World Omni Auto Receivables Trust 2012-A	Exhibit 99.1
Monthly Servicer Certificate
August 31, 2015

Collateral Pool Balance Data	$ Amount		# of Accounts
Pool Balance at 07/31/15		157,833,409.10		17,320
Yield Supplement Overcollateralization Amount at 07/31/15		897,273.49		0
Receivables Balance at 07/31/15		158,730,682.59		17,320
Principal Payments		9,952,973.54		422
Defaulted Receivables		369,273.20		28
Repurchased Accounts		0.00		0
Yield Supplement Overcollateralization Amount at 08/31/15		794,866.23		0
Pool Balance at 08/31/15		147,613,569.62		16,870

Pool Statistics	$ Amount			# of Accounts
Aggregate Starting Principal Balance		940,449,326.13			47,477

Pool Factor		15.78	%

Prepayment ABS Speed		1.35	%

Overcollateralization Target Amount		9,242,074.34
Actual Overcollateralization		9,242,074.34

Weighted Average APR		4.38	%
Weighted Average APR, Yield Adjusted		5.07	%
Weighted Average Remaining Term		26.44

Delinquent Receivables:
Past Due 31-60 days		3,659,235.55			297
Past Due 61-90 days		932,809.14			81
Past Due 91 + days		81,928.23			10
Total		4,673,972.92			388

Total 31+ Delinquent as % Ending Pool Balance		3.17	%

Recoveries		251,652.13

Aggregate Net Losses/(Gains) - August 2015		117,621.07
Current Net Loss Ratio (Annualized)		0.89	%

Cumulative Net Loss as a % of Aggregate Starting Principal Balance		1.04	%

Flow of Funds	$ Amount

Collections		10,783,095.27
Advances		3,524.64
Investment Earnings on Cash Accounts		1,263.49
Servicing Fee		(132,275.57	)
Interest Rate Swap Receipt		0.00
Transfer to Collection Account		0.00
Available Funds		10,655,607.83

Distributions of Available Funds
(1) Class A Interest		91,489.63
(2) First Priority Principal Distributable Amount		0.00
(3) Class B Interest		23,517.17
(4) Second Priority Principal Distributable Amount		977,765.14
(5) Required Reserve Account		0.00
(6) Noteholders' Principal Distributable Amount		9,242,074.34
(7) Distribution to Certificateholders		320,761.55
(8) Remaining Amounts		0.00

Total Distributions of Available Funds		10,655,607.83

Servicing Fee		132,275.57
Unpaid Servicing Fee		-
Change in amount of the unpaid servicing fee from the prior period		-

Interest & Principal Payments	$ Amount

Total Interest Paid		115,006.80
Total Principal Paid		10,219,839.48
Total Paid		10,334,846.28

Class A-1
Coupon		0.29529	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-1 Holders		0.00

Class A-2
Coupon		0.52000	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-2 Holders		0.00

Class A-3
Coupon		0.64000	%
Interest Paid		1,056.71
Principal Paid		1,981,334.76
Total Paid to A-3 Holders		1,982,391.47

Class A-4
Coupon		0.85000	%
Interest Paid		90,432.92
Principal Paid		8,238,504.72
Total Paid to A-4 Holders		8,328,937.64

Class B
Coupon		1.49000	%
Interest Paid		23,517.17
Principal Paid		0.00
Total Paid to B Holders		23,517.17

Distribution per $1,000 of Notes	Total

Total Interest Distribution Amount		0.1273030
Total Interest Carryover Shortfall		0.0000000
Total Principal Distribution Amount		11.3125153
Total Distribution Amount		11.4398183

A-1 Interest Distribution Amount		0.0000000
A-1 Interest Carryover Shortfall		0.0000000
A-1 Principal Distribution Amount		0.0000000
Total A-1 Distribution Amount		0.0000000

A-2 Interest Distribution Amount		0.0000000
A-2 Interest Carryover Shortfall		0.0000000
A-2 Principal Distribution Amount		0.0000000
Total A-2 Distribution Amount		0.0000000

A-3 Interest Distribution Amount		0.0041117
A-3 Interest Carryover Shortfall		0.0000000
A-3 Principal Distribution Amount		7.7094738
Total A-3 Distribution Amount		7.7135855

A-4 Interest Distribution Amount		0.7083334
A-4 Interest Carryover Shortfall		0.0000000
A-4 Principal Distribution Amount		64.5296837
Total A-4 Distribution Amount		65.2380171

B Interest Distribution Amount		1.2416668
B Interest Carryover Shortfall		0.0000000
B Principal Distribution Amount		0.0000000
Total B Distribution Amount		1.2416668

Noteholders' First Priority Principal Distributable Amount		0.00
Noteholders' Second Priority Principal Distributable Amount		95.67
Noteholders' Principal Distributable Amount		904.33

World Omni Auto Receivables Trust 2012-A 10-D