World Omni Auto Receivables Trust 2011-B		Exhibit 99.1
Monthly Servicer Certificate
January 31, 2015

Collateral Pool Balance Data	$ Amount		# of Accounts
Pool Balance at 12/31/14		125,587,360.56		13,461
Yield Supplement Overcollateralization Amount at 12/31/14		1,520,667.08		0
Receivables Balance at 12/31/14		127,108,027.64		13,461
Principal Payments		7,135,663.15		268
Defaulted Receivables		208,542.42		15
Repurchased Accounts		0.00		0
Yield Supplement Overcollateralization Amount at 01/31/15		1,361,828.12		0
Pool Balance at 01/31/15		118,401,993.95		13,178

Pool Statistics	$ Amount			# of Accounts
Aggregate Starting Principal Balance		747,078,780.66			40,924

Pool Factor		16.03	%

Prepayment ABS Speed		1.15	%

Overcollateralization Target Amount		7,242,800.30
Actual Overcollateralization		7,242,800.30

Weighted Average APR		4.28	%
Weighted Average APR, Yield Adjusted		5.61	%
Weighted Average Remaining Term		26.28

Delinquent Receivables:
Past Due 31-60 days		2,912,763.89			244
Past Due 61-90 days		986,911.96			85
Past Due 91 + days		146,857.98			13
Total		4,046,533.83			342

Total 31+ Delinquent as % Ending Pool Balance		3.42	%

Recoveries		131,002.71

Aggregate Net Losses/(Gains) - January 2015		77,539.71
Current Net Loss Ratio (Annualized)		0.73	%

Cumulative Net Loss as a % Aggregate Starting Principal Balance		1.01	%

Flow of Funds	$ Amount

Collections		7,734,926.68
Advances		(2,007.16	)
Investment Earnings on Cash Accounts		1,136.93
Servicing Fee		(105,923.36	)
Interest Rate Swap Receipt		0.00
Transfer to Collection Account		0.00
Available Funds		7,628,133.09

Distributions of Available Funds
(1) Class A Interest		106,309.98
(2) First Priority Principal Distributable Amount		0.00
(3) Class B Interest		31,668.45
(4) Second Priority Principal Distributable Amount		0.00
(5) Required Reserve Account		0.00
(6) Noteholders' Principal Distributable Amount		7,185,366.61
(7) Distribution to Certificateholders		304,788.05
(8) Remaining Amounts		0.00

Total Distributions of Available Funds		7,628,133.09

Servicing Fee		105,923.36
Unpaid Servicing Fee		-
Change in amount of the unpaid servicing fee from the prior period		-

Interest & Principal Payments	$ Amount

Total Interest Paid		137,978.43
Total Principal Paid		7,185,366.61
Total Paid		7,323,345.04

Class A-1
Coupon		0.41126	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-1 Holders		0.00

Class A-2
Coupon		0.65000	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-2 Holders		0.00

Class A-3
Coupon		0.96000	%
Interest Paid		9,296.45
Principal Paid		7,185,366.61
Total Paid to A-3 Holders		7,194,663.06

Class A-4
Coupon		1.33000	%
Interest Paid		97,013.53
Principal Paid		0.00
Total Paid to A-4 Holders		97,013.53

Class B
Coupon		1.98000	%
Interest Paid		31,668.45
Principal Paid		0.00
Total Paid to B Holders		31,668.45

Distribution per $1,000 of Notes	Total

Total Interest Distribution Amount		0.1957907
Total Interest Carryover Shortfall		0.0000000
Total Principal Distribution Amount		10.1960010
Total Distribution Amount		10.3917917

A-1 Interest Distribution Amount		0.0000000
A-1 Interest Carryover Shortfall		0.0000000
A-1 Principal Distribution Amount		0.0000000
Total A-1 Distribution Amount		0.0000000

A-2 Interest Distribution Amount		0.0000000
A-2 Interest Carryover Shortfall		0.0000000
A-2 Principal Distribution Amount		0.0000000
Total A-2 Distribution Amount		0.0000000

A-3 Interest Distribution Amount		0.0382570
A-3 Interest Carryover Shortfall		0.0000000
A-3 Principal Distribution Amount		29.5694099
Total A-3 Distribution Amount		29.6076669

A-4 Interest Distribution Amount		1.1083334
A-4 Interest Carryover Shortfall		0.0000000
A-4 Principal Distribution Amount		0.0000000
Total A-4 Distribution Amount		1.1083334

B Interest Distribution Amount		1.6500000
B Interest Carryover Shortfall		0.0000000
B Principal Distribution Amount		0.0000000
Total B Distribution Amount		1.6500000

Noteholders' First Priority Principal Distributable Amount		0.00
Noteholders' Second Priority Principal Distributable Amount		0.00
Noteholders' Principal Distributable Amount		1,000.00

World Omni Auto Receivables Trust 2011-B 10-D