EXHIBIT 99.1

John Deere Owner Trust 2010

Statement to Noteholders

$224,000,000 Class A-1 0.34384% Asset Backed Notes due May 16, 2011

$147,000,000 Class A-2 0.72000% Asset Backed Notes due July 16, 2012

$267,000,000 Class A-3 1.32000% Asset Backed Notes due May 15, 2014

$70,189,000 Class A-4 2.13000% Asset Backed Notes due October 17, 2016

$39,240,380 Asset Backed Certificates

Payment Date:				17-Dec-12

(1)	Before giving effect to distributions on this Payment Date:

	(a)	(i)	Outstanding Principal Amount of Class A-1 Notes:	$	0.00
		(ii)	A-1 Note Pool Factor:	0.0000000

	(b)	(i)	Outstanding Principal Amount of Class A-2 Notes:	$	0.00
		(ii)	A-2 Note Pool Factor:	0.0000000

	(c)	(i)	Outstanding Principal Amount of Class A-3 Notes:	$	21,123,690.63
		(ii)	A-3 Note Pool Factor:	0.0791149

	(d)	(i)	Outstanding Principal Amount of Class A-4 Notes:	$	70,189,000.00
		(ii)	A-4 Note Pool Factor:	1.0000000

(2)	Amount of principal being paid on the Notes:

	(a)	Class A-1 Notes:		$	0.00
		per $1,000 original principal amount:		$	0.00

	(b)	Class A-2 Notes:		$	0.00
		per $1,000 original principal amount:		$	0.00

	(c)	Class A-3 Notes:		$	8,807,550.54
		per $1,000 original principal amount:		$	32.99

	(d)	Class A-4 Notes:		$	0.00
		per $1,000 original principal amount:		$	0.00

	(e)	Total:		$	8,807,550.54

(3)	(a)	Amount of interest being paid on Notes:

		(i)	Class A-1 Notes:	$	0.00
			per $1,000 original principal amount:	$	0.00

		(ii)	Class A-2 Notes:	$	0.00
			per $1,000 original principal amount:	$	0.00

		(iii)	Class A-3 Notes:	$	23,236.06
			per $1,000 original principal amount:	$	0.09

		(iv)	Class A-4 Notes:	$	124,585.48
			per $1,000 original principal amount:	$	1.78

		(v)	Total:	$	147,821.54

(4)	(a)	Pool Balance (excluding accrued interest):
		(i)	at beginning of related Collection Period:	$	128,978,080.52
		(ii)	at end of related Collection Period:	$	120,186,640.16

	(b)	Note Value:
		(i)	at beginning of related Collection Period:	$	130,553,070.63
		(ii)	at end of related Collection Period:	$	121,745,520.09

	(c)	Pool Face Amount:
		(i)	at beginning of related Collection Period:	$	136,740,206.12
		(ii)	at end of related Collection Period:	$	127,336,612.88

(5)	After giving effect to distributions on this Payment Date:

	(a)	(i)	Outstanding Principal Amount of Class A-1 Notes:	$	0.00
		(ii)	A-1 Note Pool Factor:	0.0000000

	(b)	(i)	Outstanding Principal Amount of Class A-2 Notes:	$	0.00
		(ii)	A-2 Note Pool Factor:	0.0000000

	(c)	(i)	Outstanding Principal Amount of Class A-3 Notes:	$	12,316,140.09
		(ii)	A-3 Note Pool Factor:	0.0461279

	(d)	(i)	Outstanding Principal Amount of Class A-4 Notes:	$	70,189,000.00
		(ii)	A-4 Note Pool Factor:	1.0000000

	(e)	(i)	Certificate Balance:	$	39,240,380.00
		(ii)	Certificate Pool Factor:	1.0000000

(6)	Amount of Servicing Fee:			$	107,481.73
	per $1,000 original principal amount:			$	0.14
	(a)	Amount of Servicing Fee earned:		$	107,481.73
	(b)	Amount of Servicing Fee paid:		$	107,481.73
	(c)	Amount of Servicing Fee Shortfall:		$	0.00

(7)	Amount of Administration Fee:			$	100.00

(8)	Aggregate Purchase Amounts for Collection Period:			$	0.00

(9)	(i)	Amount in Reserve Account:		$	14,948,588.00
	(ii)	Specified Reserve Account Balance:		$	14,948,588.00

(10)	(i)	Face Amount of Receivables 60 days or more past due:		$	2,183,304.07
	(ii)	Face Amount of Receivables 60 days or more past due as a % of the Pool Balance:		1.82		%

(11)	(i)	Aggregate amount of net losses for the collection period:		$	78,777.55
	(ii)	Cumulative amount of net losses:		$	1,433,082.28
	(iii)	Cumulative net loss as a percent of Initial Pool Balance (Cumulative Net Loss Ratio):		0.19		%

John Deere Owner Trust 2010 10-D