UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) December 27, 2005

Bear Stearns Asset Backed Securities I LLC
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction
of incorporation)

333-125422
(Commission
File Number)

20-0842986
(IRS Employer
Identification No.)

383 Madison Avenue, New York, New York
(Address of principal executive offices)

10179
(Zip Code)

Registrant's telephone number, including area code 212-272-2000

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Section 8 - Other Events

Item 8.01. Other Events.

This current report on Form 8-K relates to the monthly distribution reported to the holders of Bear Stearns Asset Backed Securities I Trust 2005-HE6, Asset-Backed Certificates, Series 2005-HE6, which was made on December 27, 2005.

Section 9 - Financial Statements and Exhibits

Item 9.01 Financial Statements and Exhibits.

(Exhibit No. Description)
99.1 Monthly distribution report pursuant to section 5.06 of the Pooling and Servicing Agreement for the distribution on December 27, 2005.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

LASALLE BANK NATIONAL ASSOCIATION, IN ITS CAPACITY AS TRUSTEE UNDER THE POOLING AND SERVICING AGREEMENT ON BEHALF OF BEAR STEARNS ASSET BACKED SECURITIES I LLC, REGISTRANT

By: /s/ Russell Goldenberg
Russell Goldenberg
Group Senior Vice President

Date: January 3, 2006

Bear Stearns Asset Backed Securities I Trust

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Reporting Package Table of Contents

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Administrator:
Peter Sablich 312.904.8162
peter.sablich@abnamro.com

Analyst:
Clifford Song 714.259.6244
Clifford.Song@abnamro.com

Statement Date:

135 S. LaSalle Street, Suite 1625
Chicago, IL 60603
USA

Statements to Certificateholders
Cash Reconciliation Summary
Bond Interest Reconciliation
Bond Principal Reconciliation

Shortfall Summary Report

Swap Summary Report
Rating Information

Asset-Backed Facts - End of Month Scheduled Balances
Asset-Backed Facts ~ 15 Month Loan Status Summary Part I
Asset-Backed Facts ~ 15 Month Loan Status Summary Part II

Page 2-3
Page 4-8
Page 9
Page 10

Page 11

Page 12
Page 13

Page 14-15
Page 16-20

Page 21-25

Asset-Backed Facts ~ 15 Month Loan Payoff/Loss Summary

Realized Loss Detail

Page 26-30

Page 31

Page(s)

Information is available for this issue from the following sources

Issue Id:

Monthly Data File
Name:

BS005HE6

BS005HE6_200512_3.ZIP

Closing Date:

First Payment Date:

Rated Final Payment: Date:

30-Jun-05
25-Jul-05

25-Jun-35

Parties to The Transaction

Issuer: Bear Stearns Asset Backed Securities I LLC

Depositor: Bear Stearns Asset Backed Securities, Inc.

Underwriter: Bear Stearns & Co. Inc.

Master Servicer: EMC Mortgage Corporation

Rating Agency: Standard & Poor's Ratings Services/Moody's Investors Service, Inc.

800.246.5761

LaSalle Factor Line

LaSalle Web Site

Servicer Web Site

www.emcmortgagecorp.com

www.etrustee.net

Page 1 of 31

Class

CUSIP

Original

Opening

Principal

Negative

Closing

Interest

Pass-Through

Per $ 1000

Next Rate(3)

WAC:
WAMM:
Current Index:
Next Index:

Payment Date:
Prior Payment:
Next Payment:
Record Date:

7.523557%

4.193750%
4.378750%

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Bear Stearns Asset Backed Securities I Trust

Asset-Backed Certificates

Series 2005-HE6

Face Value (1)

Balance

Payment

Adj. or Loss

Amortization

Balance

Payment (2)

Adjustment

Rate

343

Bond Payments

Statement Date:

ABN AMRO Acct: 722758.4

712.011270736

72.121307731

0.000000000

639.889963005

2.730167650

4.4987500000%

0.00

0.000000000

4.3137500000%

0.000000000

073879XV5

A-1

238,413,000.00

17,194,657.34

0.00

152,558,085.75

650,907.46

169,752,743.09

1000.000000000

0.000000000

1000.000000000

3.941111075

4.6187500000%

0.00

0.000000000

4.4337500000%

0.000000000

073879XW3

A-2

93,000,000.00

0.00

93,000,000.00

366,523.33

93,000,000.00

1000.000000000

0.000000000

1000.000000000

4.056666784

4.7487500000%

0.00

0.000000000

4.5637500000%

0.000000000

073879XX1

A-3

28,336,000.00

0.00

28,336,000.00

114,949.71

28,336,000.00

1000.000000000

0.000000000

1000.000000000

4.154444505

4.8587500000%

0.00

0.000000000

4.6737500000%

0.000000000

073879XY9

M-1

36,922,000.00

0.00

36,922,000.00

153,390.40

36,922,000.00

1000.000000000

0.000000000

1000.000000000

4.332222262

5.0587500000%

0.00

0.000000000

4.8737500000%

0.000000000

073879XZ6

M-2

28,165,000.00

0.00

28,165,000.00

122,017.04

28,165,000.00

1000.000000000

0.000000000

1000.000000000

4.367777644

5.0987500000%

0.00

0.000000000

4.9137500000%

0.000000000

073879YA0

M-3

8,284,000.00

0.00

8,284,000.00

36,182.67

8,284,000.00

1000.000000000

0.000000000

1000.000000000

4.856666212

5.6487500000%

0.00

0.000000000

5.4637500000%

0.000000000

073879YB8

M-4

7,337,000.00

0.00

7,337,000.00

35,633.36

7,337,000.00

1000.000000000

0.000000000

1000.000000000

4.927777275

5.7287500000%

0.00

0.000000000

5.5437500000%

0.000000000

073879YC6

M-5

6,627,000.00

0.00

6,627,000.00

32,656.38

6,627,000.00

1000.000000000

0.000000000

1000.000000000

5.327777991

6.1787500000%

0.00

0.000000000

5.9937500000%

0.000000000

073879YD4

M-6

5,207,000.00

0.00

5,207,000.00

27,741.74

5,207,000.00

1000.000000000

0.000000000

1000.000000000

6.394445383

7.3787500000%

0.00

2,586.10

0.546397634

6.5790529766%

0.000000000

073879YE2

M-7

4,733,000.00

0.00

4,733,000.00

30,264.91

4,733,000.00

1000.000000000

0.000000000

1000.000000000

6.394444444

7.3787500000%

0.00

1,293.32

0.546396282

6.5790529766%

0.000000000

073879YF9

M-8A

2,367,000.00

0.00

2,367,000.00

15,135.65

2,367,000.00

1000.000000000

0.000000000

1000.000000000

6.394446323

7.3787500000%

0.00

1,292.78

0.546398986

6.5790529766%

0.000000000

073879ZV3

M-8B

2,366,000.00

0.00

2,366,000.00

15,129.26

2,366,000.00

1000.000000000

0.000000000

1000.000000000

85.229948493

0.00

217,160.55

18.724416594

N/A

0.000000000

073879YV4

11,597,720.49

0.00

11,597,720.49

988,473.12

11,597,720.49

1000.000000000

0.000000000

1000.000000000

3823097.100000000

0.00

382,309.71

3823097.100000000

N/A

0.000000000

073879YU6

100.00

0.00

100.00

382,309.71

100.00

0.000000000

0.00

0.000000000

N/A

0.000000000

073879YW2

R-I

0.00

0.000000000

0.00

0.000000000

N/A

0.000000000

073879YX0

R-II

0.00

0.000000000

0.00

0.000000000

N/A

0.000000000

073879YY8

R-III

0.00

Page 2 of 31

Notes: (1) N denotes notional balance not included in total (2) Accrued Interest Plus/Minus Interest Adjustment Minus Deferred Interest equals Interest Payment (3) Estimated. * Denotes Controlling Class

Class

CUSIP

Original

Opening

Principal

Negative

Closing

Interest

Pass-Through

Per $ 1000

Next Rate(3)

WAC:
WAMM:
Current Index:
Next Index:

Payment Date:
Prior Payment:
Next Payment:
Record Date:

7.523557%

4.193750%
4.378750%

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Bear Stearns Asset Backed Securities I Trust

Asset-Backed Certificates

Series 2005-HE6

Face Value (1)

Balance

Payment

Adj. or Loss

Amortization

Balance

Payment (2)

Adjustment

Rate

343

Bond Payments

Statement Date:

ABN AMRO Acct: 722758.4

0.000000000

0.00

0.000000000

N/A

0.000000000

073879YZ5

0.00

Total P&I Payment

0.00

604,642.46

473,354,820.49

404,694,563.58

20,165,972.08

Total

387,499,906.24

17,194,657.34

0.00

2,971,314.74

Page 3 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Statement Date:

Cash Reconciliation Summary

0.00

Interest Summary

Total Trustee Fees

Available Interest

2,745,788.39

Fee Summary

Total Servicing Fees

Principal Summary

Scheduled Principal Distribution

Unscheduled:
Curtailments
Prepayments in Full
Liquidation Proceeds
Repurchase Proceeds
Other Principal Proceeds

Unscheduled Principal Distribution

Remittance Principal

Servicer Wire Amount

234,676.10

17,426.98

16,942,554.26

0.00
0.00
0.00

19,942,435.48

Pool Balance Summary

Beginning Pool
Scheduled Principal Distribution

Unscheduled Principal
Distribution

Deferred Interest
Liquidations
Repurchases
Ending Pool

Balance/Amount

Count

404,694,463.58

234,676.10

16,959,981.24

0.00
0.00
0.00

387,499,806.24

2,577

0
0

2,485

153,185.62

Extra Principal

Trigger Event

0.00

17,194,657.34

Overcollateralization Amt

11,597,720.49

Less Extra Principal

Remittance Interest

0.00

2,745,788.39

0.00

16,959,981.24

Less Mod Losses

Interest Due Trust

Total Trustee Fees

)

(1,989.75

2,747,778.14

Total Fees

155,175.37

Insurance Premium

Reimbursement Amt

Class II-A Policy - Interest

Class II-A Policy - Principal
Other

Total Reimbursement Amt

Rolling 3-Month Delinquency

4.32

0.00

1,989.75

LPMI Fees

0.00

Current Prepayment Charges

382,309.71

Cumulative Prepayment Charges

382,309.71

Page 4 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Statement Date:

Cash Reconciliation Summary Fixed 1st Lien

0.00

Interest Summary

Total Trustee Fees

Available Interest

266,806.16

Fee Summary

Total Servicing Fees

Principal Summary

Scheduled Principal Distribution

Unscheduled:
Curtailments
Prepayments in Full
Liquidation Proceeds
Repurchase Proceeds
Other Principal Proceeds

Unscheduled Principal Distribution

Remittance Principal

Servicer Wire Amount

43,361.48

3,898.39

939,398.73

0.00
0.00
0.00

1,253,675.40

Pool Balance Summary

Beginning Pool
Scheduled Principal Distribution

Unscheduled Principal
Distribution

Deferred Interest
Liquidations
Repurchases
Ending Pool

Balance/Amount

Count

42,843,121.99

43,361.48

943,297.12

0.00
0.00
0.00

41,856,463.39

324

0
0

319

16,282.99

Trigger Event

986,658.60

Overcollateralization Amt

11,597,720.49

Remittance Interest

266,806.16

0.00

943,297.12

Less Mod Losses

Interest Due Trust

Total Trustee Fees

)

(210.65

267,016.80

Total Fees

16,493.64

Insurance Premium

Reimbursement Amt

Class II-A Policy - Interest

Class II-A Policy - Principal
Other

Total Reimbursement Amt

Rolling 3-Month Delinquency

4.32

0.00

210.65

LPMI Fees

0.00

Current Prepayment Charges

17,404.23

Cumulative Prepayment Charges

17,404.23

Page 5 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Statement Date:

Cash Reconciliation Summary Fixed 2nd Lien

0.00

Interest Summary

Total Trustee Fees

Available Interest

124,081.47

Fee Summary

Total Servicing Fees

Principal Summary

Scheduled Principal Distribution

Unscheduled:
Curtailments
Prepayments in Full
Liquidation Proceeds
Repurchase Proceeds
Other Principal Proceeds

Unscheduled Principal Distribution

Remittance Principal

Servicer Wire Amount

8,979.78

750.19

592,832.93

0.00
0.00
0.00

726,710.87

Pool Balance Summary

Beginning Pool
Scheduled Principal Distribution

Unscheduled Principal
Distribution

Deferred Interest
Liquidations
Repurchases
Ending Pool

Balance/Amount

Count

13,526,065.09

8,979.78

593,583.12

0.00
0.00
0.00

12,923,502.19

270

0
0

256

4,782.39

Trigger Event

602,562.90

Overcollateralization Amt

11,597,720.49

Remittance Interest

124,081.47

0.00

593,583.12

Less Mod Losses

Interest Due Trust

Total Trustee Fees

)

(66.50

124,147.97

Total Fees

4,848.89

Insurance Premium

Reimbursement Amt

Class II-A Policy - Interest

Class II-A Policy - Principal
Other

Total Reimbursement Amt

Rolling 3-Month Delinquency

4.32

0.00

66.50

LPMI Fees

0.00

Current Prepayment Charges

13,583.20

Cumulative Prepayment Charges

13,583.20

Page 6 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Statement Date:

Cash Reconciliation Summary ARM 228 1st Lien

0.00

Interest Summary

Total Trustee Fees

Available Interest

1,883,033.25

Fee Summary

Total Servicing Fees

Principal Summary

Scheduled Principal Distribution

Unscheduled:
Curtailments
Prepayments in Full
Liquidation Proceeds
Repurchase Proceeds
Other Principal Proceeds

Unscheduled Principal Distribution

Remittance Principal

Servicer Wire Amount

148,593.78

9,011.99

12,178,083.94

0.00
0.00
0.00

14,220,075.00

Pool Balance Summary

Beginning Pool
Scheduled Principal Distribution

Unscheduled Principal
Distribution

Deferred Interest
Liquidations
Repurchases
Ending Pool

Balance/Amount

Count

274,989,959.64

148,593.78

12,187,095.93

0.00
0.00
0.00

262,654,269.93

1,542

0
0

1,486

107,457.35

Trigger Event

12,335,689.71

Overcollateralization Amt

11,597,720.49

Remittance Interest

1,883,033.25

0.00

12,187,095.93

Less Mod Losses

Interest Due Trust

Total Trustee Fees

)

(1,352.03

1,884,385.29

Total Fees

108,809.38

Insurance Premium

Reimbursement Amt

Class II-A Policy - Interest

Class II-A Policy - Principal
Other

Total Reimbursement Amt

Rolling 3-Month Delinquency

4.32

0.00

1,352.03

LPMI Fees

0.00

Current Prepayment Charges

295,908.63

Cumulative Prepayment Charges

295,908.63

Page 7 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Statement Date:

Cash Reconciliation Summary ARM 327 1st Lien

0.00

Interest Summary

Total Trustee Fees

Available Interest

471,867.51

Fee Summary

Total Servicing Fees

Principal Summary

Scheduled Principal Distribution

Unscheduled:
Curtailments
Prepayments in Full
Liquidation Proceeds
Repurchase Proceeds
Other Principal Proceeds

Unscheduled Principal Distribution

Remittance Principal

Servicer Wire Amount

33,741.06

3,766.41

3,232,238.66

0.00
0.00
0.00

3,741,974.20

Pool Balance Summary

Beginning Pool
Scheduled Principal Distribution

Unscheduled Principal
Distribution

Deferred Interest
Liquidations
Repurchases
Ending Pool

Balance/Amount

Count

73,335,316.86

33,741.06

3,236,005.07

0.00
0.00
0.00

70,065,570.73

441

0
0

424

24,662.90

Trigger Event

3,269,746.13

Overcollateralization Amt

11,597,720.49

Remittance Interest

471,867.51

0.00

3,236,005.07

Less Mod Losses

Interest Due Trust

Total Trustee Fees

)

(360.57

472,228.07

Total Fees

25,023.46

Insurance Premium

Reimbursement Amt

Class II-A Policy - Interest

Class II-A Policy - Principal
Other

Total Reimbursement Amt

Rolling 3-Month Delinquency

4.32

0.00

360.57

LPMI Fees

0.00

Current Prepayment Charges

55,413.65

Cumulative Prepayment Charges

55,413.65

Page 8 of 31

Bear Stearns Asset Backed Securities I Trust

Class

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Bond Interest Reconciliation

Additions

Accrual

Method Days

Statement Date:

Accrued

Certificate

Interest

Prior

Int Carry-Fwd

Shortfall

Prior

Shortfall

Reimbursement

Other

Int ere st

Proceeds

Other

Int ere st

Losses

Current

Int Carry-Fwd

Shortfall

Remaining

Int Carry-Fwd

Shortfall

Net Cap Rate

in Effect

Y/ N

Distributable

Certificate

Int ere st

Payment

Amount

Deductions

Outstanding

Deposits from YM

Agreement

Remaining Basis Risk

Carry-Fwd Shortfall

Current Basis Risk

Carry-Fwd Shortfall

0.00

650,907.46

Act/360

0.00

650,907.46

0.00

A-1

0.00

366,523.33

Act/360

0.00

366,523.33

0.00

A-2

0.00

114,949.71

Act/360

0.00

114,949.71

0.00

A-3

0.00

153,390.40

Act/360

0.00

153,390.40

0.00

M-1

0.00

122,017.04

Act/360

0.00

122,017.04

0.00

M-2

0.00

36,182.67

Act/360

0.00

36,182.67

0.00

M-3

0.00

35,633.36

Act/360

0.00

35,633.36

0.00

M-4

0.00

32,656.38

Act/360

0.00

32,656.38

0.00

M-5

0.00

27,741.74

Act/360

0.00

27,741.74

0.00

M-6

0.00

30,264.91

Act/360

0.00

27,678.81

0.00

Yes

M-7

2,586.10

0.00

15,135.65

Act/360

0.00

13,842.33

0.00

Yes

M-8A

1,293.32

0.00

15,129.26

Act/360

0.00

13,836.48

0.00

Yes

M-8B

1,292.78

0.00

992,276.12

988,473.12

0.00

771,312.57

0.00

220,354.15

0.00

382,309.71

0.00

225,526.35

0.00

2,366,672.28

2,975,117.74

2,971,314.74

0.00

(2) Interest Carry-Forward Shortfall is unpaid interest with interest thereon
(3) Basis Risk Carry-Forward Shortfall - difference between LIBOR plus margin and the Net Rate Cap.

Page 9 of 31

(1) Other Interest Proceeds are additional interest amounts specifically allocated to the bond(s) and used in determining the bonds Distributable Interest.

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Bond Principal Reconciliation

Credit Support

Original

Current(4)

Statement Date:

Beginning

Class Balance

Unscheduled

Principal

Payment

Extra

Principal

Payment Amt

Prior

Loss

Reimburs.

Rated

Final

Maturity

Class

Current

Losses

Original

Class Balance

Scheduled

Principal

Payment

Ending

Class Balance

Cumulative

Losses

Interest on

Losses

Additions

Losses

5.00
1.00

A-1

22.09%

27.14%

6/25/2035

152,558,085.75

0.00

169,752,743.09

238,413,000.00

234,676.10

0.00

16,959,981.24

A-2

22.09%

27.14%

6/25/2035

93,000,000.00

0.00

93,000,000.00

0.00

A-3

22.09%

27.14%

6/25/2035

28,336,000.00

0.00

28,336,000.00

0.00

M-1

14.10%

17.31%

6/25/2035

36,922,000.00

0.00

36,922,000.00

0.00

M-2

8.00%

9.82%

6/25/2035

28,165,000.00

0.00

28,165,000.00

0.00

M-3

6.20%

7.62%

6/25/2035

8,284,000.00

0.00

8,284,000.00

0.00

M-4

4.61%

5.67%

6/25/2035

7,337,000.00

0.00

7,337,000.00

0.00

M-5

3.18%

3.90%

6/25/2035

6,627,000.00

0.00

6,627,000.00

0.00

M-6

2.05%

2.52%

6/25/2035

5,207,000.00

0.00

5,207,000.00

0.00

M-7

1.02%

1.26%

6/25/2035

4,733,000.00

0.00

4,733,000.00

0.00

M-8A

0.51%

0.63%

6/25/2035

2,367,000.00

0.00

2,367,000.00

0.00

M-8B

0.00%

6/25/2035

2,366,000.00

0.00

2,366,000.00

0.00

6/25/2035

11,597,720.49

0.00

11,597,720.49

0.00

6/25/2035

100.00

0.00

100.00

0.00

234,676.10

0.00

16,959,981.24

0.00

473,354,820.49

387,499,906.24

404,694,563.58

Page 10 of 31

(1) Extra Principal Amounts: the lessor of (i) the excess, if any, of the overcollateralization Target Amount over the Overcollateralization Amount.

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Interest Adjustments Summary

Statement
Date:

0.00

Special Servicing Fees

Workout Fees

Liquidation Fees

Legal Fees

0.00

3,193.60

Misc. Fees & Expenses Paid by/to Servicer

Interest Paid to Servicer on Outstanding Advances

0.00

ASER Interest Advance Reduction

Interest Not Advanced (Current Period)

Recoup of Prior Advances by Servicer

0.00

Servicing Fees Paid Servicer on Loans Not Advanced

Misc. Fees & Expenses Paid by Trust

0.00

Shortfall Due to Rate Modification

Total Shortfall Allocated to the Bonds

Total Interest Adjustment to the Bonds

3,193.60

Shortfall Allocated to the Bonds:

Excess Allocated to the Bonds:

Other Interest Proceeds Due the Bonds

Yield Maintenance Penalties Due the Bonds

Prepayment Penalties Due the Bonds

Recovered ASER Interest Due the Bonds

Recovered Interest Due the Bonds

Less Total Shortfall Allocated to the Bonds

Total Excess Allocated to the Bonds

382,309.71

382,309.71

Total Excess Allocated to the Bonds

379,116.11

)

(3,193.60

Aggregate Interest Adjustment Allocated to the Bonds

0.00

382,309.71

0.00

Prepayment Interest Excess Due the Bonds

0.00

ARD Excess Interest

0.00

Net Prepayment Int. Shortfalls Allocated to the Bonds

Other Interest Loss

Interest Income

0.00

Page 11 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

SWAP Payments

Statement Date:

Net Swap payment payable to the Swap Provider

Net Swap payment payable to the Swap Administrator

Swap Termination payment payable to the Swap Administrator

Swap Termination payment payable to the Swap Provider

225,526.35

0.00

Page 12 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Rating Information

Class

CUSIP

Fitch

Moody's

S&P

Fitch

Moody's

S&P

Original Ratings

Rating Change/Change Date(1)

Statement Date:

A-1

073879XV5

Aaa

AAA

A-2

073879XW3

Aaa

AAA

A-3

073879XX1

Aaa

AAA

M-1

073879XY9

Aa2

M-2

073879XZ6

A+

M-3

073879YA0

M-4

073879YB8

Baa1

A-

M-5

073879YC6

Baa2

BBB+

M-6

073879YD4

Baa3

BBB-

M-7

073879YE2

Ba1

BBB-

M-8A

073879YF9

Ba2

BB+

M-8B

073879ZV3

Ba2

BB+

073879YV4

073879YU6

Page 13 of 31

NR - Designates that the class was not rated by the rating agency.

(1)

Changed ratings provided on this report are based on information provided by the applicable rating agency via electronic transmission. It shall be understood that this transmission will generally have been provided to

LaSalle within 30 days of the payment date listed on this statement. Because ratings may have changed during the 30 day window, or may not be being provided by the rating agency in an electronic format and therefore not
being updated on this report, LaSalle recommends that investors obtain current rating information directly from the rating agency.

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

End of Month Scheduled Balance Reporting

Statement Date:

- Summary of Servicer Delinquency Status

Group 1

Type

Count

Count (%)

Sch UPB

Sch UPB (%)

Arrears

Arrears (%)

F/C Quick Sale Value

REO Book Value

358,645,870.42

0.00

90.5181

0.0000

2,300

89.2511

15,299,023.20

0.00

3.8613

0.0000

102

3.9581

9,443,429.55

0.00

2.3834

0.0000

1.9014

6,607,700.76

0.00

1.6677

0.0000

90+

1.3194

1,848,989.71

0.00

0.4667

0.0000

BKY0

0.5433

159,322.25

0.00

0.0402

0.0000

BKY30

0.0388

79,076.35

0.00

0.0200

0.0000

BKY60

0.0388

1,249,125.38

0.00

0.3153

0.0000

BKY90+

0.5045

2,882,082.57

0.00

0.7274

0.0000

F/C90+

0.6209

0.00

0.0000

PIF

1.8238

Total:

2,577

396,214,620.19

0.00

100.0000

0.0000

0.00

DLQ Total:

216

35,719,760.06

0.00

8.3818%

9.0153%

0.0000%

Page 14 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

End of Month Scheduled Balance Reporting

Statement Date:

- Summary of Servicer Delinquency Status

Total

Type

Count

Count (%)

Sch UPB

Sch UPB (%)

Arrears

Arrears (%)

F/C Quick Sale Value

REO Book Value

358,645,870.42

0.00

90.5181

0.0000

2,300

89.2511

15,299,023.20

0.00

3.8613

0.0000

102

3.9581

9,443,429.55

0.00

2.3834

0.0000

1.9014

6,607,700.76

0.00

1.6677

0.0000

90+

1.3194

1,848,989.71

0.00

0.4667

0.0000

BKY0

0.5433

159,322.25

0.00

0.0402

0.0000

BKY30

0.0388

79,076.35

0.00

0.0200

0.0000

BKY60

0.0388

1,249,125.38

0.00

0.3153

0.0000

BKY90+

0.5045

2,882,082.57

0.00

0.7274

0.0000

F/C90+

0.6209

0.00

0.0000

PIF

1.8238

Total:

2,577

396,214,620.19

0.00

100.0000

0.0000

0.00

DLQ Total:

216

35,719,760.06

0.00

8.3818%

9.0153%

0.0000%

Page 15 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part I

Distribution

Date

REO

Balance

Statement Date:

Foreclosure

Delinq 3+ Months

Delinq 2 Months

Delinq 1 Month

Current

Balance

Delinquency Aging Categories

4.10%

3.97%

1.93%

2.37%

1.85%

7,612,254

1.96%

0.60%

0.71%

0.00%

27-Dec-05

102

15,366,962

9,203,029

2,746,201

2,274

352,571,360

91.51%

90.99%

3.92%

4.22%

1.55%

1.93%

1.24%

5,723,927

1.41%

0.54%

0.71%

0.00%

25-Nov-05

101

17,092,361

7,817,864

2,854,974

2,390

371,205,338

92.74%

91.72%

3.57%

4.12%

1.20%

1.29%

0.56%

2,485,041

0.59%

0.49%

0.65%

0.00%

25-Oct-05

17,376,759

5,454,762

2,733,562

2,504

393,929,971

94.17%

93.35%

2.38%

2.42%

1.36%

1.51%

0.22%

1,354,074

0.31%

0.07%

0.08%

0.00%

26-Sep-05

10,552,094

6,579,903

356,059

2,616

416,806,994

95.96%

95.67%

2.25%

2.41%

0.46%

0.60%

0.00%

25-Aug-05

10,877,357

2,719,220

2,720

437,037,744

97.28%

96.98%

1.26%

1.38%

0.04%

0.01%

0.00%

25-Jul-05

6,384,780

27,811

2,816

455,655,813

98.70%

98.61%

Page 16 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part I

Distribution

Date

REO

Balance

Statement Date:

Foreclosure

Delinq 3+ Months

Delinq 2 Months

Delinq 1 Month

Current

Balance

Delinquency Aging Categories

Fixed 1st Lien

2.51%

2.78%

0.94%

0.48%

0.94%

433,931

1.04%

0.31%

0.21%

0.00%

27-Dec-05

1,162,316

201,551

86,896

304

39,971,769

95.30%

95.50%

2.78%

2.60%

0.31%

0.13%

0.93%

587,910

1.37%

0.62%

1.24%

0.00%

25-Nov-05

1,113,641

56,827

531,171

309

40,553,574

95.37%

94.66%

1.83%

1.12%

0.30%

0.65%

0.30%

96,689

0.22%

0.61%

1.22%

0.00%

25-Oct-05

487,652

281,322

531,610

318

42,162,899

96.95%

96.79%

1.20%

1.84%

0.90%

1.43%

0.00%

26-Sep-05

809,056

628,789

325

42,630,536

97.89%

96.74%

0.90%

1.42%

0.00%

25-Aug-05

629,275

332

43,841,658

99.10%

98.58%

0.00%

25-Jul-05

338

45,105,867

100.00%

Page 17 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part I

Distribution

Date

REO

Balance

Statement Date:

Foreclosure

Delinq 3+ Months

Delinq 2 Months

Delinq 1 Month

Current

Balance

Delinquency Aging Categories

Fixed 2nd Lien

0.39%

0.14%

1.56%

1.84%

1.95%

284,729

2.20%

0.00%

27-Dec-05

17,728

237,408

246

12,383,638

96.09%

95.82%

1.85%

2.15%

0.74%

0.52%

1.48%

226,550

1.67%

0.00%

25-Nov-05

290,531

70,582

259

12,938,402

95.93%

95.66%

1.08%

1.25%

0.72%

0.93%

0.72%

95,209

0.67%

0.00%

25-Oct-05

175,733

131,504

272

13,709,245

97.49%

97.15%

1.06%

1.07%

0.70%

0.58%

0.00%

26-Sep-05

154,348

83,592

279

14,249,168

98.24%

98.36%

1.72%

1.61%

0.00%

25-Aug-05

236,800

285

14,506,245

98.28%

98.39%

0.34%

0.70%

0.34%

0.19%

0.00%

25-Jul-05

105,500

27,811

293

14,890,749

99.32%

99.11%

Page 18 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part I

Distribution

Date

REO

Balance

Statement Date:

Foreclosure

Delinq 3+ Months

Delinq 2 Months

Delinq 1 Month

Current

Balance

Delinquency Aging Categories

ARM 228 1st Lien

4.98%

4.36%

2.42%

3.03%

2.36%

6,487,209

2.47%

0.81%

0.83%

0.00%

27-Dec-05

11,461,605

7,950,012

2,167,490

1,329

234,587,954

89.43%

89.31%

4.35%

4.48%

2.08%

2.39%

1.49%

4,578,802

1.67%

0.65%

0.67%

0.00%

25-Nov-05

12,321,624

6,563,617

1,831,886

1,410

249,694,031

91.44%

90.80%

4.19%

4.43%

1.63%

1.60%

0.75%

2,293,143

0.80%

0.56%

0.59%

0.00%

25-Oct-05

12,769,075

4,619,408

1,709,934

1,486

266,660,197

92.88%

92.57%

3.15%

3.01%

1.58%

1.49%

0.36%

1,354,074

0.45%

0.12%

0.00%

26-Sep-05

8,986,170

4,444,372

356,059

1,564

283,668,584

94.79%

94.93%

2.89%

2.93%

0.65%

0.73%

0.00%

25-Aug-05

9,074,672

2,277,570

1,635

298,526,752

96.46%

96.34%

1.61%

1.47%

0.00%

25-Jul-05

4,670,539

1,708

313,945,102

98.39%

98.53%

Page 19 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part I

Distribution

Date

REO

Balance

Statement Date:

Foreclosure

Delinq 3+ Months

Delinq 2 Months

Delinq 1 Month

Current

Balance

Delinquency Aging Categories

ARM 327 1st Lien

4.48%

3.89%

1.18%

1.16%

0.71%

406,386

0.58%

0.47%

0.70%

0.00%

27-Dec-05

2,725,313

814,058

491,815

395

65,627,999

93.16%

93.67%

4.54%

4.59%

1.13%

1.54%

0.45%

330,665

0.45%

0.67%

0.00%

25-Nov-05

3,366,566

1,126,838

491,917

412

68,019,331

93.42%

92.75%

4.20%

5.17%

0.66%

0.55%

0.00%

0.44%

0.65%

0.00%

25-Oct-05

3,944,299

422,529

492,018

428

71,397,630

94.69%

93.63%

1.30%

0.77%

1.30%

1.82%

0.00%

26-Sep-05

602,520

1,423,150

448

76,258,705

97.39%

97.41%

1.26%

1.15%

0.42%

0.54%

0.00%

25-Aug-05

936,610

441,650

468

80,163,089

98.32%

98.31%

1.45%

1.93%

0.00%

25-Jul-05

1,608,741

477

81,714,094

98.55%

98.07%

Page 20 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Distribution

Date

Statement Date:

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance # Balance

# Balance

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance

# Balance

In Foreclosure and Delinquent

In Bankruptcy and Delinquent

In REO and Delinquent

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part II

Current

31 - 60 Days

61 - 90 Days

90 + Days

Balance

27-Dec-05

159,322

79,076

2,746,201

1,249,125

0.00%

0.60%

0.71%

0.04%

0.04% 0.04%

0.02% 0.52%

0.32%

0.00%

0.56%

0.48%

1,848,990

0.00%

25-Nov-05

79,149

542,208

2,854,974

797,335

0.00%

0.54%

0.71%

0.04%

0.02% 0.19%

0.13% 0.31%

0.20%

0.00%

0.54%

0.47%

1,907,715

0.00%

25-Oct-05

94,954

160,321

2,733,562

452,398

0.00%

0.49%

0.65%

0.08%

0.02% 0.08%

0.04% 0.15%

0.11%

0.00%

-0.00%

0.34%

0.29%

1,223,884

0.00%

26-Sep-05

326,102

356,059

0.00%

0.07%

0.08%

0.00%

0.00% 0.07%

0.07% 0.00%

0.00%

0.26%

1,140,567

0.00%

25-Aug-05

93,959

0.00%

0.04%

0.02% 0.00%

0.00% 0.00%

0.00%

0.14%

0.13%

581,695

0.00%

25-Jul-05

165,711

0.00%

0.04%

0.04% 0.00%

0.00% 0.00%

0.00%

0.11%

0.10%

461,273

0.00%

Page 21 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Distribution

Date

Statement Date:

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance # Balance

# Balance

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance

# Balance

In Foreclosure and Delinquent

In Bankruptcy and Delinquent

In REO and Delinquent

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part II - Fixed 1st Lien

Current

31 - 60 Days

61 - 90 Days

90 + Days

Balance

27-Dec-05

86,896

96,582

0.00%

0.31%

0.21%

0.00%

0.00% 0.00%

0.00% 0.31%

0.23%

0.00%

0.63%

0.59%

246,860

0.00%

25-Nov-05

531,171

96,636

0.00%

0.62%

1.24%

0.00%

0.00% 0.00%

0.00% 0.31%

0.23%

0.00%

0.62%

0.51%

217,683

0.00%

25-Oct-05

531,610

96,689

0.00%

0.61%

1.22%

0.00%

0.00% 0.00%

0.00% 0.30%

0.22%

0.00%

0.30%

0.10%

42,359

0.00%

26-Sep-05

0.00%

0.00% 0.00%

0.00%

0.30%

0.10%

42,486

0.00%

25-Aug-05

0.00%

0.00% 0.00%

0.00%

25-Jul-05

0.00%

0.00% 0.00%

0.00%

0.30%

0.21%

96,846

0.00%

Page 22 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Distribution

Date

Statement Date:

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance # Balance

# Balance

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance

# Balance

In Foreclosure and Delinquent

In Bankruptcy and Delinquent

In REO and Delinquent

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part II - Fixed 2nd Lien

Current

31 - 60 Days

61 - 90 Days

90 + Days

Balance

27-Dec-05

48,529

0.00%

0.00% 0.00%

0.00% 0.78%

0.38%

0.00%

0.39%

0.14%

18,274

0.00%

25-Nov-05

18,946

29,628

0.00%

0.00% 0.37%

0.14% 0.37%

0.22%

0.00%

0.37%

0.14%

18,281

0.00%

25-Oct-05

18,954

29,665

0.00%

0.36%

0.13% 0.00%

0.00% 0.36%

0.21%

0.00%

0.36%

0.13%

18,288

0.00%

26-Sep-05

0.00%

0.00% 0.00%

0.00%

25-Aug-05

0.00%

0.00% 0.00%

0.00%

25-Jul-05

0.00%

0.00% 0.00%

0.00%

Page 23 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Distribution

Date

Statement Date:

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance # Balance

# Balance

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance

# Balance

In Foreclosure and Delinquent

In Bankruptcy and Delinquent

In REO and Delinquent

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part II - ARM 228 1st Lien

Current

31 - 60 Days

61 - 90 Days

90 + Days

Balance

27-Dec-05

159,322

79,076

2,167,490

946,444

0.00%

0.81%

0.83%

0.07%

0.06% 0.07%

0.03% 0.54%

0.36%

0.00%

0.61%

0.53%

1,388,106

0.00%

25-Nov-05

79,149

447,262

1,831,886

589,446

0.00%

0.65%

0.67%

0.06%

0.03% 0.19%

0.16% 0.32%

0.21%

0.00%

0.58%

0.54%

1,475,920

0.00%

25-Oct-05

160,321

1,709,934

326,044

0.00%

0.56%

0.59%

0.00%

0.00% 0.13%

0.06% 0.13%

0.11%

0.00%

0.38%

1,089,885

0.00%

26-Sep-05

326,102

356,059

0.00%

0.12%

0.00%

0.00% 0.12%

0.11% 0.00%

0.00%

0.30%

0.34%

1,008,114

0.00%

25-Aug-05

93,959

0.00%

0.06%

0.03% 0.00%

0.00% 0.00%

0.00%

0.18%

0.16%

491,665

0.00%

25-Jul-05

165,711

0.00%

0.06%

0.05% 0.00%

0.00% 0.00%

0.00%

0.06%

0.09%

274,334

0.00%

Page 24 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Distribution

Date

Statement Date:

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance # Balance

# Balance

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance

# Balance

In Foreclosure and Delinquent

In Bankruptcy and Delinquent

In REO and Delinquent

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part II - ARM 327 1st Lien

Current

31 - 60 Days

61 - 90 Days

90 + Days

Balance

27-Dec-05

491,815

157,570

0.00%

0.47%

0.70%

0.00%

0.00% 0.00%

0.00% 0.47%

0.22%

0.00%

0.47%

0.28%

195,751

0.00%

25-Nov-05

76,000

491,917

81,625

0.00%

0.45%

0.67%

0.00%

0.00% 0.23%

0.10% 0.23%

0.11%

0.00%

0.45%

0.27%

195,831

0.00%

25-Oct-05

76,000

492,018

0.00%

0.44%

0.65%

0.22%

0.10% 0.00%

0.00% 0.00%

0.00%

0.22%

0.10%

73,352

0.00%

26-Sep-05

0.00%

0.00% 0.00%

0.00%

0.22%

0.11%

89,967

0.00%

25-Aug-05

0.00%

0.00% 0.00%

0.00%

0.21%

0.11%

90,030

0.00%

25-Jul-05

0.00%

0.00% 0.00%

0.00%

0.21%

0.11%

90,093

0.00%

Page 25 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Asset-Backed Facts ~ 15 Month Historical Payoff/Loss Summary

Distribution

Date

Ending Pool (1)

Payoffs(2)

Realized Losses (2)

Remaining Term

Curr Weighted Avg.

# Balance

# Amount

Life

Coupon Remit

Statement Date:

Ending Arrearage (1)

Balance

Insurance

Substitution

Liquidation

Proceeds

27-Dec-05

2,485

85.22%

387,499,806

81.86%

3.57%

4.19%

0.00%

343

7.52%

7.02%

16,942,554

0.00

25-Nov-05

2,577

88.37%

404,694,464

85.49%

3.08%

4.03%

0.00%

344

7.53%

7.02%

17,021,848

0.00

25-Oct-05

2,659

91.19%

421,980,095

89.15%

2.46%

3.08%

0.00%

346

7.54%

7.03%

13,404,331

0.00

26-Sep-05

2,726

93.48%

435,649,123

92.03%

2.50%

3.27%

0.00%

347

7.53%

7.03%

14,714,996

0.00

25-Aug-05

2,796

95.88%

450,634,322

95.20%

2.00%

2.41%

0.00%

348

7.53%

7.02%

11,134,757

0.00

25-Jul-05

2,853

97.84%

462,068,404

97.62%

2.16%

2.32%

0.00%

349

7.53%

7.03%

10,995,755

0.00

(1) Percentage based on pool as of cutoff. (2) Percentage based on pool as of beginning of period.

Page 26 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Asset-Backed Facts ~ 15 Month Historical Payoff/Loss Summary

Distribution

Date

Ending Pool (1)

Payoffs(2)

Realized Losses (2)

Remaining Term

Curr Weighted Avg.

# Balance

# Amount

Life

Coupon Remit

Statement Date:

Ending Arrearage (1)

Balance

Insurance

Substitution

Liquidation

Proceeds

Fixed 1st Lien

27-Dec-05

319

10.94%

41,856,463

8.84%

1.54%

2.19%

0.00%

330

7.49%

6.99%

939,399

0.00

25-Nov-05

324

11.11%

42,843,122

9.05%

1.22%

1.54%

0.00%

331

7.50%

6.99%

668,966

0.00

25-Oct-05

328

11.25%

43,560,172

9.20%

1.20%

1.04%

0.00%

333

7.50%

6.99%

460,247

0.00

26-Sep-05

332

11.39%

44,068,381

9.31%

0.90%

0.79%

0.00%

334

7.49%

6.99%

352,913

0.00

25-Aug-05

335

11.49%

44,470,934

9.39%

0.89%

1.30%

0.00%

335

7.49%

6.99%

588,109

0.00

25-Jul-05

338

11.59%

45,105,867

9.53%

1.17%

1.92%

0.00%

336

7.50%

6.99%

882,929

0.00

(1) Percentage based on pool as of cutoff. (2) Percentage based on pool as of beginning of period.

Page 27 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Asset-Backed Facts ~ 15 Month Historical Payoff/Loss Summary

Distribution

Date

Ending Pool (1)

Payoffs(2)

Realized Losses (2)

Remaining Term

Curr Weighted Avg.

# Balance

# Amount

Life

Coupon Remit

Statement Date:

Ending Arrearage (1)

Balance

Insurance

Substitution

Liquidation

Proceeds

Fixed 2nd Lien

27-Dec-05

256

8.78%

12,923,502

2.73%

5.19%

4.38%

0.00%

199

10.32%

9.81%

592,833

0.00

25-Nov-05

270

9.26%

13,526,065

2.86%

3.23%

4.07%

0.00%

200

10.34%

9.83%

573,926

0.00

25-Oct-05

279

9.57%

14,111,691

2.98%

1.76%

2.52%

0.00%

201

10.34%

9.84%

365,056

0.00

26-Sep-05

284

9.74%

14,487,108

3.06%

2.07%

1.67%

0.00%

202

10.34%

9.84%

246,706

0.00

25-Aug-05

290

9.95%

14,743,045

3.11%

1.69%

1.79%

0.00%

203

10.35%

9.85%

268,524

0.00

25-Jul-05

295

10.12%

15,024,060

3.17%

1.99%

1.75%

0.00%

204

10.35%

9.84%

268,187

0.00

(1) Percentage based on pool as of cutoff. (2) Percentage based on pool as of beginning of period.

Page 28 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Asset-Backed Facts ~ 15 Month Historical Payoff/Loss Summary

Distribution

Date

Ending Pool (1)

Payoffs(2)

Realized Losses (2)

Remaining Term

Curr Weighted Avg.

# Balance

# Amount

Life

Coupon Remit

Statement Date:

Ending Arrearage (1)

Balance

Insurance

Substitution

Liquidation

Proceeds

ARM 228 1st Lien

27-Dec-05

1,486

50.96%

262,654,270

55.49%

3.63%

4.43%

0.00%

351

7.44%

6.94%

12,178,084

0.00

25-Nov-05

1,542

52.88%

274,989,960

58.09%

3.63%

4.48%

0.00%

352

7.44%

6.94%

12,897,509

0.00

25-Oct-05

1,600

54.87%

288,051,756

60.85%

3.03%

3.54%

0.00%

353

7.46%

6.95%

10,590,381

0.00

26-Sep-05

1,650

56.58%

298,809,259

63.13%

2.65%

3.52%

0.00%

354

7.46%

6.95%

10,898,662

0.00

25-Aug-05

1,695

58.13%

309,878,995

65.46%

2.36%

2.68%

0.00%

355

7.45%

6.94%

8,536,975

0.00

25-Jul-05

1,736

59.53%

318,615,641

67.31%

2.36%

2.42%

0.00%

356

7.46%

6.95%

7,902,973

0.00

(1) Percentage based on pool as of cutoff. (2) Percentage based on pool as of beginning of period.

Page 29 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Asset-Backed Facts ~ 15 Month Historical Payoff/Loss Summary

Distribution

Date

Ending Pool (1)

Payoffs(2)

Realized Losses (2)

Remaining Term

Curr Weighted Avg.

# Balance

# Amount

Life

Coupon Remit

Statement Date:

Ending Arrearage (1)

Balance

Insurance

Substitution

Liquidation

Proceeds

ARM 327 1st Lien

27-Dec-05

424

14.54%

70,065,571

14.80%

3.85%

4.41%

0.00%

350

7.33%

6.82%

3,232,239

0.00

25-Nov-05

441

15.12%

73,335,317

15.49%

2.43%

3.78%

0.00%

351

7.34%

6.84%

2,881,447

0.00

25-Oct-05

452

15.50%

76,256,476

16.11%

1.74%

2.54%

0.00%

352

7.34%

6.83%

1,988,647

0.00

26-Sep-05

460

15.78%

78,284,375

16.54%

3.36%

3.94%

0.00%

353

7.33%

6.82%

3,216,716

0.00

25-Aug-05

476

16.32%

81,541,349

17.23%

1.65%

2.09%

0.00%

354

7.33%

6.83%

1,741,149

0.00

25-Jul-05

484

16.60%

83,322,835

17.60%

2.22%

2.28%

0.00%

355

7.34%

6.83%

1,941,665

0.00

(1) Percentage based on pool as of cutoff. (2) Percentage based on pool as of beginning of period.

Page 30 of 31

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE6

ABN AMRO Acct: 722758.4

Realized Loss Detail

Period

Disclosure

Control #

Appraisal

Date

Appraisal

Value

Beginning
Scheduled

Balance

Gross

Proceeds

Gross Proceeds

as a % of

Sched. Balance

Aggregate

Liquidation
Expenses *

Net

Liquidation

Proceeds

Net Proceeds

as a % of

Sched. Balance

Realized

Loss

Statement Date:

Current Total
Cumulative

Page 31 of 31

* Aggregate liquidation expenses also include outstanding P&I advances and unpaid servicing fees, unpaid trustee fees, etc..

BEAR STEARNS ASSET BACKED SECURITIES I TRUST 2005-HE6 8-K