8-K 1 abn00004_200203.htm MONTHLY DISTRIBUTION STATEMENTS SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report: December 21, 2000
(Date of earliest event reported)

ABN AMRO Mortgage Corporation (as depositor under Pooling and
Servicing Agreement, dated as of December 1, 2000 providing for,
inter alia, the issuance of ABN AMRO Mortgage Corporation
Mortgage Pass-through Certificates Series 2000-4)

Delaware (State or other jurisdiction of organization)
333-85443-06 (Commission File No.)
363886007 (I.R.S. Employer Identification No.)

181 West Madison Street Chicago, Illinois 60602
(Address of principal executive offices) (Zip Code)

Registrant's Telephone Number, including area code
(248) 643-2530

(Former name or former address, if changed since
last report.)

ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
INFORMATION AND EXHIBITS

(c) Exhibits

Exhibit No. Description

99.1 Monthly distribution report pursuant to
Section 4.02 of the Pooling and Servicing Agreement
for the distribution on March 25, 2002.

Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on behalf of the Registrant by the undersigned
thereunto duly authorized.

LASALLE BANK, N.A.
ITS CAPACITY AS AGENT FOR THE
TRUSTEE
UNDER THE POOLING AND
SERVICING AGREEMENT ON
BEHALF OF ABN AMRO Mortgage
Corporation, REGISTRANT

By:

/s/ Russell Goldenberg
Russell Goldenberg,
Group Senior Vice President

Date: March 25, 2002.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

REVISED DATE:

03/07/2002

STATEMENT DATE:

03/25/2002

ABN AMRO MORTGAGE GROUP, INC. AS SERVICER

PAYMENT DATE:

0203/25/2002

135 S. LASALLE STREET SUITE 1625

CHICAGO, IL 60603-4159

USA

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

0102/25/2002

SERIES 2000-4

NEXT PAYMENT:

0304/25/2002

RECORD DATE:

0102/3128/2002

ABN AMRO ACCT: 67-8685-70-2

ADMINISTRATOR:

REPORTING PACKAGE TABLE OF CONTENTS

ANALYST:

STEFANIE EDWARDS 312-904-8975

SOPHIE DOORBAR 714-282-3980 (253)

STEFANIE.EDWARDS@ABNAMRO.COM

SOPHIE.DOORBAR@ABNAMRO.COM

PAGE(S)

ISSUE ID:

ABN00004

CLOSING DATE:

12/21/2000

STATEMENTS TO CERTIFICATEHOLDERS

PAGE 2-3

CASH RECONCILIATION SUMMARY

PAGE 4

FIRST PAYMENT DATE:

1/25/2001

MONTHLY DATA FILE NAME:

BOND INTEREST RECONCILIATION

PAGE 5

ASSUMED FINAL PAYMENT: DATE:

1/25/2031

ABN00004_200202_3.ZIP

ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY

PAGE 6

ABN00004_200203_3.ZIP

OTHER RELATED INFORMATION

PAGE 6

ASSET-BACKED FACTS ~ 15 MONTH PAYOFF/LOSS SUMMARY

PAGE 7

ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY

PAGE 7

MODIFIED LOAN DETAIL

PAGE 8

ASSET-BACKED FACTS ~ 15 MONTH PAYOFF/LOSS SUMMARY

PAGE 8

REALIZED LOSS DETAIL

PAGE 9

MODIFIED LOAN DETAIL

PAGE 9

REALIZED LOSS DETAIL

PAGE 10

PARTIES TO THE TRANSACTION

ISSUER: ABN AMRO INC.

DEPOSITOR: ABN AMRO INC.

UNDERWRITER: LEHMAN BROTHERS INC.

MASTER SERVICER: ABN AMRO MORTGAGE GROUP, INC.

RATING AGENCY: FITCH, INC./STANDARD & POOR'S CORPORATION

INFORMATION IS AVAILABLE FOR THIS ISSUE FROM THE FOLLOWING SOURCES

LASALLE WEB SITE

WWW.ETRUSTEE.NET

LASALLE FACTOR LINE

(800) 246-5761

03/07/2002 - 10:21 (E815-E833) 2002 LASALLE BANK N.A.

PAGE 1 OF 9

03/21/2002 - 14:23 (E815-E833) 2002 LASALLE BANK N.A.

PAGE 1 OF 10

	ABN AMRO
	LASALLE BANK		N.A.
ABN AMRO MORTGAGE CORPORATION
										ABN AMRO MORTGAGE GROUP, INC. AS SERVICER																										~~REVISED~~STATEMENT DATE:									03/0725/2002
										MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES																										PAYMENT DATE:						0203/25/2002
WAC:						8.~~111805~~095750%				SERIES 2000-4																										PRIOR PAYMENT:							0102/25/2002
																																				NEXT PAYMENT:								0304/25/2002
WAMM:						~~342~~341
																																				RECORD DATE:									0102/3128/2002
										REMIC II
										ABN AMRO ACCT: 67-8685-70-2
									ORIGINAL							OPENING		PRINCIPAL			PRINCIPAL			NEGATIVE				CLOSING					INTEREST			INTEREST				PASS-THROUGH
				CLASS				FACE VALUE (1)								BALANCE		PAYMENT			ADJ. OR LOSS			AMORTIZATION				BALANCE					PAYMENT (2)			ADJUSTMENT				RATE
			CUSIP												PER $ 1000				PER $ 1000			PER $ 1000			PER $ 1000				PER $ 1000					PER $ 1000		PER $ 1000		NEXT RATE(3)
	A-1						15,300,000.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				6.50000000%
	00077BQT3													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000						FIXED
	A-2						75,000,000.00					6047,~~565~~055,~~259~~052.0337					1311,~~510~~479,~~206~~284.6602			0.00			0.00				4735,~~055~~575,~~052~~768.3735				~~345~~268,~~726~~605.6992				0.00				6.85000000%
	00077BQU0													~~807~~627.~~536787067~~400698267			~~180~~153.~~136088800~~057120267			0.000000000			0.000000000				~~627~~474.~~400698267~~343578000					43.~~609689200~~581412267			0.000000000						FIXED
	A-3						15,000,000.00					15,000,000.00					0.00			0.00			0.00				15,000,000.00				82,500.00				0.00				6.60000000%
	00077BQV8													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.500000000			0.000000000						FIXED
	A-4						11,177,419.00				N	75,~~033~~464,~~384~~457.9270					0.00			0.00			0.00				54,~~464~~131,~~457~~379.7055				4535,~~423~~291.9429				0.00				7.75000000%
	00077BQW6													~~629~~488.~~249464478~~883676992			0.000000000			0.000000000			0.000000000				~~488~~369.~~883676992~~618384173					43.~~063902409~~157373809			0.000000000						7.750000000%
	A-5						5,787,096.00				N	0.00					0.00			0.00			0.00				0.00				0.00				0.00				7.75000000%
	00077BQX4													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000						7.750000000%
	A-6						74,700,000.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				7.00000000%
	00077BQY2													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000						FIXED
	A-7						44,603,660.00					5,~~911~~885,~~375~~978.4516					25100,~~397~~584.2992			0.00			0.00				5,~~885~~785,~~978~~393.1624				5655,~~813~~112.2533				0.00				11.~~53300181~~23598974%
	00077BQZ9													~~132~~131.~~531174572~~961775334			02.~~569399238~~255082206			0.000000000			0.000000000				~~131~~129.~~961775334~~706693128					1.~~273735160~~235601070			0.000000000						FIXED
	A-8						4,973,000.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				7.75000000%
	00077BRA3													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000						FIXED
	A-9						3,600,000.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				7.75000000%
	00077BRB1													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000						FIXED
	A-10						25,000,000.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				7.20000000%
	00077BRC9													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000						FIXED
	A-X						2,620,515.00				N	~~679~~557,~~623~~950.7715					0.00			0.00			0.00				~~557~~459,~~950~~601.1521				43,~~389~~603.2443				0.00				7.75000000%
	00077BRD7													~~259~~212.~~347406903~~916220667			0.000000000			0.000000000			0.000000000				~~212~~175.~~916220667~~385834464					1.~~674953206~~375084668			0.000000000						7.750000000%
	M						5,123,000.00					5,~~079~~075,~~270~~927.9677					3,~~343~~397.1927			0.00			0.00				5,~~075~~072,~~927~~530.7750				30,~~687~~667.2606				0.00				7.25000000%
	00077BRE5													~~991~~990.~~464173336~~811588913			0.~~652584423~~663140738			0.000000000			0.000000000				990.~~811588913~~148448175					5.~~990095647~~986152645			0.000000000						FIXED
	B-X						426,193.00				N	422,~~555~~277.6351					0.00			0.00			0.00				~~422~~421,~~277~~994.5188				2,~~729~~727.0121				0.00				7.75000000%
	00077BRF2													~~991~~990.~~465439367~~812871164			0.000000000			0.000000000			0.000000000				990.~~812871164~~149720901					6.~~403225769~~399002330			0.000000000						7.750000000%
	B-1						2,966,000.00					2,~~940~~938,~~682~~747.7316					1,~~935~~966.5787			0.00			0.00				2,~~938~~936,~~747~~780.1629				18,~~379~~367.2717				0.00				7.50000000%
	00077BRG0													~~991~~990.~~464170600~~811584626			0.~~652585974~~663138908			0.000000000			0.000000000				990.~~811584626~~148445718					6.~~196652057~~192572488			0.000000000						FIXED
	B-2						1,348,000.00					1,~~336~~335,~~493~~614.7103					~~879~~893.6891			0.00			0.00				1,~~335~~334,~~614~~720.0312				8,~~631~~625.5284				0.00				7.75000000%
	00077BRH8													~~991~~990.~~464176558~~811594955			0.~~652581602~~663137982			0.000000000			0.000000000				990.~~811594955~~148456973					6.~~403204748~~398991098			0.000000000						FIXED
	B-3						808,000.00					~~801~~800,~~103~~575.0475					~~527~~535.2982			0.00			0.00				800,~~575~~039.7593				5,~~173~~170.7939				0.00				7.75000000%
	00077BRK1													~~991~~990.~~464158416~~811571782			0.~~652586634~~663143564			0.000000000			0.000000000				990.~~811571782~~148428218					6.~~403205446~~398997525			0.000000000						FIXED
	B-4						539,000.00					534,~~399~~047.1945					~~351~~357.7443			0.00			0.00				~~534~~533,~~047~~690.4502				3,~~451~~449.3306				0.00				7.75000000%
	00077BRL9													~~991~~990.~~464174397~~811595547			0.~~652578850~~663135436			0.000000000			0.000000000				990.~~811595547~~148460111					6.~~403209647~~398998145			0.000000000						FIXED
	B-5						676,114.00					~~670~~669,~~342~~901.8058					~~441~~448.2236			0.00			0.00				669,~~901~~453.5822				4,~~329~~326.3045				0.00				7.75000000%
	00077BRM7													~~991~~990.~~464161369~~811579112			0.~~652582257~~663142606			0.000000000			0.000000000				990.~~811579112~~148436506					6.~~403210110~~398994844			0.000000000						FIXED
	R						100.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				7.75000000%
	00077BRJ4													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000						FIXED
	R-1						0.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				N/A
	NONE													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000
		TOTAL			269,636,874.00								9279,~~838~~295,~~926~~844.9127				1311,~~543~~587,~~082~~468.6460			0.00			0.00				7967,~~295~~708,~~844~~375.2767				~~608~~518,~~234~~446.6015				0.00
																										TOTAL P&I PAYMENT				1412,~~151~~105,~~317~~914.2475
NOTES: (1) N DENOTES NOTIONAL BALANCE NOT INCLUDED IN TOTAL (2) ACCRUED INTEREST PLUS/MINUS INTEREST ADJUSTMENT MINUS DEFERRED INTEREST EQUALS INTEREST PAYMENT (3) ESTIMATED. * DENOTES CONTROLLING CLASS
03/07/2002 - 10:21 (E815-E833) 2002 LASALLE BANK N.A.																																					PAGE 2 OF 9
03/21/2002 - 14:23 (E815-E833) 2002 LASALLE BANK N.A.																																					PAGE 2 OF 10

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

ABN AMRO MORTGAGE GROUP, INC. AS SERVICER

~~REVISED DATE:~~

STATEMENT DATE:

~~03/07/2002~~

03/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

~~PAYMENT DATE:~~

PAYMENT DATE:

~~02/25/2002~~

03/25/2002

~~PRIOR PAYMENT:~~

PRIOR PAYMENT:

~~01/25/2002~~

02/25/2002

SERIES 2000-4

~~NEXT PAYMENT:~~

NEXT PAYMENT:

~~03/25/2002~~

04/25/2002

~~RECORD DATE:~~

RECORD DATE:

~~01/31/2002~~

02/28/2002

ABN AMRO ACCT: 67-8685-70-2

CASH RECONCILIATION SUMMARY

~~CASH RECONCILIATION SUMMARY~~

INTEREST SUMMARY

~~SERVICING FEE SUMMARY~~

SERVICING FEE SUMMARY

~~PRINCIPAL SUMMARY~~

PRINCIPAL SUMMARY

CURRENT SCHEDULED INTEREST

~~561,575.35~~

519,542.47

~~CURRENT SERVICING FEES~~

CURRENT SERVICING FEES

~~17,342.48~~

16,064.13

~~SCHEDULED:~~

SCHEDULED:

LESS DEFERRED INTEREST

~~0.00~~

0.00

~~PLUS FEES ADVANCED FOR PPIS~~

PLUS FEES ADVANCED FOR PPIS

~~0.00~~

0.00

~~CURRENT SCHEDULED PRINCIPAL~~

CURRENT SCHEDULED PRINCIPAL

~~54,319.20~~

51,608.38

PLUS ADVANCE INTEREST

~~64,001.73~~

14,967.81

~~LESS REDUCTION FOR PPIS~~

LESS REDUCTION FOR PPIS

~~0.00~~

0.00

~~ADVANCED SCHEDULED PRINCIPAL~~

ADVANCED SCHEDULED PRINCIPAL

~~6,897.74~~

1,507.20

PLUS UNSCHEDULED INTEREST

~~0.00~~

0.00

~~PLUS DELINQUENT SERVICING FEES~~

PLUS DELINQUENT SERVICING FEES

~~1,998.96~~

455.84

~~SCHEDULED PRINCIPAL DISTRIBUTION~~

SCHEDULED PRINCIPAL DISTRIBUTION

~~61,216.94~~

53,115.58

PPIS REDUCING SCHEDULED INTEREST

~~0.00~~

0.00

~~TOTAL SERVICING FEES~~

TOTAL SERVICING FEES

~~19,341.44~~

16,519.97

~~UNSCHEDULED:~~

UNSCHEDULED:

LESS TOTAL FEES PAID TO SERVICER

~~(17,342.48)~~

(16,064.13)

~~CURTAILMENTS~~

CURTAILMENTS

~~13,563.78~~

407,252.19

PLUS FEES ADVANCED FOR PPIS

~~0.00~~

0.00

~~PREPAYMENTS IN FULL~~

PREPAYMENTS IN FULL

~~13,468,301.92~~

11,127,100.83

LESS FEE STRIPS PAID BY SERVICER

~~0.00~~

0.00

~~PPIS SUMMARY~~

PPIS SUMMARY

~~LIQUIDATION PROCEEDS~~

LIQUIDATION PROCEEDS

~~0.00~~

0.00

LESS MISC. FEES & EXPENSES

~~0.00~~

0.00

~~GROSS PPIS~~

GROSS PPIS

~~0.00~~

0.00

~~REPURCHASE PROCEEDS~~

REPURCHASE PROCEEDS

~~0.00~~

0.00

LESS NON RECOVERABLE ADVANCES

~~0.00~~

0.00

~~REDUCED BY PPIE~~

REDUCED BY PPIE

~~0.00~~

0.00

~~OTHER PRINCIPAL PROCEEDS~~

OTHER PRINCIPAL PROCEEDS

~~0.00~~

0.00

INTEREST DUE TRUST

~~609,008.26~~

519,106.94

~~REDUCED BY SHORTFALLS IN FEES~~

REDUCED BY SHORTFALLS IN FEES

~~0.00~~

0.00

~~UNSCHEDULED PRINCIPAL DISTRIBUTION~~

UNSCHEDULED PRINCIPAL DISTRIBUTION

~~13,481,865.70~~

11,534,353.02

LESS TRUSTEE FEE

~~(773.66)~~

(660.80)

~~REDUCED BY OTHER AMOUNTS~~

REDUCED BY OTHER AMOUNTS

~~0.00~~

0.00

~~REMITTANCE PRINCIPAL~~

REMITTANCE PRINCIPAL

~~13,543,082.64~~

11,587,468.60

LESS FEE STRIPS PAID BY TRUST

~~0.00~~

0.00

~~NET PPIS~~

NET PPIS

~~0.00~~

0.00

LESS MISC. FEES PAID BY TRUST

~~0.00~~

0.00

~~PPIS REDUCING SERVICING FEE~~

PPIS REDUCING SERVICING FEE

~~0.00~~

0.00

~~SERVICER WIRE AMOUNT~~

SERVICER WIRE AMOUNT

~~14,152,090.90~~

12,106,575.54

LESS INTEREST RESERVE WITHHOLDING

~~0.00~~

0.00

~~PPIS ALLOCATED TO CERTIFICATES~~

PPIS ALLOCATED TO CERTIFICATES

~~0.00~~

0.00

PLUS INTEREST RESERVE DEPOSIT

~~0.00~~

0.00

REMITTANCE INTEREST

~~608,234.60~~

518,446.14

~~POOL BALANCE SUMMARY~~

POOL BALANCE SUMMARY

~~BALANCE/AMOUNT~~

BALANCE/AMOUNT

~~COUNT~~

COUNT

~~BEGINNING POOL~~

BEGINNING POOL

~~92,838,927.21~~

79,295,844.57

~~247~~

212

~~SCHEDULED PRINCIPAL DISTRIBUTION~~

SCHEDULED PRINCIPAL DISTRIBUTION

~~61,216.94~~

53,115.58

~~UNSCHEDULED PRINCIPAL DISTRIBUTION~~

UNSCHEDULED PRINCIPAL DISTRIBUTION

~~13,481,865.70~~

11,534,353.02

~~DEFERRED INTEREST~~

DEFERRED INTEREST

~~0.00~~

0.00

~~LIQUIDATIONS~~

LIQUIDATIONS

~~0.00~~

0.00

~~REPURCHASES~~

REPURCHASES

~~0.00~~

0.00

~~ENDING POOL~~

ENDING POOL

~~79,295,844.57~~

67,708,375.97

~~212~~

184

~~ADVANCES~~

ADVANCES

~~PRIOR OUTSTANDING~~

PRIOR OUTSTANDING

~~CURRENT PERIOD~~

CURRENT PERIOD

~~RECOVERED~~

RECOVERED

~~ENDING OUTSTANDING~~

ENDING OUTSTANDING

~~PRINCIPAL~~

PRINCIPAL

~~INTEREST~~

INTEREST

~~PRINCIPAL~~

PRINCIPAL

~~INTEREST~~

INTEREST

~~PRINCIPAL~~

PRINCIPAL

~~INTEREST~~

INTEREST

~~PRINCIPAL~~

PRINCIPAL

~~INTEREST~~

INTEREST

MADE BY: SERVICER

9,~~766~~467.5866

~~91,541.77~~

88,043.54

~~6,897.74~~

1,507.20

~~64,001.73~~

14,967.81

~~7,196.66~~

7,989.94

~~67,499.97~~

74,295.62

~~9,467.66~~

2,984.92

~~88,043.54~~

28,715.72

03/07/2002 - 10:21 (E815-E833) 2002 LASALLE BANK N.A.

PAGE 4 OF 9

03/21/2002 - 14:23 (E815-E833) 2002 LASALLE BANK N.A.

PAGE 4 OF 10

	ABN AMRO
	LASALLE BANK	N.A.
		N.A.
				ABN AMRO MORTGAGE CORPORATION
																ABN AMRO MORTGAGE GROUP, INC. AS SERVICER																																														~~REVISED~~STATEMENT DATE:				03/0725/2002
																																																														PAYMENT DATE:				0203/25/2002
																MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
																																																														PRIOR PAYMENT:					0102/25/2002
																SERIES 2000-4
																																																														NEXT PAYMENT:						0304/25/2002
																																																													RECORD DATE:								0102/3128/2002
																ABN AMRO ACCT: 67-8685-70-2
																BOND INTEREST RECONCILIATION
																								DEDUCTIONS																				ADDITIONS
																																																									REMAINING
								ACCRUAL					PASS								ACCRUED										ADD.
DEFERRED &
					PRIOR						PREPAY-						OTHER	DISTRIBUTABLE							INTEREST			OUTSTANDING
																																																																	CREDIT SUPPORT
														THRU									CERTIFICATE						ALLOCABLE				TRUST			ACCRETION			INTEREST		INT. SHORT-						MENT					INTEREST		CERTIFICATE		PAYMENT				INTEREST
			CLASS			METHOD DAYS									RATE							INTEREST						PPIS					EXPENSE (1)		INTEREST			LOSSES		FALLS DUE								PENALTIES			PROCEEDS (2)
INTEREST
			AMOUNT					SHORTFALLS				ORIGINAL								CURRENT(3)
		A-1					30/360		30	6.500000000%									0.00								0.00					0.00			0.00		0.00						0.00		0.00				0.00				0.00		0.00			0.00						4.25%						1416.3276%
		A-2					30/360		30	6.850000000%									~~345~~268,~~726~~605.6992								0.00					0.00			0.00		0.00						0.00		0.00				0.00				~~345~~268,~~726~~605.6992		~~345~~268,~~726~~605.6992			0.00						4.25%						1416.3276%
		A-3					30/360		30	6.600000000%									82,500.00								0.00					0.00			0.00		0.00						0.00		0.00				0.00				82,500.00		82,500.00			0.00						4.25%						1416.3276%
		A-4					30/360		30	7.750000000%									4535,~~423~~291.9429								0.00					0.00			0.00		0.00						0.00		0.00				0.00				4535,~~423~~291.9429		4535,~~423~~291.9429			0.00						4.25%						1416.3276%
		A-5					30/360		30	7.750000000%									0.00								0.00					0.00			0.00		0.00						0.00		0.00				0.00				0.00		0.00			0.00						4.25%						1416.3276%
		A-6					30/360		30	7.000000000%									0.00								0.00					0.00			0.00		0.00						0.00		0.00				0.00				0.00		0.00			0.00						4.25%						1416.3276%
		A-7					30/360		30	11.~~533001812~~235989742%									5655,~~813~~112.2533								0.00					0.00			0.00		0.00						0.00		0.00				0.00				5655,~~813~~112.2533		5655,~~813~~112.2533			0.00						4.25%						1416.3276%
		A-8					30/360		30	7.750000000%									0.00								0.00					0.00			0.00		0.00						0.00		0.00				0.00				0.00		0.00			0.00						4.25%						1416.3276%
		A-9					30/360		30	7.750000000%									0.00								0.00					0.00			0.00		0.00						0.00		0.00				0.00				0.00		0.00			0.00						4.25%						1416.3276%
		A-10					30/360		30	7.200000000%									0.00								0.00					0.00			0.00		0.00						0.00		0.00				0.00				0.00		0.00			0.00						4.25%						1416.3276%
		A-X					30/360		30	7.750000000%									43,~~389~~603.2443								0.00					0.00			0.00		0.00						0.00		0.00				0.00				43,~~389~~603.2443		43,~~389~~603.2443			0.00						4.25%						1416.3276%
		M					30/360		30	7.250000000%									30,~~687~~667.2606								0.00					0.00			0.00		0.00						0.00		0.00				0.00				30,~~687~~667.2606		30,~~687~~667.2606			0.00						2.35%						79.9227%
		B-X					30/360		30	7.750000000%									2,~~729~~727.0121								0.00					0.00			0.00		0.00						0.00		0.00				0.00				2,~~729~~727.0121		2,~~729~~727.0121			0.00						2.35%						79.9227%
		B-1					30/360		30	7.500000000%									18,~~379~~367.2717								0.00					0.00			0.00		0.00						0.00		0.00				0.00				18,~~379~~367.2717		18,~~379~~367.2717			0.00						1.25%						4.2193%
		B-2					30/360		30	7.750000000%									8,~~631~~625.5284								0.00					0.00			0.00		0.00						0.00		0.00				0.00				8,~~631~~625.5284		8,~~631~~625.5284			0.00						0.75%						2.5396%
		B-3					30/360		30	7.750000000%									5,~~173~~170.7939								0.00					0.00			0.00		0.00						0.00		0.00				0.00				5,~~173~~170.7939		5,~~173~~170.7939			0.00						0.45%						1.5278%
		B-4					30/360		30	7.750000000%									3,~~451~~449.3306								0.00					0.00			0.00		0.00						0.00		0.00				0.00				3,~~451~~449.3306		3,~~451~~449.3306			0.00						0.25%						0.8499%
		B-5					30/360		30	7.750000000%									4,~~329~~326.3045								0.00					0.00			0.00		0.00						0.00		0.00				0.00				4,~~329~~326.3045		4,~~329~~326.3045			0.00						0.00%						0.00%
		R					30/360		30	7.750000000%									0.00								0.00					0.00			0.00		0.00						0.00		0.00				0.00				0.00		0.00			0.00						4.25%						1416.3276%
																				608,234.60						0.00				0.00				0.00			0.00					0.00				0.00				0.00			608,234.60		608,234.60				0.00
																				518,446.15						0.00				0.00				0.00			0.00					0.00				0.00				0.00			518,446.15		518,446.15				0.00
	(1) ADDITIONAL TRUST EXPENSES ARE FEES ALLOCATED DIRECTLY TO THE BOND RESULTING IN A DEDUCTION TO ACCRUED INTEREST.
	(2) OTHER INTEREST PROCEEDS INCLUDE DEFAULT INTEREST, PPIE, INTEREST DUE ON OUTSTANDING LOSSES, INTEREST DUE ON OUTSTANDING SHORTFALLS AND RECOVERIES OF INTEREST.
	(3) DETERMINED AS FOLLOWS: (A) THE ENDING BALANCE OF ALL THE CLASSES LESS (B) THE SUM OF (I) THE ENDING BALANCE OF THE CLASS AND (II) THE ENDING BALANCE OF ALL CLASSES WHICH ARE NOT SUBORDINATE TO THE CLASS DIVIDED BY (A).
																																																															PAGE 5 OF 9
																																																															PAGE 5 OF 10
	03/07/2002 - 10:21 (E815-E833) 2002 LASALLE BANK N.A.
	03/21/2002 - 14:23 (E815-E833) 2002 LASALLE BANK N.A.

		ABN AMRO
		LASALLE BANK		N.A.
		ABN AMRO MORTGAGE CORPORATION
																																																									REVISED DATE:					03/07/2002
		ABN AMRO MORTGAGE GROUP, INC. AS SERVICER																									STATEMENT DATE:				03/25/2002
														ABN AMRO MORTGAGE GROUP, INC. AS SERVICER																																											PAYMENT DATE:					02/25/2002
								MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES																											PAYMENT DATE:			03/25/2002
																																																									MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
																																			PRIOR PAYMENT:				02/25/2002
														PRIOR PAYMENT:											01/25/2002
								SERIES 2000-4																											NEXT PAYMENT:					04/25/2002
														SERIES 2000-4
																																			RECORD DATE:						02/28/2002
																																																									NEXT PAYMENT:						03/25/2002
								ABN AMRO ACCT: 67-8685-70-2
																																																									RECORD DATE:							01/31/2002
								OTHER RELATED INFORMATION
														ABN AMRO ACCT: 67-8685-70-2
						SPECIAL HAZARD COVERAGE												FRAUD LOSS COVERAGE											BANKRUPTCY LOSS COVERAGE
														ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
BEGINNING
													DELINQUENCY AGING CATEGORIES																																				SPECIAL EVENT CATEGORIES (1)
BALANCE
DISTRIBUTION
CURRENT
DATE
REDUCTION
DELINQ 1 MONTH										DELINQ 2 MONTHS					DELINQ 3+ MONTHS							FORECLOSURE												REO									MODIFICATIONS								SPECIALLY SERVICED				BANKRUPTCY
ENDING
	# BALANCE										# BALANCE					# BALANCE							# BALANCE											# BALANCE												# BALANCE						# BALANCE					# BALANCE
BALANCE
					2/25/02				3		1,184,584						1		297,134					0		0								1			312,253							0	0		0			0			0	0					0		0
BEGINNING
								1.42%				1.49%			0.47%					0.37%				0.00%				0.00%					0.47%					0.39%				0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
BALANCE
					1/25/02				2		683,693						1		276,522					0		0								1			312,480							0	0		0			0			0	0					0		0
CURRENT
								0.81%				0.74%			0.40%					0.30%				0.00%				0.00%					0.40%					0.34%				0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
REDUCTION
					12/26/01				2		574,241						1		334,649					0		0								1			312,705							0	0		0			0			0	0					0		0
ENDING
								0.68%				0.52%			0.34%					0.30%				0.00%				0.00%					0.34%					0.28%				0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
BALANCE
					11/26/01				1		276,891						1		334,862					1		312,929								0			0							0	0		0			0			0	0					0		0
BEGINNING
								0.29%				0.21%			0.29%					0.25%				0.29%				0.24%					0.00%					0.00%				0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
BALANCE
					10/25/01				2		641,585						1		335,074					1		313,151								0			0							0	0		0			0			0	0					0		0
CURRENT
								0.50%				0.43%			0.25%					0.22%				0.25%				0.21%					0.00%					0.00%				0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
REDUCTION
					9/25/01				2		918,784						1		335,284					1		313,372								0			0							0	0		0			0			0	0					0		0
ENDING
								0.46%				0.56%			0.23%					0.21%				0.23%				0.19%					0.00%					0.00%				0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
BALANCE
					8/27/01				3		1,009,467						0		0					1		313,591								0			0							0	0		0			0			0	0					0		0
				2,729,092.00						0.00			2,729,092.00		2,696,368.00						0.00		2,696,368.00					104,454.00				0.00				104,454.00
								0.65%				0.58%			0.00%					0.00%				0.22%				0.18%					0.00%					0.00%				0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
																															TOTAL
					7/25/01				0		0						1		277,100					0		0								0			0							0	0		0			0			0	0					0		0
							NUMBER OF PAYOFFS:																										28
								0.00%				0.00%			0.20%					0.15%				0.00%				0.00%					0.00%					0.00%				0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
							AGGREGATE PAYOFF AMOUNTS:																								11,127,100.83
					6/25/01				1		277,281						0		0					0		0								0			0							0	0		0			0			0	0					0		0
							NUMBER OF CURTAILMENTS:																										23
								0.19%				0.14%			0.00%					0.00%				0.00%				0.00%					0.00%					0.00%				0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
							AGGREGATE CURTAILMENT AMOUNTS:																									408,992.67
					5/25/01				0		0						0		0					0		0								0			0							0	0		0			0			0	0					0		0
							NUMBER OF LOANS IN FORECLOSURE:																										0
								0.00%				0.00%			0.00%					0.00%				0.00%				0.00%					0.00%					0.00%				0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
							BOOK VALUE OF LOANS IN FORECLOSURE:																									0.00
					4/25/01				1		292,223						1		314,454					0		0								0			0							0	0		0			0			0	0					0		0
							PRIOR REALIZED LOSSES ALLOCATED TO THE CERTIFICATES:																							0.00
								0.17%				0.13%			0.17%					0.14%				0.00%				0.00%					0.00%					0.00%				0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
							CURRENT REALIZED LOSSES ALLOCATED TO THE CERTIFICATES:																							0.00
					3/26/01				2		600,852						1		314,666					0		0								0			0							0	0		0			0			0	0					0		0
							CUMULATIVE REALIZED LOSSES ALLOCATED TO THE CERTIFICATES SINCE CUTOFF:																							0.00
								0.31%				0.25%			0.16%					0.13%				0.00%				0.00%					0.00%					0.00%				0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
			03/21/2002 - 14:23 (E815-E833) 2002 LASALLE BANK N.A.																																	PAGE 6 OF 10
					2/26/01				0		0						1		314,876					0		0								0			0							0	0		0			0			0	0					0		0
								0.00%				0.00%			0.15%					0.12%				0.00%				0.00%					0.00%					0.00%				0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					1/25/01				1		315,086						0		0					0		0								0			0							0	0		0			0			0	0					0		0
								0.14%				0.12%			0.00%					0.00%				0.00%				0.00%					0.00%					0.00%				0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				03/07/2002 - 10:21 (E815-E833) 2002 LASALLE BANK N.A.																																																						PAGE 6 OF 9

		ABN AMRO
		LASALLE BANK		N.A.
		ABN AMRO MORTGAGE CORPORATION
		ABN AMRO MORTGAGE GROUP, INC. AS SERVICER																																																							REVISED DATE:									03/07/2002
																																																														STATEMENT DATE:									03/25/2002
																																																																						PAYMENT DATE:							02/25/2002
														ABN AMRO MORTGAGE GROUP, INC. AS SERVICER																																																PAYMENT DATE:									03/25/2002
																~~MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES~~																																														MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES								~~PRIOR PAYMENT:~~								~~01/25/2002~~
																SERIES 2000-4
														PRIOR PAYMENT:												02/25/2002
																																																																						NEXT PAYMENT:									03/25/2002
														SERIES 2000-4
																																																																						RECORD DATE:										01/31/2002
																																																														NEXT PAYMENT:										04/25/2002
																ABN AMRO ACCT: 67-8685-70-2
																																																														RECORD DATE:											02/28/2002
																ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY
														ABN AMRO ACCT: 67-8685-70-2
											ENDING POOL (1)												PAYOFFS(2)						PENALTIES							APPRAISAL REDUCT. (2)									LIQUIDATIONS (2)									REALIZED LOSSES (2)										REMAINING TERM												CURR WEIGHTED AVG.
														ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
DISTRIBUTION
												DELINQUENCY AGING CATEGORIES																																						SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
			# BALANCE									# BALANCE											# AMOUNT							# BALANCE											# BALANCE							# AMOUNT										LIFE AMORT.											COUPON REMIT
DELINQ 1 MONTH									DELINQ 2 MONTHS							DELINQ 3+ MONTHS							FORECLOSURE									REO							MODIFICATIONS													SPECIALLY SERVICED								BANKRUPTCY
						2/25/02				212			79,295,845									35				13,468,302					0		0					0			0					0			0						0		0										342			345					8.11%					7.86%
	# BALANCE									# BALANCE							# BALANCE							# BALANCE								# BALANCE												# BALANCE									# BALANCE									# BALANCE
								30.24%							29.41%						14.17%						14.51%										0.00%					0.00%					0.00%			0.00%						0.00%			0.00%
					3/25/02			1		276,147								1	312,025						0		0					0		0						0			0				0				0						0		0						0					0
						1/25/02				247			92,838,927									47				17,826,204					0		0					0			0					0			0						0		0										344			346					8.11%					7.86%
							0.54%				0.41%					0.54%				0.46%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%				0.00%							0.00%						0.00%
								35.24%							34.43%						15.99%						16.10%										0.00%					0.00%					0.00%			0.00%						0.00%			0.00%
					2/25/02			3		1,184,584								1	297,134						0		0					1		312,253						0			0				0				0						0		0						0					0
						12/26/01				294			110,749,573									56				20,664,371					0		0					0			0					0			0						0		0										344			347					8.10%					7.85%
							1.42%				1.49%					0.47%				0.37%					0.00%			0.00%			0.47%				0.39%			0.00%						0.00%				0.00%				0.00%					0.00%				0.00%							0.00%						0.00%
								41.94%							41.07%						16.00%						15.71%										0.00%					0.00%					0.00%			0.00%						0.00%			0.00%
					1/25/02			2		683,693								1	276,522						0		0					1		312,480						0			0				0				0						0		0						0					0
						11/26/01				350			131,508,249									48				17,338,670					0		0					0			0					0			0						0		0										345			348					8.11%					7.86%
							0.81%				0.74%					0.40%				0.30%					0.00%			0.00%			0.40%				0.34%			0.00%						0.00%				0.00%				0.00%					0.00%				0.00%							0.00%						0.00%
								49.93%							48.77%						12.06%						11.64%										0.00%					0.00%					0.00%			0.00%						0.00%			0.00%
					12/26/01			2		574,241								1	334,649						0		0					1		312,705						0			0				0				0						0		0						0					0
						10/25/01				398			148,963,937									35				13,680,014					0		0					0			0					0			0						0		0										346			349					8.11%					7.86%
							0.68%				0.52%					0.34%				0.30%					0.00%			0.00%			0.34%				0.28%			0.00%						0.00%				0.00%				0.00%					0.00%				0.00%							0.00%						0.00%
								56.78%							55.25%						8.08%						8.40%										0.00%					0.00%					0.00%			0.00%						0.00%			0.00%
					11/26/01			1		276,891								1	334,862						1		312,929					0		0						0			0				0				0						0		0						0					0
						9/25/01				433			162,774,726									28				10,188,913					0		0					0			0					0			0						0		0										348			350					8.12%					7.87%
							0.29%				0.21%					0.29%				0.25%					0.29%			0.24%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%				0.00%							0.00%						0.00%
								61.77%							60.37%						6.07%						5.89%										0.00%					0.00%					0.00%			0.00%						0.00%			0.00%
					10/25/01			2		641,585								1	335,074						1		313,151					0		0						0			0				0				0						0		0						0					0
						8/27/01				461			173,113,050									28				9,916,624					0		0					0			0					0			0						0		0										349			351					8.13%					7.88%
							0.50%				0.43%					0.25%				0.22%					0.25%			0.21%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%				0.00%							0.00%						0.00%
								65.76%							64.20%						5.73%						5.41%										0.00%					0.00%					0.00%			0.00%						0.00%			0.00%
					9/25/01			2		918,784								1	335,284						1		313,372					0		0						0			0				0				0						0		0						0					0
						7/25/01				489			183,236,753									32				12,444,531					0		0					0			0					0			0						0		0										350			352					8.14%					7.89%
							0.46%				0.56%					0.23%				0.21%					0.23%			0.19%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%				0.00%							0.00%						0.00%
								69.76%							67.96%						6.14%						6.35%										0.00%					0.00%					0.00%			0.00%						0.00%			0.00%
					8/27/01			3		1,009,467								0	0						1		313,591					0		0						0			0				0				0						0		0						0					0
						6/25/01				521			195,867,522									41				16,958,296					0		0					0			0					0			0						0		0										351			353					8.15%					7.90%
							0.65%				0.58%					0.00%				0.00%					0.22%			0.18%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%				0.00%							0.00%						0.00%
								74.32%							72.64%						7.30%						7.96%										0.00%					0.00%					0.00%			0.00%						0.00%			0.00%
					7/25/01			0		0								1	277,100						0		0					0		0						0			0				0				0						0		0						0					0
						5/25/01				562			213,052,245									39				15,780,773					0		0					0			0					0			0						0		0										352			354					8.16%					7.91%
							0.00%				0.00%					0.20%				0.15%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%				0.00%							0.00%						0.00%
								80.17%							79.01%						6.49%						6.88%										0.00%					0.00%					0.00%			0.00%						0.00%			0.00%
					6/25/01			1		277,281								0	0						0		0					0		0						0			0				0				0						0		0						0					0
						4/25/01				601			229,297,116									36				12,676,656					0		0					0			0					0			0						0		0										354			355					8.17%					7.92%
							0.19%				0.14%					0.00%				0.00%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%				0.00%							0.00%						0.00%
								85.73%							85.04%						5.65%						5.23%										0.00%					0.00%					0.00%			0.00%						0.00%			0.00%
					5/25/01			0		0								0	0						0		0					0		0						0			0				0				0						0		0						0					0
						3/26/01				637			242,180,887									41				16,800,336					0		0					0			0					0			0						0		0										355			356					8.18%					7.93%
							0.00%				0.00%					0.00%				0.00%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%				0.00%							0.00%						0.00%
								90.87%							89.82%						6.05%						6.48%										0.00%					0.00%					0.00%			0.00%						0.00%			0.00%
					4/25/01			1		292,223								1	314,454						0		0					0		0						0			0				0				0						0		0						0					0
						2/26/01				678			259,182,933									19				8,713,137					0		0					0			0					0			0						0		0										356			357					8.19%					7.94%
							0.17%				0.13%					0.17%				0.14%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%				0.00%							0.00%						0.00%
								96.72%							96.12%						2.73%						3.25%										0.00%					0.00%					0.00%			0.00%						0.00%			0.00%
					3/26/01			2		600,852								1	314,666						0		0					0		0						0			0				0				0						0		0						0					0
						1/25/01				697			268,332,664									4				1,099,843					0		0					0			0					0			0						0		0										357			358					8.20%					7.95%
							0.31%				0.25%					0.16%				0.13%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%				0.00%							0.00%						0.00%
								99.43%							99.52%						0.57%						0.41%										0.00%					0.00%					0.00%			0.00%						0.00%			0.00%
					2/26/01			0		0								1	314,876						0		0					0		0						0			0				0				0						0		0						0					0
			(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
							0.00%				0.00%					0.15%				0.12%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%				0.00%							0.00%						0.00%
																																																																							PAGE 7 OF 9
					1/25/01			1		315,086								0	0						0		0					0		0						0			0				0				0						0		0						0					0
				03/07/2002 - 10:21 (E815-E833) 2002 LASALLE BANK N.A.
							0.14%				0.12%					0.00%				0.00%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%				0.00%							0.00%						0.00%
			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				03/21/2002 - 14:23 (E815-E833) 2002 LASALLE BANK N.A.																																																											PAGE 7 OF 10

		ABN AMRO
		LASALLE BANK		N.A.
	~~ABN AMRO MORTGAGE CORPORATION~~	ABN AMRO MORTGAGE CORPORATION
												REVISED DATE:		03/07/2002
		ABN AMRO MORTGAGE GROUP, INC. AS SERVICER																																						STATEMENT DATE:				03/25/2002
						ABN AMRO MORTGAGE GROUP, INC. AS SERVICER										PAYMENT DATE:		02/25/2002
																																															PAYMENT DATE:				03/25/2002
						~~MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES~~							MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES			~~PRIOR PAYMENT:~~			~~01/25/2002~~																												PRIOR PAYMENT:					02/25/2002
						~~SERIES 2000-4~~							SERIES 2000-4			~~NEXT PAYMENT:~~				~~03/25/2002~~
															RECORD DATE:						01/31/2002
																																															NEXT PAYMENT:						04/25/2002
						ABN AMRO ACCT: 67-8685-70-2
																																															RECORD DATE:							02/28/2002
						MODIFIED LOAN DETAIL
													ABN AMRO ACCT: 67-8685-70-2
CUTOFF
													ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY
MATURITY
									ENDING POOL (1)								PAYOFFS(2)					PENALTIES				APPRAISAL REDUCT. (2)					LIQUIDATIONS (2)						REALIZED LOSSES (2)						REMAINING TERM							CURR WEIGHTED AVG.
DISTRIBUTION
DATE
MODIFIED
			# BALANCE							# BALANCE							# AMOUNT						# BALANCE						# BALANCE					# AMOUNT							LIFE AMORT.					COUPON REMIT
MATURITY
					3/25/02			184			67,708,376					28			11,127,101					0	0			0	0			0			0			0		0					341		344		8.10%					7.85%
DATE
							26.25%					25.11%			13.21%					14.03%							0.00%			0.00%			0.00%			0.00%			0.00%			0.00%
DISCLOSURE
					2/25/02			212			79,295,845					35			13,468,302					0	0			0	0			0			0			0		0					342		345		8.11%					7.86%
CONTROL #
							30.24%					29.41%			14.17%					14.51%							0.00%			0.00%			0.00%			0.00%			0.00%			0.00%
MODIFICATION
					1/25/02			247			92,838,927					47			17,826,204					0	0			0	0			0			0			0		0					344		346		8.11%					7.86%
DATE
							35.24%					34.43%			15.99%					16.10%							0.00%			0.00%			0.00%			0.00%			0.00%			0.00%
MODIFICATION
					12/26/01			294			110,749,573					56			20,664,371					0	0			0	0			0			0			0		0					344		347		8.10%					7.85%
DESCRIPTION
							41.94%					41.07%			16.00%					15.71%							0.00%			0.00%			0.00%			0.00%			0.00%			0.00%
	03/07/2002 - 10:21 (E815-E833) 2002 LASALLE BANK N.A.																PAGE 8 OF 9
					11/26/01			350			131,508,249					48			17,338,670					0	0			0	0			0			0			0		0					345		348		8.11%					7.86%
							49.93%					48.77%			12.06%					11.64%							0.00%			0.00%			0.00%			0.00%			0.00%			0.00%
					10/25/01			398			148,963,937					35			13,680,014					0	0			0	0			0			0			0		0					346		349		8.11%					7.86%
							56.78%					55.25%			8.08%					8.40%							0.00%			0.00%			0.00%			0.00%			0.00%			0.00%
					9/25/01			433			162,774,726					28			10,188,913					0	0			0	0			0			0			0		0					348		350		8.12%					7.87%
							61.77%					60.37%			6.07%					5.89%							0.00%			0.00%			0.00%			0.00%			0.00%			0.00%
					8/27/01			461			173,113,050					28			9,916,624					0	0			0	0			0			0			0		0					349		351		8.13%					7.88%
							65.76%					64.20%			5.73%					5.41%							0.00%			0.00%			0.00%			0.00%			0.00%			0.00%
					7/25/01			489			183,236,753					32			12,444,531					0	0			0	0			0			0			0		0					350		352		8.14%					7.89%
							69.76%					67.96%			6.14%					6.35%							0.00%			0.00%			0.00%			0.00%			0.00%			0.00%
					6/25/01			521			195,867,522					41			16,958,296					0	0			0	0			0			0			0		0					351		353		8.15%					7.90%
							74.32%					72.64%			7.30%					7.96%							0.00%			0.00%			0.00%			0.00%			0.00%			0.00%
					5/25/01			562			213,052,245					39			15,780,773					0	0			0	0			0			0			0		0					352		354		8.16%					7.91%
							80.17%					79.01%			6.49%					6.88%							0.00%			0.00%			0.00%			0.00%			0.00%			0.00%
					4/25/01			601			229,297,116					36			12,676,656					0	0			0	0			0			0			0		0					354		355		8.17%					7.92%
							85.73%					85.04%			5.65%					5.23%							0.00%			0.00%			0.00%			0.00%			0.00%			0.00%
					3/26/01			637			242,180,887					41			16,800,336					0	0			0	0			0			0			0		0					355		356		8.18%					7.93%
							90.87%					89.82%			6.05%					6.48%							0.00%			0.00%			0.00%			0.00%			0.00%			0.00%
					2/26/01			678			259,182,933					19			8,713,137					0	0			0	0			0			0			0		0					356		357		8.19%					7.94%
							96.72%					96.12%			2.73%					3.25%							0.00%			0.00%			0.00%			0.00%			0.00%			0.00%
					1/25/01			697			268,332,664					4			1,099,843					0	0			0	0			0			0			0		0					357		358		8.20%					7.95%
							99.43%					99.52%			0.57%					0.41%							0.00%			0.00%			0.00%			0.00%			0.00%			0.00%
			(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
																																																PAGE 8 OF 10
				03/21/2002 - 14:23 (E815-E833) 2002 LASALLE BANK N.A.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

03/25/2002

REVISED DATE:

03/07/2002

ABN AMRO MORTGAGE GROUP, INC. AS SERVICER

PAYMENT DATE:

03/25/2002

ABN AMRO MORTGAGE GROUP, INC. AS SERVICER

PAYMENT DATE:

02/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

02/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

01/25/2002

SERIES 2000-4

NEXT PAYMENT:

04/25/2002

SERIES 2000-4

NEXT PAYMENT:

03/25/2002

RECORD DATE:

02/28/2002

RECORD DATE:

01/31/2002

ABN AMRO ACCT: 67-8685-70-2

MODIFIED LOAN DETAIL

REALIZED LOSS DETAIL

CUTOFF

BEGINNING

MATURITY

SCHEDULED

DATE

BALANCE

MODIFIED

GROSS PROCEEDS

MATURITY

AS A % OF

DATE

SCHED. BALANCE

DISCLOSURE

AGGREGATE

CONTROL #

LIQUIDATION

MODIFICATION

EXPENSES *

DATE

NET

MODIFICATION

LIQUIDATION

DESCRIPTION

PROCEEDS

03/21/2002 - 14:23 (E815-E833) 2002 LASALLE BANK N.A.

PAGE 9 OF 10

NET PROCEEDS

AS A % OF

SCHED. BALANCE

PERIOD

DISCLOSURE

CONTROL #

APPRAISAL

DATE

APPRAISAL

VALUE

GROSS

PROCEEDS

REALIZED

LOSS

CURRENT TOTAL

CUMULATIVE

* AGGREGATE LIQUIDATION EXPENSES ALSO INCLUDE OUTSTANDING P&I ADVANCES AND UNPAID SERVICING FEES, UNPAID TRUSTEE FEES, ETC..

03/07/2002 - 10:21 (E815-E833) 2002 LASALLE BANK N.A.

PAGE 9 OF 9

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

03/25/2002

ABN AMRO MORTGAGE GROUP, INC. AS SERVICER

PAYMENT DATE:

03/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

02/25/2002

SERIES 2000-4

NEXT PAYMENT:

04/25/2002

RECORD DATE:

02/28/2002

ABN AMRO ACCT: 67-8685-70-2

REALIZED LOSS DETAIL

BEGINNING

SCHEDULED

BALANCE

GROSS PROCEEDS

AS A % OF

SCHED. BALANCE

AGGREGATE

LIQUIDATION

EXPENSES *

NET

LIQUIDATION

PROCEEDS

NET PROCEEDS

AS A % OF

SCHED. BALANCE

PERIOD

DISCLOSURE

CONTROL #

APPRAISAL

DATE

APPRAISAL

VALUE

GROSS

PROCEEDS

REALIZED

LOSS

CURRENT TOTAL

CUMULATIVE

* AGGREGATE LIQUIDATION EXPENSES ALSO INCLUDE OUTSTANDING P&I ADVANCES AND UNPAID SERVICING FEES, UNPAID TRUSTEE FEES, ETC..

03/21/2002 - 14:23 (E815-E833) 2002 LASALLE BANK N.A.

PAGE 10 OF 10

Filing Compare · ABN AMRO MORTGAGE CORP SERIES 2000-4