World Omni Auto Receivables Trust 2012-A	Exhibit 99.1
Monthly Servicer Certificate
September 30, 2015

Collateral Pool Balance Data	$ Amount		# of Accounts
Pool Balance at 08/31/15		147,613,569.62		16,870
Yield Supplement Overcollateralization Amount at 08/31/15		794,866.23		0
Receivables Balance at 08/31/15		148,408,435.85		16,870
Principal Payments		9,246,301.50		392
Defaulted Receivables		143,347.62		11
Repurchased Accounts		0.00		0
Yield Supplement Overcollateralization Amount at 09/30/15		698,477.98		0
Pool Balance at 09/30/15		138,320,308.75		16,467

Pool Statistics	$ Amount			# of Accounts
Aggregate Starting Principal Balance		940,449,326.13			47,477

Pool Factor		14.78	%

Prepayment ABS Speed		1.27	%

Overcollateralization Target Amount		9,242,074.34
Actual Overcollateralization		9,242,074.34

Weighted Average APR		4.42	%
Weighted Average APR, Yield Adjusted		5.10	%
Weighted Average Remaining Term		25.66

Delinquent Receivables:
Past Due 31-60 days		3,331,399.16			284
Past Due 61-90 days		760,797.22			67
Past Due 91 + days		122,802.51			14
Total		4,214,998.89			365

Total 31+ Delinquent as % Ending Pool Balance		3.05	%

Recoveries		111,070.24

Aggregate Net Losses/(Gains) - September 2015		32,277.38
Current Net Loss Ratio (Annualized)		0.26	%

Cumulative Net Loss as a % of Aggregate Starting Principal Balance		1.04	%

Flow of Funds	$ Amount

Collections		9,910,272.30
Advances		(4,403.81	)
Investment Earnings on Cash Accounts		1,395.29
Servicing Fee		(123,673.70	)
Interest Rate Swap Receipt		0.00
Transfer to Collection Account		0.00
Available Funds		9,783,590.08

Distributions of Available Funds
(1) Class A Interest		84,597.31
(2) First Priority Principal Distributable Amount		0.00
(3) Class B Interest		23,517.17
(4) Second Priority Principal Distributable Amount		51,186.53
(5) Required Reserve Account		0.00
(6) Noteholders' Principal Distributable Amount		9,242,074.34
(7) Distribution to Certificateholders		382,214.73
(8) Remaining Amounts		0.00

Total Distributions of Available Funds		9,783,590.08

Servicing Fee		123,673.70
Unpaid Servicing Fee		-
Change in amount of the unpaid servicing fee from the prior period		-

Interest & Principal Payments	$ Amount

Total Interest Paid		108,114.48
Total Principal Paid		9,293,260.87
Total Paid		9,401,375.35

Class A-1
Coupon		0.29529	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-1 Holders		0.00

Class A-2
Coupon		0.52000	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-2 Holders		0.00

Class A-3
Coupon		0.64000	%
Interest Paid		0.00
Principal Paid		0.00
Total Paid to A-3 Holders		0.00

Class A-4
Coupon		0.85000	%
Interest Paid		84,597.31
Principal Paid		9,293,260.87
Total Paid to A-4 Holders		9,377,858.18

Class B
Coupon		1.49000	%
Interest Paid		23,517.17
Principal Paid		0.00
Total Paid to B Holders		23,517.17

Distribution per $1,000 of Notes	Total

Total Interest Distribution Amount		0.1196738
Total Interest Carryover Shortfall		0.0000000
Total Principal Distribution Amount		10.2868696
Total Distribution Amount		10.4065434

A-1 Interest Distribution Amount		0.0000000
A-1 Interest Carryover Shortfall		0.0000000
A-1 Principal Distribution Amount		0.0000000
Total A-1 Distribution Amount		0.0000000

A-2 Interest Distribution Amount		0.0000000
A-2 Interest Carryover Shortfall		0.0000000
A-2 Principal Distribution Amount		0.0000000
Total A-2 Distribution Amount		0.0000000

A-3 Interest Distribution Amount		0.0000000
A-3 Interest Carryover Shortfall		0.0000000
A-3 Principal Distribution Amount		0.0000000
Total A-3 Distribution Amount		0.0000000

A-4 Interest Distribution Amount		0.6626248
A-4 Interest Carryover Shortfall		0.0000000
A-4 Principal Distribution Amount		72.7912655
Total A-4 Distribution Amount		73.4538903

B Interest Distribution Amount		1.2416668
B Interest Carryover Shortfall		0.0000000
B Principal Distribution Amount		0.0000000
Total B Distribution Amount		1.2416668

Noteholders' First Priority Principal Distributable Amount		0.00
Noteholders' Second Priority Principal Distributable Amount		5.51
Noteholders' Principal Distributable Amount		994.49

World Omni Auto Receivables Trust 2012-A 10-D