World Omni Auto Receivables Trust 2011-B	Exhibit 99.1
Monthly Servicer Certificate
April 30, 2015

Collateral Pool Balance Data	$ Amount		# of Accounts
Pool Balance at 03/31/15		103,676,795.82		12,535
Yield Supplement Overcollateralization Amount at 03/31/15		1,071,200.90		0
Receivables Balance at 03/31/15		104,747,996.72		12,535
Principal Payments		6,999,376.04		368
Defaulted Receivables		205,468.01		13
Repurchased Accounts		0.00		0
Yield Supplement Overcollateralization Amount at 04/30/15		944,110.41		0
Pool Balance at 04/30/15		96,599,042.26		12,154

Pool Statistics	$ Amount			# of Accounts
Aggregate Starting Principal Balance		747,078,780.66			40,924

Pool Factor		13.06	%

Prepayment ABS Speed		1.26	%

Overcollateralization Target Amount		7,242,800.30
Actual Overcollateralization		7,242,800.30

Weighted Average APR		4.35	%
Weighted Average APR, Yield Adjusted		5.64	%
Weighted Average Remaining Term		23.67

Delinquent Receivables:
Past Due 31-60 days		2,575,947.34			228
Past Due 61-90 days		367,142.76			35
Past Due 91 + days		77,657.73			9
Total		3,020,747.83			272

Total 31+ Delinquent as % Ending Pool Balance		3.13	%

Recoveries		169,226.76

Aggregate Net Losses/(Gains) - April 2015		36,241.25
Current Net Loss Ratio (Annualized)		0.42	%

Cumulative Net Loss as a % Aggregate Starting Principal Balance		1.02	%

Flow of Funds	$ Amount

Collections		7,536,800.95
Advances		(906.59	)
Investment Earnings on Cash Accounts		1,099.45
Servicing Fee		(87,290.00	)
Interest Rate Swap Receipt		0.00
Transfer to Collection Account		0.00
Available Funds		7,449,703.81

Distributions of Available Funds
(1) Class A Interest		85,608.77
(2) First Priority Principal Distributable Amount		0.00
(3) Class B Interest		31,668.45
(4) Second Priority Principal Distributable Amount		0.00
(5) Required Reserve Account		0.00
(6) Noteholders' Principal Distributable Amount		7,077,753.56
(7) Distribution to Certificateholders		254,673.03
(8) Remaining Amounts		0.00

Total Distributions of Available Funds		7,449,703.81

Servicing Fee		87,290.00
Unpaid Servicing Fee		-
Change in amount of the unpaid servicing fee from the prior period		-

Interest & Principal Payments	$ Amount

Total Interest Paid		117,277.22
Total Principal Paid		7,077,753.56
Total Paid		7,195,030.78

Class A-1
Coupon		0.41126	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-1 Holders		0.00

Class A-2
Coupon		0.65000	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-2 Holders		0.00

Class A-3
Coupon		0.96000	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-3 Holders		0.00

Class A-4
Coupon		1.33000	%
Interest Paid		85,608.77
Principal Paid		7,077,753.56
Total Paid to A-4 Holders		7,163,362.33

Class B
Coupon		1.98000	%
Interest Paid		31,668.45
Principal Paid		0.00
Total Paid to B Holders		31,668.45

Distribution per $1,000 of Notes	Total

Total Interest Distribution Amount		0.1664158
Total Interest Carryover Shortfall		0.0000000
Total Principal Distribution Amount		10.0432986
Total Distribution Amount		10.2097144

A-1 Interest Distribution Amount		0.0000000
A-1 Interest Carryover Shortfall		0.0000000
A-1 Principal Distribution Amount		0.0000000
Total A-1 Distribution Amount		0.0000000

A-2 Interest Distribution Amount		0.0000000
A-2 Interest Carryover Shortfall		0.0000000
A-2 Principal Distribution Amount		0.0000000
Total A-2 Distribution Amount		0.0000000

A-3 Interest Distribution Amount		0.0000000
A-3 Interest Carryover Shortfall		0.0000000
A-3 Principal Distribution Amount		0.0000000
Total A-3 Distribution Amount		0.0000000

A-4 Interest Distribution Amount		0.9780394
A-4 Interest Carryover Shortfall		0.0000000
A-4 Principal Distribution Amount		80.8599646
Total A-4 Distribution Amount		81.8380040

B Interest Distribution Amount		1.6500000
B Interest Carryover Shortfall		0.0000000
B Principal Distribution Amount		0.0000000
Total B Distribution Amount		1.6500000

Noteholders' First Priority Principal Distributable Amount		0.00
Noteholders' Second Priority Principal Distributable Amount		0.00
Noteholders' Principal Distributable Amount		1,000.00

World Omni Auto Receivables Trust 2011-B 10-D