	Exhibit 99.1
World Omni Automobile Lease Securitization Trust 2013-A	PAGE 1
MONTHLY SERVICER CERTIFICATE
For the collection period ended 11/30/2015

A.	DATES	Begin	End	# days

1	Payment Date		12/15/2015
2	Collection Period	11/1/2015	11/30/2015	30
3	Monthly Interest Period-Actual	11/16/2015	12/14/2015	29
4	Monthly Interest - Scheduled	11/15/2015	12/14/2015	30

B.	SUMMARY

						Principal Payment
		Initial Balance		Beginning Balance		1st Priority		2nd Priority		Regular		Ending Balance		Note Factor
5	Class A-1 Notes		110,000,000.00		-		-		-		-		-		-
6	Class A-2a Notes		179,000,000.00		-		-		-		-		-		-
7	Class A-2b Notes		164,000,000.00		-		-		-		-		-		-
8	Class A-3 Notes		215,000,000.00		102,132,154.79		-		-		22,270,551.12		79,861,603.67		0.3714493
9	Class A-4 Notes		85,170,000.00		85,170,000.00		-		-		-		85,170,000.00		1.0000000
10	Total Class A Notes		753,170,000.00		187,302,154.79		0.00		0.00		22,270,551.12		165,031,603.67
11	Class B Notes		30,040,000.00		30,040,000.00		-		-		-		30,040,000.00		1.0000000

12	Total Notes	$	783,210,000.00		217,342,154.79	$	0.00	$	0.00	$	22,270,551.12		195,071,603.67

	Overcollateralization
13	Exchange Note		89,663,305.03		34,421,573.14								32,194,518.03
14	Series 2013-A Notes		23,759,745.31		92,452,003.48								94,679,058.59

15	Total Overcollateralization		113,423,050.34		126,873,576.62								126,873,576.62
16	Total Target Overcollateralization	$	126,873,576.62		126,873,576.62								126,873,576.62

				Initial Balance								Beginning Balance																Ending Balance
25		Exchange Note Balance			806,969,745.31								309,794,158.27																289,750,662.26

	Reference Pool Balance Data	Initial			Current
26	Discount Rate		3.50	%		3.50	%
27	Aggregate Securitization Value		896,633,050.34			321,945,180.29
28	Aggregate Base Residual Value (Not Discounted)		613,408,065.00			298,548,804.88

	Turn-in Units	Units		Securitization Value		Percentage
29	Vehicles Scheduled to Return in Current Month		461		694,810.38
30	Turn-in Ratio on Scheduled Terminations						59.44	%

		Units			Securitization Value
31	Securitization Value — Beginning of Period		21,193			344,215,731.41
32	Depreciation/Payments					(4,491,100.54	)
33	Gross Credit Losses		(28	)		(431,202.27	)
34	Early Terminations — Regular		(4	)		(57,124.21	)
35	Scheduled Terminations — Returned		(868	)		(12,109,752.71	)
36	Payoff Units & Lease Reversals		(289	)		(5,181,371.39	)
37	Repurchased Leases		-			-

38	Securitization Value - End of Period		20,004			321,945,180.29

World Omni Automobile Lease Securitization Trust 2013-A	PAGE 2
MONTHLY SERVICER CERTIFICATE
For the collection period ended 11/30/2015

C.	SERVICING FEE

39	Servicing Fee Due	286,846.44

40	Unpaid Servicing Fees - Prior Collection Periods	0.00

41	Change in Servicing Fee Due - Current Collection Period vs. Prior Collection Period	(24,221.52	)

D.	RESERVE ACCOUNT

	Reserve Account Balances:
42	Required Reserve Account Balance (.50% of Initial Securitization Value)	4,483,165.25
43	Beginning Reserve Account Balance	4,483,165.25
44	Ending Reserve Account Balance	4,483,165.25

E.	POOL STATISTICS

	Delinquencies Aging Profile — End of Period	Units		Percentage			Securitization Value
45	Total Active Units (Excluding Inventory)		19,134		99.21	%		309,300,597.31
46	31 - 60 Days Delinquent		116		0.60	%		1,853,014.13
47	61 - 90 Days Delinquent		31		0.16	%		527,224.85
47	91 - 120 Days Delinquent		5		0.03	%		88,572.90
48	121+ Days Delinquent		0		0.00	%		0.00

49	Total		19,286		100.00	%		311,769,409.19

50	Prepayment Speed (1 Month)								1.63	%

	Current Period Net Residual Losses on Scheduled and Early Termination Units	Units		Amounts

51	Aggregate Securitization Value for Scheduled and Early Termination Units Terminated During Current Period		872		12,166,876.92
52	Less: Aggregate Sales Proceeds, Recoveries & Expenses for Scheduled and Early Termination Units Received in Current Period				(11,854,191.60	)
53	Less: Excess Wear and Tear Received in Current Period				(20,776.12	)
54	Less: Excess Mileage Received in Current Period				(27,401.67	)

55	Current Period Net Residual Losses/(Gains) - Scheduled and Early Termination Units				264,507.53

56	Beginning Cumulative Net Residual Losses				(332,063.50	)
57	Current Period Net Residual Losses				264,507.53

58	Ending Cumulative Net Residual Losses - Scheduled and Early Termination Units				(67,555.97	)

59	Cumulative Net Residual Losses/(Gains) as a % of Aggregate Initial Securitization Value				-0.01	%

	Credit Losses:	Units		Amounts
60	Aggregate Securitization Value on charged-off units		28		431,202.27
61	Aggregate Liquidation Proceeds, Recoveries & Expenses on charged-off units				(320,550.52	)

62	Current Period Net Credit Losses/(Gains)				110,651.75

63	Beginning Cumulative Net Credit Losses				4,582,397.73
64	Current Period Net Credit Losses				110,651.75

65	Ending Cumulative Net Credit Losses				4,693,049.48

66	Cumulative Net Credit Losses/(Gains) as a % of Aggregate Initial Securitization Value				0.52	%

World Omni Automobile Lease Securitization Trust 2013-A	PAGE 3
MONTHLY SERVICER CERTIFICATE
For the collection period ended 11/30/2015

F.	EXCHANGE NOTE COLLECTION ACCOUNT

	COLLECTED AMOUNTS

67	Lease Payments Received	6,505,718.19
68	Sales Proceeds, Recoveries & Expenses - Scheduled Terminations	11,855,681.33
69	Liquidation Proceeds, Recoveries & Expenses	303,918.34
70	Insurance Proceeds	16,632.18
71	Sales Proceeds, Recoveries & Expenses - Early Terminations	46,688.06
72	Payoff Payments	5,980,109.06
73	All Other Payments Received	-

74	Collected Amounts	24,708,747.16

75	Investment Earnings on Collection Account	2,043.37

76	Total Collected Amounts, prior to Servicer Advances	24,710,790.53

77	Servicer Advance	0.00

78	Total Collected Amounts - Available for Distribution	24,710,790.53

	DISTRIBUTIONS FROM EXCHANGE NOTE COLLECTION ACCOUNT

79	Servicing Fee	286,846.44
80	Interest on the Exchange Note - to the Trust Collection Account	423,385.35
81	Principal on the Exchange Note - to the Trust Collection Account	20,043,496.01
82	Trust Collection Account Shortfall Amount - to the Trust Collection Account	2,191,856.28
83	Remaining Funds Payable to Trust Collection Account	1,765,206.45

84	Total Distributions	24,710,790.53

G.	TRUST COLLECTION ACCOUNT

	AVAILABLE FUNDS

85	Available Funds	24,423,944.09

86	Investment Earnings on Reserve Account	374.72

87	Reserve Account Draw Amount	0.00

88	Total Available Funds - Available for Distribution	24,424,318.81

	DISTRIBUTIONS FROM TRUST COLLECTION ACCOUNT

89	Administration Fee	14,342.32
90	Class A Noteholders' Interest Distributable Amount	192,986.14
91	Noteholders' First Priority Principal Distributable Amount	-
92	Class B Noteholders' Interest Distributable Amount	41,054.67
93	Noteholders' Second Priority Principal Distributable Amount	-
94	Amount to Reinstate Reserve Account to Required Reserve Account Balance	-
95	Noteholders' Regular Principal Distributable Amount	22,270,551.12
96	Remaining Funds Payable to Certificate holder	1,905,384.56

97	Total Distributions	24,424,318.81

World Omni Automobile Lease Securitization Trust 2013-A 10-D