8-K 1 abn99004_200209.htm MONTHLY DISTRIBUTION STATEMENTS SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report: June 22, 1999
(Date of earliest event reported)

ABN AMRO Mortgage Corporation (as depositor under the Pooling and
Servicing Agreement, dated as of June 1, 1999 providing for,
inter alia, the issuance of ABN AMRO Mortgage Corporation
Mortgage Pass-through Certificates Series 1999-4)

Delaware (State or other jurisdiction of organization)
333-57027-02 (Commission File No.)
363886007 (I.R.S. Employer Identification No.)

181 West Madison Street Chicago, Illinois 60602
(Address of principal executive offices) (Zip Code)

Registrant's Telephone Number, including area code
(312) 782-0600

(Former name or former address, if changed since
last report.)

ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
INFORMATION AND EXHIBITS

(c) Exhibits

Exhibit No. Description

99.1 Monthly distribution report pursuant to
Section 4.02 of the Pooling and Servicing Agreement
for the distribution on September 25, 2002.

Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on behalf of the Registrant by the undersigned
thereunto duly authorized.

LASALLE BANK N.A., IN
ITS CAPACITY AS AGENT
FOR THE TRUSTEE
UNDER THE POOLING AND
SERVICING AGREEMENT ON
BEHALF OF ABN AMRO Mortgage
Corporation, REGISTRANT

By:

/s/ Russell Goldenberg
Russell Goldenberg,
Group Senior Vice President

Dated: September 25, 2002.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

0809/2625/2002

ABN AMRO MORTGAGE GROUP INC., AS SERVICER

PAYMENT DATE:

0809/2625/2002

135 S. LASALLE STREET SUITE 1625

CHICAGO, IL 60603-4159

USA

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

0708/2526/2002

SERIES 1999-4

NEXT PAYMENT:

0910/25/2002

RECORD DATE:

0708/3130/2002

ABN AMRO ACCT: 67-8180-00-1

ADMINISTRATOR:

REPORTING PACKAGE TABLE OF CONTENTS

ANALYST:

RITA LOPEZ (312) 904-0351

SAMANTHA LEE (714) 238-6731

RITA.LOPEZ@ABNAMRO.COM

SAMANTHA.Y.LEE@ABNAMRO.COM

PAGE(S)

ISSUE ID:

ABN99004

CLOSING DATE:

6/29/1999

STATEMENTS TO CERTIFICATEHOLDERS

PAGE 2-3

CASH RECONCILIATION SUMMARY

PAGE 4

FIRST PAYMENT DATE:

7/26/1999

MONTHLY DATA FILE NAME:

OTHER RELATED INFORMATION

PAGE 5

ASSUMED FINAL PAYMENT: DATE:

6/25/2029

ABN99004_200208_3.ZIP

ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY

PAGE 6

ABN99004_200209_3.ZIP

ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY

PAGE 6

ASSET-BACKED FACTS ~ 15 MONTH PAYOFF/LOSS SUMMARY

PAGE 7

MODIFIED LOAN DETAIL

PAGE 8

REALIZED LOSS DETAIL

PAGE 9

PARTIES TO THE TRANSACTION

DEPOSITOR: ABN AMRO INC.

UNDERWRITER: DONALDSON. LUFKIN & JENRETTE

MASTER SERVICER: ABN AMRO MORTGAGE GROUP, INC.

SPECIAL SERVICER: ABN AMRO MORTGAGE GROUP, INC.

RATING AGENCY: STANDARD & POOR'S RATING SERVICES/FITCH RATINGS

INFORMATION IS AVAILABLE FOR THIS ISSUE FROM THE FOLLOWING SOURCES

LASALLE WEB SITE

WWW.ETRUSTEE.NET

LASALLE FACTOR LINE

(800) 246-5761

08/20/2002 - 12:25 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 1 OF 9

09/19/2002 - 15:54 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 1 OF 9

	ABN AMRO
	LASALLE BANK		N.A.
ABN AMRO MORTGAGE CORPORATION
										ABN AMRO MORTGAGE GROUP INC., AS SERVICER																										STATEMENT DATE:									0809/2625/2002
										MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES																										PAYMENT DATE:						0809/2625/2002
WAC:						6.~~904238~~893276%				SERIES 1999-4																										PRIOR PAYMENT:							0708/2526/2002
																																				NEXT PAYMENT:								0910/25/2002
WAMM:						~~290~~288
																																				RECORD DATE:									0708/3130/2002
										REMIC II
										ABN AMRO ACCT: 67-8180-00-1
									ORIGINAL							OPENING		PRINCIPAL			PRINCIPAL			NEGATIVE				CLOSING					INTEREST			INTEREST				PASS-THROUGH
				CLASS				FACE VALUE (1)								BALANCE		PAYMENT			ADJ. OR LOSS			AMORTIZATION				BALANCE					PAYMENT (2)			ADJUSTMENT				RATE
			CUSIP												PER $ 1000				PER $ 1000			PER $ 1000			PER $ 1000				PER $ 1000					PER $ 1000		PER $ 1000		NEXT RATE(3)
	IA-1						25,615,000.00					1211,~~096~~327,~~740~~922.8402					~~768~~672,~~818~~201.8224			0.00			0.00				1110,~~327~~655,~~922~~720.0278				6561,~~524~~359.0158				0.00				6.50000000%
	00077BHG1													~~472~~442.~~252228772~~237830178			3026.~~014398595~~242484482			0.000000000			0.000000000				~~442~~415.~~237830178~~995345696					2.~~558032793~~395455007			0.000000000						FIXED
	IA-2						109,340,000.00					4944,~~432~~188,~~592~~064.5062					54,~~244~~585,~~527~~447.8829			0.00			0.00				4439,~~188~~602,~~064~~617.6233				~~267~~239,~~759~~352.8802				0.00				6.50000000%
	00077BHH9													~~452~~404.~~099803366~~134485275			4741.~~965318090~~937509512			0.000000000			0.000000000				~~404~~362.~~134485275~~196975764					2.~~448873971~~189061825			0.000000000						FIXED
	IA-3						36,323,000.00					36,323,000.00					0.00			0.00			0.00				36,323,000.00				204,316.88				0.00				6.75000000%
	00077BHJ5													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.625000138			0.000000000						FIXED
	IA-4						33,553,442.00					33,553,442.00					0.00			0.00			0.00				33,553,442.00				181,747.81				0.00				6.50000000%
	00077BHK2													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.416666642			0.000000000						FIXED
	IA-5						51,230,000.00					2219,~~490~~974,~~170~~173.6398					2,~~515~~199,~~996~~810.6598			0.00			0.00				1917,~~974~~774,~~173~~363.9800				~~121~~108,~~821~~193.7644				0.00				6.50000000%
	00077BHL0													~~439~~389.~~003916260~~892133125			4942.~~111783135~~939898107			0.000000000			0.000000000				~~389~~346.~~892133125~~952235019					2.~~377937927~~111915674			0.000000000						FIXED
	IA-6						23,785,000.00					1312,~~792~~532,~~089~~264.6292					1,~~259~~101,~~824~~502.7035			0.00			0.00				1211,~~532~~430,~~264~~762.9257				8073,~~453~~104.8688				0.00				7.00000000%
	00077BHM8													~~579~~526.~~865025016~~897831406			5246.~~967193609~~310798823			0.000000000			0.000000000				~~526~~480.~~897831406~~587032584					3.~~382546143~~073570738			0.000000000						FIXED
	IA-7						26,011,000.00					53,~~130~~302,~~073~~075.1747					1,~~827~~598,~~997~~272.7096			0.00			0.00				31,~~302~~703,~~075~~802.4751				2717,~~787~~886.9024				0.00				6.50000000%
	00077BHN6													~~197~~126.~~227064319~~949193418			7061.~~277870901~~446040521			0.000000000			0.000000000				~~126~~65.~~949193418~~503152897					10.~~068313406~~687641382			0.000000000						FIXED
	IA-8						12,310,000.00					12,310,000.00					0.00			0.00			0.00				12,310,000.00				66,679.17				0.00				6.50000000%
	00077BHP1													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.416666937			0.000000000						FIXED
	IA-9						6,108,000.00					6,108,000.00					0.00			0.00			0.00				6,108,000.00				35,630.00				0.00				7.00000000%
	00077BHQ9													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.833333333			0.000000000						FIXED
	IA-10						3,932,961.00					3,~~164~~067,~~275~~366.7619					9684,~~909~~730.5793			0.00			0.00				32,~~067~~982,~~366~~635.1926				0.00				0.00				0.00000000%
	00077BHR7													~~804~~779.~~553047945~~912689193			2421.~~640358753~~543801223			0.000000000			0.000000000				~~779~~758.~~912689193~~368887970					0.000000000			0.000000000						FIXED
	IA-11						3,074,000.00					3,074,000.00					0.00			0.00			0.00				3,074,000.00				17,931.67				0.00				7.00000000%
	00077BHS5													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.833334418			0.000000000						FIXED
	IA-12						665,000.00					665,000.00					0.00			0.00			0.00				665,000.00				3,602.08				0.00				6.50000000%
	00077BHT3													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.416661654			0.000000000						FIXED
	IA-13						10,246,116.00					65,~~018~~648,~~555~~458.3320					~~370~~323,~~097~~586.1397			0.00			0.00				5,~~648~~324,~~458~~871.2023				3230,~~600~~595.5182				0.00				6.50000000%
	00077BHU0													~~587~~551.~~398710887~~277986702			3631.~~120724185~~581427538			0.000000000			0.000000000				~~551~~519.~~277986702~~696559164					32.~~181743209~~986089558			0.000000000						FIXED
	IA-X1						6,234,751.00				N	3,~~950~~688,~~888~~387.5231					0.00			0.00			0.00				3,~~688~~441,~~387~~137.3124				2119,~~400~~978.6576				0.00				6.50000000%
	00077BHV8													~~633~~591.~~688261167~~585343184			0.000000000			0.000000000			0.000000000				~~591~~551.~~585343184~~928575816					3.~~432478699~~204419872			0.000000000						6.500000000%
	IA-X2						10,902,679.00				N	4,~~554~~061,~~814~~492.6886					0.00			0.00			0.00				43,~~061~~754,~~492~~846.8695				2421,~~671~~999.9175				0.00				6.50000000%
	00077BHW6													~~417~~372.~~770226932~~522465350			0.000000000			0.000000000			0.000000000				~~372~~344.~~522465350~~396725796					2.~~262921801~~017829746			0.000000000						6.500000000%
	IA-P						948,923.00					~~796~~795,~~845~~785.3073					126,~~059~~312.5737			0.00			0.00				~~795~~769,~~785~~473.7336				0.00				0.00				0.00000000%
	00077BHX4													~~839~~838.~~736522352~~619919635			127.~~116602717~~728667131			0.000000000			0.000000000				~~838~~810.~~619919635~~891252504					0.000000000			0.000000000						N/A
	IIA-1						37,432,000.00					20,~~867~~121,~~084~~805.3711					~~745~~755,~~279~~767.2609			0.00			0.00				2019,~~121~~366,~~805~~038.1102				~~104~~100,~~335~~609.4203				0.00				6.00000000%
	00077BHY2													~~557~~537.~~466455706~~556238245			1920.~~910217461~~190400994			0.000000000			0.000000000				~~537~~517.~~556238245~~365837252					2.~~787332229~~687781310			0.000000000						FIXED
	IIA-2						1,500,000.00					1,500,000.00					0.00			0.00			0.00				1,500,000.00				7,500.00				0.00				6.00000000%
	00077BHZ9													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.000000000			0.000000000						FIXED
	IIA-3						9,690,976.00					8,~~369~~327,~~354~~112.3456					42,~~241~~583.7873			0.00			0.00				8,~~327~~284,~~112~~528.5683				41,~~846~~635.7756				0.00				6.00000000%
	00077BJA2													~~863~~859.~~623471981~~264594196			4.~~358877785~~394163189			0.000000000			0.000000000				~~859~~854.~~264594196~~870431007					4.~~318117184~~296322682			0.000000000						FIXED
	IIA-X						2,336,732.00				N	1,~~279~~243,~~534~~971.9902					0.00			0.00			0.00				1,~~243~~221,~~971~~792.0212				6,~~397~~219.6786				0.00				6.00000000%
	00077BJB0													~~547~~532.~~574557117~~355024025			0.000000000			0.000000000			0.000000000				~~532~~522.~~355024025~~863606096					2.~~737870667~~661777217			0.000000000						6.000000000%
	IIA-P						569,880.00					~~418~~401,~~349~~106.6861					177,~~243~~886.0753			0.00			0.00				~~401~~393,~~106~~220.6108				0.00				0.00				0.00000000%
	00077BJC8													~~734~~703.~~101354671~~843984699			3013.~~257369973~~838931003			0.000000000			0.000000000				~~703~~690.~~843984699~~005053696					0.000000000			0.000000000						N/A
	M						8,582,337.00					8,~~170~~157,~~288~~907.8807					12,~~381~~537.8125			0.00			0.00				8,~~157~~145,~~907~~369.0782				43,~~870~~805.7461				(0.0001)				6.~~44345553~~44365569%
	00077BJD6													~~951~~950.~~988820761~~546112323			1.~~442708437~~460820054			0.000000000			0.000000000				~~950~~949.~~546112323~~085292269					5.~~111747535~~104158692			(0.~~000000000~~000001165)						6.~~443655687~~443857615%
	B-1						3,065,120.00					2,~~917~~913,~~959~~537.9891					4,~~422~~477.0759			0.00			0.00				2,~~913~~909,~~537~~060.9132				15,~~668~~644.1286				0.00				6.~~44345553~~44365569%
	00077BJE4													~~951~~950.~~988822624~~546115650			1.~~442706974~~460820457			0.000000000			0.000000000				~~950~~949.~~546115650~~085295192					5.~~111747664~~104159054			0.000000000						6.~~443655687~~443857615%
	B-2						1,430,389.00					1,~~361~~359,~~714~~650.3370					2,~~063~~089.6354			0.00			0.00				1,~~359~~357,~~650~~561.7016				7,~~311~~300.7993				0.00				6.~~44345553~~44365569%
	00077BJF1													~~951~~950.~~988815630~~546110184			1.~~442705446~~460819399			0.000000000			0.000000000				~~950~~949.~~546110184~~085290785					5.~~111749321~~104156981			0.000000000						6.~~443655687~~443857615%
	B-3						1,430,390.00					1,~~361~~359,~~715~~651.2965					2,~~063~~089.6454			0.00			0.00				1,~~359~~357,~~651~~562.6511				7,~~311~~300.7994				0.00				6.~~44345553~~44365569%
	00077BJH7													~~951~~950.~~988821231~~546109802			1.~~442711428~~460818378			0.000000000			0.000000000				~~950~~949.~~546109802~~085291424					5.~~111745748~~104160404			0.000000000						6.~~443655687~~443857615%
	B-4						817,366.00					~~778~~776,~~123~~944.2907					1,~~179~~194.2202			0.00			0.00				~~776~~775,~~944~~750.0705				4,~~178~~171.1797				0.00				6.~~44345553~~44365569%
	00077BJJ3													~~951~~950.~~988815292~~546107864			1.~~442707428~~460814372			0.000000000			0.000000000				~~950~~949.~~546107864~~085293492					5.~~111749204~~104163863			0.000000000						6.~~443655687~~443857615%
	B-5						1,021,707.00					~~972~~971,~~653~~179.8077					1,~~474~~492.0353			0.00			0.00				~~971~~969,~~179~~687.7724				5,~~222~~214.7196				0.00				6.~~44345553~~44365569%
	00077BJK0													~~951~~950.~~988975313~~546262285			1.~~442713028~~460819981			0.000000000			0.000000000				~~950~~949.~~546262285~~085442304					5.~~111749259~~104163914			0.000000000						6.~~443655687~~443857615%
	R						100.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				N/A
	00077BJG9													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000						FIXED
	R (COMPONENT R-1)						0.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				N/A
	NONE													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000
		TOTAL			408,682,707.00								~~251~~238,~~672~~758,~~029~~448.1158				1211,~~913~~421,~~580~~982.5391			0.00			0.00				~~238~~227,~~758~~336,~~448~~465.5867				1,~~395~~321,~~571~~781.2782				(0.0001)
																										TOTAL P&I PAYMENT				1412,~~309~~743,~~151~~764.8073
NOTES: (1) N DENOTES NOTIONAL BALANCE NOT INCLUDED IN TOTAL (2) ACCRUED INTEREST PLUS/MINUS INTEREST ADJUSTMENT MINUS DEFERRED INTEREST EQUALS INTEREST PAYMENT (3) ESTIMATED. * DENOTES CONTROLLING CLASS
08/20/2002 - 12:25 (C539-C566) 2002 LASALLE BANK N.A.																																					PAGE 2 OF 9
09/19/2002 - 15:54 (C539-C566) 2002 LASALLE BANK N.A.																																					PAGE 2 OF 9

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

ABN AMRO MORTGAGE GROUP INC., AS SERVICER

STATEMENT DATE:

0809/2625/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PAYMENT DATE:

0809/2625/2002

PRIOR PAYMENT:

0708/2526/2002

SERIES 1999-4

NEXT PAYMENT:

0910/25/2002

RECORD DATE:

0708/3130/2002

ABN AMRO ACCT: 67-8180-00-1

CASH RECONCILIATION SUMMARY

INTEREST SUMMARY

SERVICING FEE SUMMARY

PRINCIPAL SUMMARY

CURRENT SCHEDULED INTEREST

1,~~366~~296,~~680~~632.3811

CURRENT SERVICING FEES

4744,~~069~~687.3513

SCHEDULED:

LESS DEFERRED INTEREST

0.00

PLUS FEES ADVANCED FOR PPIS

0.00

CURRENT SCHEDULED PRINCIPAL

~~379~~366,~~746~~502.2367

PLUS ADVANCE INTEREST

7872,~~581~~323.8090

LESS REDUCTION FOR PPIS

0.00

ADVANCED SCHEDULED PRINCIPAL

1921,~~462~~067.2748

PLUS UNSCHEDULED INTEREST

0.00

PLUS DELINQUENT SERVICING FEES

2,~~740~~567.7414

SCHEDULED PRINCIPAL DISTRIBUTION

~~399~~387,~~208~~570.5015

PPIS REDUCING SCHEDULED INTEREST

0.00

TOTAL SERVICING FEES

4947,~~810~~254.0928

UNSCHEDULED:

LESS TOTAL FEES PAID TO SERVICER

(4744,~~069~~687.3513)

CURTAILMENTS

84119,~~678~~135.2567

PLUS FEES ADVANCED FOR PPIS

0.00

PREPAYMENTS IN FULL

1210,~~429~~915,~~693~~277.7811

LESS FEE STRIPS PAID BY SERVICER

0.00

PPIS SUMMARY

LIQUIDATION PROCEEDS

0.00

LESS MISC. FEES & EXPENSES

0.00

GROSS PPIS

0.00

REPURCHASE PROCEEDS

0.00

LESS NON RECOVERABLE ADVANCES

0.00

REDUCED BY PPIE

0.00

OTHER PRINCIPAL PROCEEDS

0.00

INTEREST DUE TRUST

1,~~398~~324,~~192~~268.8387

REDUCED BY SHORTFALLS IN FEES

0.00

UNSCHEDULED PRINCIPAL DISTRIBUTION

1211,~~514~~034,~~372~~412.0378

LESS TRUSTEE FEE

(2,~~621~~487.5807)

REDUCED BY OTHER AMOUNTS

0.00

REMITTANCE PRINCIPAL

1211,~~913~~421,~~580~~982.5393

LESS FEE STRIPS PAID BY TRUST

0.00

NET PPIS

0.00

LESS MISC. FEES PAID BY TRUST

0.00

PPIS REDUCING SERVICING FEE

0.00

SERVICER WIRE AMOUNT

1412,~~311~~746,~~773~~251.3680

LESS INTEREST RESERVE WITHHOLDING

0.00

PPIS ALLOCATED TO CERTIFICATES

0.00

PLUS INTEREST RESERVE DEPOSIT

0.00

REMITTANCE INTEREST

1,~~395~~321,~~571~~781.2580

POOL BALANCE SUMMARY

BALANCE/AMOUNT

COUNT

BEGINNING POOL

~~251~~238,~~672~~758,~~028~~448.9441

~~748~~711

SCHEDULED PRINCIPAL DISTRIBUTION

~~399~~387,~~208~~570.5015

UNSCHEDULED PRINCIPAL DISTRIBUTION

1211,~~514~~034,~~372~~412.0378

3731

DEFERRED INTEREST

0.00

LIQUIDATIONS

0.00

REPURCHASES

0.00

ENDING POOL

~~238~~227,~~758~~336,~~448~~465.4148

~~711~~680

ADVANCES

PRIOR OUTSTANDING

CURRENT PERIOD

RECOVERED

ENDING OUTSTANDING

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

MADE BY: SERVICER

4341,~~964~~059.6332

~~209~~197,~~958~~468.8482

1921,~~462~~067.2748

7872,~~581~~323.8090

2220,~~367~~568.5823

9185,~~071~~008.8288

41,~~059~~558.3257

~~197~~184,~~468~~783.8283

08/20/2002 - 12:25 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 4 OF 9

09/19/2002 - 15:54 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 4 OF 9

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

ABN AMRO MORTGAGE GROUP INC., AS SERVICER

STATEMENT DATE:

0809/2625/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PAYMENT DATE:

0809/2625/2002

PRIOR PAYMENT:

0708/2526/2002

SERIES 1999-4

NEXT PAYMENT:

0910/25/2002

RECORD DATE:

0708/3130/2002

ABN AMRO ACCT: 67-8180-00-1

OTHER RELATED INFORMATION

SPECIAL HAZARD COVERAGE

FRAUD LOSS COVERAGE

BANKRUPTCY LOSS COVERAGE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

4,086,827.00

0.00

4,086,827.00

0.00

4,086,827.00

126,745.00

0.00

126,745.00

TOTAL

NUMBER OF PAYOFFS:

3731

AGGREGATE PAYOFF AMOUNTS:

1210,~~429~~915,~~693~~277.7811

NUMBER OF CURTAILMENTS:

~~124~~123

AGGREGATE CURTAILMENT AMOUNTS:

84118,~~220~~708.8366

NUMBER OF LOANS IN FORECLOSURE:

BOOK VALUE OF LOANS IN FORECLOSURE:

276,~~801~~500.7031

PRIOR REALIZED LOSSES ALLOCATED TO THE CERTIFICATES:

0.00

CURRENT REALIZED LOSSES ALLOCATED TO THE CERTIFICATES:

0.00

CUMULATIVE REALIZED LOSSES ALLOCATED TO THE CERTIFICATES SINCE CUTOFF:

0.00

08/20/2002 - 12:25 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 5 OF 9

09/19/2002 - 15:54 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 5 OF 9

		ABN AMRO
		LASALLE BANK		N.A.
		ABN AMRO MORTGAGE CORPORATION
																																											STATEMENT DATE:					0809/2625/2002
												ABN AMRO MORTGAGE GROUP INC., AS SERVICER																															PAYMENT DATE:					0809/2625/2002
																																											MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
												PRIOR PAYMENT:									0708/2526/2002
												SERIES 1999-4
																																											NEXT PAYMENT:						0910/25/2002
																																											RECORD DATE:							0708/3130/2002
												ABN AMRO ACCT: 67-8180-00-1
												ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
											DELINQUENCY AGING CATEGORIES																								SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
DELINQ 1 MONTH								DELINQ 2 MONTHS					DELINQ 3+ MONTHS					FORECLOSURE							REO				MODIFICATIONS								SPECIALLY SERVICED				BANKRUPTCY
	# BALANCE								# BALANCE					# BALANCE					# BALANCE						# BALANCE							# BALANCE						# BALANCE					# BALANCE
					9/25/02		2		575,697						1	266,678				2		758,943			1	276,500				2	619,079		0			0			0	0					1		469,868
						0.29%				0.25%			0.15%				0.12%			0.29%			0.33%	0.15%			0.12%	0.29%				0.27%		0.00%			0.00%		0.00%			0.00%				0.15%					0.21%
					8/26/02		2		626,438						3	876,285				2		746,867			1	276,802				2	619,709		0			0			0	0					1		470,349
						0.28%				0.26%			0.42%				0.37%			0.28%			0.31%	0.14%			0.12%	0.28%				0.26%		0.00%			0.00%		0.00%			0.00%				0.14%					0.20%
					7/25/02		1		291,903						0	0				2		575,874			0	0				2	620,335		0			0			0	0					0		0
						0.13%				0.12%			0.00%				0.00%			0.27%			0.23%	0.00%			0.00%	0.27%				0.25%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					6/25/02		2		533,101						1	277,082				2		748,701			2	773,995				1	299,090		0			0			0	0					0		0
						0.26%				0.21%			0.13%				0.11%			0.26%			0.29%	0.26%			0.30%	0.13%				0.12%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					5/28/02		1		277,361						1	290,206				2		924,384			2	543,416				2	621,576		0			0			0	0					0		0
						0.13%				0.10%			0.13%				0.11%			0.25%			0.35%	0.25%			0.21%	0.25%				0.23%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					4/25/02		1		320,384						2	719,089				2		749,881			1	277,990				2	622,191		0			0			0	0					0		0
						0.12%				0.12%			0.25%				0.26%			0.25%			0.28%	0.12%			0.10%	0.25%				0.23%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					3/25/02		3		1,081,314						4	1,442,931				3		1,028,906			2	622,802				0	0		0			0			0	0					0		0
						0.36%				0.38%			0.48%				0.51%			0.36%			0.37%	0.24%			0.22%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					2/25/02		2		709,080						2	869,861				5		1,591,542			2	623,410				0	0		0			0			0	0					0		0
						0.23%				0.24%			0.23%				0.30%			0.58%			0.55%	0.23%			0.22%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					1/25/02		3		1,056,330						1	278,462				4		1,314,674			2	624,014				0	0		0			0			0	0					1		473,633
						0.34%				0.35%			0.11%				0.09%			0.45%			0.44%	0.22%			0.21%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.11%					0.16%
					12/26/01		4		1,361,695						0	0				5		1,556,363			2	624,614				0	0		0			0			0	0					1		474,091
						0.43%				0.43%			0.00%				0.00%			0.54%			0.50%	0.22%			0.20%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.11%					0.15%
					11/26/01		2		714,077						1	295,946				4		1,261,949			2	625,210				0	0		0			0			0	0					1		474,546
						0.21%				0.22%			0.10%				0.09%			0.42%			0.39%	0.21%			0.19%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.10%					0.15%
					10/25/01		0		0						1	279,721				2		569,199			3	866,632				0	0		0			0			0	0					1		474,998
						0.00%				0.00%			0.10%				0.08%			0.20%			0.17%	0.31%			0.26%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.10%					0.14%
					9/25/01		2		576,534						1	267,899				1		475,448			3	867,446				0	0		0			0			0	0					1		475,448
						0.20%				0.17%			0.10%				0.08%			0.10%			0.14%	0.30%			0.26%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.10%					0.14%
					8/27/01		0		0						1	268,164				2		582,453			2	566,087				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.10%				0.08%			0.20%			0.17%	0.20%			0.17%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					7/25/01		6		2,058,504						1	280,564				4		1,217,215			2	566,593				0	0		0			0			0	0					0		0
						0.59%				0.60%			0.10%				0.08%			0.39%			0.35%	0.20%			0.16%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					6/25/01		1		536,782						1	280,842				2		651,242			2	567,096				0	0		0			0			0	0					0		0
						0.10%				0.15%			0.10%				0.08%			0.19%			0.19%	0.19%			0.16%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				08/20/2002 - 12:25 (C539-C566) 2002 LASALLE BANK N.A.																																								PAGE 6 OF 9
				09/19/2002 - 15:54 (C539-C566) 2002 LASALLE BANK N.A.																																								PAGE 6 OF 9

	ABN AMRO
	LASALLE BANK		N.A.
	ABN AMRO MORTGAGE CORPORATION
	ABN AMRO MORTGAGE GROUP INC., AS SERVICER																																			STATEMENT DATE:				0809/2625/2002
																																										PAYMENT DATE:				0809/2625/2002
											MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES																															PRIOR PAYMENT:					0708/2526/2002
											SERIES 1999-4
																																										NEXT PAYMENT:						0910/25/2002
																																										RECORD DATE:							0708/3130/2002
											ABN AMRO ACCT: 67-8180-00-1
											ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY
							ENDING POOL (1)							PAYOFFS(2)			PENALTIES				APPRAISAL REDUCT. (2)					LIQUIDATIONS (2)						REALIZED LOSSES (2)							REMAINING TERM						CURR WEIGHTED AVG.
DISTRIBUTION
DATE
		# BALANCE						# BALANCE						# AMOUNT				# BALANCE						# BALANCE					# AMOUNT								LIFE		AMORT		COUPON REMIT
				9/25/02		680			227,336,465				31		10,915,277				0	0			0	0			0			0			0		0					288		294		6.89%					6.64%
					57.92%					55.63%		4.36%				4.57%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				8/26/02		711			238,758,448				37		12,429,694				0	0			0	0			0			0			0		0					290		296		6.90%					6.65%
					60.56%					58.42%		4.95%				4.94%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				7/25/02		748			251,672,029				21		6,422,336				0	0			0	0			0			0			0		0					292		297		6.91%					6.66%
					63.71%					61.58%		2.73%				2.48%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				6/25/02		769			258,860,666				18		5,354,145				0	0			0	0			0			0			0		0					293		299		6.91%					6.66%
					65.50%					63.34%		2.29%				2.02%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				5/28/02		787			264,707,429				22		7,149,515				0	0			0	0			0			0			0		0					294		299		6.92%					6.67%
					67.04%					64.77%		2.72%				2.62%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				4/25/02		809			272,448,510				24		7,918,442				0	0			0	0			0			0			0		0					295		300		6.92%					6.67%
					68.91%					66.67%		2.88%				2.82%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				3/25/02		833			280,865,622				24		8,228,471				0	0			0	0			0			0			0		0					296		301		6.93%					6.68%
					70.95%					68.72%		2.80%				2.84%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				2/25/02		857			289,679,438				34		11,158,586				0	0			0	0			0			0			0		0					298		303		6.93%					6.68%
					73.00%					70.88%		3.82%				3.70%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				1/25/02		891			301,379,825				34		12,084,954				0	0			0	0			0			0			0		0					299		304		6.94%					6.69%
					75.89%					73.74%		3.68%				3.85%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				12/26/01		925			313,978,345				29		9,231,021				0	0			0	0			0			0			0		0					300		305		6.94%					6.69%
					78.79%					76.83%		3.04%				2.85%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				11/26/01		954			323,777,342				25		8,404,650				0	0			0	0			0			0			0		0					301		306		6.95%					6.70%
					81.26%					79.22%		2.55%				2.52%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				10/25/01		979			332,895,943				8		2,581,891				0	0			0	0			0			0			0		0					303		307		6.95%					6.70%
					83.39%					81.46%		0.81%				0.77%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				9/25/01		987			336,126,496				18		5,451,917				0	0			0	0			0			0			0		0					304		308		6.95%					6.70%
					84.07%					82.25%		1.79%				1.59%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				8/27/01		1,005			342,121,280				8		3,206,726				0	0			0	0			0			0			0		0					305		309		6.95%					6.70%
					85.60%					83.71%		0.79%				0.93%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				7/25/01		1,013			345,865,560				14		4,752,224				0	0			0	0			0			0			0		0					307		311		6.96%					6.71%
					86.29%					84.63%		1.36%				1.35%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				6/25/01		1,027			351,208,416				24		7,065,185				0	0			0	0			0			0			0		0					308		312		6.96%					6.71%
					87.48%					85.94%		2.28%				1.97%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
		(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
																																											PAGE 7 OF 9
			08/20/2002 - 12:25 (C539-C566) 2002 LASALLE BANK N.A.
			09/19/2002 - 15:54 (C539-C566) 2002 LASALLE BANK N.A.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

0809/2625/2002

ABN AMRO MORTGAGE GROUP INC., AS SERVICER

PAYMENT DATE:

0809/2625/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

0708/2526/2002

SERIES 1999-4

NEXT PAYMENT:

0910/25/2002

RECORD DATE:

0708/3130/2002

ABN AMRO ACCT: 67-8180-00-1

MODIFIED LOAN DETAIL

CUTOFF

MATURITY

DATE

MODIFIED

MATURITY

DATE

DISCLOSURE

CONTROL #

MODIFICATION

DATE

MODIFICATION

DESCRIPTION

08/20/2002 - 12:25 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 8 OF 9

09/19/2002 - 15:54 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 8 OF 9

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

0809/2625/2002

ABN AMRO MORTGAGE GROUP INC., AS SERVICER

PAYMENT DATE:

0809/2625/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

0708/2526/2002

SERIES 1999-4

NEXT PAYMENT:

0910/25/2002

RECORD DATE:

0708/3130/2002

ABN AMRO ACCT: 67-8180-00-1

REALIZED LOSS DETAIL

BEGINNING

SCHEDULED

BALANCE

GROSS PROCEEDS

AS A % OF

SCHED. BALANCE

AGGREGATE

LIQUIDATION

EXPENSES *

NET

LIQUIDATION

PROCEEDS

NET PROCEEDS

AS A % OF

SCHED. BALANCE

PERIOD

DISCLOSURE

CONTROL #

APPRAISAL

DATE

APPRAISAL

VALUE

GROSS

PROCEEDS

REALIZED

LOSS

CURRENT TOTAL

CUMULATIVE

* AGGREGATE LIQUIDATION EXPENSES ALSO INCLUDE OUTSTANDING P&I ADVANCES AND UNPAID SERVICING FEES, UNPAID TRUSTEE FEES, ETC..

08/20/2002 - 12:25 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 9 OF 9

09/19/2002 - 15:54 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 9 OF 9

Filing Compare · ABN AMRO MORTGAGE CORP SERIES 1999-4