Exhibit 99.1

Hyundai Auto Receivables Trust 2010-B

Monthly Servicing Report

I. ORIGINAL DEAL PARAMETERS

Cut off Date:	August 6, 2010
Closing Date:	August 26, 2010

II. POOL BALANCE AND PORTFOLIO INFORMATION

	Beginning of Period				Ending of Period				Change
		Balance		Note Factor		Balance		Pool Factor
Class A-1 Notes	$	-		-	$	-		-	$	-
Class A-2 Notes	$	-		-	$	-		-	$	-
Class A-3 Notes	$	-		-	$	-		-	$	-
Class A-4 Notes	$	47,325,967.19		0.2167933	$	-		-	$	47,325,967.19
Total Securities	$	47,325,967.19		0.0404047	$	-		-	$	47,325,967.19

Weighted Avg. Coupon (WAC)		4.93	%			4.97	%
Weighted Avg. Remaining Maturity (WARM)		14.30				13.71
Pool Receivables Balance	$	74,498,604.60			$	66,035,887.45
Remaining Number of Receivables		21,358				20,535

Adjusted Pool Balance	$	73,443,021.09			$	65,140,725.20

III. COLLECTIONS

Principal:
Principal Collections	$	8,326,574.49
Repurchased Contract Proceeds Related to Principal	$	32,153,000.00
Recoveries/Liquidation Proceeds	$	147,716.94
Total Principal Collections	$	40,627,291.43

Interest:
Interest Collections	$	296,548.30
Late Fees & Other Charges	$	21,775.87
Interest on Repurchase Principal	$	-
Total Interest Collections	$	318,324.17

Collection Account Interest	$	575.46
Reserve Account Interest	$	485.13
Servicer Advances	$	-

Total Collections	$	40,946,676.19

Hyundai Auto Receivables Trust 2010-B

Monthly Servicing Report

IV. DISTRIBUTIONS

Total Collections								$	40,946,676.19
Reserve Account Release								$	6,529,263.47
Reserve Account Draw								$	-
Total Available for Distribution								$	47,475,939.66
			Amount Due		Interest Pymt Due but unpaid from prior periods		Amount Paid
1. Servicing Fee @1.00%:
Servicing Fee Due	1.00%	$	62,082.17	$	-	$	62,082.17	$	62,082.17
Collection Account Interest								$	575.46
Late Fees & Other Charges								$	21,775.87
Total due to Servicer								$	84,433.50

2. Class A Noteholders Interest:
Class A-1 Notes		$	-			$	-
Class A-2 Notes		$	-			$	-
Class A-3 Notes		$	-			$	-
Class A-4 Notes		$	64,284.44			$	64,284.44

Total interest:		$	64,284.44			$	64,284.44	$	64,284.44

Available Funds Remaining:								$	47,327,221.72

3. Principal Distribution Amount:								$	47,325,967.19

		Distributable Amount				Paid Amount
Class A-1 Notes						$	-
Class A-2 Notes						$	-
Class A-3 Notes						$	-
Class A-4 Notes						$	47,325,967.19
Class A Notes Total:			8,302,295.89			$	47,325,967.19
Total Noteholders Principal						$	47,325,967.19

4. Required Deposit to Reserve Account									0.00

5. Trustee Expenses									0.00

6. Remaining Available Collections Released to Certificateholder									1,254.53

V. YIELD SUPPLEMENT OVERCOLLATERALIZATION AMOUNT (YSOA)

Beginning Period Required Amount	$	1,055,583.51
Beginning Period Amount	$	1,055,583.51
Current Period Amortization	$	160,421.26
Ending Period Required Amount	$	895,162.25
Ending Period Amount	$	895,162.25
Next Distribution Date Required Amount	$	752,604.40

VI. RESERVE ACCOUNT

Reserve Percentage of Initial Adjusted Pool Balance		0.50	%
Beginning Period Required Amount	$	6,529,263.47
Beginning Period Amount	$	6,529,263.47
Current Period Release to Collection Account	$	6,529,263.47
Current Period Deposit	$	-
Current Period Release to Depositor	$	-
Ending Period Required Amount (0.5% of APB of cut-off date)	$	-
Ending Period Amount	$	-

VII. OVERCOLLATERALIZATION

Overcollateralization Target	14.50	%
Overcollateralization Floor	2.00	%
				Beginning			Ending			Target
Overcollateralization Amount			$	26,117,053.90		$	65,140,725.20		$	26,117,053.90
Overcollateralization as a % of Adjusted Pool				35.56	%		100.00	%		40.09	%

Hyundai Auto Receivables Trust 2010-B

Monthly Servicing Report

VIII. DELINQUENCY AND NET LOSS ACTIVITY

	Units Percent		Units	Dollars Percent			Dollar Amount
Current	98.53	%	20,234	97.40	%	$	64,318,937.96
30 - 60 Days	1.11	%	227	1.94	%	$	1,279,700.14
61 - 90 Days	0.29	%	60	0.52	%	$	341,674.13
91 + Days	0.07	%	14	0.14	%	$	95,575.22
			20,535			$	66,035,887.45
Total
Delinquent Receivables 61 + days past due	0.36	%	74	0.66	%	$	437,249.35
Delinquency Ratio 61+ for 1st Preceding Collection Period	0.41	%	88	0.75	%	$	559,775.37
Delinquency Ratio 61+ for 2nd Preceding Collection Period	0.41	%	92	0.67	%	$	557,923.93
Three-Month Average Delinquency Ratio	0.40	%		0.69	%

Repossession in Current Period			6			$	39,787.18
Repossession Inventory			21			$	18,889.54

Charge-Offs
Gross Principal of Charge-Off for Current Period						$	136,142.66
Recoveries						$	(147,716.94	)
Net Charge-offs for Current Period						$	(11,574.28	)

Beginning Pool Balance for Current Period						$	74,498,604.60

Net Loss Ratio							-0.19	%
Net Loss Ratio for 1st Preceding Collection Period							-0.23	%
Net Loss Ratio for 2nd Preceding Collection Period							-0.54	%
Three-Month Average Net Loss Ratio for Current Period							-0.32	%

Cumulative Net Losses for All Periods						$	8,353,919.46
Cumulative Net Losses as a % of Initial Pool Balance							0.62	%

Principal Balance of Extensions						$	182,889.48
Number of Extensions							34

Hyundai Auto Receivables Trust 2010-B 10-D