Exhibit 99.1

Hyundai Auto Receivables Trust 2010-B

Monthly Servicing Report

I. ORIGINAL DEAL PARAMETERS

Cut off Date:	August 6, 2010
Closing Date:	August 26, 2010

II. POOL BALANCE AND PORTFOLIO INFORMATION

	Beginning of Period					Ending of Period					Change
	Balance			Note Factor		Balance			Pool Factor
Class A-1 Notes	$	-			-	$	-			-	$	-
Class A-2 Notes	$	-			-	$	-			-	$	-
Class A-3 Notes	$	-			-	$	-			-	$	-
Class A-4 Notes	$	56,283,693.83			0.2578273	$	47,325,967.19			0.2167933	$	8,957,726.64
Total Securities	$	56,283,693.83			0.0480523	$	47,325,967.19			0.0404047	$	8,957,726.64

Weighted Avg. Coupon (WAC)		4.89	%				4.93	%
Weighted Avg. Remaining Maturity (WARM)		14.95					14.30
Pool Receivables Balance	$	83,634,540.25				$	74,498,604.60
Remaining Number of Receivables		22,178					21,358

Adjusted Pool Balance	$	82,400,747.73				$	73,443,021.09

III. COLLECTIONS

Principal:
Principal Collections	$	9,015,212.42
Repurchased Contract Proceeds Related to Principal	$	-
Recoveries/Liquidation Proceeds	$	137,006.50
Total Principal Collections	$	9,152,218.92

Interest:
Interest Collections	$	357,163.40
Late Fees & Other Charges	$	25,204.69
Interest on Repurchase Principal	$	-
Total Interest Collections	$	382,368.09

Collection Account Interest	$	509.29
Reserve Account Interest	$	448.11
Servicer Advances	$	-

Total Collections	$	9,535,544.41

Hyundai Auto Receivables Trust 2010-B

Monthly Servicing Report

IV. DISTRIBUTIONS

Total Collections	$	9,535,544.41
Reserve Account Release	$	-
Reserve Account Draw	$	-
Total Available for Distribution	$	9,535,544.41

		Amount Due		Interest Pymt Due but unpaid from prior periods	Amount Paid
1. Servicing Fee @1.00%:
Servicing Fee Due	1.00%	$	69,695.45		$	69,695.45	$	69,695.45
Collection Account Interest							$	509.29
Late Fees & Other Charges							$	25,204.69
Total due to Servicer							$	95,409.43

2. Class A Noteholders Interest:
Class A-1 Notes		$	-		$	-
Class A-2 Notes		$	-		$	-
Class A-3 Notes		$	-		$	-
Class A-4 Notes		$	76,452.02		$	76,452.02


Total Interest:		$	76,452.02		$	76,452.02	$	76,452.02

Available Funds Remaining:							$	9,363,682.96

3. Regular Principal Distribution Amount:							$	8,957,726.64

	Distributable Amount		Paid Amount
Class A-1 Notes			$	-
Class A-2 Notes			$	-
Class A-3 Notes			$	-
Class A-4 Notes			$	8,957,726.64
Class A Notes Total:	$	8,957,726.64	$	8,957,726.64
Total Noteholders Principal			$	8,957,726.64

4. Required Deposit to Reserve Account					0.00

5. Trustee Expenses					0.00

6. Remaining Available Collections Released to Certificateholder					405,956.32

V. YIELD SUPPLEMENT OVERCOLLATERALIZATION AMOUNT (YSOA)

Beginning Period Required Amount	$	1,233,792.52
Beginning Period Amount	$	1,233,792.52
Current Period Amortization	$	178,209.01
Ending Period Required Amount	$	1,055,583.51
Ending Period Amount	$	1,055,583.51
Next Distribution Date Amount	$	895,162.25

VI. RESERVE ACCOUNT

Reserve Percentage of Initial Adjusted Pool Balance		0.50	%
Beginning Period Required Amount	$	6,529,263.47
Beginning Period Amount	$	6,529,263.47
Current Period Release to Collection Account	$	-
Current Period Deposit	$	-
Current Period Release to Depositor	$	-
Ending Period Required Amount (0.5% of APB of cut-off date)	$	6,529,263.47
Ending Period Amount	$	6,529,263.47

VII. OVERCOLLATERALIZATION

Overcollateralization Target			14.50	%
Overcollateralization Floor			2.00	%

	Beginning			Ending			Target
Overcollateralization Amount	$	26,117,053.90		$	26,117,053.90		$	26,117,053.90
Overcollateralization as a % of Adjusted Pool		31.70	%		35.56	%		35.56	%

Hyundai Auto Receivables Trust 2010-B

Monthly Servicing Report

VIII. DELINQUENCY AND NET LOSS ACTIVITY

	Units Percent			Units		Dollars Percent			Dollar Amount
Current		98.16	%		20,964		96.68	%	$	72,022,356.53
30 - 60 Days		1.43	%		306		2.57	%	$	1,916,472.70
61 - 90 Days		0.34	%		72		0.65	%	$	487,507.51
91 + Days		0.07	%		16		0.10	%	$	72,267.86
					21,358				$	74,498,604.60
Total
Delinquent Receivables 61 + days past due		0.41	%		88		0.75	%	$	559,775.37
Delinquency Ratio 61+ for 1st Preceding Collection Period		0.41	%		92		0.67	%	$	557,923.93
Delinquency Ratio 61+ for 2nd Preceding Collection Period		0.44	%		100		0.67	%	$	621,096.46
Three-Month Average Delinquency Ratio		0.42	%				0.70	%

Repossession in Current Period					17				$	114,196.16
Repossession Inventory					25				$	86,591.37

Charge-Offs
Gross Principal of Charge-Off for Current Period									$	120,723.23
Recoveries									$	(137,006.50	)
Net Charge-offs for Current Period									$	(16,283.27	)

Beginning Pool Balance for Current Period									$	83,634,540.25

Net Loss Ratio										-0.23	%
Net Loss Ratio for 1st Preceding Collection Period										-0.54	%
Net Loss Ratio for 2nd Preceding Collection Period										-0.38	%
Three-Month Average Net Loss Ratio for Current Period										-0.38	%

Cumulative Net Losses for All Periods									$	8,365,493.74
Cumulative Net Losses as a % of Initial Pool Balance										0.62	%

Principal Balance of Extensions									$	380,515.74
Number of Extensions										59

Hyundai Auto Receivables Trust 2010-B 10-D