UNITED STATES DEPARTMENT OF JUSTICE
OFFICE OF THE UNITED STATES TRUSTEE
CENTRAL DISTRICT OF CALIFORNIA, RIVERSIDE DIVISION

In Re:				CHAPTER 11 (BUSINESS)

	Vineyard National Bancorp			Case Number:	09-26401-RN
				Operating Report Number:	5
		Debtor(s).		For the Month Ending:	Nov-09

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)

1. TOTAL RECEIPTS PER ALL PRIOR GENERAL ACCOUNT REPORTS					2,029,201.89

2. LESS: TOTAL DISBURSEMENTS PER ALL PRIOR GENERAL					129,945.10
ACCOUNT REPORTS

3. BEGINNING BALANCE:					1,899,256.79

4. RECEIPTS DURING CURRENT PERIOD:
	Accounts Receivable - Post-filing
	Accounts Receivable - Pre-filing
	General Sales
	Other (Specify)


	TOTAL RECEIPTS THIS PERIOD:				0.00

5. BALANCE:					1,899,256.79

6. LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
	Transfers to Other DIP Accounts (from page 2)			23,290.00
	Disbursements (from page 2)			4,309.80

	TOTAL DISBURSEMENTS THIS PERIOD:				27,599.80

7. ENDING BALANCE:					1,871,656.99

8.	General Account Number(s):			XXXXXXXXX

	Depository Name & Location:		Commerce National Bank
			4040 MacArthur Blvd, Suite 100
			Newport Beach, CA 92660

Page 1 of 16

TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD

Date mm/dd/yyyy	Check Number	Payee or DIP account	Purpose	*Amount Transfered	**Amount Disbursed	Amount
11/2/2009	1029	Mini U Storage	Storage Rent Nov-2009		139.00	139.00
11/9/2009	1030	Office Depot	Office Supplies		13.02	13.02
11/10/2009	1031	ComputerShare	Transfer Agent		938.06	938.06
11/12/2009	1032	Christopher Damore	Controller Svcs Oct-2009		958.92	958.92
11/20/2009	1033	Vintage Filings	8-K & 12b-125 Filings		458.00	458.00
11/23/2009	1034	Target	Flashdrives (Winston & Strawn)		30.43	30.43
11/23/2009	1035	Fed-Ex Kinkos	Delivery to Winston & Strawn		42.45	42.45
11/30/2009	1036	Premier Business Center	Office Rent Nov-2009		1,729.92	1,729.92
						0.00
						0.00
						0.00
11/6/2009	n/a	VNBC Payroll	Transfer to Payroll Account	12,330.00		12,330.00
11/20/2009	n/a	VNBC Payroll	Transfer to Payroll Account	10,960.00		10,960.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
						0.00
TOTAL DISBURSEMENTS THIS PERIOD:				23,290.00	4,309.80	$27,599.80

* Fill in amounts in this column if they are TRANSFERS to another DIP account (e.g. Payroll or Tax); the "amount" column will be filled in for you.

** Fill in amounts in this column if they are DISBURSEMENTS to outside payees; the "amount" column will be filled in for you.

Page 2 of 16

GENERAL ACCOUNT
BANK RECONCILIATION

	Bank statement Date:	11/30/2009	Balance on Statement:	$1,873,386.91

Plus deposits in transit (a):
		Deposit Date	Deposit Amount






TOTAL DEPOSITS IN TRANSIT				0.00

Less Outstanding Checks (a):
	Check Number	Check Date	Check Amount
	1036	11/30/2009	1,729.92























TOTAL OUTSTANDING CHECKS:				1,729.92

Bank statement Adjustments:
Explanation of Adjustments-



ADJUSTED BANK BALANCE:				$1,871,656.99

* It is acceptable to replace this form with a similar form
** Please attach a detailed explanation of any bank statement adjustment

Page 3 of 16

I. CASH RECEIPTS AND DISBURSEMENTS
B. (PAYROLL ACCOUNT)

1. TOTAL RECEIPTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS				101,417.00

2. LESS: TOTAL DISBURSEMENTS PER ALL PRIOR PAYROLL				84,893.19
ACCOUNT REPORTS

3. BEGINNING BALANCE:				16,523.81

4. RECEIPTS DURING CURRENT PERIOD:				23,290.00
	(Transferred from General Account)

5. BALANCE:				39,813.81

6. LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
	TOTAL DISBURSEMENTS THIS PERIOD:***			23,204.02

7. ENDING BALANCE:				16,609.79

8.	PAYROLL Account Number(s):		XXXXXXXXX

	Depository Name & Location:	Commerce National Bank
		4040 MacArthur Blvd, Suite 100, Newport Beach, CA 92660

Page 4 of 16

TOTAL DISBURSEMENTS FROM PAYROLL ACCOUNT FOR CURRENT PERIOD

Date mm/dd/yyyy	Check Number	Payee	Purpose	Amount
11/6/2009	1023	Donald H. Pelgrim	Net Paycheck for 10/24/09-11/06/09	6,337.30
11/6/2009	1024	James G. LeSieur	Net Paycheck for 10/24/09-11/06/09	1,184.49
11/6/2009	1025	EDD	State Payroll Taxes Oct 2009	1,730.42
11/6/2009	1026	United States Treasury	Federal Payroll Taxes Oct 2009	7,614.50
11/20/2009	1027	Donald H. Pelgrim	Net Paycheck for 10/10/09-10/23/09	6,337.31






































			TOTAL DISBURSEMENTS THIS PERIOD:	23,204.02

Page 5 of 16

PAYROLL ACCOUNT
BANK RECONCILIATION

	Bank statement Date:	11/30/2009	Balance on Statement:	$16,609.79

Plus deposits in transit (a):
		Deposit Date	Deposit Amount






TOTAL DEPOSITS IN TRANSIT				0.00

Less Outstanding Checks (a):
	Check Number	Check Date	Check Amount
























TOTAL OUTSTANDING CHECKS:				0.00

Bank statement Adjustments:
Explanation of Adjustments-



ADJUSTED BANK BALANCE:				$16,609.79

* It is acceptable to replace this form with a similar form
** Please attach a detailed explanation of any bank statement adjustment

Page 6 of 16

I. CASH RECEIPTS AND DISBURSEMENTS
C. (TAX ACCOUNT)

1. TOTAL RECEIPTS PER ALL PRIOR TAX ACCOUNT REPORTS				10,000.00

2. LESS: TOTAL DISBURSEMENTS PER ALL PRIOR TAX				0.00
ACCOUNT REPORTS

3. BEGINNING BALANCE:				10,000.00

4. RECEIPTS DURING CURRENT PERIOD:				0.00
	(Transferred from General Account)

5. BALANCE:				10,000.00

6. LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
	TOTAL DISBURSEMENTS THIS PERIOD:***			0.00

7. ENDING BALANCE:				10,000.00

8.	TAX Account Number(s):		XXXXXXXXX

	Depository Name & Location:	Commerce National Bank
		4040 MacArthur Blvd, Suite 100, Newport Beach, CA 92660

Page 7 of 16

TOTAL DISBURSEMENTS FROM TAX ACCOUNT FOR CURRENT PERIOD

Date mm/dd/yyyy	Check Number	Payee	Purpose	Amount
		NONE










































TOTAL DISBURSEMENTS THIS PERIOD:				0.00

Page 8 of 16

TAX ACCOUNT

BANK RECONCILIATION

	Bank statement Date:	11/30/2009	Balance on Statement:	$10,000.00

Plus deposits in transit (a):
		Deposit Date	Deposit Amount






TOTAL DEPOSITS IN TRANSIT				0.00

Less Outstanding Checks (a):
	Check Number	Check Date	Check Amount
























TOTAL OUTSTANDING CHECKS:				0.00

Bank statement Adjustments:
Explanation of Adjustments-



ADJUSTED BANK BALANCE:				$10,000.00

* It is acceptable to replace this form with a similar form

** Please attach a detailed explanation of any bank statement adjustment

Page 9 of 16

I. D SUMMARY SCHEDULE OF CASH

ENDING BALANCES FOR THE PERIOD:

(Provide a copy of monthly account statements for each of the below)

		General Account:	1,871,656.99
		Payroll Account:	16,609.79
		Tax Account:	10,000.00
*Other Accounts:


*Other Monies:
		**Petty Cash (from below):	0.00

TOTAL CASH AVAILABLE:				1,898,266.78


Petty Cash Transactions:
Date	Purpose		Amount























TOTAL PETTY CASH TRANSACTIONS:				0.00

* Specify the Type of holding (e.g. CD, Savings Account, Investment Security), and the depository name, location & account#

** Attach Exhibit Itemizing all petty cash transactions

Page 10 of 16

II. STATUS OF PAYMENTS TO SECURED CREDITORS, LESSORS

AND OTHER PARTIES TO EXECUTORY CONTRACTS

Creditor, Lessor, Etc.	Frequency of Payments (Mo/Qtr)	Amount of Payment	Post-Petition payments not made (Number)	Total Due
Premier Business Centers	Monthly*	1,730.00	0	0.00	Due on last day of each month
Mini U Storage	Monthly	139.00	0	0.00	Due on 17th of each month





















			TOTAL DUE:	0.00

*The monthly payment amount will fluctuate based on CAM charges, phone usage, secretarial support and related administrative charges.

III. TAX LIABILITIES

FOR THE REPORTING PERIOD:
	Gross Sales Subject to Sales Tax:			0.00
	Total Wages Paid:			15,912.56

		Total Post-Petition Amounts Owing	Amount Delinquent	Date Delinquent Amount Due
	Federal Withholding	4,258.00	0.00
	State Withholding	1,876.16	0.00
	FICA- Employer's Share	2,167.38	0.00
	FICA- Employee's Share	1,656.18	0.00
	Federal Unemployment	112.00	0.00
	Sales and Use		0.00
	Real Property		0.00
Other:
	TOTAL:	10,069.72	0.00

Page 11 of 16

IV. AGING OF ACCOUNTS PAYABLE AND RECEIVABLE

		*Accounts Payable	Accounts Receivable
		Post-Petition	Pre-Petition	Post-Petition
	30 days or less	0.00	0.00	0.00
	31 - 60 days	0.00	0.00	0.00
	61 - 90 days	0.00	0.00	0.00
	91 - 120 days	0.00	0.00	0.00
	Over 120 days	0.00	0.00	0.00
	TOTAL:	0.00	0.00	0.00

V. INSURANCE COVERAGE

	Name of Carrier	Amount of Coverage		Policy Expiration Date	Premium Paid Through (Date)
General Liability*	St. Paul Mercury	$	1,000,000	2/1/2010	2/1/2010
Worker's Compensation*	Travelers Casualty & Surety Company	$	1,000,000	2/1/2010	2/1/2010
Casualty	N/A
Vehicle	N/A
Others: Personal Property*	St. Paul Mercury	$	100,000	2/1/2010	2/1/2010
D&O	St. Paul Mercury	$	5,000,000	12/31/2009	12/31/2009
D&O (excess)	National Union Fire Insurance Company of Pittsburg, PA (AIG)	$	5,000,000	12/31/2009	12/31/2009
D&O (excess)	XL Speciality Insurance Company	$	15,000,000	12/31/2009	12/31/2009
Employment Practices	Admiral Insurance Company	$	2,000,000	12/31/2009	12/31/2009

* The Package Policy (which includes general liability and personal property coverage) and the Workers Compensation are each paid in full through and expire on 2/01/10. Due to reductions in coverage for those portions of the policies covering the bank's assets which were no longer required post-closure of Vineyard Bank, a refund in the amount of $23,483.04 was received under the Package Policy and a refund in the amount of $36,748.60 was received under the Workers Compensation policy. Such refunds are potentially subject to allocation between Vineyard Bank and the Debtor.

VI. UNITED STATES TRUSTEE QUARTERLY FEES

(TOTAL PAYMENTS)

Quarterly Period Ending (Date)	Total Disbursements	Quarterly Fees	Date Paid	Amount Paid	Quarterly Fees Still Owing
30-Sep-2009	74,448.62	650.00	14-Oct-2009	650.00	0.00
					0.00
					0.00
					0.00
					0.00
					0.00
					0.00
					0.00
					0.00
					0.00
					0.00
					0.00
					0.00
					0.00
					0.00
					0.00
					0.00
					0.00
		650.00		650.00	0.00

* Post-Petition Accounts Payable SHOULD NOT include professionals' fees and expenses which have been incurred but not yet awarded by the court. Post-Petition

Accounts Payable SHOULD include professionals' fees and expenses authorized by Court Order but which remain unpaid as of the close of the period report

Page 12 of 16

VII SCHEDULE OF COMPENSATION PAID TO INSIDERS

Name of Insider	Date of Order Authorizing Compensation	*Authorized Gross Compensation	Gross Compensation Paid During the Month***
James G. LeSieur, III		$5,769.23 bi-weekly**	1,586.53
Donald H. Pelgrim, Jr.		$10,175.69 bi-weekly	20,351.38

* Please indicate how compensation was identified in the order (e.g. $1,000/week, $2,500/month)

** James LeSieur changed to a part time hourly basis effective 08/01/09. Mr. LeSieur's hourly rate, which is calculated based upon the above gross compensation amount for 20 hours per week, is $144.23/hour.

VIII. SCHEDULE OF OTHER AMOUNTS PAID TO INSIDERS

Name of Insider	Date of Order Authorizing Compensation	Description	Amount Paid During the Month
None

Page 13 of 16

IX. PROFIT AND LOSS STATEMENT
(ACCRUAL BASIS ONLY)

			Current Month	Cumulative Post-Petition
Sales/Revenue:
	Gross Sales/Revenue
	Less: Returns/Discounts
		Net Sales/Revenue	0.00	0.00

Cost of Goods Sold:
	Beginning Inventory at cost
	Purchases
	Less: Ending Inventory at cost
		Cost of Goods Sold (COGS)	0.00	0.00

Gross Profit			0.00	0.00

	Other Operating Income (Itemize)

Operating Expenses:
	Payroll - Insiders		22,594.89	112,101.67
	Payroll - Other Employees
	Payroll Taxes		1,728.52	9,177.78
	Other Taxes (Itemize)
	Depreciation and Amortization
	Rent Expense - Real Property		1,942.14	11,949.69
	Lease Expense - Personal Property
	Insurance
	Real Property Taxes
	Telephone and Utilities
	Repairs and Maintenance
	Travel and Entertainment (Itemize)
		Mileage & Parking	0.00	66.80
	Miscellaneous Operating Expenses (Itemize)
		Legal-Bankruptcy Counsel - Landau **	38,865.00	252,166.16
		Legal-Special Counsel - Manatt**	4,412.21	184,386.24
		Bankruptcy Filing Fee reimbursment	0.00	(1,039.00)
		Payroll/Independent Contractor/Controller Svcs*	510.00	7,565.00
		Other Professional Services	1,396.06	4,099.09
		Postage & Courier expenses	42.45	1,088.83
		Office Supplies	67.37	442.30
		Total Operating Expenses	71,558.64	582,004.56

		Net Gain/(Loss) from Operations	(71,558.64)	(582,004.56)

Non-Operating Income:
	Interest Income
	Net Gain on Sale of Assets (Itemize)
	Other (Itemize)		0.00	60,231.64
		Total Non-Operating income	0.00	60,231.64

Non-Operating Expenses:
	Interest Expense
	Legal and Professional (Itemize)
		Accounting Services
	Other (Itemize)
		Total Non-Operating Expenses	0.00	0.00

NET INCOME/(LOSS)			(71,558.64)	(521,772.92)

(Attach exhibit listing all itemizations required above)
*Payment to Chris Damore

** The information regarding fees and expenses accrued for legal services during November by Landau & Berger, LLP ("Landau") and Manatt, Phelps & Phillips, LLP (“Manatt”) is for informational purposes only. Manatt did not draw down on its retainer for these services in November. In accordance with the Guidelines of the Office of the United States Trustee ("OUST") and the Bankruptcy Court's order approving their employment applications, Manatt has filed a Professional Fee Statement for November in December and must wait for the time to object to expire before it can draw down on its retainer. With respect to Landau, after no objection was filed relating to a Professional Fee Statement for October filed by Landau in November with the Court, Landau drew down on the remaining portion of the retainer to pay a portion of the legal fees attributable to October, thus exhausting the retainer. Further, in November Landau submitted a Knudsen Motion with the Court on behalf of all professionals with respect to the payment of their respective fees. With respect to the remaining portion of the October legal fees due Landau, payment will be made after the Court approves the Knudsen Motion, or otherwise, in accordance with the Bankruptcy Code and OUST Guidelines. With respect to the November legal fees due Landau, the Knudsen Motion must be approved, Landau must file and serve a Professional Fee Statement for its November fees, and it must wait for the time to object to expire before payment can be made to them. Although the Knudsen Motion is applicable to the payment of fees for the Creditors Committee counsel, Winston & Strawn, LLP ("W&S"), information regarding W&S legal fees was not received at the time this report was filed and therefore no accrual was made for the same.

Page 14 of 16

X. BALANCE SHEET
(ACCRUAL BASIS ONLY)

ASSETS			Current Month End
	Current Assets:
	Unrestricted Cash		1,898,266.78
	Restricted Cash
	Accounts Receivable
	Inventory
	Notes Receivable
	Prepaid Expenses-Rent		1,729.92
	Other (Itemize) see below
	1	Deposit under Employment Contract (Glen Terry)*	90,000.00
	2	Security Deposit	3,166.30
	3	Prepaid ESOP Administration Fee**	0.00
	4	Unamortized Issuance Costs - Subordinated Debt**	0.00
	5	Unamortized Issuance Costs - Trust I**	0.00
	6	Unamortized Issuance Costs - Trust II**	0.00
	7	Unamortized Issuance Costs - Trust III**	0.00
	8	Unamortized Issuance Costs - Trust IV**	0.00
	9	Unamortized Issuance Costs - Trust V**	0.00
	10	Unamortized Issuance Costs - Trust VI**	0.00
	11	Unamortized Issuance Costs - Trust VII**	0.00
	12	Unamortized Issuance Costs - Trust IX**	0.00
	13	Prepaid Expense - Shareholder (Equilar) **	0.00
	14	Retainer - Bankruptcy Counsel***	0.00
	15	Retainer - Special Counsel***	109,529.76
		Total Current Assets		2,102,692.76

Property, Plant, and Equipment
Accumulated Depreciation/Depletion
		Net Property, Plant, and Equipment		0.00

Other Assets (Net of Amortization):
	Due from Insiders
	Other (Itemize)		0.00
	1	Investment in Bank****	0.00
	2	Investment in Subsidiary-Trust I*****	0.00
	3	Investment in Subsidiary-Trust II*****	0.00
	4	Investment in Subsidiary-Trust III*****	0.00
	5	Investment in Subsidiary-Trust IV*****	0.00
	6	Investment in Subsidiary-Trust V*****	0.00
	7	Investment in Subsidiary-Trust VI*****	0.00
	8	Investment in Subsidiary-Trust VII*****	0.00
	9	Investment in Subsidiary-Trust VIII*****	0.00
	10	Investment in Subsidiary-Trust IX*****	0.00
	11	Investment in Subsidiary-Trust XI*****	0.00
		Total Other Assets		0.00

TOTAL ASSETS				2,102,692.76

LIABILITIES
Post-petition Liabilities:
	Accounts Payable		65,685.10
	Taxes Payable
	Notes Payable
	Professional fees
	Secured Debt
	Other (Itemize)
	1	Accrued payroll and related taxes	16,752.05
		Total Post-petition Liabilities		82,437.15

Pre-petition Liabilities:
	Secured Liabilities		50,990,454.22
	Priority Liabilities
	Unsecured Liabilities ******		130,517,492.08
	Other (Itemize)
		Total Pre-petition Liabilities		181,507,946.30

TOTAL LIABILITIES				181,590,383.45

EQUITY:
	Pre-petition Owners’ Equity		(178,965,917.77)
	Post-petition Profit/(Loss)		(521,772.92)
	Direct Charges to Equity
TOTAL EQUITY				(179,487,690.69)

TOTAL LIABILITIES & EQUITY				2,102,692.76

* By Order entered on September 4, 2009, the Bankruptcy Court authorized the Debtor to transfer the $90,000 in funds currently held at City National Bank ("CNB") to the Debtor's Operating account. As the account was originally established in the name of Vineyard Bank, CNB has not authorized the transfer. However, the Debtor is continuing to work with CNB and the FDIC for the release of funds.

** The unamortized costs associated with the original establishment of ESOP and issuance of securities were incurred at issuance but amortized over the anticipated life of the entities. The book value of these items as of the petition date was set forth in the July MOR. These costs have been written off as of the petition date and therefore are not repeated here.

*** See the double asterisk on Tab IX.

Prepaid Retainers for Bankruptcy Counsel and Special Counsel were adjusted downward by $12,985.02 and $6,084.00 respectively. The activity occurred pre-petition, hence the adjustment was made to the Pre-petition Owners' Equity account. As of the petition date, the prepaid legal retainers for Landau and Manatt respectively were $187, 014.98 and $293,916.

**** Vineyard Bank, the Debtor's wholly-owned subsidiary, was seized by Office of the Comptroller of the Currency on July 17, 2009; therefore, no value likely remains.

***** The value of Debtor's common security interests in each of the subsidiary trusts is unknown, but likely valueless.

The book value as of the petition date (as opposed to actual or recoverable value) is listed below:

			Book Value
	2	Investment in Subsidiary-Trust I	400,534.49
	3	Investment in Subsidiary-Trust II	166,405.84
	4	Investment in Subsidiary-Trust III	331,613.24
	5	Investment in Subsidiary-Trust IV	329,501.10
	6	Investment in Subsidiary-Trust V	330,821.83
	7	Investment in Subsidiary-Trust VI	395,663.43
	8	Investment in Subsidiary-Trust VII	327,729.85
	9	Investment in Subsidiary-Trust VIII	324,986.53
	10	Investment in Subsidiary-Trust IX	483,483.02
	11	Investment in Subsidiary-Trust XI	584,558.72
				3,675,298.05

******		Certain disputed claims listed on Schedule F are not included on the MOR Balance Sheet.

Page 15 of 16

XI. QUESTIONNAIRE


		No	Yes
1.	Has the debtor-in-possession made any payments on its pre-petition unsecured debt, except as have been authorized by the court? If "Yes", explain below:	X


		No	Yes
2.	Has the debtor-in-possession during this reporting period provided compensation or remuneration to any officers, directors, principals, or other insiders without appropriate authorization? If "Yes", explain below:	X


3.	State what progress was made during the reporting period toward filing a plan of reorganization:
	7 day package has been filed. The Debtor in Possession filed the initial plan and disclosure statement with the bankruptcy court in November. The first amendment to the plan and disclosure statement was filed with the court in December.

4.	Describe potential future developments which may have a significant impact on the case:
	Litigation strategies are being developed which could generate additional assets for the bankruptcy estate. Further, recent changes in the tax rules permit a 5 year carry back of net operating losses, which may generate additional assets for the bankruptcy estate.
5.	Attach copies of all Orders granting relief from the automatic stay that were entered during the reporting period. N/A

		No	Yes
6.	Did you receive any exempt income this month, which is not set forth in the operating report? If "Yes", please set forth the amounts and sources of the income below.	X


I,	James G. LeSieur, III, Chief Financial Officer
	declare under penalty of perjury that I have fully read and understood the foregoing debtor-in-possession operating report and that the information contained herein is true and complete to the best of my knowledge.

Page 16 of 16

VINEYARD NATIONAL BANCORP 8-K