World Omni Auto Receivables Trust 2011-A		Exhibit 99.1
Monthly Servicer Certificate
July 31, 2014

Collateral Pool Balance Data	$ Amount		# of Accounts
Pool Balance at 06/30/14		122,989,548.09		17,231
Yield Supplement Overcollateralization Amount at 06/30/14		2,019,335.85		0
Receivables Balance at 06/30/14		125,008,883.94		17,231
Principal Payments		8,650,323.85		451
Defaulted Receivables		227,366.69		20
Repurchased Accounts		0.00		0
Yield Supplement Overcollateralization Amount at 07/31/14		1,767,567.14		0
Pool Balance at 07/31/14		114,363,626.26		16,760

Pool Statistics	$ Amount			# of Accounts
Initial Receivables Balance		865,079,666.68			50,540

Delinquent Receivables:
Past Due 31-60 days		2,774,078.92			258
Past Due 61-90 days		657,792.96			67
Past Due 91 + days		120,093.07			15
Total		3,551,964.95			340

Total 31+ Delinquent as % Ending Pool Balance		3.11	%

Recoveries		163,550.02

Aggregate Net Losses/(Gains) - July 2014		63,816.67

Overcollateralization Target Amount		8,259,860.66
Actual Overcollateralization		8,259,860.66

Weighted Average APR		3.89	%
Weighted Average APR, Yield Adjusted		6.04	%
Weighted Average Remaining Term		21.63

Flow of Funds	$ Amount

Collections		9,219,363.49
Advances		(1,381.89	)
Investment Earnings on Cash Accounts		198.32
Servicing Fee		(104,174.07	)
Interest Rate Swap Receipt		0.00
Transfer to Collection Account		0.00
Available Funds		9,114,005.85

Distributions of Available Funds
(1) Class A Interest		105,044.73
(2) First Priority Principal Distributable Amount		0.00
(3) Class B Interest		47,310.65
(4) Second Priority Principal Distributable Amount		0.00
(5) Class C Interest		50,358.47
(6) Third Priority Principal Distributable Amount		366,061.17
(7) Required Reserve Account		0.00
(8) Noteholders' Principal Distributable Amount		8,259,860.66
(9) Distribution to Certificateholders		285,370.17
(10) Remaining Amounts		0.00

Total Distributions of Available Funds		9,114,005.85

Servicing Fee		104,174.07
Unpaid Servicing Fee		-
Change in amount of the unpaid servicing fee from the prior period		-

Interest & Principal Payments	$ Amount

Total Interest Paid		202,713.85
Total Principal Paid		8,625,921.83
Total Paid		8,828,635.68

Class A-1
Coupon		0.29442	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-1 Holders		0.00

Class A-2
Coupon		0.64000	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-2 Holders		0.00

Distribution per $1,000 of Notes	Total

Total Interest Distribution Amount		0.2537958
Total Interest Carryover Shortfall		0.0000000
Total Principal Distribution Amount		10.7995736
Total Distribution Amount		11.0533694

A-1 Interest Distribution Amount		0.0000000
A-1 Interest Carryover Shortfall		0.0000000
A-1 Principal Distribution Amount		0.0000000
Total A-1 Distribution Amount		0.0000000

A-2 Interest Distribution Amount		0.0000000
A-2 Interest Carryover Shortfall		0.0000000
A-2 Principal Distribution Amount		0.0000000
Total A-2 Distribution Amount		0.0000000

A-3 Interest Distribution Amount		0.0000000
A-3 Interest Carryover Shortfall		0.0000000
A-3 Principal Distribution Amount		0.0000000
Total A-3 Distribution Amount		0.0000000

A-4 Interest Distribution Amount		0.8206940
A-4 Interest Carryover Shortfall		0.0000000
A-4 Principal Distribution Amount		67.3926468
Total A-4 Distribution Amount		68.2133408

B Interest Distribution Amount		1.9416667
B Interest Carryover Shortfall		0.0000000
B Principal Distribution Amount		0.0000000
Total B Distribution Amount		1.9416667

C Interest Distribution Amount		2.0666668
C Interest Carryover Shortfall		0.0000000
C Principal Distribution Amount		0.0000000
Total C Distribution Amount		2.0666668

Noteholders' First Priority Principal Distributable Amount		0.00
Noteholders' Second Priority Principal Distributable Amount		0.00
Noteholders' Third Priority Principal Distributable Amount		42.44
Noteholders' Principal Distributable Amount		957.56

World Omni Auto Receivables Trust 2011-A 10-D