~~Exhibit~~UNITED ~~No.~~STATES SECURITIES ~~Description~~AND ~~-----------~~EXCHANGE ~~----------- Exhibit 4.1 Sale and Servicing Agreement~~COMMISSION Washington, ~~dated as of November 15, 2000, by and among the Trust, as issuer, NARC, as seller, and NMAC, as servicer~~D. ~~Exhibit 4~~C.2 Indenture, dated as of November 15, 2000, by and between the Trust, as issuer, and the Indenture Trustee. Exhibit 4.3 Purchase Agreement, dated as of November 15, 2000, by and between NARC, as purchaser, and NMAC, as seller. Exhibit 4.4 Amended and Restated Trust Agreement, dated as of November 15, 2000, by and between NARC, as depositor, and Wilmington Trust Company, as Owner Trustee. Exhibit 4.5 Administration Agreement, dated as of November 15, 2000, by and among the Trust, as issuer, NMAC, as administrator, and the Indenture Trustee. Exhibit 4.6 Yield Supplement Agreement, dated as of November 15, 2000, by and among the Trust, NARC, as seller, NMAC, as servicer, and the Indenture Trustee.20549

Exhibit No. Description ----------- ----------- Exhibit 4.1 Sale and Servicing Agreement, dated as of November 15, 2000, by and among the Trust, as issuer, NARC, as seller, and NMAC, as servicer. Exhibit 4.2 Indenture, dated as of November 15, 2000, by and between the Trust, as issuer, and the Indenture Trustee. Exhibit 4.3 Purchase Agreement, dated as of November 15, 2000, by and between NARC, as purchaser, and NMAC, as seller. Exhibit 4.4 Amended and Restated Trust Agreement, dated as of November 15, 2000, by and between NARC, as depositor, and Wilmington Trust Company, as Owner Trustee. Exhibit 4.5 Administration Agreement, dated as of November 15, 2000, by and among the Trust, as issuer, NMAC, as administrator, and the Indenture Trustee. Exhibit 4.6 Yield Supplement Agreement, dated as of November 15, 2000, by and among the Trust, NARC, as seller, NMAC, as servicer, and the Indenture Trustee. ____________________

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (date of earliest event reported):

December 15, 2000

Nissan Auto Receivables Corporation
on behalf of Nissan Auto Receivables 2000-C Owner Trust

(Exact name of registrant as specified in its charter)

Delaware	333-82763	33-0479655
(State or other Jurisdiction of incorporation)	(Commission Registration Number)	(I.R.S. Employer Identification Number)

990 WEST 190TH STREET
TORRANCE, CALIFORNIA 90502

___________________________________

(Address of principal executive office)
Registrant's telephone number, including area code: (310) 719-8013

Exhibit Index is on Page 4

Item 5.

Other Events
.

On December 15, 2000, the principal and interest collected during the preceding calendar month, net of certain adjustments as provided for in the Sale and Servicing Agreement, dated as of November 15, 2000 (the "Agreement"), among Nissan Auto Receivables 2000-C Owner Trust, as Issuer, Nissan Auto Receivables Corporation, as Seller, and Nissan Motor Acceptance Corporation, as Servicer, were distributed to the holders of notes ("Noteholders") issued by Nissan Auto Receivables 2000-C Owner Trust. In accordance with the Agreement, the Servicer's Certificate, as defined in the Agreement, was furnished to the Indenture Trustee (as defined in the Agreement) for the benefit of the Noteholders. A copy of the Servicer's Certificate is being filed as Exhibit 99.1 to this Current Report on Form 8-K.

Item 7(c).	Exhibits .
	The exhibit number corresponds with Item 601(a) of Regulation S-K.

	Exhibit No .	Description
	99.1	Servicer's Certificate for the month of November 2000

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on behalf of the undersigned thereunto duly authorized.

	NISSAN AUTO RECEIVABLES CORPORATION

By:
	Name: Title:	Joji Tagawa Treasurer

December 21, 2000

EXHIBIT INDEX

Exhibit No.	Description	Sequentially Numbered Page
99.1	Servicer's Certificate for the month of November 2000	5

Nissan Auto Receivables 2000-C
Servicer's Certificate for the
month of November 2000

Exhibit 99.1

Collection Period

November-00

30/360 Days

Distribution Date

15-Dec-00

Actual/360 Days

	Coupon Rate	Initial Balance	Beginning Balance	Ending Balance	Pool Factor
Total Portfolio		755,146,068.21	755,146,068.21	737,269,125.55	0.976
Total Securities		755,146,068.21	755,146,068.21	737,269,125.55	0.976
Class A-1 Notes	6.70000%	162,000,000.00	162,000,000.00	144,123,057.34	0.890
Class A-2 Notes	6.71000%	182,000,000.00	182,000,000.00	182,000,000.00	1.000
Class A-3 Notes	6.72000%	243,000,000.00	243,000,000.00	243,000,000.00	1.000
Class A-4 Notes	6.80000%	111,500,000.00	111,500,000.00	111,500,000.00	1.000
Certificates	0.00000%	56,646,068.21	56,646,068.21	56,646,068.21	1.000

	Principal Payment	Interest Payment	Principal per $1000 Face Amount	Interest per $1000 Face Amount
Class A-1 Notes	17,876,942.66	904,500.00	110.3514979	5.5833333
Class A-2 Notes	0.00	1,017,683.33	-	5.5916667
Class A-3 Notes	0.00	1,360,800.00	-	5.6000000
Class A-4 Notes	0.00	631,833.33	-	5.6666667
Certificates	0.00	0.00	-	-
Total Securities	17,876,942.66	3,914,816.67

I. COLLECTIONS

Interest:

Interest Collections	4,027,085.63
Repurchased Loan Proceeds Related to Interest	1,415.44
Total Interest Collections	4,028,501.07

Principal:
Principal Collections	17,688,628.57
Repurchased Loan Proceeds Related to Principal	188,314.09
Total Principal Collections	17,876,942.66

Recoveries of Defaulted Receivables	0.00
Investment Earnings on Yield Supplement Account	67,674.04
Release from the Yield Supplement Account	1,007,745.23
Servicer Advances	163,710.59

Total Collections	23,144,573.59

II. COLLATERAL POOL BALANCE DATA

	Number	Amount
Pool Balance - Beginning of Period	46,676	755,146,068.21
Total Principal Collections		17,876,942.66
Principal Amount of Gross Losses		0.00
Pool Balance - End of Period	46,350	737,269,125.55

III. DISTRIBUTIONS

Total Collections									23,144,573.59
Reserve Account Draw									0.00
Total Available for Distribution									23,144,573.59

1. Reimbursement of Advance									0.00
2. Servicing Fee:
Servicing Fee Due									629,288.39
Servicing Fee Paid									629,288.39
Servicing Fee Shortfall									0.00
3. Interest:
Class A-1 Notes Monthly Interest
Class A-1 Notes Interest Carryover Shortfall									0.00
Class A-1 Notes Interest on Interest Carryover Shortfall									0.00
Class A-1 Notes Monthly Interest Distributable Amount									904,500.00
Class A-1 Notes Monthly Interest Paid									904,500.00
Change in Class A-1 Notes Interest Carryover Shortfall									0.00
Class A-2 Notes Monthly Interest
Class A-2 Notes Interest Carryover Shortfall									0.00
Class A-2 Notes Interest on Interest Carryover Shortfall									0.00
Class A-2 Notes Monthly Interest Distributable Amount									1,017,683.33
Class A-2 Notes Monthly Interest Paid									1,017,683.33
Change in Class A-2 Notes Interest Carryover Shortfall									0.00
Class A-3 Notes Monthly Interest
Class A-3 Notes Interest Carryover Shortfall									0.00
Class A-3 Notes Interest on Interest Carryover Shortfall									0.00
Class A-3 Notes Monthly Interest Distributable Amount									1,360,800.00
Class A-3 Notes Monthly Interest Paid									1,360,800.00
Change in Class A-3 Notes Interest Carryover Shortfall									0.00
Class A-4 Notes Monthly Interest
Class A-4 Notes Interest Carryover Shortfall									0.00
Class A-4 Notes Interest on Interest Carryover Shortfall									0.00
Class A-4 Notes Monthly Interest Distributable Amount									631,833.33
Class A-4 Notes Monthly Interest Paid									631,833.33
Change in Class A-4 Notes Interest Carryover Shortfall									0.00
Total Note Monthly Interest
Total Note Monthly Interest Due									3,914,816.67
Total Note Monthly Interest Paid									3,914,816.67
Total Note Interest Carryover Shortfall									0.00
Change in Total Note Interest Carryover Shortfall									0.00
Total Available for Principal Distribution									18,600,468.53
4. Total Monthly Principal Paid on the Notes									17,876,942.66
Total Noteholders' Principal Carryover Shortfall									0.00
Total Noteholders' Principal Distributable Amount									17,876,942.66
Change in Total Noteholders' Principal Carryover Shortfall									0.00
5. Total Monthly Principal Paid on the Certificates									0.00
Total Certificateholders' Principal Carryover Shortfall									0.00
Total Certificateholders' Principal Distributable Amount									0.00
Change in Total Certificateholders' Principal Carryover Shortfall									0.00
Remaining Available Collections									723,525.87
Deposit from Remaining Available Collections to fund Reserve Account									0.00
Remaining Available Collections Released to Seller									723,525.87

IV. YIELD SUPPLEMENT ACCOUNT

Beginning Yield Supplement Account Balance									25,097,608.17
Release to Collection Account									1,007,745.23
Ending Yield Supplement Account Balance									24,089,862.94
Monthly Income from Servicing Asset									0.00
Total Release from YSA (net of monthly interest)									1,007,745.23

V. RESERVE ACCOUNT

Initial Reserve Account Amount									5,663,595.51
Required Reserve Account Amount									5,663,595.51
Beginning Reserve Account Balance									5,663,595.51
Ending Reserve Account Balance									5,663,595.51


Reserve Account Triggers	Test Ratio	Actual Ratio	Result
Average Three Period Delinquency Percentage	2.00%	0.00%	Pass
Average Three Period Charge Off Rate	3.25%	0.00%	Pass

Required Reserve Account Amount for Next Period

5,663,595.51

VI. POOL STATISTICS

Weighted Average Coupon									6.66%
Weighted Average Remaining Maturity									50.17
Principal Recoveries of Defaulted Receivables									0.00
Principal on Defaulted Receivables									0.00
Pool Balance at Beginning of Collection Period									755,146,068.21
Net Loss Ratio									0.00%
Net Loss Ratio for Second Preceding Collection Period									0.00%
Net Loss Ratio for Preceding Collection Period									0.00%
Net Loss Ratio for Current Collection Period									0.00%
Average Net Loss Ratio									0.00%
Cumulative Net Losses for all Periods									-

Delinquent Receivables:	Amount	Number
31-60 Days Delinquent	2,771,178.90	169
61-90 Days Delinquent	-	-
91-120 Days Delinquent	-	-
Total Delinquent Receivables:	2,771,178.90	169
60+ Days Delinquencies as Percentage of Receivables	0.00%	0.00%
Delinquency Ratio for Second Preceding Collection Period		0.00%
Delinquency Ratio for Preceding Collection Period		0.00%
Delinquency Ratio for Current Collection Period		0.00%
Average Delinquency Ratio		0.00%

Filing Compare · NISSAN AUTO RECEIVABLES 2000-C OWNER TRUST