8-K 1 abn99004_200211.htm MONTHLY DISTRIBUTION STATEMENTS SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report: June 22, 1999
(Date of earliest event reported)

ABN AMRO Mortgage Corporation (as depositor under the Pooling and
Servicing Agreement, dated as of June 1, 1999 providing for,
inter alia, the issuance of ABN AMRO Mortgage Corporation
Mortgage Pass-through Certificates Series 1999-4)

Delaware (State or other jurisdiction of organization)
333-57027-02 (Commission File No.)
363886007 (I.R.S. Employer Identification No.)

181 West Madison Street Chicago, Illinois 60602
(Address of principal executive offices) (Zip Code)

Registrant's Telephone Number, including area code
(312) 782-0600

(Former name or former address, if changed since
last report.)

ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
INFORMATION AND EXHIBITS

(c) Exhibits

Exhibit No. Description

99.1 Monthly distribution report pursuant to
Section 4.02 of the Pooling and Servicing Agreement
for the distribution on November 25, 2002.

Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on behalf of the Registrant by the undersigned
thereunto duly authorized.

LASALLE BANK N.A., IN
ITS CAPACITY AS AGENT
FOR THE TRUSTEE
UNDER THE POOLING AND
SERVICING AGREEMENT ON
BEHALF OF ABN AMRO Mortgage
Corporation, REGISTRANT

By:

/s/ Russell Goldenberg
Russell Goldenberg,
Group Senior Vice President

Dated: November 25, 2002.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

11/25/2002

ABN AMRO MORTGAGE GROUP INC., AS SERVICER

PAYMENT DATE:

11/25/2002

135 S. LASALLE STREET SUITE 1625

CHICAGO, IL 60603-4159

USA

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

10/25/2002

SERIES 1999-4

NEXT PAYMENT:

12/26/2002

RECORD DATE:

10/31/2002

ABN AMRO ACCT: 67-8180-00-1

ADMINISTRATOR:

REPORTING PACKAGE TABLE OF CONTENTS

ANALYST:

RITA LOPEZ (312) 904-0351

SAMANTHA LEE (714) 238-6731

RITA.LOPEZ@ABNAMRO.COM

SAMANTHA.Y.LEE@ABNAMRO.COM

PAGE(S)

ISSUE ID:

ABN99004

CLOSING DATE:

6/29/1999

STATEMENTS TO CERTIFICATEHOLDERS

PAGE 2-3

CASH RECONCILIATION SUMMARY

PAGE 4

FIRST PAYMENT DATE:

7/26/1999

MONTHLY DATA FILE NAME:

OTHER RELATED INFORMATION

PAGE 5

ASSUMED FINAL PAYMENT: DATE:

6/25/2029

ABN99004_200211_3.ZIP

ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY

PAGE 6-11

ASSET-BACKED FACTS ~ 15 MONTH PAYOFF/LOSS SUMMARY

PAGE 12-17

MODIFIED LOAN DETAIL

PAGE 18

REALIZED LOSS DETAIL

PAGE 19

PARTIES TO THE TRANSACTION

DEPOSITOR: ABN AMRO INC.

UNDERWRITER: DONALDSON. LUFKIN & JENRETTE

MASTER SERVICER: ABN AMRO MORTGAGE GROUP, INC.

SPECIAL SERVICER: ABN AMRO MORTGAGE GROUP, INC.

RATING AGENCY: STANDARD & POOR'S RATING SERVICES/FITCH RATINGS

INFORMATION IS AVAILABLE FOR THIS ISSUE FROM THE FOLLOWING SOURCES

LASALLE WEB SITE

WWW.ETRUSTEE.NET

LASALLE FACTOR LINE

(800) 246-5761

11/22/2002 - 12:47 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 1 OF 19





	ABN AMRO

	LASALLE BANK		N.A.
*ABN AMRO MORTGAGE CORPORATION*

										*ABN AMRO MORTGAGE GROUP INC., AS SERVICER*																											STATEMENT DATE:								11/25/2002

										*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*																											PAYMENT DATE:						11/25/2002

WAC:						6.884480%				*SERIES 1999-4*																											PRIOR PAYMENT:							10/25/2002
																																		NEXT PAYMENT:							12/26/2002
WAMM:						285
																																		RECORD DATE:								10/31/2002
										*REMIC II*
										*ABN AMRO ACCT: 67-8180-00-1*


									ORIGINAL							OPENING		PRINCIPAL			PRINCIPAL			NEGATIVE				CLOSING					INTEREST				INTEREST				PASS-THROUGH
				CLASS				FACE VALUE (1)								BALANCE		PAYMENT			ADJ. OR LOSS			AMORTIZATION				BALANCE					PAYMENT (2)				ADJUSTMENT				RATE

			CUSIP												PER $ 1000				PER $ 1000			PER $ 1000			PER $ 1000				PER $ 1000						PER $ 1000		PER $ 1000		NEXT RATE(3)
	IA-1						25,615,000.00					9,819,206.52					1,204,028.12			0.00			0.00				8,615,178.40				53,187.37					0.00				6.50000000%
	00077BHG1													383.338142495			47.004806559			0.000000000			0.000000000				336.333335936					2.076414991				0.000000000						FIXED

	IA-2						109,340,000.00					33,896,302.31					8,213,325.29			0.00			0.00				25,682,977.02				183,604.97					0.00				6.50000000%
	00077BHH9													310.008252332			75.117297329			0.000000000			0.000000000				234.890955003					1.679211359				0.000000000						FIXED

	IA-3						36,323,000.00					36,323,000.00					0.00			0.00			0.00				36,323,000.00				204,316.88					0.00				6.75000000%
	00077BHJ5													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.625000138				0.000000000						FIXED

	IA-4						33,553,442.00					33,553,442.00					0.00			0.00			0.00				33,553,442.00				181,747.81					0.00				6.50000000%
	00077BHK2													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.416666642				0.000000000						FIXED

	IA-5						51,230,000.00					15,036,829.75					3,940,240.07			0.00			0.00				11,096,589.68				81,449.49					0.00				6.50000000%
	00077BHL0													293.516098965			76.912747804			0.000000000			0.000000000				216.603351161					1.589878782				0.000000000						FIXED

	IA-6						23,785,000.00					10,060,008.75					1,972,980.28			0.00			0.00				8,087,028.47				58,683.38					0.00				7.00000000%
	00077BHM8													422.956012193			82.950610889			0.000000000			0.000000000				340.005401303					2.467243221				0.000000000						FIXED

	IA-7						26,011,000.00					0.00					0.00			0.00			0.00				0.00				0.00					0.00				N/A
	00077BHN6													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000				0.000000000						FIXED

	IA-8						12,310,000.00					12,024,847.37					2,862,781.94			0.00			0.00				9,162,065.43				65,134.59					0.00				6.50000000%
	00077BHP1													976.835692120			232.557428107			0.000000000			0.000000000				744.278264013					5.291193339				0.000000000						FIXED

	IA-9						6,108,000.00					6,108,000.00					0.00			0.00			0.00				6,108,000.00				35,630.00					0.00				7.00000000%
	00077BHQ9													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.833333333				0.000000000						FIXED

	IA-10						3,932,961.00					2,877,192.68					151,767.68			0.00			0.00				2,725,425.00				0.00					0.00				0.00000000%
	00077BHR7													731.558914518			38.588656231			0.000000000			0.000000000				692.970258286					0.000000000				0.000000000						FIXED

	IA-11						3,074,000.00					3,074,000.00					0.00			0.00			0.00				3,074,000.00				17,931.67					0.00				7.00000000%
	00077BHS5													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.833334418				0.000000000						FIXED

	IA-12						665,000.00					665,000.00					0.00			0.00			0.00				665,000.00				3,602.08					0.00				6.50000000%
	00077BHT3													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.416661654				0.000000000						FIXED

	IA-13						10,246,116.00					4,922,186.59					579,599.96			0.00			0.00				4,342,586.63				26,661.84					0.00				6.50000000%
	00077BHU0													480.395360544			56.567772608			0.000000000			0.000000000				423.827587937					2.602141143				0.000000000						FIXED

	IA-X1						6,234,751.00				N	3,162,754.82					0.00			0.00			0.00				2,748,649.38				17,131.59					0.00				6.50000000%
	00077BHV8													507.278449452			0.000000000			0.000000000			0.000000000				440.859527510					2.747758491				0.000000000						6.500000000%

	IA-X2						10,902,679.00				N	3,509,326.28					0.00			0.00			0.00				2,966,829.11				19,008.85					0.00				6.50000000%
	00077BHW6													321.877428474			0.000000000			0.000000000			0.000000000				272.119275455					1.743502675				0.000000000						6.500000000%

	IA-P						948,923.00					758,085.26					24,118.55			0.00			0.00				733,966.71				0.00					0.00				0.00000000%
	00077BHX4													798.890173386			25.416761950			0.000000000			0.000000000				773.473411436					0.000000000				0.000000000						N/A

	IIA-1						37,432,000.00					17,388,373.77					1,150,293.68			0.00			0.00				16,238,080.09				86,941.87					0.00				6.00000000%
	00077BHY2													464.532319139			30.730222270			0.000000000			0.000000000				433.802096869					2.322661626				0.000000000						FIXED

	IIA-2						1,500,000.00					1,500,000.00					0.00			0.00			0.00				1,500,000.00				7,500.00					0.00				6.00000000%
	00077BHZ9													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.000000000				0.000000000						FIXED

	IIA-3						9,690,976.00					8,243,294.30					42,941.67			0.00			0.00				8,200,352.63				41,216.47					0.00				6.00000000%
	00077BJA2													850.615490122			4.431098581			0.000000000			0.000000000				846.184391541					4.253077296				0.000000000						FIXED

	IIA-X						2,336,732.00				N	1,159,479.46					0.00			0.00			0.00				1,121,726.64				5,797.40					0.00				6.00000000%
	00077BJB0													496.197022166			0.000000000			0.000000000			0.000000000				480.040774894					2.480986266				0.000000000						6.000000000%

	IIA-P						569,880.00					375,360.23					32,898.67			0.00			0.00				342,461.56				0.00					0.00				0.00000000%
	00077BJC8													658.665385695			57.729118411			0.000000000			0.000000000				600.936267284					0.000000000				0.000000000						N/A

	M						8,582,337.00					8,133,075.80					12,331.96			0.00			0.00				8,120,743.84				43,674.97					0.00				6.44405277%
	00077BJD6													947.652812981			1.436899996			0.000000000			0.000000000				946.215912985					5.088936731				0.000000000						6.443961704%

	B-1						3,065,120.00					2,904,669.60					4,404.27			0.00			0.00				2,900,265.33				15,598.20					0.00				6.44405277%
	00077BJE4													947.652816203			1.436899697			0.000000000			0.000000000				946.215916506					5.088936159				0.000000000						6.443961704%

	B-2						1,430,389.00					1,355,512.16					2,055.33			0.00			0.00				1,353,456.83				7,279.16					0.00				6.44405277%
	00077BJF1													947.652813326			1.436902829			0.000000000			0.000000000				946.215910497					5.088937345				0.000000000						6.443961704%

	B-3						1,430,390.00					1,355,513.11					2,055.33			0.00			0.00				1,353,457.78				7,279.16					(0.01)				6.44405277%
	00077BJH7													947.652814967			1.436901824			0.000000000			0.000000000				946.215913143					5.088933787				(0.000006991)						6.443961704%

	B-4						817,366.00					774,579.19					1,174.47			0.00			0.00				773,404.72				4,159.52					0.00				6.44405277%
	00077BJJ3													947.652814039			1.436896078			0.000000000			0.000000000				946.215917961					5.088932008				0.000000000						6.443961704%

	B-5						1,021,707.00					968,223.67					1,343.04			82,471.33			0.00				884,409.30				5,199.40					0.00				6.44405277%
	00077BJK0													947.652967044			1.314506018			80.719159211			0.000000000				865.619301815					5.088934499				0.000000000						6.443961704%

	R						100.00					0.00					0.00			0.00			0.00				0.00				0.00					0.00				N/A
	00077BJG9													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000				0.000000000						FIXED

	R (COMPONENT R-1)						0.00					0.00					0.00			0.00			0.00				0.00				0.00					0.00				N/A
	NONE													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000				0.000000000



		TOTAL			408,682,707.00								212,116,703.06				20,198,340.31			82,471.33			0.00				191,835,891.42				1,172,736.67					(0.01)

																										TOTAL P&I PAYMENT				21,371,076.98


NOTES: (1) N DENOTES NOTIONAL BALANCE NOT INCLUDED IN TOTAL (2) ACCRUED INTEREST PLUS/MINUS INTEREST ADJUSTMENT MINUS DEFERRED INTEREST EQUALS INTEREST PAYMENT (3) ESTIMATED. * DENOTES CONTROLLING CLASS
11/22/2002 - 12:47 (C539-C566) 2002 LASALLE BANK N.A.																																						PAGE 2 OF 19

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

ABN AMRO MORTGAGE GROUP INC., AS SERVICER

STATEMENT DATE:

11/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PAYMENT DATE:

11/25/2002

PRIOR PAYMENT:

10/25/2002

SERIES 1999-4

NEXT PAYMENT:

12/26/2002

RECORD DATE:

10/31/2002

ABN AMRO ACCT: 67-8180-00-1

CASH RECONCILIATION SUMMARY

INTEREST SUMMARY

SERVICING FEE SUMMARY

PRINCIPAL SUMMARY

CURRENT SCHEDULED INTEREST

1,129,261.76

CURRENT SERVICING FEES

39,021.69

SCHEDULED:

LESS DEFERRED INTEREST

0.00

PLUS FEES ADVANCED FOR PPIS

0.00

CURRENT SCHEDULED PRINCIPAL

322,976.76

PLUS ADVANCE INTEREST

84,706.16

LESS REDUCTION FOR PPIS

0.00

ADVANCED SCHEDULED PRINCIPAL

19,617.95

PLUS UNSCHEDULED INTEREST

0.00

PLUS DELINQUENT SERVICING FEES

2,959.74

SCHEDULED PRINCIPAL DISTRIBUTION

342,594.71

PPIS REDUCING SCHEDULED INTEREST

0.00

TOTAL SERVICING FEES

41,981.43

UNSCHEDULED:

LESS TOTAL FEES PAID TO SERVICER

(39,021.69)

CURTAILMENTS

61,095.96

PLUS FEES ADVANCED FOR PPIS

0.00

PREPAYMENTS IN FULL

19,556,483.65

LESS FEE STRIPS PAID BY SERVICER

0.00

PPIS SUMMARY

LIQUIDATION PROCEEDS

238,165.99

LESS MISC. FEES & EXPENSES

0.00

GROSS PPIS

0.00

REPURCHASE PROCEEDS

0.00

LESS NON RECOVERABLE ADVANCES

0.00

REDUCED BY PPIE

0.00

OTHER PRINCIPAL PROCEEDS

0.00

INTEREST DUE TRUST

1,174,946.23

REDUCED BY SHORTFALLS IN FEES

0.00

UNSCHEDULED PRINCIPAL DISTRIBUTION

19,855,745.60

LESS TRUSTEE FEE

(2,209.55)

REDUCED BY OTHER AMOUNTS

0.00

REMITTANCE PRINCIPAL

20,198,340.31

LESS FEE STRIPS PAID BY TRUST

0.00

NET PPIS

0.00

LESS MISC. FEES PAID BY TRUST

0.00

PPIS REDUCING SERVICING FEE

0.00

SERVICER WIRE AMOUNT

21,373,286.54

LESS INTEREST RESERVE WITHHOLDING

0.00

PPIS ALLOCATED TO CERTIFICATES

0.00

PLUS INTEREST RESERVE DEPOSIT

0.00

REMITTANCE INTEREST

1,172,736.68

POOL BALANCE SUMMARY

BALANCE/AMOUNT

COUNT

BEGINNING POOL

212,116,702.87

635

SCHEDULED PRINCIPAL DISTRIBUTION

342,594.71

UNSCHEDULED PRINCIPAL DISTRIBUTION

19,617,579.61

DEFERRED INTEREST

0.00

LIQUIDATIONS

320,637.32

REPURCHASES

0.00

ENDING POOL

191,835,891.23

577

ADVANCES

PRIOR OUTSTANDING

CURRENT PERIOD

RECOVERED

ENDING OUTSTANDING

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

MADE BY: SERVICER

45,470.83

212,518.75

19,617.95

84,706.16

32,683.79

141,172.39

32,404.99

156,052.52

11/22/2002 - 12:47 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 4 OF 19

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

ABN AMRO MORTGAGE GROUP INC., AS SERVICER

STATEMENT DATE:

11/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PAYMENT DATE:

11/25/2002

PRIOR PAYMENT:

10/25/2002

SERIES 1999-4

NEXT PAYMENT:

12/26/2002

RECORD DATE:

10/31/2002

ABN AMRO ACCT: 67-8180-00-1

OTHER RELATED INFORMATION

SPECIAL HAZARD COVERAGE

FRAUD LOSS COVERAGE

BANKRUPTCY LOSS COVERAGE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

4,086,827.00

0.00

4,086,827.00

0.00

4,086,827.00

126,745.00

0.00

126,745.00

TOTAL

NUMBER OF PAYOFFS:

AGGREGATE PAYOFF AMOUNTS:

19,877,120.97

NUMBER OF CURTAILMENTS:

AGGREGATE CURTAILMENT AMOUNTS:

61,095.96

NUMBER OF LOANS IN FORECLOSURE:

BOOK VALUE OF LOANS IN FORECLOSURE:

744,790.89

PRIOR REALIZED LOSSES ALLOCATED TO THE CERTIFICATES:

0.00

CURRENT REALIZED LOSSES ALLOCATED TO THE CERTIFICATES:

82,471.33

CUMULATIVE REALIZED LOSSES ALLOCATED TO THE CERTIFICATES SINCE CUTOFF:

82,471.33

11/22/2002 - 12:47 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 5 OF 19





		ABN AMRO

		LASALLE BANK		N.A.
		*ABN AMRO MORTGAGE CORPORATION*

																																	STATEMENT DATE:							11/25/2002
												*ABN AMRO MORTGAGE GROUP INC., AS SERVICER*																															PAYMENT DATE:							11/25/2002
																																											*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*
												PRIOR PAYMENT:									10/25/2002
												*SERIES 1999-4*
																																											NEXT PAYMENT:									12/26/2002
																																	RECORD DATE:									10/31/2002

												*ABN AMRO ACCT: 67-8180-00-1*

												*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY*



											DELINQUENCY AGING CATEGORIES																									SPECIAL EVENT CATEGORIES (1)


DISTRIBUTION
DATE
DELINQ 1 MONTH								DELINQ 2 MONTHS					DELINQ 3+ MONTHS					FORECLOSURE							REO				MODIFICATIONS									SPECIALLY SERVICED						BANKRUPTCY
	# BALANCE								# BALANCE					# BALANCE					# BALANCE						# BALANCE							# BALANCE							# BALANCE							# BALANCE


					11/25/02		2		844,809						1	266,158				1		286,216			2	744,791				1	297,483			0			0				0		0					0			0
						0.35%				0.44%			0.17%				0.14%			0.17%			0.15%	0.35%			0.39%	0.17%				0.16%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					10/25/02		0		0						1	318,136				3		1,023,453			3	894,642				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.16%				0.15%			0.47%			0.48%	0.47%			0.42%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					9/25/02		2		575,697						1	266,678				2		758,943			1	276,500				2	619,079			0			0				0		0					1			469,868
						0.29%				0.25%			0.15%				0.12%			0.29%			0.33%	0.15%			0.12%	0.29%				0.27%			0.00%			0.00%			0.00%				0.00%				0.15%				0.21%
					8/26/02		2		626,438						3	876,285				2		746,867			1	276,802				2	619,709			0			0				0		0					1			470,349
						0.28%				0.26%			0.42%				0.37%			0.28%			0.31%	0.14%			0.12%	0.28%				0.26%			0.00%			0.00%			0.00%				0.00%				0.14%				0.20%
					7/25/02		1		291,903						0	0				2		575,874			0	0				2	620,335			0			0				0		0					0			0
						0.13%				0.12%			0.00%				0.00%			0.27%			0.23%	0.00%			0.00%	0.27%				0.25%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					6/25/02		2		533,101						1	277,082				2		748,701			2	773,995				1	299,090			0			0				0		0					0			0
						0.26%				0.21%			0.13%				0.11%			0.26%			0.29%	0.26%			0.30%	0.13%				0.12%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					5/28/02		1		277,361						1	290,206				2		924,384			2	543,416				2	621,576			0			0				0		0					0			0
						0.13%				0.10%			0.13%				0.11%			0.25%			0.35%	0.25%			0.21%	0.25%				0.23%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					4/25/02		1		320,384						2	719,089				2		749,881			1	277,990				2	622,191			0			0				0		0					0			0
						0.12%				0.12%			0.25%				0.26%			0.25%			0.28%	0.12%			0.10%	0.25%				0.23%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					3/25/02		3		1,081,314						4	1,442,931				3		1,028,906			2	622,802				0	0			0			0				0		0					0			0
						0.36%				0.38%			0.48%				0.51%			0.36%			0.37%	0.24%			0.22%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					2/25/02		2		709,080						2	869,861				5		1,591,542			2	623,410				0	0			0			0				0		0					0			0
						0.23%				0.24%			0.23%				0.30%			0.58%			0.55%	0.23%			0.22%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					1/25/02		3		1,056,330						1	278,462				4		1,314,674			2	624,014				0	0			0			0				0		0					1			473,633
						0.34%				0.35%			0.11%				0.09%			0.45%			0.44%	0.22%			0.21%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.11%				0.16%
					12/26/01		4		1,361,695						0	0				5		1,556,363			2	624,614				0	0			0			0				0		0					1			474,091
						0.43%				0.43%			0.00%				0.00%			0.54%			0.50%	0.22%			0.20%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.11%				0.15%
					11/26/01		2		714,077						1	295,946				4		1,261,949			2	625,210				0	0			0			0				0		0					1			474,546
						0.21%				0.22%			0.10%				0.09%			0.42%			0.39%	0.21%			0.19%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.10%				0.15%
					10/25/01		0		0						1	279,721				2		569,199			3	866,632				0	0			0			0				0		0					1			474,998
						0.00%				0.00%			0.10%				0.08%			0.20%			0.17%	0.31%			0.26%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.10%				0.14%
					9/25/01		2		576,534						1	267,899				1		475,448			3	867,446				0	0			0			0				0		0					1			475,448
						0.20%				0.17%			0.10%				0.08%			0.10%			0.14%	0.30%			0.26%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.10%				0.14%
			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				11/22/2002 - 12:47 (C539-C566) 2002 LASALLE BANK N.A.																																											PAGE 6 OF 19





		ABN AMRO

		LASALLE BANK		N.A.
		*ABN AMRO MORTGAGE CORPORATION*

																																	STATEMENT DATE:							11/25/2002
												*ABN AMRO MORTGAGE GROUP INC., AS SERVICER*																															PAYMENT DATE:							11/25/2002
																																											*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*
												PRIOR PAYMENT:									10/25/2002
												*SERIES 1999-4*
																																											NEXT PAYMENT:									12/26/2002
																																	RECORD DATE:									10/31/2002

												*ABN AMRO ACCT: 67-8180-00-1*

												*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY*

																				*GROUP I*

											DELINQUENCY AGING CATEGORIES																									SPECIAL EVENT CATEGORIES (1)


DISTRIBUTION
DATE
DELINQ 1 MONTH								DELINQ 2 MONTHS					DELINQ 3+ MONTHS					FORECLOSURE							REO				MODIFICATIONS									SPECIALLY SERVICED						BANKRUPTCY
	# BALANCE								# BALANCE					# BALANCE					# BALANCE						# BALANCE							# BALANCE							# BALANCE							# BALANCE


					11/25/02		2		844,809						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						1.53%				1.79%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					10/25/02		0		0						1	318,136				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.72%				0.64%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					9/25/02		1		318,498						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.69%				0.61%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					8/26/02		1		321,753						1	318,858				0		0			0	0				0	0			0			0				0		0					0			0
						0.67%				0.60%			0.67%				0.60%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					7/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					6/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					5/28/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					4/25/02		1		320,384						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.66%				0.59%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					3/25/02		1		531,739						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.63%				0.94%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					2/25/02		0		0						1	532,312				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.63%				0.93%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					1/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					12/26/01		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					11/26/01		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					10/25/01		0		0						0	0				0		0			137	48,962,550				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	80.59%			80.12%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					9/25/01		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0


			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				11/22/2002 - 12:47 (C539-C566) 2002 LASALLE BANK N.A.																																											PAGE 7 OF 19





		ABN AMRO

		LASALLE BANK		N.A.
		*ABN AMRO MORTGAGE CORPORATION*

																																	STATEMENT DATE:							11/25/2002
												*ABN AMRO MORTGAGE GROUP INC., AS SERVICER*																															PAYMENT DATE:							11/25/2002
																																											*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*
												PRIOR PAYMENT:									10/25/2002
												*SERIES 1999-4*
																																											NEXT PAYMENT:									12/26/2002
																																	RECORD DATE:									10/31/2002

												*ABN AMRO ACCT: 67-8180-00-1*

												*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY*

																				*GROUP II*

											DELINQUENCY AGING CATEGORIES																									SPECIAL EVENT CATEGORIES (1)


DISTRIBUTION
DATE
DELINQ 1 MONTH								DELINQ 2 MONTHS					DELINQ 3+ MONTHS					FORECLOSURE							REO				MODIFICATIONS									SPECIALLY SERVICED						BANKRUPTCY
	# BALANCE								# BALANCE					# BALANCE					# BALANCE						# BALANCE							# BALANCE							# BALANCE							# BALANCE


					11/25/02		0		0						0	0				0		0			1	275,892				1	297,483			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.41%			0.33%	0.41%				0.36%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					10/25/02		0		0						0	0				0		0			2	574,005				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.72%			0.62%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					9/25/02		1		257,199						0	0				0		0			1	276,500				1	298,131			0			0				0		0					0			0
						0.33%				0.25%			0.00%				0.00%			0.00%			0.00%	0.33%			0.27%	0.33%				0.30%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					8/26/02		0		0						0	0				0		0			1	276,802				1	298,453			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.32%			0.26%	0.32%				0.28%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					7/25/02		0		0						0	0				2		575,874			0	0				1	298,772			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.60%			0.51%	0.00%			0.00%	0.30%				0.26%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					6/25/02		1		265,656						0	0				1		277,399			1	452,127				1	299,090			0			0				0		0					0			0
						0.29%				0.23%			0.00%				0.00%			0.29%			0.24%	0.29%			0.39%	0.29%				0.26%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					5/28/02		0		0						0	0				1		452,611			2	543,416				1	299,406			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.29%			0.38%	0.57%			0.46%	0.29%				0.25%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					4/25/02		0		0						2	719,089				0		0			1	277,990				1	299,720			0			0				0		0					0			0
						0.00%				0.00%			0.55%				0.59%			0.00%			0.00%	0.28%			0.23%	0.28%				0.24%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					3/25/02		1		258,788						4	1,442,931				1		278,283			1	300,032				0	0			0			0				0		0					0			0
						0.27%				0.21%			1.09%				1.16%			0.27%			0.22%	0.27%			0.24%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					2/25/02		1		454,043						1	337,550				3		840,181			1	300,343				0	0			0			0				0		0					0			0
						0.27%				0.35%			0.27%				0.26%			0.80%			0.66%	0.27%			0.23%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					1/25/02		2		792,403						0	0				3		841,041			1	300,651				0	0			0			0				0		0					0			0
						0.51%				0.60%			0.00%				0.00%			0.77%			0.63%	0.26%			0.23%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					12/26/01		1		454,984						0	0				3		841,897			1	300,958				0	0			0			0				0		0					0			0
						0.25%				0.33%			0.00%				0.00%			0.74%			0.61%	0.25%			0.22%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					11/26/01		1		455,450						1	295,946				2		546,801			1	301,263				0	0			0			0				0		0					0			0
						0.24%				0.32%			0.24%				0.21%			0.48%			0.39%	0.24%			0.21%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					10/25/01		0		0						1	279,721				2		569,199			260	89,233,048				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.24%				0.19%			0.48%			0.40%	61.90%			62.07%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					9/25/01		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0


			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				11/22/2002 - 12:47 (C539-C566) 2002 LASALLE BANK N.A.																																											PAGE 8 OF 19





		ABN AMRO

		LASALLE BANK		N.A.
		*ABN AMRO MORTGAGE CORPORATION*

																																	STATEMENT DATE:							11/25/2002
												*ABN AMRO MORTGAGE GROUP INC., AS SERVICER*																															PAYMENT DATE:							11/25/2002
																																											*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*
												PRIOR PAYMENT:									10/25/2002
												*SERIES 1999-4*
																																											NEXT PAYMENT:									12/26/2002
																																	RECORD DATE:									10/31/2002

												*ABN AMRO ACCT: 67-8180-00-1*

												*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY*

																				*GROUP III*

											DELINQUENCY AGING CATEGORIES																									SPECIAL EVENT CATEGORIES (1)


DISTRIBUTION
DATE
DELINQ 1 MONTH								DELINQ 2 MONTHS					DELINQ 3+ MONTHS					FORECLOSURE							REO				MODIFICATIONS									SPECIALLY SERVICED						BANKRUPTCY
	# BALANCE								# BALANCE					# BALANCE					# BALANCE						# BALANCE							# BALANCE							# BALANCE							# BALANCE


					11/25/02		0		0						1	266,158				0		0			1	468,899				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.98%				0.78%			0.00%			0.00%	0.98%			1.37%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					10/25/02		0		0						0	0				2		735,804			1	320,637				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			1.67%			1.84%	0.83%			0.80%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					9/25/02		0		0						1	266,678				1		469,868			0	0				1	320,948			0			0				0		0					1			469,868
						0.00%				0.00%			0.78%				0.62%			0.78%			1.09%	0.00%			0.00%	0.78%				0.75%			0.00%			0.00%			0.00%				0.00%				0.78%				1.09%
					8/26/02		1		304,685						1	266,935				2		746,867			0	0				1	321,256			0			0				0		0					1			470,349
						0.72%				0.65%			0.72%				0.57%			1.44%			1.60%	0.00%			0.00%	0.72%				0.69%			0.00%			0.00%			0.00%				0.00%				0.72%				1.01%
					7/25/02		0		0						0	0				0		0			0	0				1	321,563			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.65%				0.62%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					6/25/02		1		267,445						1	277,082				1		471,301			1	321,868				0	0			0			0				0		0					0			0
						0.60%				0.48%			0.60%				0.50%			0.60%			0.85%	0.60%			0.58%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					5/28/02		1		277,361						1	290,206				1		471,773			0	0				1	322,170			0			0				0		0					0			0
						0.58%				0.49%			0.58%				0.51%			0.58%			0.83%	0.00%			0.00%	0.58%				0.57%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					4/25/02		0		0						0	0				2		749,881			0	0				1	322,471			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			1.12%			1.26%	0.00%			0.00%	0.56%				0.54%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					3/25/02		1		290,787						0	0				2		750,623			1	322,770				0	0			0			0				0		0					0			0
						0.53%				0.46%			0.00%				0.00%			1.06%			1.19%	0.53%			0.51%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					2/25/02		0		0						0	0				2		751,361			1	323,067				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			1.00%			1.12%	0.50%			0.48%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					1/23/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0


					12/26/01		3		906,711						0	0				2		714,466			1	323,656				0	0			0			0				0		0					1			474,091
						1.33%				1.20%			0.00%				0.00%			0.88%			0.95%	0.44%			0.43%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.44%				0.63%
					11/26/01		1		258,627						0	0				2		715,149			1	323,947				0	0			0			0				0		0					1			474,546
						0.41%				0.32%			0.00%				0.00%			0.83%			0.89%	0.41%			0.40%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.41%				0.59%
					10/25/01		0		0						0	0				0		0			228	77,055,882				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	88.37%			89.03%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					9/25/01		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0


			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				11/22/2002 - 12:47 (C539-C566) 2002 LASALLE BANK N.A.																																											PAGE 9 OF 19





		ABN AMRO

		LASALLE BANK		N.A.
		*ABN AMRO MORTGAGE CORPORATION*

																																	STATEMENT DATE:							11/25/2002
												*ABN AMRO MORTGAGE GROUP INC., AS SERVICER*																															PAYMENT DATE:							11/25/2002
																																											*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*
												PRIOR PAYMENT:									10/25/2002
												*SERIES 1999-4*
																																											NEXT PAYMENT:									12/26/2002
																																	RECORD DATE:									10/31/2002

												*ABN AMRO ACCT: 67-8180-00-1*

												*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY*

																				*GROUP IV*

											DELINQUENCY AGING CATEGORIES																									SPECIAL EVENT CATEGORIES (1)


DISTRIBUTION
DATE
DELINQ 1 MONTH								DELINQ 2 MONTHS					DELINQ 3+ MONTHS					FORECLOSURE							REO				MODIFICATIONS									SPECIALLY SERVICED						BANKRUPTCY
	# BALANCE								# BALANCE					# BALANCE					# BALANCE						# BALANCE							# BALANCE							# BALANCE							# BALANCE


					11/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					10/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					9/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					8/26/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					7/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					6/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					5/28/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					4/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					3/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					2/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					1/23/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0


					12/26/01		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					11/26/01		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					10/25/01		0		0						0	0				0		0			31	9,483,114				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	59.62%			57.63%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					9/25/01		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0


			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				11/22/2002 - 12:47 (C539-C566) 2002 LASALLE BANK N.A.																																											PAGE 10 OF 19





		ABN AMRO

		LASALLE BANK		N.A.
		*ABN AMRO MORTGAGE CORPORATION*

																																	STATEMENT DATE:							11/25/2002
												*ABN AMRO MORTGAGE GROUP INC., AS SERVICER*																															PAYMENT DATE:							11/25/2002
																																											*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*
												PRIOR PAYMENT:									10/25/2002
												*SERIES 1999-4*
																																											NEXT PAYMENT:									12/26/2002
																																	RECORD DATE:									10/31/2002

												*ABN AMRO ACCT: 67-8180-00-1*

												*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY*

																				*GROUP V*

											DELINQUENCY AGING CATEGORIES																									SPECIAL EVENT CATEGORIES (1)


DISTRIBUTION
DATE
DELINQ 1 MONTH								DELINQ 2 MONTHS					DELINQ 3+ MONTHS					FORECLOSURE							REO				MODIFICATIONS									SPECIALLY SERVICED						BANKRUPTCY
	# BALANCE								# BALANCE					# BALANCE					# BALANCE						# BALANCE							# BALANCE							# BALANCE							# BALANCE


					11/25/02		0		0						0	0				1		286,216			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			1.75%			1.71%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					10/25/02		0		0						0	0				1		287,649			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			1.72%			1.68%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					9/25/02		0		0						0	0				1		289,075			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			1.64%			1.62%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					8/26/02		0		0						1	290,493				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			1.61%				1.59%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					7/25/02		1		291,903						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						1.59%				1.56%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					6/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					5/28/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					4/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					3/25/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					2/25/02		1		255,037						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						1.39%				1.14%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					1/23/02		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0


					12/26/01		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					11/26/01		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					10/25/01		0		0						0	0				0		0			53	16,083,649				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	67.09%			64.30%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					9/25/01		0		0						0	0				0		0			0	0				0	0			0			0				0		0					0			0


			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				11/22/2002 - 12:47 (C539-C566) 2002 LASALLE BANK N.A.																																											PAGE 11 OF 19





	ABN AMRO

	LASALLE BANK		N.A.
	*ABN AMRO MORTGAGE CORPORATION*
	*ABN AMRO MORTGAGE GROUP INC., AS SERVICER*																															STATEMENT DATE:						11/25/2002
																												PAYMENT DATE:								11/25/2002
											*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*																														PRIOR PAYMENT:					10/25/2002
											*SERIES 1999-4*
																												NEXT PAYMENT:										12/26/2002
																												RECORD DATE:											10/31/2002
											*ABN AMRO ACCT: 67-8180-00-1*
											*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY*


							ENDING POOL (1)							PAYOFFS(2)			PENALTIES				APPRAISAL REDUCT. (2)					LIQUIDATIONS (2)							REALIZED LOSSES (2)									REMAINING TERM						CURR WEIGHTED AVG.

DISTRIBUTION
DATE
		# BALANCE						# BALANCE						# AMOUNT				# BALANCE						# BALANCE						# AMOUNT									LIFE			AMORT		COUPON REMIT
				11/25/02		577			191,835,891				57		19,556,484				0	0			0	0			1				320,637			1			82,471						285		290		6.88%		6.63%
					49.15%					46.94%		8.98%				9.22%						0.00%			0.00%				0.16%			0.15%			0.16%					0.04%
				10/25/02		635			212,116,703				45		14,649,325				0	0			0	0			0				0			0			0						287		293		6.89%		6.64%
					54.09%					51.90%		6.62%				6.44%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				9/25/02		680			227,336,465				31		10,915,277				0	0			0	0			0				0			0			0						288		294		6.89%		6.64%
					57.92%					55.63%		4.36%				4.57%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				8/26/02		711			238,758,448				37		12,429,694				0	0			0	0			0				0			0			0						290		296		6.90%		6.65%
					60.56%					58.42%		4.95%				4.94%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				7/25/02		748			251,672,029				21		6,422,336				0	0			0	0			0				0			0			0						292		297		6.91%		6.66%
					63.71%					61.58%		2.73%				2.48%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				6/25/02		769			258,860,666				18		5,354,145				0	0			0	0			0				0			0			0						293		299		6.91%		6.66%
					65.50%					63.34%		2.29%				2.02%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				5/28/02		787			264,707,429				22		7,149,515				0	0			0	0			0				0			0			0						294		299		6.92%		6.67%
					67.04%					64.77%		2.72%				2.62%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				4/25/02		809			272,448,510				24		7,918,442				0	0			0	0			0				0			0			0						295		300		6.92%		6.67%
					68.91%					66.67%		2.88%				2.82%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				3/25/02		833			280,865,622				24		8,228,471				0	0			0	0			0				0			0			0						296		301		6.93%		6.68%
					70.95%					68.72%		2.80%				2.84%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				2/25/02		857			289,679,438				34		11,158,586				0	0			0	0			0				0			0			0						298		303		6.93%		6.68%
					73.00%					70.88%		3.82%				3.70%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				1/25/02		891			301,379,825				34		12,084,954				0	0			0	0			0				0			0			0						299		304		6.94%		6.69%
					75.89%					73.74%		3.68%				3.85%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				12/26/01		925			313,978,345				29		9,231,021				0	0			0	0			0				0			0			0						300		305		6.94%		6.69%
					78.79%					76.83%		3.04%				2.85%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				11/26/01		954			323,777,342				25		8,404,650				0	0			0	0			0				0			0			0						301		306		6.95%		6.70%
					81.26%					79.22%		2.55%				2.52%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				10/25/01		979			332,895,943				8		2,581,891				0	0			0	0			0				0			0			0						303		307		6.95%		6.70%
					83.39%					81.46%		0.81%				0.77%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				9/25/01		987			336,126,496				18		5,451,917				0	0			0	0			0				0			0			0						304		308		6.95%		6.70%
					84.07%					82.25%		1.79%				1.59%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
		(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
																												PAGE 12 OF 19
			11/22/2002 - 12:47 (C539-C566) 2002 LASALLE BANK N.A.





	ABN AMRO

	LASALLE BANK		N.A.
	*ABN AMRO MORTGAGE CORPORATION*
	*ABN AMRO MORTGAGE GROUP INC., AS SERVICER*																																STATEMENT DATE:						11/25/2002
																													PAYMENT DATE:								11/25/2002
											*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*																															PRIOR PAYMENT:					10/25/2002
											*SERIES 1999-4*
																													NEXT PAYMENT:										12/26/2002
																													RECORD DATE:											10/31/2002
											*ABN AMRO ACCT: 67-8180-00-1*
											*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY*
																	*GROUP I*
							ENDING POOL (1)							PAYOFFS(2)				PENALTIES				APPRAISAL REDUCT. (2)					LIQUIDATIONS (2)							REALIZED LOSSES (2)									REMAINING TERM						CURR WEIGHTED AVG.

DISTRIBUTION
DATE
		# BALANCE						# BALANCE						# AMOUNT					# BALANCE						# BALANCE						# AMOUNT									LIFE			AMORT		COUPON REMIT
				11/25/02		131			47,162,424				8		2,553,714					0	0			0	0			0				0			0			0						311		317		6.65%		6.40%
					11.16%					11.54%		5.76%				5.13%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				10/25/02		139			49,777,825				6		2,171,585					0	0			0	0			0				0			0			0						313		318		6.65%		6.40%
					11.84%					12.18%		4.14%				4.17%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				9/25/02		145			52,017,928				4		1,219,978					0	0			0	0			0				0			0			0						313		319		6.65%		6.40%
					12.35%					12.73%		2.68%				2.29%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				8/26/02		149			53,347,277				2		654,439					0	0			0	0			0				0			0			0						315		320		6.65%		6.40%
					12.69%					13.05%		1.32%				1.21%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				7/25/02		151			54,072,368				0		0					0	0			0	0			0				0			0			0						316		321		6.65%		6.40%
					12.86%					13.23%		0.00%				0.00%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				6/25/02		151			54,157,226				1		278,301					0	0			0	0			0				0			0			0						317		322		6.65%		6.40%
					12.86%					13.25%		0.66%				0.51%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				5/28/02		152			54,514,006				0		0					0	0			0	0			0				0			0			0						318		323		6.65%		6.40%
					12.95%					13.34%		0.00%				0.00%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				4/25/02		152			54,603,541				6		1,919,106					0	0			0	0			0				0			0			0						319		324		6.65%		6.40%
					12.95%					13.36%		3.80%				3.39%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				3/25/02		158			56,593,189				1		495,156					0	0			0	0			0				0			0			0						321		325		6.65%		6.40%
					13.46%					13.85%		0.63%				0.87%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				2/25/02		159			57,179,290				4		1,473,050					0	0			0	0			0				0			0			0						322		326		6.66%		6.41%
					13.54%					13.99%		2.45%				2.51%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				1/25/02		163			58,722,264				2		704,035					0	0			0	0			0				0			0			0						323		327		6.66%		6.41%
					13.88%					14.37%		1.21%				1.18%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				12/26/01		165			59,502,347				4		1,165,588					0	0			0	0			0				0			0			0						324		328		6.66%		6.41%
					14.05%					14.56%		2.37%				1.92%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				11/26/01		169			60,742,657				1		295,472					0	0			0	0			0				0			0			0						325		329		6.66%		6.41%
					14.40%					14.86%		0.59%				0.48%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				10/25/01		170			61,109,538				1		310,015					0	0			0	0			0				0			0			0						326		330		6.66%		6.41%
					14.48%					14.95%		0.58%				0.50%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				9/25/01		0			0				0		0					0	0			0	0			0				0			0			0						0
					0.00%					0.00%
		(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
																													PAGE 13 OF 19
			11/22/2002 - 12:47 (C539-C566) 2002 LASALLE BANK N.A.





	ABN AMRO

	LASALLE BANK		N.A.
	*ABN AMRO MORTGAGE CORPORATION*
	*ABN AMRO MORTGAGE GROUP INC., AS SERVICER*																																STATEMENT DATE:						11/25/2002
																													PAYMENT DATE:								11/25/2002
											*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*																															PRIOR PAYMENT:					10/25/2002
											*SERIES 1999-4*
																													NEXT PAYMENT:										12/26/2002
																													RECORD DATE:											10/31/2002
											*ABN AMRO ACCT: 67-8180-00-1*
											*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY*
																	*GROUP II*
							ENDING POOL (1)							PAYOFFS(2)				PENALTIES				APPRAISAL REDUCT. (2)					LIQUIDATIONS (2)							REALIZED LOSSES (2)									REMAINING TERM						CURR WEIGHTED AVG.

DISTRIBUTION
DATE
		# BALANCE						# BALANCE						# AMOUNT					# BALANCE						# BALANCE						# AMOUNT									LIFE			AMORT		COUPON REMIT
				11/25/02		246			82,543,091				30		10,430,011					0	0			0	0			0				0			0			0						311		317		6.97%		6.72%
					20.95%					20.20%		10.87%				11.21%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				10/25/02		276			93,079,085				24		7,824,644					0	0			0	0			0				0			0			0						312		318		6.97%		6.72%
					23.51%					22.78%		8.00%				7.75%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				9/25/02		300			101,026,945				15		5,523,359					0	0			0	0			0				0			0			0						313		319		6.97%		6.72%
					25.55%					24.72%		4.76%				5.18%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				8/26/02		315			106,695,857				17		6,110,160					0	0			0	0			0				0			0			0						314		320		6.98%		6.73%
					26.83%					26.11%		5.12%				5.41%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				7/25/02		332			112,943,760				10		3,076,444					0	0			0	0			0				0			0			0						315		321		6.98%		6.73%
					28.28%					27.64%		2.92%				2.64%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				6/25/02		342			116,449,537				8		2,399,317					0	0			0	0			0				0			0			0						316		322		6.98%		6.73%
					29.13%					28.49%		2.29%				2.02%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				5/28/02		350			119,000,055				12		3,485,222					0	0			0	0			0				0			0			0						317		323		6.98%		6.73%
					29.81%					29.12%		3.31%				2.84%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				4/25/02		362			122,664,715				6		1,998,388					0	0			0	0			0				0			0			0						318		324		6.98%		6.73%
					30.83%					30.01%		1.63%				1.60%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				3/25/02		368			124,838,636				9		2,912,429					0	0			0	0			0				0			0			0						319		325		6.98%		6.73%
					31.35%					30.55%		2.39%				2.28%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				2/25/02		377			127,934,872				14		4,803,682					0	0			0	0			0				0			0			0						321		326		6.98%		6.73%
					32.11%					31.30%		3.58%				3.61%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				1/25/02		391			132,913,110				14		5,671,599					0	0			0	0			0				0			0			0						322		327		6.98%		6.73%
					33.30%					32.52%		3.46%				4.09%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				12/26/01		405			138,747,449				9		2,546,453					0	0			0	0			0				0			0			0						323		328		6.99%		6.74%
					34.50%					33.95%		2.17%				1.80%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				11/26/01		414			141,482,158				6		1,951,468					0	0			0	0			0				0			0			0						324		329		6.99%		6.74%
					35.26%					34.62%		1.43%				1.36%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				10/25/01		420			143,766,361				1		326,149					0	0			0	0			0				0			0			0						326		330		6.99%		6.74%
					35.78%					35.18%		0.24%				0.23%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				9/25/01		0			0				0		0					0	0			0	0			0				0			0			0						0
					0.00%					0.00%
		(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
																													PAGE 14 OF 19
			11/22/2002 - 12:47 (C539-C566) 2002 LASALLE BANK N.A.





	ABN AMRO

	LASALLE BANK		N.A.
	*ABN AMRO MORTGAGE CORPORATION*
	*ABN AMRO MORTGAGE GROUP INC., AS SERVICER*																																STATEMENT DATE:						11/25/2002
																													PAYMENT DATE:								11/25/2002
											*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*																															PRIOR PAYMENT:					10/25/2002
											*SERIES 1999-4*
																													NEXT PAYMENT:										12/26/2002
																													RECORD DATE:											10/31/2002
											*ABN AMRO ACCT: 67-8180-00-1*
											*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY*
																	*GROUP III*
							ENDING POOL (1)							PAYOFFS(2)				PENALTIES				APPRAISAL REDUCT. (2)					LIQUIDATIONS (2)							REALIZED LOSSES (2)									REMAINING TERM						CURR WEIGHTED AVG.

DISTRIBUTION
DATE
		# BALANCE						# BALANCE						# AMOUNT					# BALANCE						# BALANCE						# AMOUNT									LIFE			AMORT		COUPON REMIT
				11/25/02		102			34,125,101				17		5,532,352					0	0			0	0			1				320,637			1			82,471						310		317		7.32%		7.07%
					8.69%					8.35%		14.17%				13.82%							0.00%			0.00%				0.83%			0.80%			0.83%					0.21%
				10/25/02		120			40,019,343				9		2,939,844					0	0			0	0			0				0			0			0						311		318		7.32%		7.07%
					10.22%					9.79%		6.98%				6.84%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				9/25/02		129			43,005,708				10		3,544,685					0	0			0	0			0				0			0			0						312		319		7.32%		7.07%
					10.99%					10.52%		7.19%				7.60%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				8/26/02		139			46,614,236				16		5,073,945					0	0			0	0			0				0			0			0						314		320		7.32%		7.07%
					11.84%					11.41%		10.32%				9.81%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				7/25/02		155			51,741,171				11		3,345,892					0	0			0	0			0				0			0			0						315		321		7.32%		7.07%
					13.20%					12.66%		6.63%				6.07%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				6/25/02		166			55,154,768				6		1,684,830					0	0			0	0			0				0			0			0						316		322		7.33%		7.08%
					14.14%					13.50%		3.49%				2.96%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				5/28/02		172			56,904,212				7		2,349,577					0	0			0	0			0				0			0			0						317		323		7.33%		7.08%
					14.65%					13.92%		3.91%				3.96%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				4/25/02		179			59,337,707				10		3,489,157					0	0			0	0			0				0			0			0						318		324		7.33%		7.08%
					15.25%					14.52%		5.29%				5.55%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				3/25/02		189			62,891,984				12		4,242,359					0	0			0	0			0				0			0			0						319		325		7.33%		7.08%
					16.10%					15.39%		5.97%				6.31%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				2/25/02		201			67,217,400				12		3,729,040					0	0			0	0			0				0			0			0						321		326		7.33%		7.08%
					17.12%					16.45%		5.63%				5.25%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				1/23/02		0			0				0		0					0	0			0	0			0				0			0			0						0
					0.00%					0.00%
				12/26/01		226			75,375,350				15		5,126,383					0	0			0	0			0				0			0			0						323		328		7.33%		7.08%
					19.25%					18.44%		6.22%				6.36%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				11/26/01		241			80,598,394				17		5,847,630					0	0			0	0			0				0			0			0						323		329		7.33%		7.08%
					20.53%					19.72%		6.59%				6.76%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				10/25/01		258			86,550,743				5		1,615,318					0	0			0	0			0				0			0			0						325		330		7.33%		7.08%
					21.98%					21.18%		1.90%				1.83%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				9/25/01		0			0				0		0					0	0			0	0			0				0			0			0						0
					0.00%					0.00%
		(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
																													PAGE 15 OF 19
			11/22/2002 - 12:47 (C539-C566) 2002 LASALLE BANK N.A.





	ABN AMRO

	LASALLE BANK		N.A.
	*ABN AMRO MORTGAGE CORPORATION*
	*ABN AMRO MORTGAGE GROUP INC., AS SERVICER*																																STATEMENT DATE:						11/25/2002
																													PAYMENT DATE:								11/25/2002
											*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*																															PRIOR PAYMENT:					10/25/2002
											*SERIES 1999-4*
																													NEXT PAYMENT:										12/26/2002
																													RECORD DATE:											10/31/2002
											*ABN AMRO ACCT: 67-8180-00-1*
											*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY*
																	*GROUP IV*
							ENDING POOL (1)							PAYOFFS(2)				PENALTIES				APPRAISAL REDUCT. (2)					LIQUIDATIONS (2)							REALIZED LOSSES (2)									REMAINING TERM						CURR WEIGHTED AVG.

DISTRIBUTION
DATE
		# BALANCE						# BALANCE						# AMOUNT					# BALANCE						# BALANCE						# AMOUNT									LIFE			AMORT		COUPON REMIT
				11/25/02		41			11,309,783				1		743,595					0	0			0	0			0				0			0			0						131		136		6.06%		5.81%
					3.49%					2.77%		2.38%				6.12%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				10/25/02		42			12,148,958				3		1,083,936					0	0			0	0			0				0			0			0						133		137		6.07%		5.82%
					3.58%					2.97%		6.67%				8.05%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				9/25/02		45			13,466,673				1		265,084					0	0			0	0			0				0			0			0						135		138		6.08%		5.83%
					3.83%					3.30%		2.17%				1.92%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				8/26/02		46			13,815,920				1		362,096					0	0			0	0			0				0			0			0						136		139		6.07%		5.82%
					3.92%					3.38%		2.13%				2.54%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				7/25/02		47			14,254,519				0		0					0	0			0	0			0				0			0			0						137		140		6.07%		5.82%
					4.00%					3.49%		0.00%				0.00%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				6/25/02		47			14,332,315				0		0					0	0			0	0			0				0			0			0						138		141		6.07%		5.82%
					4.00%					3.51%		0.00%				0.00%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				5/28/02		47			14,409,802				0		0					0	0			0	0			0				0			0			0						139		142		6.07%		5.82%
					4.00%					3.53%		0.00%				0.00%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				4/25/02		47			14,487,723				0		0					0	0			0	0			0				0			0			0						140		143		6.07%		5.82%
					4.00%					3.54%		0.00%				0.00%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				3/25/02		47			14,561,186				1		284,951					0	0			0	0			0				0			0			0						141		144		6.08%		5.83%
					4.00%					3.56%		2.08%				1.91%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				2/25/02		48			14,952,627				1		280,475					0	0			0	0			0				0			0			0						142		145		6.08%		5.83%
					4.09%					3.66%		2.04%				1.83%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				1/23/02		0			0				0		0					0	0			0	0			0				0			0			0						0
					0.00%					0.00%
				12/26/01		51			15,981,606				0		0					0	0			0	0			0				0			0			0						144		147		6.08%		5.83%
					4.34%					3.91%		0.00%				0.00%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				11/26/01		51			16,063,296				1		310,079					0	0			0	0			0				0			0			0						145		148		6.08%		5.83%
					4.34%					3.93%		1.92%				1.88%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				10/25/01		52			16,455,224				0		0					0	0			0	0			0				0			0			0						146		149		6.08%		5.83%
					4.43%					4.03%		0.00%				0.00%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				9/25/01		0			0				0		0					0	0			0	0			0				0			0			0						0
					0.00%					0.00%
		(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
																													PAGE 16 OF 19
			11/22/2002 - 12:47 (C539-C566) 2002 LASALLE BANK N.A.





	ABN AMRO

	LASALLE BANK		N.A.
	*ABN AMRO MORTGAGE CORPORATION*
	*ABN AMRO MORTGAGE GROUP INC., AS SERVICER*																																STATEMENT DATE:						11/25/2002
																													PAYMENT DATE:								11/25/2002
											*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*																															PRIOR PAYMENT:					10/25/2002
											*SERIES 1999-4*
																													NEXT PAYMENT:										12/26/2002
																													RECORD DATE:											10/31/2002
											*ABN AMRO ACCT: 67-8180-00-1*
											*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY*
																	*GROUP V*
							ENDING POOL (1)							PAYOFFS(2)				PENALTIES				APPRAISAL REDUCT. (2)					LIQUIDATIONS (2)							REALIZED LOSSES (2)									REMAINING TERM						CURR WEIGHTED AVG.

DISTRIBUTION
DATE
		# BALANCE						# BALANCE						# AMOUNT					# BALANCE						# BALANCE						# AMOUNT									LIFE			AMORT		COUPON REMIT
				11/25/02		57			16,695,493				1		296,812					0	0			0	0			0				0			0			0						131		136		6.66%		6.41%
					4.86%					4.09%		1.72%				1.74%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				10/25/02		58			17,091,492				3		629,316					0	0			0	0			0				0			0			0						132		137		6.66%		6.41%
					4.94%					4.18%		4.92%				3.53%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				9/25/02		61			17,819,211				1		362,172					0	0			0	0			0				0			0			0						133		138		6.66%		6.41%
					5.20%					4.36%		1.61%				1.98%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				8/26/02		62			18,285,158				1		229,054					0	0			0	0			0				0			0			0						134		139		6.66%		6.41%
					5.28%					4.47%		1.59%				1.23%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				7/25/02		63			18,660,211				0		0					0	0			0	0			0				0			0			0						135		140		6.66%		6.41%
					5.37%					4.57%		0.00%				0.00%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				6/25/02		63			18,766,819				3		991,697					0	0			0	0			0				0			0			0						136		141		6.66%		6.41%
					5.37%					4.59%		4.55%				4.99%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				5/28/02		66			19,879,355				3		1,314,716					0	0			0	0			0				0			0			0						137		142		6.67%		6.42%
					5.62%					4.86%		4.35%				6.16%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				4/25/02		69			21,354,824				2		511,790					0	0			0	0			0				0			0			0						139		143		6.67%		6.42%
					5.88%					5.23%		2.82%				2.33%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				3/25/02		71			21,980,626				1		293,576					0	0			0	0			0				0			0			0						140		144		6.66%		6.41%
					6.05%					5.38%		1.39%				1.31%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				2/25/02		72			22,395,249				3		872,340					0	0			0	0			0				0			0			0						141		145		6.67%		6.42%
					6.13%					5.48%		4.00%				3.73%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				1/23/02		0			0				0		0					0	0			0	0			0				0			0			0						0
					0.00%					0.00%
				12/26/01		78			24,371,593				1		392,596					0	0			0	0			0				0			0			0						143		147		6.68%		6.43%
					6.64%					5.96%		1.27%				1.58%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				11/26/01		79			24,890,837				0		0					0	0			0	0			0				0			0			0						145		148		6.68%		6.43%
					6.73%					6.09%		0.00%				0.00%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				10/25/01		79			25,014,077				1		330,409					0	0			0	0			0				0			0			0						146		149		6.68%		6.43%
					6.73%					6.12%		1.25%				1.29%							0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				9/25/01		0			0				0		0					0	0			0	0			0				0			0			0						0
					0.00%					0.00%
		(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
																													PAGE 17 OF 19
			11/22/2002 - 12:47 (C539-C566) 2002 LASALLE BANK N.A.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

11/25/2002

ABN AMRO MORTGAGE GROUP INC., AS SERVICER

PAYMENT DATE:

11/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

10/25/2002

SERIES 1999-4

NEXT PAYMENT:

12/26/2002

RECORD DATE:

10/31/2002

ABN AMRO ACCT: 67-8180-00-1

MODIFIED LOAN DETAIL

CUTOFF

MATURITY

DATE

MODIFIED

MATURITY

DATE

DISCLOSURE

CONTROL #

MODIFICATION

DATE

MODIFICATION

DESCRIPTION

11/22/2002 - 12:47 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 18 OF 19

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

11/25/2002

ABN AMRO MORTGAGE GROUP INC., AS SERVICER

PAYMENT DATE:

11/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

10/25/2002

SERIES 1999-4

NEXT PAYMENT:

12/26/2002

RECORD DATE:

10/31/2002

ABN AMRO ACCT: 67-8180-00-1

REALIZED LOSS DETAIL

BEGINNING

SCHEDULED

BALANCE

GROSS PROCEEDS

AS A % OF

SCHED. BALANCE

AGGREGATE

LIQUIDATION

EXPENSES *

NET

LIQUIDATION

PROCEEDS

NET PROCEEDS

AS A % OF

SCHED. BALANCE

PERIOD

DISCLOSURE

CONTROL #

APPRAISAL

DATE

APPRAISAL

VALUE

GROSS

PROCEEDS

REALIZED

LOSS

200211

1034

NOT AVAIL.

415,000.00

320,637.32

238,165.99

74.28%

0.00

238,165.99

74.28%

82,471.33

CURRENT TOTAL

320,637.32

238,165.99

0.00

238,165.99

82,471.33

CUMULATIVE

320,637.32

238,165.99

0.00

238,165.99

82,471.33

* AGGREGATE LIQUIDATION EXPENSES ALSO INCLUDE OUTSTANDING P&I ADVANCES AND UNPAID SERVICING FEES, UNPAID TRUSTEE FEES, ETC..

11/22/2002 - 12:47 (C539-C566) 2002 LASALLE BANK N.A.

PAGE 19 OF 19

ABN AMRO MORTGAGE CORP SERIES 1999-4 8-K