EXHIBIT 99.3

John Deere Owner Trust 2009

Servicer’s Certificate

$233,600,000 Class A-1 1.13155% Asset Backed Notes due July 02, 2010

$50,000,000 Class A-2 1.96000% Asset Backed Notes due September 15, 2011

$309,000,000 Class A-3 2.59000% Asset Backed Notes due October 15, 2013

$81,710,000 Class A-4 3.96000% Asset Backed Notes due May 16, 2016

$28,093,218 Asset Backed Certificates

Scheduled Payment Date (30/360)				15-Sep-09
Actual Payment Date (A/360)				15-Sep-09
Collection Period Begin Date				03-Aug-09
Collection Period End Date				30-Aug-09
Days in accrual period (30/360)				30
Days in accrual period (ACT/360)				29

(1)		Total Distribution Amount:		$	24,055,122.51
			(a) Total cash receipts during the month:	$	19,351,627.12
			(b) Administrative repurchases during the month:	$	4,701,724.88
			(c) Investment earnings on cash accounts:	$	1,770.51

(2)		(a) Administration Fee:		$	100.00
		(b) Administration Fee Shortfall:		$	0.00

(3)	Noteholders’ Interest Distributable Amount deposited into Note Distribution Account:			$	1,171,102.51
	Noteholders’ Interest Carryover Shortfall:			$	0.00

		(a) (i) Noteholders’ Interest Distributable Amount applicable to Class A-1 Notes:		$	152,867.84
		(ii) Noteholders’ Interest Carryover Shortfall applicable to Class A-1 Notes:		$	0.00

		(b) (i) Noteholders’ Interest Distributable Amount applicable to Class A-2 Notes:		$	81,666.67
		(ii) Noteholders’ Interest Carryover Shortfall applicable to Class A-2 Notes:		$	0.00

		(c) (i) Noteholders’ Interest Distributable Amount applicable to Class A-3 Notes:		$	666,925.00
		(ii) Noteholders’ Interest Carryover Shortfall applicable to Class A-3 Notes:		$	0.00

		(d) (i) Noteholders’ Interest Distributable Amount applicable to Class A-4 Notes:		$	269,643.00
		(ii) ‘Noteholders’ Interest Carryover Shortfall applicable to Class A-4 Notes:		$	0.00

(4)		Noteholders’ Principal Distribution Amount deposited into Note Distribution Account:		$	19,976,416.07
		Noteholders’ Principal Carryover Shortfall:		$	0.00

		(a) (i) Class A-1 Noteholders’ Monthly Principal Distributable Amount:		$	19,976,416.07
		(ii) % of Principal Distribution Amount applicable to Class A-1 Noteholders:		100.00		%
		(iii) Class A-1 Noteholders’ Principal Carryover Shortfall:		$	0.00
		(iv) Class A-1 Noteholders’ Principal Distributable Amount:		$	19,976,416.07

		(b) (i) Class A-2 Noteholders’ Monthly Principal Distributable Amount:		$	0.00
		(ii) % of Principal Distribution Amount applicable to Class A-2 Noteholders:		0.00		%
		(iii) Class A-2 Noteholders’ Principal Carryover Shortfall:		$	0.00
		(iv) Class A-2 Noteholders’ Principal Distributable Amount:		$	0.00

	(c) (i) Class A-3 Noteholders’ Monthly Principal Distributable Amount:				$	0.00
	(ii) % of Principal Distribution Amount applicable to Class A-3 Noteholders:				0.00		%
	(iii) Class A-3 Noteholders’ Principal Carryover Shortfall:				$	0.00
	(iv) Class A-3 Noteholders’ Principal Distributable Amount:				$	0.00

	(d) (i) Class A-4 Noteholders’ Monthly Principal Distributable Amount:				$	0.00
	(ii) % of Principal Distribution Amount applicable to Class A-4 Noteholders:				0.00		%
	(iii) Class A-4 Noteholders’ Principal Carryover Shortfall:				$	0.00
	(iv) Class A-4 Noteholders’ Principal Distributable Amount:				$	0.00

(5)	Noteholders’ Distributable Amount:				$	21,147,518.58

(6)	Reserve Account balance:
			(a) Beginning balance:		$	16,857,678.00
			(b) Amount of deposit from Collection Account to Reserve Account:		$	2,352,519.72
				(i) Amount to increase the amount on deposit in the Reserve Account to the Specified Reserve Account Balance:	$	0.00
				(ii) Amount of excess to Reserve Account from Collection Account:	$	2,352,519.72
			(c) Amount to be withdrawn from the Reserve Account and deposited into Note Distribution Account (5.05(c)):		$	0.00
				(i) Interest Amount included above:	$	0.00
				(ii) Principal Amount included above:	$	0.00
			(d) Reserve Account Balance over the Specified Reserve Account Balance (before any distribution of excess):		$	2,352,519.72
			(e) Ending Balance (after giving effect to all distributions):		$	16,857,678.00
			(f) Specified Reserve Account Balance:		$	16,857,678.00

(7)	Servicing Fee:				$	554,984.21
		(a) Amount of Servicing Fee earned:			$	554,984.21
		(b) Amount of Servicing Fee paid:			$	554,984.21
		(c) Amount of Servicing Fee Shortfall:			$	0.00

(8)	Amount paid to Indenture Trustee:				$	0.00

(9)	Amount paid to Owner Trustee:				$	0.00

(10)	(a) Certificateholders’ Principal Distributable Amount applicable to current period:				$	0.00
	(b) % of Principal Distribution Amount applicable to Certificate holders:				0.00		%
	(c) ‘Certificateholders’ Principal Carryover Shortfall:				$	0.00
	(d) Certificateholders’ Principal Distributable Amount:				$	0.00

(11)	Excess Reserve Account Balance Distributable to Seller (5.05(b)(i) or (ii)):				$	2,352,519.72

(12)	(a) Pool Balance (excluding Accrued Interest) as of close of business on the last day of the related Collection Period:				$	643,137,638.99

	(b) Note Value as of the end of the related Collection Period:				$	616,532,141.96

	(c) Number of Accounts at the end of the related Collection Period:				21,022

(13)	After giving effect to all distributions on such Payment Date:
	(a) (i) Outstanding Principal Balance of Class A-1 Notes:				$	147,728,923.96
	(ii) Class A-1 Note Pool Factor:				0.6324012

	(b) (i) Outstanding Principal Balance of Class A-2 Notes:				$	50,000,000.00
	(ii) Class A-2 Note Pool Factor:				1.0000000

	(c) (i) Outstanding Principal Balance of Class A-3 Notes:		$	309,000,000.00
	(ii) Class A-3 Note Pool Factor:		1.0000000

	(d) (i) Outstanding Principal Balance of Class A-4 Notes:		$	81,710,000.00
	(ii) Class A-4 Note Pool Factor:		1.0000000

	(e) (i) Outstanding Principal Balance of the Certificates:		$	28,093,218.00
	(ii) Certificate Pool Factor:		1.0000000

(14)	Aggregate amount of Purchased Receivables for related Collection Period:		$	0.00

(15)	(i) Aggregate amount of net losses for the collection period :		$	153,166.75
	(ii) Cumulative amount of net losses:		$	169,422.80
	(iii) Cumulative net loss as a percent of Initial Pool Balance (Cumulative Net Loss Ratio):		0.02		%

(16)	(i) Face Amount of Receivables 60 days or more past due as a % of the Pool Balance:		1.30		%

(17)	Collateral Composition:
		(a) Number of loans at the beginning of the period:	21,558
		(b) Number of loans at the end of the period:	21,022
		(c) Weighted average remaining term on receivables:	37.74
		(d) Prepayment amount - monthly:	$	4,033,692.09
		(e) Prepayment amount - life-to-date:	$	33,190,839.29
		(f) Weighted average APR of the pool assets:	3.81		%
		(g) Pool Factor:	0.87

John Deere Owner Trust 2009 10-D/A