				per $1,000 original principal amount:	$0.60

			(ii)	Class A-2 Notes:	$81,666.67
				per $1,000 original principal amount:	$1.63

			(iii)	Class A-3 Notes:	$666,925.00
				per $1,000 original principal amount:	$2.16

				(iv)		Class A-4 Notes:	$269,643.00
						per $1,000 original principal amount:	$3.30

				(v)		Total:	$1,157,536.89

(4) (a) Pool Balance (excluding accrued interest):
				(i)	at beginning of related Collection Period:		$643,137,638.99
				(ii)	at end of related Collection Period:		$622,780,432.21

(b) Note Value:
				(i)	at beginning of related Collection Period:		$616,532,141.96
				(ii)	at end of related Collection Period:		$598,964,404.97

(c) Pool Face Amount:
				(i)	at beginning of related Collection Period:		$700,638,034.36
				(ii)	at end of related Collection Period:		$678,367,268.88

(5) After giving effect to distributions on this Payment Date:

		(a)	(i) Outstanding Principal Amount of Class A-1 Notes:				$130,161,186.97
			(ii) A-1 Note Pool Factor:				0.5571969

		(b)	(i) Outstanding Principal Amount of Class A-2 Notes:				$50,000,000.00
			(ii) A-2 Note Pool Factor:				1.0000000

		(c)	(i) Outstanding Principal Amount of Class A-3 Notes:				$309,000,000.00
			(ii) A-3 Note Pool Factor:				1.0000000

		(d)	(i) Outstanding Principal Amount of Class A-4 Notes:				$81,710,000.00
			(ii) A-4 Note Pool Factor:				1.0000000

		(e)	(i) Certificate Balance:				$28,093,218.00
			(ii) Certificate Pool Factor:				1.0000000

(6) Amount of Servicing Fee:							$535,948.03
			per $1,000 original principal amount:				$0.76
	(a) Amount of Servicing Fee earned:						$535,948.03
	(b) Amount of Servicing Fee paid:						$535,948.03
	(c) Amount of Servicing Fee Shortfall:						$0.00

(7) Amount of Administration Fee:							$100.00

(8) Aggregate Purchase Amounts for Collection Period:							$0.00

(9)	(i) Amount in Reserve Account:						$16,857,678.00
	(ii) Specified Reserve Account Balance:						$16,857,678.00

(10)	(i) Face Amount of Receivables 60 days or more past due:						$8,839,119.00
	(ii) Face Amount of Receivables 60 days or more past due as a % of the Pool Balance:						1.42	%

(11)	(i) Aggregate amount of net losses for the collection period:						$183,067.21
	(ii) Cumulative amount of net losses:						$352,490.01
	(iii) Cumulative net loss as a percent of Initial Pool Balance (Cumulative Net Loss Ratio):						0.05	%

John Deere Owner Trust 2009 10-D