Exhibit 99.1

Nissan Auto Lease Trust 2008-A

Monthly Servicer's Report

for the month of February 2009

Collection Period Start	1-Feb-09	Distribution Date	16-Mar-09
Collection Period End	28-Feb-09	30/360 Days	30
Beg. of Interest Period	17-Feb-09	Actual/360 Days	27
End of Interest Period	16-Mar-09

SUMMARY
	Coupon Rate			Initial Balance		Beginning Balance		Ending Balance		Pool Factor
Total Portfolio					550,081,594.75		459,024,712.04		449,735,238.83		0.8175791
Total Securities					550,081,594.75		459,024,712.04		449,735,238.83		0.8175791
Class A-1 Notes		2.814500	%		77,100,000.00		0.00		0.00		0.0000000
Class A-2a Notes		4.270000	%		98,000,000.00		90,093,788.99		84,831,544.05		0.8656280
Class A-2b Notes		2.011250	%		75,000,000.00		68,949,328.30		64,922,100.03		0.8656280
Class A-3a Notes		5.140000	%		155,000,000.00		155,000,000.00		155,000,000.00		1.0000000
Class A-3b Notes		2.661250	%		70,000,000.00		70,000,000.00		70,000,000.00		1.0000000
Class A-4 Notes		5.560000	%		22,724,000.00		0.00		0.00		0.0000000
Certificates and Residual Interest		0.000000	%		52,257,594.75		74,981,594.75		74,981,594.75		1.4348459

	Principal Payment Due			Interest Payment		Principal per $1000 Face Amount		Interest per $1000 Face Amount
Class A-1 Notes		0.00			0.00		0.0000000		0.0000000
Class A-2a Notes		5,262,244.94			320,583.73		53.6963769		3.2712626
Class A-2b Notes		4,027,228.27			104,005.75		53.6963769		1.3867433
Class A-3a Notes		0.00			663,916.67		0.0000000		4.2833334
Class A-3b Notes		0.00			139,715.63		0.0000000		1.9959376
Class A-4 Notes		0.00			0.00		0.0000000		0.0000000
Certificates		0.00			0.00		0.0000000		0.0000000
Total Securities		9,289,473.21			1,228,221.78

I. COLLECTIONS

Lease Payments: ( Lease SUBI)
Monthly Principal																			6,749,986.26
Monthly Interest																			2,687,910.92
Total Monthly Payments																			9,437,897.18

Interest Rate Cap Payments																			0.00

Advances:
Aggregate Monthly Payment Advances																			635,605.00
Aggregate Sales Proceeds Advance																			179,255.74
Total Advances																			814,860.74


Vehicle Disposition Proceeds:
Reallocation Payments																			1,207,446.36
Repurchase Payments																			46,119.79
Net Auction Proceeds																			0.00
Recoveries																			0.00
Net Liquidation Proceeds																			1,169,141.41
Excess Wear and Tear and Excess Mileage																			4,153.72
Remaining Payoffs																			0.00
Net Insurance Proceeds																			217,397.17
Residual Value Surplus																			3,248.73
Total Collections																			12,900,265.10

Page 5 of 9

Exhibit 99.1

Nissan Auto Lease Trust 2008-A

Monthly Servicer's Report

for the month of February 2009

II. COLLATERAL POOL BALANCE DATA
	Number			Book Amount			Discount Rate			Securitization Value
Pool Balance - Beginning of Period		24,398			510,836,562.96			9.25000	%		459,024,712.04
Total Depreciation Received					(7,890,493.05	)					(6,190,076.73	)
Principal Amount of Gross Losses		(78	)		(1,687,791.51	)					(1,561,202.58	)
Repurchase / Reallocation		(2	)		(55,490.89	)					(46,119.79	)
Early Terminations		(22	)		(474,623.68	)					(432,265.50	)
Scheduled Terminations		(56	)		(1,116,547.62	)					(1,059,808.61	)
Pool Balance - End of Period		24,240			499,611,616.21			9.25000	%		449,735,238.83

III. DISTRIBUTIONS

Total Collections													12,900,265.10
Reserve Amounts Available for Distribution													0.00
Total Available for Distribution													12,900,265.10

1. Net Swap Payment/Receipts													288,910.71
2. Amounts due Indenture Trustee as Compensation or Indemnity													0.00
3. Reimbursement of Payment Advance													559,714.79
4. Reimbursement of Sales Proceeds Advance													321,338.32
5. Servicing Fee:
Servicing Fee Due													382,520.59
Servicing Fee Paid													382,520.59
Servicing Fee Shortfall													0.00
Total Trustee, Advances and Servicing Fee Paid													1,552,484.41

6. Interest:
Class A-1 Notes Monthly Interest
Class A-1 Notes Interest Carryover Shortfall													0.00
Class A-1 Notes Interest on Interest Carryover Shortfall													0.00
Class A-1 Notes Monthly Available Interest Distribution Amount													0.00

Class A-1 Notes Monthly Interest Paid													0.00
Chg in Class A-1 Notes Int. Carryover Shortfall													0.00

Class A-2a Notes Monthly Interest
Class A-2a Notes Interest Carryover Shortfall													0.00
Class A-2a Notes Interest on Interest Carryover Shortfall													0.00
Class A-2a Notes Monthly Available Interest Distribution Amount													320,583.73

Class A-2a Notes Monthly Interest Paid													320,583.73
Chg in Class A-2a Notes Int. Carryover Shortfall													0.00

Class A-2b Notes Monthly Interest
Class A-2b Notes Interest Carryover Shortfall													0.00
Class A-2b Notes Interest on Interest Carryover Shortfall													0.00
Class A-2b Notes Monthly Available Interest Distribution Amount													104,005.75

Class A-2b Notes Monthly Interest Paid													104,005.75
Chg in Class A-2b Notes Int. Carryover Shortfall													0.00

Class A-3a Notes Monthly Interest
Class A-3a Notes Interest Carryover Shortfall													0.00
Class A-3a Notes Interest on Interest Carryover Shortfall													0.00
Class A-3a Notes Monthly Available Interest Distribution Amount													663,916.67

Class A-3a Notes Monthly Interest Paid													663,916.67
Chg in Class A-3a Notes Int. Carryover Shortfall													0.00

Class A-3b Notes Monthly Interest
Class A-3b Notes Interest Carryover Shortfall													0.00
Class A-3b Notes Interest on Interest Carryover Shortfall													0.00
Class A-3b Notes Monthly Available Interest Distribution Amount													139,715.63

Class A-3b Notes Monthly Interest Paid													139,715.63
Chg in Class A-3b Notes Int. Carryover Shortfall													0.00

Page 6 of 9

Exhibit 99.1

Nissan Auto Lease Trust 2008-A

Monthly Servicer's Report

for the month of February 2009

Class A-4 Notes Monthly Interest
Class A-4 Notes Interest Carryover Shortfall																			0.00
Class A-4 Notes Interest on Interest Carryover Shortfall																			0.00
Class A-4 Notes Monthly Available Interest Distribution Amount																			0.00

Class A-4 Notes Monthly Interest Paid																			0.00
Chg in Class A-4 Notes Int. Carryover Shortfall																			0.00

Certificate Monthly Interest
Certificate Interest Carryover Shortfall																			0.00
Certificate Interest on Interest Carryover Shortfall																			0.00
Certificate Monthly Available Interest Distribution Amount																			0.00

Certificate Monthly Interest Paid																			0.00
Chg in Certificate Int. Carryover Shortfall																			0.00

Total Note and Certificate Monthly Interest
Total Note and Certificate Monthly Interest Due																			1,228,221.78
Total Note and Certificate Monthly Interest Paid																			1,228,221.78
Total Note and Certificate Interest Carryover Shortfall																			0.00
Chg in Total Note and Certificate Int. Carryover Shortfall																			0.00

Total Available for Principal Distribution																			10,119,558.91

7. Total Monthly Principal Paid on the Notes
Total Monthly Principal Paid on the Class A Notes																			9,289,473.21

Total Class A Noteholders' Principal Carryover Shortfall																			0.00
Total Class A Noteholders' Principal Distributable Amount																			9,289,473.21
Chg in Total Class A Noteholders' Principal Carryover Shortfall																			0.00


8. Total Monthly Principal Paid on the Certificates																			0.00

Total Certificateholders' Principal Carryover Shortfall																			0.00
Total Certificateholders' Principal Distributable Amount																			0.00
Chg in Total Certificateholders' Principal Carryover Shortfall																			0.00

Remaining Available Collections																			830,085.70

Page 7 of 9

Exhibit 99.1

Nissan Auto Lease Trust 2008-A

Monthly Servicer's Report

for the month of February 2009

IV. RESERVE ACCOUNT

Initial Reserve Account Amount					1,375,203.99
Required Reserve Account Amount					49,512,447.84
Beginning Reserve Account Balance					29,982,996.63
Additional Cash Infusion					0.00
Reinvestment Income for the Period					27,265.52
Reserve Fund Available for Distribution					30,010,262.15
Reserve Fund Draw Amount					0.00
Deposit of Remaining Available Collections					830,085.70
Gross Reserve Account Balance					30,840,347.85
Remaining Available Collections Released to Seller					0.00
Ending Reserve Account Balance					30,840,347.85

V. POOL STATISTICS

Weighted Average Remaining Maturity					18.05
Monthly Prepayment Speed					51	%
Lifetime Prepayment Speed					56	%

		$		units
Recoveries of Defaulted and Casualty Receivables		983,125.55
Securitization Value of Defaulted Receivables and Casualty Receivables		1,561,202.58			78
Aggregate Defaulted and Casualty Gain (Loss)		(578,077.03	)
Pool Balance at Beginning of Collection Period		459,024,712.04
Net Loss Ratio		-0.1259	%

Cumulative Net Losses for all Periods		0.7776	%		4,277,694.35

Delinquent Receivables:	Amount			Number
31-60 Days Delinquent		7,277,433.83			375
61-90 Days Delinquent		2,354,978.15			124
91-120+ Days Delinquent		924,250.04			51
Total Delinquent Receivables:		10,556,662.02			550
60+ Days Delinquencies as Percentage of Receivables		0.71	%

Aggregate Sales Performance of Auctioned Vehicles		$		units
Sales Proceeds		541,413.40			41
Securitization Value		765,648.45
Aggregate Residual Gain (Loss)		(224,235.05	)

Cumulative Sales Performance of Auctioned Vehicles		$		units
Cumulative Sales Proceeds		4,064,074.61			260
Cumulative Securitization Value		5,324,502.58
Cumulative Residual Gain (Loss)		(1,260,427.97	)

VI. RECONCILIATION OF ADVANCES

Beginning Balance of Residual Advance					502,930.93
Reimbursement of Outstanding Advance					321,338.32
Additional Advances for current period					179,255.74
Ending Balance of Residual Advance					360,848.35

Beginning Balance of Payment Advance					1,553,046.66
Reimbursement of Outstanding Payment Advance					559,714.79
Additional Payment Advances for current period					635,605.00
Ending Balance of Payment Advance					1,628,936.87

Page 8 of 9

Exhibit 99.1

Nissan Auto Lease Trust 2008-A

Monthly Servicer's Report

for the month of February 2009

VII. STATEMENTS TO NOTEHOLDERS

1. Has there been any material change in practices with respect to charge-
offs, collection and management of delinquent Leases, and the effect
of any grace period, re-aging, re-structuring, partial payments or
other practices on delinquency and loss experience?							No

2. Have there been any material modifications, extensions or waivers to
Lease terms, fees, penalties or payments during the Collection Period?							No

3. Have there been any material breaches of representations, warranties
or covenants contained in the Leases?							No

4. Has there been any new issuance of notes or other securities backed by the
SUBI Assets?							No

5. Has there been any material additions, removals, substitutions or
repurchases of SUBI Assets?							No

6. Has there been any material change in the underwriting, origination or acquisition
of Leases?							No

Page 9 of 9

Nissan Auto Lease Trust 2008-A 10-D