8-K 1 abn01006_200209.htm MONTHLY DISTRIBUTION STATEMENTS SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report: September 27, 2001
(Date of earliest event reported)

ABN AMRO Mortgage Corporation (as depositor under Pooling and
Servicing Agreement, dated as of September 1, 2001 providing for,
inter alia, the issuance of ABN AMRO Mortgage Corporation
Mortgage Pass-through Certificates Series 2001-6)

Delaware (State or other jurisdiction of organization)
333-67584-01 (Commission File No.)
363886007 (I.R.S. Employer Identification No.)

135 South LaSalle Street, Chicago, Illinois 60603
(Address of principal executive offices) (Zip Code)

Registrant's Telephone Number, including area code
(312) 904-2000

(Former name or former address, if changed since
last report.)

ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
INFORMATION AND EXHIBITS

(c) Exhibits

Exhibit No. Description

99.1 Monthly distribution report pursuant to
Section 4.02 of the Pooling and Servicing Agreement
for the distribution September 25, 2002.

Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on behalf of the Registrant by the undersigned
thereunto duly authorized.

LASALLE BANK N.A. IN
ITS CAPACITY AS AGENT FOR THE
TRUSTEE UNDER THE POOLING AND
SERVICING AGREEMENT ON
BEHALF OF ABN AMRO Mortgage
Corporation, REGISTRANT

By:

/s/ Russell Goldenberg
Russell Goldenberg,
Group Senior Vice President

Date: September 25, 2002.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

0809/2625/2002

ABN AMRO MORTGAGE GROUP INC. AS SERVICER

PAYMENT DATE:

0809/2625/2002

135 S. LASALLE STREET SUITE 1625

CHICAGO, IL 60603-4159

USA

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

0708/2526/2002

SERIES 2001-6

NEXT PAYMENT:

0910/25/2002

RECORD DATE:

0708/3130/2002

ABN AMRO ACCT: 67-8859-10-9

ADMINISTRATOR:

REPORTING PACKAGE TABLE OF CONTENTS

ANALYST:

TED NOVAK (312) 904-7053

BRANDON PANKEY (714) 238-6705

THEODORE.NOVAK@ABNAMRO.COM

BRANDON.PANKEY@ABNAMRO.COM

PAGE(S)

ISSUE ID:

ABN01006

CLOSING DATE:

9/27/2001

STATEMENTS TO CERTIFICATEHOLDERS

PAGE 2-3

CASH RECONCILIATION SUMMARY

PAGE 4

FIRST PAYMENT DATE:

10/25/2001

MONTHLY DATA FILE NAME:

BOND INTEREST RECONCILIATION

PAGE 5

ASSUMED FINAL PAYMENT: DATE:

9/25/2031

ABN01006_200208_3.ZIP

OTHER RELATED INFORMATION

PAGE 6

ABN01006_200209_3.ZIP

OTHER RELATED INFORMATION

PAGE 6

ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY

PAGE 7-9

ASSET-BACKED FACTS ~ 15 MONTH PAYOFF/LOSS SUMMARY

PAGE 810-12

ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY

PAGE 9-10

MODIFIED LOAN DETAIL

PAGE 13

MODIFIED LOAN DETAIL

PAGE 11

REALIZED LOSS DETAIL

PAGE 14

REALIZED LOSS DETAIL

PAGE 12

PARTIES TO THE TRANSACTION

DEPOSITOR: ABN AMRO MORTGAGE CORP.

UNDERWRITER: ABN AMRO MORTGAGE CORP./COUNTRYWIDE SECURITIES CORPORATION

MASTER SERVICER: ABN AMRO MORTGAGE GROUP, INC.

SPECIAL SERVICER: ABN AMRO MORTGAGE GROUP, INC.

RATING AGENCY: FITCH RATINGS/STANDARD & POOR'S RATING SERVICES/FITCH RATINGS

INFORMATION IS AVAILABLE FOR THIS ISSUE FROM THE FOLLOWING SOURCES

LASALLE WEB SITE

WWW.ETRUSTEE.NET

LASALLE FACTOR LINE

(800) 246-5761

08/22/2002 - 06:59 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 1 OF 12

09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 1 OF 14

	ABN AMRO
	LASALLE BANK		N.A.
ABN AMRO MORTGAGE CORPORATION
										ABN AMRO MORTGAGE GROUP INC. AS SERVICER																										STATEMENT DATE:									0809/2625/2002
										MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES																										PAYMENT DATE:						0809/2625/2002
WAC:						7.~~234237~~233000%				SERIES 2001-6																										PRIOR PAYMENT:							0708/2526/2002
																																				NEXT PAYMENT:								0910/25/2002
WAMM:						~~306~~304
																																				RECORD DATE:									0708/3130/2002
CURRENT INDEX:						1.~~836880~~810000%
NEXT INDEX:						1.~~810000~~813750%				REMIC II
										ABN AMRO ACCT: 67-8859-10-9
									ORIGINAL							OPENING		PRINCIPAL			PRINCIPAL			NEGATIVE				CLOSING					INTEREST			INTEREST				PASS-THROUGH
				CLASS				FACE VALUE (1)								BALANCE		PAYMENT			ADJ. OR LOSS			AMORTIZATION				BALANCE					PAYMENT (2)			ADJUSTMENT				RATE
			CUSIP												PER $ 1000				PER $ 1000			PER $ 1000			PER $ 1000				PER $ 1000					PER $ 1000		PER $ 1000		NEXT RATE(3)
	IA-1						144,333,000.00					9283,~~021~~967,~~466~~549.6439					813,~~053~~824,~~917~~134.2542			0.00			0.00				8370,~~967~~143,~~549~~414.3997				~~460~~419,~~107~~837.3375				0.00				6.00000000%
	00077BXA6													~~637~~581.~~563596960~~762655734			5595.~~800941226~~779443509			0.000000000			0.000000000				~~581~~485.~~762655734~~983212225					32.~~187817963~~908813300			0.000000000						FIXED
	IA-2						34,994,000.00					34,994,000.00					0.00			0.00			0.00				34,994,000.00				196,841.25				0.00				6.75000000%
	00077BXB4													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.625000000			0.000000000						FIXED
	IA-3						10,000,000.00					10,000,000.00					0.00			0.00			0.00				10,000,000.00				56,250.00				0.00				6.75000000%
	00077BXC2													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.625000000			0.000000000						FIXED
	IA-4						20,127,000.00					20,127,000.00					0.00			0.00			0.00				20,127,000.00				113,214.38				0.00				6.75000000%
	00077BXD0													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.625000248			0.000000000						FIXED
	IA-5						48,111,000.00					3027,~~673~~989,~~822~~183.2012					24,~~684~~608,~~639~~044.0881			0.00			0.00				2723,~~989~~381,~~183~~138.1231				5852,~~456~~712.1396				0.00				2.~~28688000~~26000000%
	00077BXE8													~~637~~581.~~563596683~~762655526			5595.~~800941157~~779443578			0.000000000			0.000000000				~~581~~485.~~762655526~~983211947					1.~~215026293~~095652969			0.000000000						2.~~260000000~~263750000%
	IA-6						48,111,000.00				N	3027,~~673~~989,~~822~~183.2012					0.00			0.00			0.00				2723,~~989~~381,~~183~~138.1231				~~171~~157,~~597~~205.5491				0.00				6.~~71312000~~74000000%
	00077BXF5													~~637~~581.~~563596683~~762655526			0.000000000			0.000000000			0.000000000				~~581~~485.~~762655526~~983211947					3.~~566700755~~267566877			0.000000000						6.~~740000000~~736250000%
	IA-7						7,207,000.00					7,207,000.00					0.00			0.00			0.00				7,207,000.00				40,539.38				0.00				6.75000000%
	00077BXG3													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.625000694			0.000000000						FIXED
	IA-X						16,484,426.00				N	10,~~701~~143,~~414~~340.9880					0.00			0.00			0.00				109,~~143~~161,~~340~~869.8048				6057,~~195~~056.4629				0.00				6.75000000%
	00077BXH1													~~649~~615.~~183355247~~328723002			0.000000000			0.000000000			0.000000000				~~615~~555.~~328723002~~789414809					3.~~651656418~~461223946			0.000000000						FIXED
	IIA-1						79,226,000.00					5552,~~155~~647,~~293~~617.7106					23,~~507~~845,~~676~~959.6550			0.00			0.00				5248,~~647~~801,~~617~~657.0656				~~287~~274,~~267~~206.1534				0.00				6.25000000%
	00077BXJ7													~~696~~664.~~176680761~~524487668			3148.~~652193093~~544158483			0.000000000			0.000000000				~~664~~615.~~524487668~~980329185					3.~~625920152~~461065054			0.000000000						FIXED
	IIA-X						5,670,198.00				N	3,~~440~~294,~~421~~076.5179					0.00			0.00			0.00				3,~~294~~002,~~076~~062.7998				17,~~918~~156.8665				0.00				6.25000000%
	00077BXK4													~~606~~580.~~755092150~~945637172			0.000000000			0.000000000			0.000000000				~~580~~529.~~945637172~~445881784					3.~~160182413~~025758536			0.000000000						FIXED
	A-P						590,903.00					~~559~~557,~~353~~800.6544					127,~~553~~097.2152			0.00			0.00				~~557~~530,~~800~~702.4492				0.00				0.00				N/A
	00077BXL2													~~946~~943.~~608241962~~979705637			245.~~628536325~~857814227			0.000000000			0.000000000				~~943~~898.~~979705637~~121891410					0.000000000			0.000000000
	M						4,974,700.00					4,~~907~~900,~~703~~834.6554					6,~~869~~692.1161			0.00			0.00				4,~~900~~894,~~834~~141.5493				27,~~143~~106.4441				0.00				6.~~63693893~~63717457%
	00077BXP3													~~986~~985.~~532584879~~151775986			1.~~380808893~~345329367			0.000000000			0.000000000				~~985~~983.~~151775986~~806446620					5.~~456296862~~448853197			0.000000000						6.~~637174566~~637408838%
	B-1						2,131,400.00					2,~~102~~099,~~695~~752.5650					2,~~943~~867.0643			0.00			0.00				2,~~099~~096,~~752~~885.5007				11,~~629~~613.5569				0.00				6.~~63693893~~63717457%
	00077BXQ1													~~986~~985.~~532588909~~151778174			1.~~380810735~~345327015			0.000000000			0.000000000				~~985~~983.~~151778174~~806451159					5.~~456296331~~448855213			0.000000000						6.~~637174566~~637408838%
	B-2						1,420,900.00					1,~~401~~399,~~764~~802.1516					1,~~961~~911.9958			0.00			0.00				1,~~399~~397,~~802~~890.1658				7,~~752~~742.8528				0.00				6.~~63693893~~63717457%
	00077BXR9													~~986~~985.~~532584981~~151777043			1.~~380807939~~345330424			0.000000000			0.000000000				~~985~~983.~~151777043~~806446618					5.~~456295306~~448856359			0.000000000						6.~~637174566~~637408838%
	B-3						888,100.00					~~876~~874,~~139~~913.5727					1,~~226~~194.3079			0.00			0.00				~~874~~873,~~913~~718.2748				4,~~845~~839.7413				0.00				6.~~63693893~~63717457%
	00077BXT5													~~986~~985.~~532563900~~151750929			1.~~380812972~~345332733			0.000000000			0.000000000				~~985~~983.~~151750929~~806418196					5.~~456299966~~448857111			0.000000000						6.~~637174566~~637408838%
	B-4						532,800.00					~~525~~524,~~624~~888.5687					~~735~~716.6979			0.00			0.00				524,~~888~~172.8708				2,~~907~~903.1215				0.00				6.~~63693893~~63717457%
	00077BXU2													~~986~~985.~~532582583~~151783033			1.~~380799550~~345326577			0.000000000			0.000000000				~~985~~983.~~151783033~~806456456					5.~~456306306~~448855105			0.000000000						6.~~637174566~~637408838%
	B-5						710,801.00					~~701~~700,~~228~~246.4193					~~981~~956.4826			0.00			0.00				~~700~~699,~~246~~290.9367				3,~~878~~873.3405				0.00				6.~~63693893~~63717457%
	00077BXV0													~~986~~985.~~532672295~~151863883			1.~~380808412~~345327314			0.000000000			0.000000000				~~985~~983.~~151863883~~806536569					5.~~456295081~~448852773			0.000000000						6.~~637174566~~637408838%
	R-1						0.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				N/A
	PABSG997													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000
	9ABSG997													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000
	R-2						100.00					0.00					0.00			0.00			0.00				0.00				0.0001				0.0001				~~N/A~~6.25000000%
	9ABSG331													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000						FIXED
	00077BXS7													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.100000000			0.100000000						FIXED
		TOTAL			355,247,704.00								~~261~~247,~~253~~990,~~092~~588.1028				1322,~~262~~319,~~503~~575.8271			0.00			0.00				~~247~~225,~~990~~671,~~588~~012.2857				1,~~520~~443,~~544~~098.5263				0.0001
																										TOTAL P&I PAYMENT				1423,~~783~~762,~~048~~674.34
NOTES: (1) N DENOTES NOTIONAL BALANCE NOT INCLUDED IN TOTAL (2) ACCRUED INTEREST PLUS/MINUS INTEREST ADJUSTMENT MINUS DEFERRED INTEREST EQUALS INTEREST PAYMENT (3) ESTIMATED. * DENOTES CONTROLLING CLASS
08/22/2002 - 06:59 (G314-G331) 2002 LASALLE BANK N.A.																																					PAGE 2 OF 12
09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.																																					PAGE 2 OF 14

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

ABN AMRO MORTGAGE GROUP INC. AS SERVICER

STATEMENT DATE:

0809/2625/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PAYMENT DATE:

0809/2625/2002

PRIOR PAYMENT:

0708/2526/2002

SERIES 2001-6

NEXT PAYMENT:

0910/25/2002

RECORD DATE:

0708/3130/2002

ABN AMRO ACCT: 67-8859-10-9

CASH RECONCILIATION SUMMARY

INTEREST SUMMARY

SERVICING FEE SUMMARY

PRINCIPAL SUMMARY

CURRENT SCHEDULED INTEREST

1,~~465~~367,~~076~~744.4763

CURRENT SERVICING FEES

5047,~~677~~351.3388

SCHEDULED:

LESS DEFERRED INTEREST

0.00

PLUS FEES ADVANCED FOR PPIS

0.00

CURRENT SCHEDULED PRINCIPAL

~~339~~311,~~767~~346.4590

PLUS ADVANCE INTEREST

~~106~~122,~~145~~705.3886

LESS REDUCTION FOR PPIS

0.00

ADVANCED SCHEDULED PRINCIPAL

2225,~~439~~455.4029

PLUS UNSCHEDULED INTEREST

0.00

PLUS DELINQUENT SERVICING FEES

34,~~750~~312.4083

SCHEDULED PRINCIPAL DISTRIBUTION

~~362~~336,~~206~~802.8519

PPIS REDUCING SCHEDULED INTEREST

0.00

TOTAL SERVICING FEES

5451,~~427~~664.7371

UNSCHEDULED:

LESS TOTAL FEES PAID TO SERVICER

(5047,~~677~~351.3388)

CURTAILMENTS

91146,~~290~~714.7558

PLUS FEES ADVANCED FOR PPIS

0.00

PREPAYMENTS IN FULL

1221,~~809~~836,~~006~~058.2194

LESS FEE STRIPS PAID BY SERVICER

0.00

PPIS SUMMARY

LIQUIDATION PROCEEDS

0.00

LESS MISC. FEES & EXPENSES

0.00

GROSS PPIS

0.00

REPURCHASE PROCEEDS

0.00

LESS NON RECOVERABLE ADVANCES

0.00

REDUCED BY PPIE

0.00

OTHER PRINCIPAL PROCEEDS

0.00

INTEREST DUE TRUST

1,~~522~~445,~~721~~165.6320

REDUCED BY SHORTFALLS IN FEES

0.00

UNSCHEDULED PRINCIPAL DISTRIBUTION

1221,~~900~~982,~~296~~773.9652

LESS TRUSTEE FEE

(2,~~177~~066.1159)

REDUCED BY OTHER AMOUNTS

0.00

REMITTANCE PRINCIPAL

1322,~~262~~319,~~503~~575.8171

LESS FEE STRIPS PAID BY TRUST

0.00

NET PPIS

0.00

LESS MISC. FEES PAID BY TRUST

0.00

PPIS REDUCING SERVICING FEE

0.00

SERVICER WIRE AMOUNT

1423,~~785~~764,~~225~~740.4491

LESS INTEREST RESERVE WITHHOLDING

0.00

PPIS ALLOCATED TO CERTIFICATES

0.00

PLUS INTEREST RESERVE DEPOSIT

0.00

REMITTANCE INTEREST

1,~~520~~443,~~544~~098.5261

POOL BALANCE SUMMARY

BALANCE/AMOUNT

COUNT

BEGINNING POOL

~~261~~247,~~253~~990,~~092~~588.7392

~~646~~615

SCHEDULED PRINCIPAL DISTRIBUTION

~~362~~336,~~206~~802.8519

UNSCHEDULED PRINCIPAL DISTRIBUTION

1221,~~900~~982,~~296~~773.9652

3152

DEFERRED INTEREST

0.00

LIQUIDATIONS

0.00

REPURCHASES

0.00

ENDING POOL

~~247~~225,~~990~~671,~~588~~013.9221

~~615~~563

ADVANCES

PRIOR OUTSTANDING

CURRENT PERIOD

RECOVERED

ENDING OUTSTANDING

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

MADE BY: SERVICER

2325,~~434~~187.4338

~~112~~114,~~475~~305.36

2225,~~439~~455.4029

~~106~~122,~~145~~705.3886

2024,~~686~~847.4519

~~104~~111,~~315~~405.3831

25,~~187~~795.3848

~~114~~125,~~305~~605.3691

08/22/2002 - 06:59 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 4 OF 12

09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 4 OF 14

	ABN AMRO
	LASALLE BANK	N.A.
					ABN AMRO MORTGAGE CORPORATION
																		ABN AMRO MORTGAGE GROUP INC. AS SERVICER																																																								STATEMENT DATE:	~~STATEMENT DATE:~~						09/25/2002	~~08/26/2002~~
																																																																										PAYMENT DATE:	~~PAYMENT DATE:~~						09/25/2002	~~08/26/2002~~
																		MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
																																																																										PRIOR PAYMENT:	~~PRIOR PAYMENT:~~							08/26/2002	~~07/25/2002~~
																		SERIES 2001-6
																																																																										NEXT PAYMENT:	~~NEXT PAYMENT:~~								10/25/2002	~~09/25/2002~~
																																																																									RECORD DATE:	~~RECORD DATE:~~										08/30/2002	~~07/31/2002~~
																		ABN AMRO ACCT: 67-8859-10-9
																		BOND INTEREST RECONCILIATION
																											DEDUCTIONS																		ADDITIONS
																																																																				REMAINING	~~REMAINING~~
										ACCRUAL					PASS								ACCRUED
DEFERRED &
						PRIOR							PREPAY-	~~PREPAY-~~				OTHER	~~OTHER~~	DISTRIBUTABLE	~~DISTRIBUTABLE~~							INTEREST	~~INTEREST~~			CURRENT PERIOD	~~CURRENT PERIOD~~	OUTSTANDING	~~OUTSTANDING~~
																																																																															CREDIT SUPPORT	~~CREDIT SUPPORT~~
																THRU									CERTIFICATE							ALLOCABLE					ACCRETION			INTEREST		INT. SHORT-							MENT	~~MENT~~						INTEREST	~~INTEREST~~		CERTIFICATE	~~CERTIFICATE~~				PAYMENT	~~PAYMENT~~		(SHORTFALL)/	~~(SHORTFALL)/~~				INTEREST	~~INTEREST~~
			CLASS				METHOD DAYS										RATE							INTEREST							PPIS					INTEREST			LOSS/EXP					FALLS DUE (3)				PENALTIES	~~PENALTIES~~					PROCEEDS (1)	~~PROCEEDS (1)~~
INTEREST (2)
				AMOUNT				RECOVERY				SHORTFALLS					ORIGINAL									CURRENT(4)
		IA-1							30/360		30	6.000000000%									~~460~~419,~~107~~837.3375									0.00					0.00			0.00					0.00			0.00					0.00	~~0.00~~						419,837.75	~~460,107.33~~			419,837.75	~~460,107.33~~			0.00	~~0.00~~			0.00	~~0.00~~						59.37%	~~59.37%~~								68.92%	~~66.14%~~
		IA-2							30/360		30	6.750000000%									196,841.25									0.00					0.00			0.00					0.00			0.00					0.00	~~0.00~~						196,841.25	~~196,841.25~~			196,841.25	~~196,841.25~~			0.00	~~0.00~~			0.00	~~0.00~~						49.52%	~~49.52%~~								53.41%	~~52.03%~~
		IA-3							30/360		30	6.750000000%									56,250.00									0.00					0.00			0.00					0.00			0.00					0.00	~~0.00~~						56,250.00	~~56,250.00~~			56,250.00	~~56,250.00~~			0.00	~~0.00~~			0.00	~~0.00~~						46.71%	~~46.71%~~								48.98%	~~48.00%~~
		IA-4							30/360		30	6.750000000%									113,214.38									0.00					0.00			0.00					0.00			0.00					0.00	~~0.00~~						113,214.38	~~113,214.38~~			113,214.38	~~113,214.38~~			0.00	~~0.00~~			0.00	~~0.00~~						41.04%	~~41.04%~~								40.06%	~~39.88%~~
		IA-5							30/360		30	2.~~286880000~~260000000%									5852,~~456~~712.1396									0.00					0.00			0.00					0.00			0.00					0.00	~~0.00~~						52,712.96	~~58,456.13~~			52,712.96	~~58,456.13~~			0.00	~~0.00~~			0.00	~~0.00~~						27.50%	~~27.50%~~								29.70%	~~28.59%~~
		IA-6							30/360		30	6.~~713120000~~740000000%									~~171~~157,~~597~~205.5491									0.00					0.00			0.00					0.00			0.00					0.00	~~0.00~~						157,205.91	~~171,597.54~~			157,205.91	~~171,597.54~~			0.00	~~0.00~~			0.00	~~0.00~~						13.95%	~~13.95%~~								19.34%	~~17.31%~~
		IA-7							30/360		30	6.750000000%									40,539.38									0.00					0.00			0.00					0.00			0.00					0.00	~~0.00~~						40,539.38	~~40,539.38~~			40,539.38	~~40,539.38~~			0.00	~~0.00~~			0.00	~~0.00~~						11.93%	~~11.93%~~								16.15%	~~14.40%~~
		IA-X							30/360		30	~~N/A~~6.750000000%									6057,~~195~~056.4629									0.00					0.00			0.00					0.00			0.00					0.00	~~0.00~~						57,056.29	~~60,195.46~~			57,056.29	~~60,195.46~~			0.00	~~0.00~~			0.00	~~0.00~~						NA	NA								NA	NA
		IIA-1							30/360		30	6.250000000%									287,267.15									0.00					0.00			0.00					0.00			0.00						0.00							287,267.15				287,267.15				0.00				0.00							0.00%									0.00%
		R-2							30/360		30	N/A									0.00									0.00					0.00			0.00					0.00			0.00					0.00							0.00				0.01				0.00				0.00							NA									NA
		IIA-X							30/360		30	N/A									17,918.86									0.00					0.00			0.00					0.00			0.00						0.00							17,918.86				17,918.86				0.00				0.00							NA									NA
		IIA-1							30/360		30	6.250000000%									274,206.34									0.00					0.00			0.00					0.00			0.00					0.00							274,206.34				274,206.34				0.00				0.00							0.00%									0.00%
		A-P									30	0.000000000%									0.00									0.00					0.00			0.00					0.00			0.00						0.00							0.00				0.00				0.00				0.00							11.76%									14.18%
		IIA-X							30/360		30	6.250000000%									17,156.65									0.00					0.00			0.00					0.00			0.00					0.00							17,156.65				17,156.65				0.00				0.00							NA									NA
		M							30/360		30	N/A									27,143.44									0.00					0.00			0.00					0.00			0.00						0.00							27,143.44				27,143.44				0.00				0.00							0.00%									0.00%
		A-P									30	0.000000000%									0.00									0.00					0.00			0.00					0.00			0.00					0.00							0.00				0.00				0.00				0.00							11.76%									15.91%
		B-1							30/360		30	6.636938933%									11,629.55									0.00					0.00			0.00					0.00			0.00						0.00							11,629.55				11,629.55				0.00				0.00							0.00%									0.00%
		M							30/360		30	6.637174566%									27,106.41									0.00					0.00			0.00					0.00			0.00					0.00							27,106.41				27,106.41				0.00				0.00							0.00%									0.00%
		B-2							30/360		30	6.636938933%									7,752.85									0.00					0.00			0.00					0.00			0.00						0.00							7,752.85				7,752.85				0.00				0.00							0.00%									0.00%
		B-1							30/360		30	6.637174566%									11,613.69									0.00					0.00			0.00					0.00			0.00					0.00							11,613.69				11,613.69				0.00				0.00							0.00%									0.00%
		B-3							30/360		30	6.636938933%									4,845.74									0.00					0.00			0.00					0.00			0.00						0.00							4,845.74				4,845.74				0.00				0.00							0.00%									0.00%
		B-2							30/360		30	6.637174566%									7,742.28									0.00					0.00			0.00					0.00			0.00					0.00							7,742.28				7,742.28				0.00				0.00							0.00%									0.00%
		B-4							30/360		30	6.636938933%									2,907.12									0.00					0.00			0.00					0.00			0.00						0.00							2,907.12				2,907.12				0.00				0.00							0.00%									0.00%
		B-3							30/360		30	6.637174566%									4,839.13									0.00					0.00			0.00					0.00			0.00					0.00							4,839.13				4,839.13				0.00				0.00							0.00%									0.00%
		B-5							30/360		30	6.636938933%									3,878.34									0.00					0.00			0.00					0.00			0.00						0.00							3,878.34				3,878.34				0.00				0.00							0.00%									0.00%
		B-4							30/360		30	6.637174566%									2,903.15									0.00					0.00			0.00					0.00			0.00					0.00							2,903.15				2,903.15				0.00				0.00							0.00%									0.00%
																						1,520,544.52							0.00					0.00				0.00				0.00					0.00						0.00						1,520,544.52			1,520,544.52					0.00					0.00
		B-5							30/360		30	6.637174566%									3,873.05									0.00					0.00			0.00					0.00			0.00					0.00							3,873.05				3,873.05				0.00				0.00							0.00%									0.00%
	(1) OTHER INTEREST PROCEEDS ARE ADDITIONAL INTEREST AMOUNTS SPECIFICALLY ALLOCATED TO THE BOND(S) AND USED IN DETERMINING THE BONDS DISTRIBUTABLE INTEREST.
																						1,443,098.62							0.00					0.00				0.00			0.00					0.00						0.00						1,443,098.62			1,443,098.63					0.00					0.00
	(2) ACCRUED - DEDUCTIONS + ADDITIONS INTEREST
	(1) OTHER INTEREST PROCEEDS ARE ADDITIONAL INTEREST AMOUNTS SPECIFICALLY ALLOCATED TO THE BOND(S) AND USED IN DETERMINING THE BONDS DISTRIBUTABLE INTEREST.
	(3) PRIOR INTEREST SHORTFALL AMOUNT INCLUDES INTEREST DUE ON OUTSTANDING SHORTFALLS AND LOSSES WHERE APPLICABLE.
	(2) ACCRUED - DEDUCTIONS + ADDITIONS INTEREST
	(4) DETERMINED AS FOLLOWS: (A) THE ENDING BALANCE OF ALL THE CLASSES LESS (B) THE SUM OF (I) THE ENDING BALANCE OF THE CLASS AND (II) THE ENDING BALANCE OF ALL CLASSES WHICH ARE NOT SUBORDINATE TO THE CLASS DIVIDED BY (A).
	(3) PRIOR INTEREST SHORTFALL AMOUNT INCLUDES INTEREST DUE ON OUTSTANDING SHORTFALLS AND LOSSES WHERE APPLICABLE.
																																																																												PAGE 5 OF 12
	(4) DETERMINED AS FOLLOWS: (A) THE ENDING BALANCE OF ALL THE CLASSES LESS (B) THE SUM OF (I) THE ENDING BALANCE OF THE CLASS AND (II) THE ENDING BALANCE OF ALL CLASSES WHICH ARE NOT SUBORDINATE TO THE CLASS DIVIDED BY (A).
	08/22/2002 - 06:59 (G314-G331) 2002 LASALLE BANK N.A.
																																																																											PAGE 5 OF 14
	09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

ABN AMRO MORTGAGE GROUP INC. AS SERVICER

STATEMENT DATE:

0809/2625/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PAYMENT DATE:

0809/2625/2002

PRIOR PAYMENT:

0708/2526/2002

SERIES 2001-6

NEXT PAYMENT:

0910/25/2002

RECORD DATE:

0708/3130/2002

ABN AMRO ACCT: 67-8859-10-9

OTHER RELATED INFORMATION

SPECIAL HAZARD COVERAGE

FRAUD LOSS COVERAGE

BANKRUPTCY LOSS COVERAGE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

1,776,239.00

0.00

1,776,239.00

3,552,477.00

0.00

3,552,477.00

68,307.00

0.00

68,307.00

TOTAL

NUMBER OF PAYOFFS:

3152

AGGREGATE PAYOFF AMOUNTS:

1221,~~809~~836,~~006~~058.2194

NUMBER OF CURTAILMENTS:

~~120~~110

AGGREGATE CURTAILMENT AMOUNTS:

92146,~~212~~693.5080

NUMBER OF LOANS IN FORECLOSURE:

BOOK VALUE OF LOANS IN FORECLOSURE:

0.00

PRIOR REALIZED LOSSES ALLOCATED TO THE CERTIFICATES:

0.00

CURRENT REALIZED LOSSES ALLOCATED TO THE CERTIFICATES:

0.00

CUMULATIVE REALIZED LOSSES ALLOCATED TO THE CERTIFICATES SINCE CUTOFF:

0.00

08/22/2002 - 06:59 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 6 OF 12

09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 6 OF 14

		ABN AMRO
		LASALLE BANK		N.A.
		ABN AMRO MORTGAGE CORPORATION
																																											STATEMENT DATE:					0809/2625/2002
												ABN AMRO MORTGAGE GROUP INC. AS SERVICER																															PAYMENT DATE:					0809/2625/2002
																																											MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
												PRIOR PAYMENT:									0708/2526/2002
												SERIES 2001-6
																																											NEXT PAYMENT:						0910/25/2002
																																											RECORD DATE:							0708/3130/2002
												ABN AMRO ACCT: 67-8859-10-9
												ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
											DELINQUENCY AGING CATEGORIES																								SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
DELINQ 1 MONTH								DELINQ 2 MONTHS					DELINQ 3+ MONTHS					FORECLOSURE							REO				MODIFICATIONS								SPECIALLY SERVICED				BANKRUPTCY
	# BALANCE								# BALANCE					# BALANCE					# BALANCE						# BALANCE							# BALANCE						# BALANCE					# BALANCE
					9/25/02		0		0						1	455,719				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.18%				0.20%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					8/26/02		3		1,369,848						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.49%				0.55%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					7/25/02		0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					6/25/02		0		0						1	456,739				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.15%				0.17%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					5/28/02		2		805,677						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.29%				0.29%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					4/25/02		2		656,298						0	0				1		370,825			0	0				0	0		0			0			0	0					0		0
						0.29%				0.23%			0.00%				0.00%			0.14%			0.13%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					3/25/02		1		352,922						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.14%				0.12%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					2/25/02		1		353,195						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.14%				0.12%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					1/25/02		0		0						1	332,496				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.13%				0.11%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					12/26/01		1		332,750						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.13%				0.10%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					11/26/01		3		1,240,491						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.36%				0.36%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					10/25/01		0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				08/22/2002 - 06:59 (G314-G331) 2002 LASALLE BANK N.A.																																								PAGE 7 OF 12
				09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.																																								PAGE 7 OF 14

		ABN AMRO
		LASALLE BANK		N.A.
		ABN AMRO MORTGAGE CORPORATION
		ABN AMRO MORTGAGE GROUP INC. AS SERVICER																																																								STATEMENT DATE:									08/26/2002
																																																															STATEMENT DATE:								09/25/2002
																																																																						PAYMENT DATE:								08/26/2002
														ABN AMRO MORTGAGE GROUP INC. AS SERVICER																																																	PAYMENT DATE:								09/25/2002
																~~MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES~~																																															MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES							~~PRIOR PAYMENT:~~									~~07/25/2002~~
																SERIES 2001-6
														PRIOR PAYMENT:												08/26/2002
																																																																						NEXT PAYMENT:										09/25/2002
														SERIES 2001-6
																																																																						RECORD DATE:											07/31/2002
																																																															NEXT PAYMENT:										10/25/2002
																ABN AMRO ACCT: 67-8859-10-9
																																																															RECORD DATE:											08/30/2002
																ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY
														ABN AMRO ACCT: 67-8859-10-9
											ENDING POOL (1)												PAYOFFS(2)						PENALTIES							APPRAISAL REDUCT. (2)									LIQUIDATIONS (2)									REALIZED LOSSES (2)											REMAINING TERM												CURR WEIGHTED AVG.
														ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
DISTRIBUTION
																									GROUP I
												DELINQUENCY AGING CATEGORIES																																						SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
			# BALANCE									# BALANCE											# AMOUNT							# BALANCE											# BALANCE							# AMOUNT											LIFE						AMORT				COUPON REMIT
DELINQ 1 MONTH									DELINQ 2 MONTHS							DELINQ 3+ MONTHS							FORECLOSURE									REO							MODIFICATIONS													SPECIALLY SERVICED									BANKRUPTCY
						8/26/02				615			247,990,589									31				12,809,006					0		0					0			0					0			0						0		0										306			308						7.23%					6.98%
	# BALANCE									# BALANCE							# BALANCE							# BALANCE								# BALANCE												# BALANCE									# BALANCE										# BALANCE
								72.10%							69.81%						4.80%						4.90%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
					9/25/02			0		0								1	455,719						0		0					0		0						0			0				0				0						0			0						0			0
						7/25/02				646			261,253,093									19				7,235,276					0		0					0			0					0			0						0		0										308			310						7.24%					6.99%
							0.00%				0.00%					0.23%				0.26%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%					0.00%						0.00%							0.00%
								75.73%							73.54%						2.86%						2.69%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
					8/26/02			0		0								0	0						0		0					0		0						0			0				0				0						0			0						0			0
						6/25/02				665			268,898,859									13				5,939,096					0		0					0			0					0			0						0		0										308			310						7.24%					6.99%
					7/25/02			0		0								0	0						0		0					0		0						0			0				0				0						0			0						0			0
								77.96%							75.69%						1.92%						2.16%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
							0.00%				0.00%					0.00%				0.00%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%					0.00%						0.00%							0.00%
						5/28/02				678			275,263,219									14				4,915,381					0		0					0			0					0			0						0		0										309			310						7.24%					6.99%
					6/25/02			0		0								1	456,739						0		0					0		0						0			0				0				0						0			0						0			0
								79.48%							77.48%						2.02%						1.75%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
							0.00%				0.00%					0.19%				0.22%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%					0.00%						0.00%							0.00%
						4/25/02				692			280,629,578									18				7,705,579					0		0					0			0					0			0						0		0										310			311						7.25%					7.00%
					5/28/02			1		457,075								0	0						0		0					0		0						0			0				0				0						0			0						0			0
								81.13%							79.00%						2.54%						2.67%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
							0.19%				0.22%					0.00%				0.00%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%					0.00%						0.00%							0.00%
						3/25/02				710			288,770,933									24				9,076,427					0		0					0			0					0			0						0		0										311			312						7.25%					7.00%
					4/25/02			2		656,298								0	0						1		370,825					0		0						0			0				0				0						0			0						0			0
								83.24%							81.29%						3.27%						3.04%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
							0.37%				0.30%					0.00%				0.00%					0.18%			0.17%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%					0.00%						0.00%							0.00%
						2/25/02				734			298,288,005									20				9,837,777					0		0					0			0					0			0						0		0										312			314						7.26%					7.01%
					3/25/02			1		352,922								0	0						0		0					0		0						0			0				0				0						0			0						0			0
								86.05%							83.97%						2.65%						3.19%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
							0.18%				0.16%					0.00%				0.00%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%					0.00%						0.00%							0.00%
						1/25/02				754			308,686,069									31				14,826,595					0		0					0			0					0			0						0		0										313			314						7.27%					7.02%
					2/25/02			1		353,195								0	0						0		0					0		0						0			0				0				0						0			0						0			0
								88.39%							86.89%						3.95%						4.58%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
							0.17%				0.15%					0.00%				0.00%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%					0.00%						0.00%							0.00%
						12/26/01				785			324,008,581									56				24,871,950					0		0					0			0					0			0						0		0										314			316						7.28%					7.03%
					1/25/02			0		0								1	332,496						0		0					0		0						0			0				0				0						0			0						0			0
								92.03%							91.21%						6.66%						7.12%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
							0.00%				0.00%					0.17%				0.14%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%					0.00%						0.00%							0.00%
						11/26/01				841			349,381,190									11				4,451,532					0		0					0			0					0			0						0		0										315			316						7.29%					7.04%
					12/26/01			1		332,750								0	0						0		0					0		0						0			0				0				0						0			0						0			0
								98.59%							98.35%						1.29%						1.26%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
							0.16%				0.13%					0.00%				0.00%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%					0.00%						0.00%							0.00%
						10/25/01				853			354,363,454									0				0					0		0					0			0					0			0						0		0										316			317						7.29%					7.04%
					11/26/01			1		415,484								0	0						0		0					0		0						0			0				0				0						0			0						0			0
								100.00%							99.75%						0.00%						0.00%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
							0.15%				0.15%					0.00%				0.00%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%					0.00%						0.00%							0.00%
			(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
					10/25/01			0		0								0	0						0		0					0		0						0			0				0				0						0			0						0			0
																																																																								PAGE 8 OF 12
							0.00%				0.00%					0.00%				0.00%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%					0.00%						0.00%							0.00%
				08/22/2002 - 06:59 (G314-G331) 2002 LASALLE BANK N.A.
								0		0								0	0						0		0					0		0						0			0				0				0						0			0						0			0
								0		0								0	0						0		0					0		0						0			0				0				0						0			0						0			0
								0		0								0	0						0		0					0		0						0			0				0				0						0			0						0			0
			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.																																																												PAGE 8 OF 14

		ABN AMRO
		LASALLE BANK		N.A.
		ABN AMRO MORTGAGE CORPORATION
																																											STATEMENT DATE:					0809/2625/2002
												ABN AMRO MORTGAGE GROUP INC. AS SERVICER																															PAYMENT DATE:					0809/2625/2002
																																											MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
												PRIOR PAYMENT:									0708/2526/2002
												SERIES 2001-6
																																											NEXT PAYMENT:						0910/25/2002
																																											RECORD DATE:							0708/3130/2002
												ABN AMRO ACCT: 67-8859-10-9
												ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
																				GROUP II
											DELINQUENCY AGING CATEGORIES																								SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
DELINQ 1 MONTH								DELINQ 2 MONTHS					DELINQ 3+ MONTHS					FORECLOSURE							REO				MODIFICATIONS								SPECIALLY SERVICED				BANKRUPTCY
	# BALANCE								# BALANCE					# BALANCE					# BALANCE						# BALANCE							# BALANCE						# BALANCE					# BALANCE
					8/26/02		2		745,303						0	0				0		0			0	0				0	0		0			0			0	0					0		0
					9/25/02		0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.41%				0.39%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					8/26/02		0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
					7/25/02		0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					6/25/02		0		0						10	~~456,739~~0				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.1900%				0.2200%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					5/28/02		1		~~457~~348,~~075~~602						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.19%				0.22%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
						0.68%				0.56%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					4/25/02		20		~~656,298~~0						0	0				10		~~370,825~~0			0	0				0	0		0			0			0	0					0		0
						0.37%				0.30%			0.00%				0.00%			0.18%			0.17%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					3/25/02		10		~~352,922~~0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.18%				0.16%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					2/25/02		10		~~353,195~~0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.17%				0.15%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					1/25/02		0		0						10	~~332,496~~0				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.1700%				0.1400%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					12/26/01		10		~~332,750~~0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.16%				0.13%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					11/26/01		12		~~415~~825,~~484~~007						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.15%				0.15%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
						1.12%				1.02%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					10/25/01		0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
							0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
							0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
							0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
							0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				08/22/2002 - 06:59 (G314-G331) 2002 LASALLE BANK N.A.																																								PAGE 9 OF 12
				09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.																																								PAGE 9 OF 14

		ABN AMRO
		LASALLE BANK		N.A.
		ABN AMRO MORTGAGE CORPORATION
																																																															STATEMENT DATE:								08/26/2002
		ABN AMRO MORTGAGE GROUP INC. AS SERVICER																																																								STATEMENT DATE:									09/25/2002
														ABN AMRO MORTGAGE GROUP INC. AS SERVICER																																																	PAYMENT DATE:								08/26/2002
																																																																						PAYMENT DATE:								09/25/2002
																MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES																																															~~MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES~~							PRIOR PAYMENT:									08/26/2002
														PRIOR PAYMENT:												07/25/2002
																SERIES 2001-6
														SERIES 2001-6
																																																																						NEXT PAYMENT:										10/25/2002
																																																															NEXT PAYMENT:										09/25/2002
																																																																						RECORD DATE:											08/30/2002
																																																															RECORD DATE:											07/31/2002
																ABN AMRO ACCT: 67-8859-10-9
														ABN AMRO ACCT: 67-8859-10-9
																ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY
														ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
											ENDING POOL (1)												PAYOFFS(2)						PENALTIES							APPRAISAL REDUCT. (2)									LIQUIDATIONS (2)									REALIZED LOSSES (2)											REMAINING TERM												CURR WEIGHTED AVG.
												DELINQUENCY AGING CATEGORIES																																						SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DISTRIBUTION
DATE
DELINQ 1 MONTH									DELINQ 2 MONTHS							DELINQ 3+ MONTHS							FORECLOSURE									REO							MODIFICATIONS													SPECIALLY SERVICED									BANKRUPTCY
			# BALANCE									# BALANCE											# AMOUNT							# BALANCE											# BALANCE							# AMOUNT											LIFE						AMORT				COUPON REMIT
	# BALANCE									# BALANCE							# BALANCE							# BALANCE								# BALANCE												# BALANCE									# BALANCE										# BALANCE
						9/25/02				563			225,671,013									52				21,836,059					0		0					0			0					0			0						0		0										304			306						7.23%					6.98%
					8/26/02			1		624,545								0	0						0		0					0		0						0			0				0				0						0			0						0			0
								66.00%							63.52%						8.46%						8.81%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
							0.76%				1.13%					0.00%				0.00%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%					0.00%						0.00%							0.00%
						8/26/02				615			247,990,589									31				12,809,006					0		0					0			0					0			0						0		0										306			308						7.23%					6.98%
					7/25/02			0		0								0	0						0		0					0		0						0			0				0				0						0			0						0			0
								72.10%							69.81%						4.80%						4.90%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
							0.00%				0.00%					0.00%				0.00%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%					0.00%						0.00%							0.00%
						7/25/02				646			261,253,093									19				7,235,276					0		0					0			0					0			0						0		0										308			310						7.24%					6.99%
					6/25/02			0		0								0	0						0		0					0		0						0			0				0				0						0			0						0			0
								75.73%							73.54%						2.86%						2.69%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
							0.00%				0.00%					0.00%				0.00%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%					0.00%						0.00%							0.00%
						6/25/02				665			268,898,859									13				5,939,096					0		0					0			0					0			0						0		0										308			310						7.24%					6.99%
					5/28/02			1		348,602								0	0						0		0					0		0						0			0				0				0						0			0						0			0
								77.96%							75.69%						1.92%						2.16%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
							0.68%				0.56%					0.00%				0.00%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%					0.00%						0.00%							0.00%
						5/28/02				678			275,263,219									14				4,915,381					0		0					0			0					0			0						0		0										309			310						7.24%					6.99%
					4/25/02			0		0								0	0						0		0					0		0						0			0				0				0						0			0						0			0
								79.48%							77.48%						2.02%						1.75%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
							0.00%				0.00%					0.00%				0.00%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%					0.00%						0.00%							0.00%
						4/25/02				692			280,629,578									18				7,705,579					0		0					0			0					0			0						0		0										310			311						7.25%					7.00%
					3/25/02			0		0								0	0						0		0					0		0						0			0				0				0						0			0						0			0
								81.13%							79.00%						2.54%						2.67%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
							0.00%				0.00%					0.00%				0.00%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%					0.00%						0.00%							0.00%
						3/25/02				710			288,770,933									24				9,076,427					0		0					0			0					0			0						0		0										311			312						7.25%					7.00%
					2/25/02			0		0								0	0						0		0					0		0						0			0				0				0						0			0						0			0
								83.24%							81.29%						3.27%						3.04%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
							0.00%				0.00%					0.00%				0.00%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%					0.00%						0.00%							0.00%
						2/25/02				734			298,288,005									20				9,837,777					0		0					0			0					0			0						0		0										312			314						7.26%					7.01%
					1/25/02			0		0								0	0						0		0					0		0						0			0				0				0						0			0						0			0
								86.05%							83.97%						2.65%						3.19%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
							0.00%				0.00%					0.00%				0.00%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%					0.00%						0.00%							0.00%
						1/25/02				754			308,686,069									31				14,826,595					0		0					0			0					0			0						0		0										313			314						7.27%					7.02%
					12/26/01			0		0								0	0						0		0					0		0						0			0				0				0						0			0						0			0
								88.39%							86.89%						3.95%						4.58%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
							0.00%				0.00%					0.00%				0.00%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%					0.00%						0.00%							0.00%
						12/26/01				785			324,008,581									56				24,871,950					0		0					0			0					0			0						0		0										314			316						7.28%					7.03%
					11/26/01			2		825,007								0	0						0		0					0		0						0			0				0				0						0			0						0			0
								92.03%							91.21%						6.66%						7.12%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
							1.12%				1.02%					0.00%				0.00%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%					0.00%						0.00%							0.00%
						11/26/01				841			349,381,190									11				4,451,532					0		0					0			0					0			0						0		0										315			316						7.29%					7.04%
					10/25/01			0		0								0	0						0		0					0		0						0			0				0				0						0			0						0			0
								98.59%							98.35%						1.29%						1.26%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
							0.00%				0.00%					0.00%				0.00%					0.00%			0.00%			0.00%				0.00%			0.00%						0.00%				0.00%				0.00%					0.00%					0.00%						0.00%							0.00%
						10/25/01				853			354,363,454									0				0					0		0					0			0					0			0						0		0										316			317						7.29%					7.04%
								0		0								0	0						0		0					0		0						0			0				0				0						0			0						0			0
								100.00%							99.75%						0.00%						0.00%										0.00%					0.00%					0.00%			0.00%						0.00%				0.00%
								0		0								0	0						0		0					0		0						0			0				0				0						0			0						0			0
			(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
								0		0								0	0						0		0					0		0						0			0				0				0						0			0						0			0
																																																																								PAGE 10 OF 14
								0		0								0	0						0		0					0		0						0			0				0				0						0			0						0			0
				09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.
			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				08/22/2002 - 06:59 (G314-G331) 2002 LASALLE BANK N.A.																																																												PAGE 10 OF 12

		ABN AMRO
		LASALLE BANK		N.A.
	~~ABN AMRO MORTGAGE CORPORATION~~	ABN AMRO MORTGAGE CORPORATION
												STATEMENT DATE:		08/26/2002
		ABN AMRO MORTGAGE GROUP INC. AS SERVICER																																							STATEMENT DATE:				09/25/2002
						ABN AMRO MORTGAGE GROUP INC. AS SERVICER										PAYMENT DATE:		08/26/2002
																																															PAYMENT DATE:				09/25/2002
						~~MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES~~							MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES			~~PRIOR PAYMENT:~~			~~07/25/2002~~																												PRIOR PAYMENT:					08/26/2002
						~~SERIES 2001-6~~							SERIES 2001-6			~~NEXT PAYMENT:~~				~~09/25/2002~~
															RECORD DATE:						07/31/2002
																																															NEXT PAYMENT:						10/25/2002
						ABN AMRO ACCT: 67-8859-10-9
																																															RECORD DATE:							08/30/2002
						MODIFIED LOAN DETAIL
													ABN AMRO ACCT: 67-8859-10-9
CUTOFF
													ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY
MATURITY
																					GROUP I
									ENDING POOL (1)								PAYOFFS(2)					PENALTIES				APPRAISAL REDUCT. (2)					LIQUIDATIONS (2)						REALIZED LOSSES (2)							REMAINING TERM						CURR WEIGHTED AVG.
DISTRIBUTION
DATE
MODIFIED
			# BALANCE							# BALANCE							# AMOUNT						# BALANCE						# BALANCE					# AMOUNT								LIFE		AMORT		COUPON REMIT
MATURITY
					9/25/02			440			174,302,539					44			18,267,517					0	0			0	0			0			0			0		0					345		347		7.34%					7.09%
DATE
							51.58%					49.07%			9.09%					9.48%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
DISCLOSURE
					8/26/02			0			0					0			0					0	0			0	0			0			0			0		0					0
CONTROL #
							0.00%					0.00%
MODIFICATION
					7/25/02			510			203,503,903					13			4,729,983					0	0			0	0			0			0			0		0					348		349		7.35%					7.10%
DATE
							59.79%					57.29%			2.49%					2.27%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
MODIFICATION
					6/25/02			523			208,423,457					9			3,880,315					0	0			0	0			0			0			0		0					349		350		7.35%					7.10%
DESCRIPTION
							61.31%					58.67%			1.69%					1.83%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
	08/22/2002 - 06:59 (G314-G331) 2002 LASALLE BANK N.A.																PAGE 11 OF 12
					5/28/02			532			212,492,582					12			4,171,492					0	0			0	0			0			0			0		0					350		351		7.35%					7.10%
							62.37%					59.82%			2.21%					1.92%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
					4/25/02			544			216,862,459					14			5,768,205					0	0			0	0			0			0			0		0					351		352		7.36%					7.11%
							63.77%					61.05%			2.51%					2.59%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
					3/25/02			558			222,824,453					21			7,598,811					0	0			0	0			0			0			0		0					352		353		7.36%					7.11%
							65.42%					62.72%			3.63%					3.29%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
					2/25/02			579			230,623,796					15			6,931,470					0	0			0	0			0			0			0		0					353		354		7.37%					7.12%
							67.88%					64.92%			2.53%					2.92%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
					1/25/02			594			237,759,704					27			12,870,018					0	0			0	0			0			0			0		0					354		355		7.38%					7.13%
							69.64%					66.93%			4.35%					5.13%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
					12/26/01			621			250,838,458					42			17,786,342					0	0			0	0			0			0			0		0					355		356		7.40%					7.15%
							72.80%					70.61%			6.33%					6.62%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
					11/26/01			663			268,835,067					9			3,679,799					0	0			0	0			0			0			0		0					356		357		7.40%					7.15%
							77.73%					75.68%			1.34%					1.35%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
					10/25/01			673			272,738,103					0			0					0	0			0	0			0			0			0		0					357		358		7.40%					7.15%
							78.90%					76.77%			0.00%					0.00%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
								0			0					0			0					0	0			0	0			0			0			0		0					0
							0.00%					0.00%
								0			0					0			0					0	0			0	0			0			0			0		0					0
							0.00%					0.00%
								0			0					0			0					0	0			0	0			0			0			0		0					0
							0.00%					0.00%
			(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
																																																PAGE 11 OF 14
				09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.

		ABN AMRO
		LASALLE BANK		N.A.
	~~ABN AMRO MORTGAGE CORPORATION~~	ABN AMRO MORTGAGE CORPORATION
																						STATEMENT DATE:				08/26/2002
		ABN AMRO MORTGAGE GROUP INC. AS SERVICER																																								STATEMENT DATE:				09/25/2002
							ABN AMRO MORTGAGE GROUP INC. AS SERVICER																					PAYMENT DATE:					08/26/2002
																																																PAYMENT DATE:				09/25/2002
							~~MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES~~					MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES																~~PRIOR PAYMENT:~~						~~07/25/2002~~														PRIOR PAYMENT:					08/26/2002
							~~SERIES 2001-6~~					SERIES 2001-6																~~NEXT PAYMENT:~~							~~09/25/2002~~
																											RECORD DATE:									07/31/2002
																																																NEXT PAYMENT:						10/25/2002
							ABN AMRO ACCT: 67-8859-10-9
																																																RECORD DATE:							08/30/2002
							REALIZED LOSS DETAIL
												ABN AMRO ACCT: 67-8859-10-9
BEGINNING
												ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY
SCHEDULED
																		GROUP II
BALANCE
								ENDING POOL (1)							PAYOFFS(2)				PENALTIES					APPRAISAL REDUCT. (2)							LIQUIDATIONS (2)							REALIZED LOSSES (2)							REMAINING TERM						CURR WEIGHTED AVG.
GROSS PROCEEDS
DISTRIBUTION
AS A % OF
DATE
SCHED. BALANCE
			# BALANCE						# BALANCE						# AMOUNT					# BALANCE								# BALANCE							# AMOUNT								LIFE		AMORT		COUPON REMIT
AGGREGATE
					9/25/02		123			51,368,474				8		3,568,542					0		0			0		0				0				0			0		0					164		167		6.85%					6.60%
LIQUIDATION
						14.42%					14.46%		6.11%				6.46%								0.00%				0.00%					0.00%			0.00%			0.00%				0.00%
EXPENSES *
					8/26/02		0			0				0		0					0		0			0		0				0				0			0		0					0
NET
						0.00%					0.00%
LIQUIDATION
					7/25/02		136			57,749,190				6		2,505,292					0		0			0		0				0				0			0		0					167		169		6.86%					6.61%
PROCEEDS
						15.94%					16.26%		4.23%				4.14%								0.00%				0.00%					0.00%			0.00%			0.00%				0.00%
NET PROCEEDS
					6/25/02		142			60,475,401				4		2,058,781					0		0			0		0				0				0			0		0					168		170		6.86%					6.61%
AS A % OF
						16.65%					17.02%		2.74%				3.28%								0.00%				0.00%					0.00%			0.00%			0.00%				0.00%
SCHED. BALANCE
					5/28/02		146			62,770,637				2		743,889					0		0			0		0				0				0			0		0					169		171		6.86%					6.61%
PERIOD
						17.12%					17.67%		1.35%				1.17%								0.00%				0.00%					0.00%			0.00%			0.00%				0.00%
DISCLOSURE
					4/25/02		148			63,767,120				4		1,937,373					0		0			0		0				0				0			0		0					170		172		6.87%					6.62%
CONTROL #
						17.35%					17.95%		2.63%				2.94%								0.00%				0.00%					0.00%			0.00%			0.00%				0.00%
APPRAISAL
					3/25/02		152			65,946,479				3		1,477,617					0		0			0		0				0				0			0		0					171		173		6.88%					6.63%
DATE
						17.82%					18.56%		1.94%				2.18%								0.00%				0.00%					0.00%			0.00%			0.00%				0.00%
APPRAISAL
					2/25/02		155			67,664,208				5		2,906,307					0		0			0		0				0				0			0		0					172		174		6.89%					6.64%
VALUE
						18.17%					19.05%		3.13%				4.10%								0.00%				0.00%					0.00%			0.00%			0.00%				0.00%
GROSS
					1/25/02		160			70,926,364				4		1,956,577					0		0			0		0				0				0			0		0					174		175		6.90%					6.65%
PROCEEDS
						18.76%					19.97%		2.44%				2.67%								0.00%				0.00%					0.00%			0.00%			0.00%				0.00%
REALIZED
					12/26/01		164			73,170,123				14		7,085,607					0		0			0		0				0				0			0		0					175		176		6.91%					6.66%
LOSS
						19.23%					20.60%		7.87%				8.80%								0.00%				0.00%					0.00%			0.00%			0.00%				0.00%
				CURRENT TOTAL
					11/26/01		178			80,546,123				2		771,733					0		0			0		0				0				0			0		0					176		177		6.92%					6.67%
				CUMULATIVE
						20.87%					22.67%		1.11%				0.95%								0.00%				0.00%					0.00%			0.00%			0.00%				0.00%
	* AGGREGATE LIQUIDATION EXPENSES ALSO INCLUDE OUTSTANDING P&I ADVANCES AND UNPAID SERVICING FEES, UNPAID TRUSTEE FEES, ETC..
					10/25/01		180			81,625,350				0		0					0		0			0		0				0				0			0		0					177		178		6.92%					6.67%
	08/22/2002 - 06:59 (G314-G331) 2002 LASALLE BANK N.A.																													PAGE 12 OF 12
						21.10%					22.98%		0.00%				0.00%								0.00%				0.00%					0.00%			0.00%			0.00%				0.00%
							0			0				0		0					0		0			0		0				0				0			0		0					0
						0.00%					0.00%
							0			0				0		0					0		0			0		0				0				0			0		0					0
						0.00%					0.00%
							0			0				0		0					0		0			0		0				0				0			0		0					0
						0.00%					0.00%
			(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
																																																	PAGE 12 OF 14
				09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

09/25/2002

ABN AMRO MORTGAGE GROUP INC. AS SERVICER

PAYMENT DATE:

09/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

08/26/2002

SERIES 2001-6

NEXT PAYMENT:

10/25/2002

RECORD DATE:

08/30/2002

ABN AMRO ACCT: 67-8859-10-9

MODIFIED LOAN DETAIL

CUTOFF

MATURITY

DATE

MODIFIED

MATURITY

DATE

DISCLOSURE

CONTROL #

MODIFICATION

DATE

MODIFICATION

DESCRIPTION

09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 13 OF 14

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

09/25/2002

ABN AMRO MORTGAGE GROUP INC. AS SERVICER

PAYMENT DATE:

09/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

08/26/2002

SERIES 2001-6

NEXT PAYMENT:

10/25/2002

RECORD DATE:

08/30/2002

ABN AMRO ACCT: 67-8859-10-9

REALIZED LOSS DETAIL

BEGINNING

SCHEDULED

BALANCE

GROSS PROCEEDS

AS A % OF

SCHED. BALANCE

AGGREGATE

LIQUIDATION

EXPENSES *

NET

LIQUIDATION

PROCEEDS

NET PROCEEDS

AS A % OF

SCHED. BALANCE

PERIOD

DISCLOSURE

CONTROL #

APPRAISAL

DATE

APPRAISAL

VALUE

GROSS

PROCEEDS

REALIZED

LOSS

CURRENT TOTAL

CUMULATIVE

* AGGREGATE LIQUIDATION EXPENSES ALSO INCLUDE OUTSTANDING P&I ADVANCES AND UNPAID SERVICING FEES, UNPAID TRUSTEE FEES, ETC..

09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 14 OF 14

Filing Compare · ABN AMRO MORTGAGE CORP SERIES 2001-6