EXHIBIT 99.2

John Deere Owner Trust 2010

Statement to Certificateholders

$224,000,000 Class A-1 0.34384% Asset Backed Notes due May 16, 2011

$147,000,000 Class A-2 0.72000% Asset Backed Notes due July 16, 2012

$267,000,000 Class A-3 1.32000% Asset Backed Notes due May 15, 2014

$70,189,000 Class A-4 2.13000% Asset Backed Notes due October 17, 2016

$39,240,380 Asset Backed Certificates

Payment Date:				15-Nov-12

(1)	Amount of principal being paid or distributed:

	(a)	Class A-1 Notes:		$	0.00
		per $1,000 original principal amount:		$	0.00

	(b)	Class A-2 Notes:		$	0.00
		per $1,000 original principal amount:		$	0.00

	(c)	Class A-3 Notes:		$	12,032,867.25
		per $1,000 original principal amount:		$	45.07

	(d)	Class A-4 Notes:		$	0.00
		per $1,000 original principal amount:		$	0.00

	(e)	Certificates:		$	0.00
		per $1,000 original principal amount:		$	0.00

	(f)	Total:		$	12,032,867.25

(2)	(a)	Amount of interest being paid or distributed:

		(i)	Class A-1 Notes:	$	0.00
			per $1,000 original principal amount:	$	0.00

		(ii)	Class A-2 Notes:	$	0.00
			per $1,000 original principal amount:	$	0.00

		(iii)	Class A-3 Notes:	$	36,472.21
			per $1,000 original principal amount:	$	0.14

		(iv)	Class A-4 Notes:	$	124,585.48
			per $1,000 original principal amount:	$	1.78

		(v)	Total:	$	161,057.69

(3)	(a)	Pool Balance (excluding accrued interest) at end of related Collection Period:		$	128,978,080.52

	(b)	Note Value at end of related Collection Period:		$	130,553,070.63

	(c)	Pool Face Amount at the end of related Collection Period:		$	136,740,206.12

(4)	After giving effect to distributions on this Payment Date:

	(a)	(i)	Outstanding Principal Amount of Class A-1 Notes:	$	0.00
		(ii)	A-1 Note Pool Factor:	0.0000000

	(b)	(i)	Outstanding Principal Amount of Class A-2 Notes:	$	0.00
		(ii)	A-2 Note Pool Factor:	0.0000000

	(c)	(i)	Outstanding Principal Amount of Class A-3 Notes:	$	21,123,690.63
		(ii)	A-3 Note Pool Factor:	0.0791149

	(d)	(i)	Outstanding Principal Amount of Class A-4 Notes:	$	70,189,000.00
		(ii)	A-4 Note Pool Factor:	1.0000000

	(e)	(i)	Certificate Balance:	$	39,240,380.00
		(ii)	Certificate Pool Factor:	1.0000000

(5)	Amount of Servicing Fee:			$	117,384.98
	per $1,000 original principal amount:			$	0.16
	(a)	Amount of Servicing Fee earned:		$	117,384.98
	(b)	Amount of Servicing Fee paid:		$	117,384.98
	(c)	Amount of Servicing Fee Shortfall:		$	0.00

(6)	Amount of Administration Fee:			$	100.00

(7)	Amount paid to Indenture Trustee:			$	0.00

(8)	Amount paid to Owner Trustee:			$	0.00

(9)	Aggregate Purchase Amounts for Collection Period:			$	0.00

(10)	(i)	Amount in Reserve Account:		$	14,948,588.00
	(ii)	Specified Reserve Account Balance:		$	14,948,588.00

(11)	(i)	Face Amount of Receivables 60 days or more past due:		$	2,721,060.21
	(ii)	Face Amount of Receivables 60 days or more past due as a % of the Pool Balance:		2.11		%

(12)	(i)	Aggregate amount of net losses for the collection period:		$	(64,353.60	)
	(ii)	Cumulative amount of net losses:		$	1,354,304.74
	(iii)	Cumulative net loss as a percent of Initial Pool Balance (Cumulative Net Loss Ratio):		0.18		%

John Deere Owner Trust 2010 10-D