World Omni Auto Receivables Trust 2011-B	Exhibit 99.1
Monthly Servicer Certificate
December 31, 2014

Collateral Pool Balance Data	$ Amount		# of Accounts
Pool Balance at 11/30/14		133,290,629.90		13,753
Yield Supplement Overcollateralization Amount at 11/30/14		1,698,824.43		0
Receivables Balance at 11/30/14		134,989,454.33		13,753
Principal Payments		7,678,687.70		277
Defaulted Receivables		202,738.99		15
Repurchased Accounts		0.00		0
Yield Supplement Overcollateralization Amount at 12/31/14		1,520,667.08		0
Pool Balance at 12/31/14		125,587,360.56		13,461

Pool Statistics	$ Amount			# of Accounts
Aggregate Starting Principal Balance		747,078,780.66			40,924

Pool Factor		17.01	%

Prepayment ABS Speed		1.21	%

Overcollateralization Target Amount		7,242,800.30
Actual Overcollateralization		7,242,800.30

Weighted Average APR		4.25	%
Weighted Average APR, Yield Adjusted		5.59	%
Weighted Average Remaining Term		27.14

Delinquent Receivables:
Past Due 31-60 days		3,594,239.08			297
Past Due 61-90 days		864,341.59			66
Past Due 91 + days		200,539.57			19
Total		4,659,120.24			382

Total 31+ Delinquent as % Ending Pool Balance		3.71	%

Recoveries		109,964.66

Aggregate Net Losses/(Gains) - December 2014		92,774.33
Current Net Loss Ratio (Annualized)		0.82	%

Cumulative Net Loss as a % Aggregate Starting Principal Balance		1.00	%

Flow of Funds	$ Amount

Collections		8,264,030.40
Advances		(1,451.36	)
Investment Earnings on Cash Accounts		1,139.66
Servicing Fee		(112,491.21	)
Interest Rate Swap Receipt		0.00
Transfer to Collection Account		0.00
Available Funds		8,151,227.49

Distributions of Available Funds
(1) Class A Interest		112,472.59
(2) First Priority Principal Distributable Amount		0.00
(3) Class B Interest		31,668.45
(4) Second Priority Principal Distributable Amount		460,469.04
(5) Required Reserve Account		0.00
(6) Noteholders' Principal Distributable Amount		7,242,800.30
(7) Distribution to Certificateholders		303,817.11
(8) Remaining Amounts		0.00

Total Distributions of Available Funds		8,151,227.49

Servicing Fee		112,491.21
Unpaid Servicing Fee		-
Change in amount of the unpaid servicing fee from the prior period		-

Interest & Principal Payments	$ Amount

Total Interest Paid		144,141.04
Total Principal Paid		7,703,269.34
Total Paid		7,847,410.38

Class A-1
Coupon		0.41126	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-1 Holders		0.00

Class A-2
Coupon		0.65000	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-2 Holders		0.00

Distribution per $1,000 of Notes	Total

Total Interest Distribution Amount		0.2045354
Total Interest Carryover Shortfall		0.0000000
Total Principal Distribution Amount		10.9309025
Total Distribution Amount		11.1354379

A-1 Interest Distribution Amount		0.0000000
A-1 Interest Carryover Shortfall		0.0000000
A-1 Principal Distribution Amount		0.0000000
Total A-1 Distribution Amount		0.0000000

A-2 Interest Distribution Amount		0.0000000
A-2 Interest Carryover Shortfall		0.0000000
A-2 Principal Distribution Amount		0.0000000
Total A-2 Distribution Amount		0.0000000

A-3 Interest Distribution Amount		0.0636175
A-3 Interest Carryover Shortfall		0.0000000
A-3 Principal Distribution Amount		31.7006969
Total A-3 Distribution Amount		31.7643144

A-4 Interest Distribution Amount		1.1083334
A-4 Interest Carryover Shortfall		0.0000000
A-4 Principal Distribution Amount		0.0000000
Total A-4 Distribution Amount		1.1083334

B Interest Distribution Amount		1.6500000
B Interest Carryover Shortfall		0.0000000
B Principal Distribution Amount		0.0000000
Total B Distribution Amount		1.6500000

Noteholders' First Priority Principal Distributable Amount		0.00
Noteholders' Second Priority Principal Distributable Amount		59.78
Noteholders' Principal Distributable Amount		940.22

World Omni Auto Receivables Trust 2011-B 10-D