EXHIBIT 99.3

John Deere Owner Trust 2012

Servicer’s Certificate

$304,000,000 Class A-1 0.37859% Asset Backed Notes due March 15, 2013

$255,000,000 Class A-2 0.59% Asset Backed Notes due June 16, 2014

$343,000,000 Class A-3 0.75% Asset Backed Notes due March 15, 2016

$96,762,000 Class A-4 0.99% Asset Backed Notes due June 15, 2018

$33,551,144 Asset Backed Certificates

Scheduled Payment Date (30/360)				15-Jan-15
Actual Payment Date (A/360)				15-Jan-15
Collection Period Begin Date				01-Dec-14
Collection Period End Date				28-Dec-14
Days in accrual period (30/360)				30
Days in accrual period (ACT/360)				31

(1)	Total Distribution Amount:			$	16,187,107.46
	(a)	Total cash receipts during the month:		$	16,028,106.97
	(b)	Administrative repurchases during the month:		$	158,824.88
	(c)	Investment earnings on cash accounts:		$	175.61
	(d)	Payment from Deere to buy-back the deal:		$	0.00

(2)	(a)	Administration Fee:		$	100.00
	(b)	Administration Fee Shortfall:		$	0.00

(3)	Noteholders’ Interest Distributable Amount deposited into Note Distribution Account:			$	102,025.12
	Noteholders’ Interest Carryover Shortfall:			$	0.00

	(a)	(i)	Noteholders’ Interest Distributable Amount applicable to Class A-1 Notes:	$	0.00
		(ii)	Noteholders’ Interest Carryover Shortfall applicable to Class A-1 Notes:	$	0.00

	(b)	(i)	Noteholders’ Interest Distributable Amount applicable to Class A-2 Notes:	$	0.00
		(ii)	Noteholders’ Interest Carryover Shortfall applicable to Class A-2 Notes:	$	0.00

	(c)	(i)	Noteholders’ Interest Distributable Amount applicable to Class A-3 Notes:	$	22,196.47
		(ii)	Noteholders’ Interest Carryover Shortfall applicable to Class A-3 Notes:	$	0.00

	(d)	(i)	Noteholders’ Interest Distributable Amount applicable to Class A-4 Notes:	$	79,828.65
		(ii)	Noteholders’ Interest Carryover Shortfall applicable to Class A-4 Notes:	$	0.00

(4)	Noteholders’ Principal Distribution Amount deposited into Note Distribution Account:			$	15,543,641.96
	Noteholders’ Principal Carryover Shortfall:			$	0.00

	(a)	(i)	Class A-1 Noteholders’ Monthly Principal Distributable Amount:	$	0.00
		(ii)	% of Principal Distribution Amount applicable to Class A-1 Noteholders:	0.00		%
		(iii)	Class A-1 Noteholders’ Principal Carryover Shortfall:	$	0.00
		(iv)	Class A-1 Noteholders’ Principal Distributable Amount:	$	0.00

	(b)	(i)	Class A-2 Noteholders’ Monthly Principal Distributable Amount:	$	0.00
		(ii)	% of Principal Distribution Amount applicable to Class A-2 Noteholders:	0.00		%
		(iii)	Class A-2 Noteholders’ Principal Carryover Shortfall:	$	0.00
		(iv)	Class A-2 Noteholders’ Principal Distributable Amount:	$	0.00

	(c)	(i)	Class A-3 Noteholders’ Monthly Principal Distributable Amount:	$	15,543,641.96
		(ii)	% of Principal Distribution Amount applicable to Class A-3 Noteholders:	100.00		%
		(iii)	Class A-3 Noteholders’ Principal Carryover Shortfall:	$	0.00
		(iv)	Class A-3 Noteholders’ Principal Distributable Amount:	$	15,543,641.96

	(d)	(i)	Class A-4 Noteholders’ Monthly Principal Distributable Amount:	$	0.00
		(ii)	% of Principal Distribution Amount applicable to Class A-4 Noteholders:	0.00		%

		(iii)	Class A-4 Noteholders’ Principal Carryover Shortfall:	$	0.00
		(iv)	Class A-4 Noteholders’ Principal Distributable Amount:	$	0.00

(5)	Noteholders’ Distributable Amount:			$	15,645,667.08

(6)	Reserve Account balance:
	(a)	Beginning balance:		$	12,903,915.00
	(b)	Amount of deposit from Collection Account to Reserve Account:		$	404,061.79
		(i)	Amount to increase the amount on deposit in the Reserve Account to the Specified Reserve Account Balance:	$	0.00
		(ii)	Amount of excess to Reserve Account from Collection Account:	$	404,061.79
	(c)	Amount to be withdrawn from the Reserve Account and deposited into Note Distribution Account (5.05(c)):		$	0.00
		(i)	Interest Amount included above:	$	0.00
		(ii)	Principal Amount included above:	$	0.00
	(d)	Reserve Account Balance over the Specified Reserve Account Balance (before any distribution of excess):		$	404,061.79
	(e)	Ending Balance (after giving effect to all distributions):		$	12,903,915.00
	(f)	Specified Reserve Account Balance:		$	12,903,915.00

(7)	Servicing Fee:			$	137,278.59
	(a)	Amount of Servicing Fee earned:		$	137,278.59
	(b)	Amount of Servicing Fee paid:		$	137,278.59
	(c)	Amount of Servicing Fee Shortfall:		$	0.00

(8)	Amount paid to Indenture Trustee:			$	0.00

(9)	Amount paid to Owner Trustee:			$	0.00

(10)	(a)	Certificateholders’ Principal Distributable Amount applicable to current period:		$	0.00
	(b)	% of Principal Distribution Amount applicable to Certificate holders:		0.00		%
	(c)	Certificateholders’ Principal Carryover Shortfall:		$	0.00
	(d)	Certificateholders’ Principal Distributable Amount:		$	0.00

(11)	Excess Reserve Account Balance Distributable to Seller (5.05(b)(i) or (ii)):			$	404,061.79

(12)	(a)	Pool Balance (excluding Accrued Interest) as of close of business on the last day of the related Collection Period:		$	149,523,049.30

	(b)	Note Value as of the end of the related Collection Period:		$	150,283,853.48

	(c)	Number of Accounts at the end of the related Collection Period:		7,856

(13)	After giving effect to all distributions on such Payment Date:
	(a)	(i)	Outstanding Principal Balance of Class A-1 Notes:	$	0.00
		(ii)	Class A-1 Note Pool Factor:	0.0000000

	(b)	(i)	Outstanding Principal Balance of Class A-2 Notes:	$	0.00
		(ii)	Class A-2 Note Pool Factor:	0.0000000

	(c)	(i)	Outstanding Principal Balance of Class A-3 Notes:	$	19,970,709.33
		(ii)	Class A-3 Note Pool Factor:	0.0582236

	(d)	(i)	Outstanding Principal Balance of Class A-4 Notes:	$	96,762,000.00
		(ii)	Class A-4 Note Pool Factor:	1.0000000

	(e)	(i)	Outstanding Principal Balance of Certificates:	$	33,551,144.15
		(ii)	Certificate Pool Factor:	1.0000000

(14)	(a)	Number of Receivables that were the subject of a repurchase demand in the related Collection Period:
		(i)	Aggregate Principal Balance of Receivables:	$	0.00
		(ii)	% of Pool Balance:	0.00		%

	(b)	Number of Purchased Receivables in the related Collection Period:
		(i)	Aggregate Principal Balance of Purchased Receivables:	$	61,391.65
		(ii)	% of Pool Balance:	0.04		%

	(c)	Number of Receivables pending repurchase (within cure period) in the related Collection Period:
		(i)	Aggregate Principal Balance of Receivables:	$	0.00
		(ii)	% of Pool Balance:	0.00		%

	(d)	Number of repurchase demands in dispute in the related Collection Period:
		(i)	Aggregate Principal Balance of Receivables:	$	0.00
		(ii)	% of Pool Balance:	0.00		%

	(e)	Number of repurchase demands withdrawn in the related Collection Period:
		(i)	Aggregate Principal Balance of related Receivables:	$	0.00
		(ii)	% of Pool Balance:	0.00		%

	(f)	Number of repurchase demands rejected in the related Collection Period:
		(i)	Aggregate Principal Balance of related Receivables:	$	0.00
		(ii)	% of Pool Balance:	0.00		%

(15)	(i)	Aggregate amount of net losses for the collection period:		$	(32,327.47	)
	(ii)	Cumulative amount of net losses:		$	1,000,784.45
	(iii)	Cumulative net loss as a percent of Initial Pool Balance (Cumulative Net Loss Ratio):		0.10		%

(16)	(i)	Face Amount of Receivables 60 days or more past due as a % of the Pool Balance:		1.56		%

(17)	Collateral Composition:
	(a)	Number of loans at the beginning of the period:		8,258
	(b)	Number of loans at the end of the period:		7,856
	(c)	Weighted average remaining term on receivables:		16.78
	(d)	Prepayment amount - monthly:		$	(13,274,619.61	)
	(e)	Prepayment amount - life-to-date:		$	112,974,743.25
	(f)	Weighted average APR of the pool assets:		3.41		%
	(g)	Pool Factor:		0.14

John Deere Owner Trust 2012 10-D