Exhibit 99.5
Holders of Record, holding 5% or more of the outstanding balance for J.P. Morgan Chase Commercial
Mortgage Securities Corp. Commercial Mortgage Pass-Through Certificates, Series 2004-LN2 as reflected
in the security position listing as of December 31, 2004 provided by DTC.

Class

Name and Address of Holder

Amount Held

% Class

A-1

JP Morgan Chase Bank NA

82,635,000

37%

14201 Dallas Parkway

Dallas

Mellon Trust of New England, National Association

18,850,000

525 William Penn Place, Suite 3418

Pittsburgh, PA 15259

SSB&T Co.

16,640,000

1776 Heritage Dr.

Global Corporate Action Unit JAB 5NW

No. Quincy, MA 02171

Fifth Third Bank

18,448,000

38 Fountain Square Plaza

Mail Drop 1090F1

Cincinnati, OH 45263

The Bank of New York

25,245,000

11%

One Wall Street

New York, NY 10286

CS First Boston

33,680,000

15%

c/o ADP Proxy Services

51 Mercedes Way

Edgewood, NY 11717

ML SFKPG

15,000,000

4 Corporate Place

Piscataway, NJ 08854

A-2

The Bank of New York

130,673,000

30%

One Wall Street

New York, NY 10286

BNY/WACHOV

47,000,000

10%

1 Wall Street

5 th Floor

New York, NY 10286

JP Morgan Chase Bank NA

140,165,000

32%

14201 Dallas Parkway

Dallas, TX 75254

ML SFKPG

45,035,000

10%

4 Corporate Place

Piscataway, NJ 08854

Citibank

18,000,000

60%

3800 Citibank Center B3-15

Tampa, FL 33610

JP Morgan Chase Bank NA

10,589,000

35%

14201 Dallas Parkway

Dallas, TX 75254

Citibank

12,459,000

100%

3800 Citibank Center B3-15

Tampa, FL 33610

Citibank

9,360,000

40%

3800 Citibank Center B3-15

Tampa, FL 33610

Comerica

1,500,000

411 West Lafayette

Mail Code 3404

Detroit, MI 48226

JP Morgan Chase Bank NA

12,500,000

53%

14201 Dallas Parkway

Dallas, TX 75254

J.P. Morgan Chase Commercial Mortgage Series 2004-LN2 10-K