World Omni Auto Receivables Trust 2011-B	Exhibit 99.1
Monthly Servicer Certificate
May 31, 2015

Collateral Pool Balance Data	$ Amount		# of Accounts
Pool Balance at 04/30/15		96,599,042.26		12,154
Yield Supplement Overcollateralization Amount at 04/30/15		944,110.41		0
Receivables Balance at 04/30/15		97,543,152.67		12,154
Principal Payments		6,403,628.90		328
Defaulted Receivables		257,959.94		18
Repurchased Accounts		0.00		0
Yield Supplement Overcollateralization Amount at 05/31/15		828,103.51		0
Pool Balance at 05/31/15		90,053,460.32		11,808

Pool Statistics	$ Amount			# of Accounts
Aggregate Starting Principal Balance		747,078,780.66			40,924

Pool Factor		12.16	%

Prepayment ABS Speed		1.21	%

Overcollateralization Target Amount		7,242,800.30
Actual Overcollateralization		7,242,800.30

Weighted Average APR		4.38	%
Weighted Average APR, Yield Adjusted		5.65	%
Weighted Average Remaining Term		22.87

Delinquent Receivables:
Past Due 31-60 days		2,497,405.93			232
Past Due 61-90 days		466,003.82			46
Past Due 91 + days		71,300.54			10
Total		3,034,710.29			288

Total 31+ Delinquent as % Ending Pool Balance		3.37	%

Recoveries		134,597.13

Aggregate Net Losses/(Gains) - May 2015		123,362.81
Current Net Loss Ratio (Annualized)		1.52	%

Cumulative Net Loss as a % Aggregate Starting Principal Balance		1.04	%

Flow of Funds	$ Amount

Collections		6,912,681.89
Advances		1,030.13
Investment Earnings on Cash Accounts		1,080.63
Servicing Fee		(81,285.96	)
Interest Rate Swap Receipt		0.00
Transfer to Collection Account		0.00
Available Funds		6,833,506.69

Distributions of Available Funds
(1) Class A Interest		77,764.26
(2) First Priority Principal Distributable Amount		0.00
(3) Class B Interest		31,668.45
(4) Second Priority Principal Distributable Amount		0.00
(5) Required Reserve Account		0.00
(6) Noteholders' Principal Distributable Amount		6,545,581.94
(7) Distribution to Certificateholders		178,492.04
(8) Remaining Amounts		0.00

Total Distributions of Available Funds		6,833,506.69

Servicing Fee		81,285.96
Unpaid Servicing Fee		-
Change in amount of the unpaid servicing fee from the prior period		-

Interest & Principal Payments	$ Amount

Total Interest Paid		109,432.71
Total Principal Paid		6,545,581.94
Total Paid		6,655,014.65

Class A-1
Coupon		0.41126	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-1 Holders		0.00

Class A-2
Coupon		0.65000	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-2 Holders		0.00

Class A-3
Coupon		0.96000	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-3 Holders		0.00

Class A-4
Coupon		1.33000	%
Interest Paid		77,764.26
Principal Paid		6,545,581.94
Total Paid to A-4 Holders		6,623,346.20

Class B
Coupon		1.98000	%
Interest Paid		31,668.45
Principal Paid		0.00
Total Paid to B Holders		31,668.45

Distribution per $1,000 of Notes	Total

Total Interest Distribution Amount		0.1552845
Total Interest Carryover Shortfall		0.0000000
Total Principal Distribution Amount		9.2881496
Total Distribution Amount		9.4434341

A-1 Interest Distribution Amount		0.0000000
A-1 Interest Carryover Shortfall		0.0000000
A-1 Principal Distribution Amount		0.0000000
Total A-1 Distribution Amount		0.0000000

A-2 Interest Distribution Amount		0.0000000
A-2 Interest Carryover Shortfall		0.0000000
A-2 Principal Distribution Amount		0.0000000
Total A-2 Distribution Amount		0.0000000

A-3 Interest Distribution Amount		0.0000000
A-3 Interest Carryover Shortfall		0.0000000
A-3 Principal Distribution Amount		0.0000000
Total A-3 Distribution Amount		0.0000000

A-4 Interest Distribution Amount		0.8884196
A-4 Interest Carryover Shortfall		0.0000000
A-4 Principal Distribution Amount		74.7801572
Total A-4 Distribution Amount		75.6685768

B Interest Distribution Amount		1.6500000
B Interest Carryover Shortfall		0.0000000
B Principal Distribution Amount		0.0000000
Total B Distribution Amount		1.6500000

Noteholders' First Priority Principal Distributable Amount		0.00
Noteholders' Second Priority Principal Distributable Amount		0.00
Noteholders' Principal Distributable Amount		1,000.00

World Omni Auto Receivables Trust 2011-B 10-D